|
Revenue (Quarter)
|
46.98M | 51.84M | 68.45M | 70.58M | 70.98M | 81.52M | 92.05M | 78.03M | 57.29M | 77.80M | 86.83M | 98.82M | 104.91M | 118.84M | 145.12M | 146.70M | 154.44M | 142.70M | 159.66M | 141.90M | 130.85M | 133.17M | 143.37M | 143.80M | 144.93M | 147.75M | 164.00M | 160.03M | 165.19M | 173.57M | 194.05M |
|
Cost of Revenue (Quarter)
|
9.28M | 10.62M | 47.28M | 28.20M | 24.93M | 29.29M | 10.90M | 29.04M | 21.62M | 15.19M | -24.12M | 40.48M | 41.50M | 15.71M | 18.37M | 17.96M | 66.75M | 13.51M | -128.77M | 51.92M | 15.35M | 39.10M | 13.81M | 36.52M | 13.76M | 37.04M | 14.61M | 15.86M | 15.55M | 44.65M | 17.70M |
|
Gross Profit (Quarter)
|
30.78M | 33.33M | 42.20M | 42.38M | 46.05M | 52.23M | 60.86M | 48.99M | 35.67M | 49.53M | 53.38M | 58.34M | 63.41M | 71.10M | 80.63M | 78.62M | 87.69M | 85.78M | 96.61M | 89.98M | 86.17M | 94.07M | 106.05M | 107.28M | 107.47M | 110.71M | 122.06M | 120.02M | 122.68M | 128.92M | 145.20M |
|
Research & Development (Quarter)
|
23.00M | 28.26M | 32.34M | 31.54M | 34.32M | 37.41M | 39.96M | 40.74M | 36.54M | 40.58M | 45.95M | 51.93M | 59.84M | 61.13M | 60.78M | 67.10M | 69.28M | 70.78M | 71.47M | 68.03M | 65.58M | 61.04M | 62.40M | 62.97M | 65.42M | 66.20M | 66.23M | 66.98M | 68.99M | 70.70M | 69.25M |
|
Selling, General & Administrative (Quarter)
|
14.38M | 16.32M | 19.50M | 22.32M | 25.36M | 28.44M | 34.55M | 35.10M | 32.56M | 35.38M | 38.72M | 43.62M | 44.26M | 44.91M | 43.74M | 48.26M | 52.14M | 47.01M | 47.93M | 49.84M | 44.33M | 44.79M | 44.83M | 46.77M | 47.08M | 47.51M | 46.37M | 49.96M | 48.03M | 51.62M | 51.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 11.00M | 0.50M | 1.60M | | 0.28M | | 0.62M | 36.39M | 1.86M | -0.86M | 6.10M | 0.20M | | | -0.20M | | | | |
|
Other Operating Expenses (Quarter)
|
9.28M | 10.62M | 12.63M | 11.73M | 11.71M | 13.39M | 10.90M | 12.92M | 9.64M | 15.19M | 17.07M | 15.56M | 13.11M | 15.71M | 20.68M | 17.96M | 16.98M | 13.51M | 14.53M | 17.52M | 15.35M | 11.59M | 13.78M | 15.28M | 13.76M | 11.60M | 14.81M | 15.86M | 15.55M | 14.15M | 17.70M |
|
Operating Expenses (Quarter)
|
46.65M | 55.21M | 64.48M | 65.60M | 71.39M | 79.23M | 85.41M | 88.76M | 78.74M | 91.15M | 101.73M | 111.11M | 128.21M | 122.25M | 126.81M | 133.32M | 138.67M | 131.31M | 134.56M | 171.78M | 127.12M | 116.56M | 127.11M | 125.22M | 126.26M | 125.31M | 127.22M | 132.79M | 132.56M | 136.47M | 138.93M |
|
Operating Income (Quarter)
|
-15.87M | -21.88M | 35.74M | -23.21M | -25.34M | -27.00M | -24.55M | -39.78M | -43.07M | -41.62M | -48.35M | -52.77M | -64.80M | -51.16M | -46.18M | -54.71M | -50.98M | -45.53M | -37.95M | -81.80M | -40.94M | -22.49M | -21.06M | -17.94M | -18.80M | -14.60M | -5.15M | -12.77M | -9.88M | -7.55M | 6.27M |
|
EBIT (Quarter)
|
-15.87M | -21.88M | 35.74M | -23.21M | -25.34M | -27.00M | -24.55M | -39.78M | -43.07M | -41.62M | -48.35M | -52.77M | -64.80M | -51.16M | -46.18M | -54.71M | -50.98M | -45.53M | -37.95M | -81.80M | -40.94M | -22.49M | -21.06M | -17.94M | -18.80M | -14.60M | -5.15M | -12.77M | -9.88M | -7.55M | 6.27M |
|
Interest & Investment Income (Quarter)
|
0.08M | 0.44M | 0.44M | 0.41M | 0.61M | 1.90M | 1.68M | 1.29M | 0.62M | 0.45M | 0.17M | 0.09M | 0.11M | 0.06M | 0.12M | 0.10M | 0.26M | 1.00M | 1.83M | 2.05M | 2.40M | 2.26M | 2.09M | 2.07M | 2.26M | 1.94M | 1.67M | 1.37M | 1.11M | 0.82M | 0.96M |
|
Other Non Operating Income (Quarter)
|
| | | -0.28M | | -0.12M | 0.00M | 0.01M | -0.10M | | -0.08M | 0.02M | | 0.01M | 0.00M | -0.14M | 0.27M | 0.01M | -0.13M | | | | | | | | -4.18M | 0.61M | | 0.03M | -39.86M |
|
Non Operating Income (Quarter)
|
| | | -0.28M | | -0.12M | 0.00M | 0.01M | -0.10M | | -0.08M | 0.02M | | 0.01M | 0.00M | -0.14M | 0.27M | 0.01M | 0.04M | | | | | | | | | 0.61M | | 0.03M | 0.28M |
|
EBT (Quarter)
|
-17.59M | -21.85M | -22.12M | -23.22M | -26.82M | -25.28M | -22.91M | -38.50M | -42.94M | -43.58M | -50.72M | -55.97M | -70.70M | -57.17M | -52.22M | -57.41M | -53.13M | -47.20M | -38.53M | -82.41M | -41.22M | -22.90M | -21.66M | -31.03M | -16.67M | -17.87M | -68.36M | 62.49M | -11.28M | -54.03M | -38.63M |
|
Tax Provisions (Quarter)
|
| 0.04M | 0.06M | | 0.06M | -0.01M | 0.15M | | 0.06M | -0.02M | 0.06M | 0.03M | 0.03M | 0.03M | -0.03M | | 0.03M | 0.06M | 0.08M | 0.09M | 0.11M | 0.05M | 0.04M | 0.07M | 0.04M | 0.07M | 0.10M | 0.10M | 0.09M | 0.02M | 0.15M |
|
Profit After Tax (Quarter)
|
-17.59M | -21.89M | -22.18M | -23.22M | -26.88M | -25.27M | -23.06M | -38.50M | -42.99M | -43.56M | -50.78M | -55.99M | -70.72M | -57.20M | -52.20M | -57.41M | -53.16M | -47.26M | -38.61M | -82.50M | -41.33M | -22.95M | -21.69M | -31.10M | -16.71M | -17.94M | -68.45M | 62.40M | -11.37M | -54.05M | -38.78M |
|
Income from Continuing Operations (Quarter)
|
-17.59M | -21.89M | -22.18M | -23.22M | -26.88M | -25.27M | -23.06M | -38.50M | -42.99M | -43.56M | -50.78M | -55.99M | -70.72M | -57.20M | -52.20M | -57.41M | -53.16M | -47.26M | -38.61M | -82.50M | -41.33M | -22.95M | -21.69M | -31.10M | -16.71M | -17.94M | -68.45M | 62.40M | -11.37M | -54.05M | -38.78M |
|
Consolidated Net Income (Quarter)
|
-17.59M | -21.89M | -22.18M | -23.22M | -26.88M | -25.27M | -23.06M | -38.50M | -42.99M | -43.56M | -50.78M | -55.99M | -70.72M | -57.20M | -52.20M | -57.41M | -53.16M | -47.26M | -38.61M | -82.50M | -41.33M | -22.95M | -21.69M | -31.10M | -16.71M | -17.94M | -68.45M | 62.40M | -11.37M | -54.05M | -38.78M |
|
Income towards Parent Company (Quarter)
|
-17.59M | -21.89M | -22.18M | -23.22M | -26.88M | -25.27M | -23.06M | -38.50M | -42.99M | -43.56M | -50.78M | -55.99M | -70.72M | -57.20M | -52.20M | -57.41M | -53.16M | -47.26M | -38.61M | -82.50M | -41.33M | -22.95M | -21.69M | -31.10M | -16.71M | -17.94M | -68.45M | 62.40M | -11.37M | -54.05M | -38.78M |
|
Preferred Dividend Payments (Quarter)
|
1.34M | 3.20M | 3.27M | 3.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-18.94M | -25.09M | -25.45M | -26.58M | -26.88M | -25.27M | -23.06M | -38.50M | -42.99M | -43.56M | -50.78M | -55.99M | -70.72M | -57.20M | -52.20M | -57.41M | -53.16M | -47.26M | -38.61M | -82.50M | -41.33M | -22.95M | -21.69M | -31.10M | -16.71M | -17.94M | -68.45M | 62.40M | -11.37M | -54.05M | -38.78M |
|
EPS (Basic) (Quarter)
|
-2.28 | -3.00 | -3.00 | -3.05 | -2.83 | -0.30 | 0.14 | -0.44 | -0.49 | -0.50 | -0.58 | -0.62 | -0.78 | -0.62 | -0.56 | -0.61 | -0.56 | -0.49 | -0.39 | -0.83 | -0.41 | -0.22 | -0.20 | -0.30 | -0.16 | -0.16 | -0.63 | 0.56 | -0.10 | -0.47 | -0.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.49 | | -0.49 | -0.50 | -0.58 | -0.62 | -0.78 | -0.62 | -0.56 | -0.61 | -0.56 | -0.49 | -0.39 | -0.83 | -0.41 | -0.22 | -0.20 | -0.30 | -0.20 | -0.17 | -0.63 | -0.14 | -0.13 | -0.49 | -0.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
8.31M | 8.35M | 8.37M | 8.71M | 9.10M | 84.63M | 47.48M | 86.59M | 87.06M | 87.87M | 87.59M | 90.04M | 90.56M | 91.00M | 91.41M | 93.48M | 94.90M | 95.04M | 95.92M | 99.61M | 100.97M | 102.65M | 101.81M | 105.21M | 106.05M | 107.04M | 107.88M | 112.04M | 114.04M | 115.89M | 114.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 47.48M | | 86.83M | 87.87M | 87.59M | 90.04M | 90.56M | 91.86M | 91.41M | 93.48M | 94.90M | 95.04M | 95.92M | 99.61M | 100.29M | 101.09M | 101.81M | 105.21M | 106.05M | 112.42M | 107.88M | 120.78M | 119.48M | 121.90M | 116.51M |
|
EBITDA (Quarter)
|
-15.87M | -21.88M | 35.74M | -23.21M | -25.34M | -27.00M | -24.55M | -39.78M | -43.07M | -41.62M | -48.35M | -52.77M | -64.80M | -51.16M | -46.18M | -54.71M | -50.98M | -45.53M | -37.95M | -81.80M | -40.94M | -22.49M | -21.06M | -17.94M | -18.80M | -14.60M | -5.15M | -12.77M | -9.88M | -7.55M | 6.27M |
|
Interest Expenses (Quarter)
|
0.10M | 0.20M | -0.44M | 0.10M | 1.71M | 0.06M | 0.04M | 0.02M | 0.38M | 2.41M | 2.45M | 3.30M | 6.01M | 6.07M | 6.16M | 2.66M | 2.67M | 2.67M | 2.46M | 2.67M | 2.68M | 2.67M | 2.68M | 3.75M | 5.77M | 5.95M | 5.92M | 6.32M | 7.04M | 7.08M | 7.26M |
|
Tax Rate (Quarter)
|
| -0.17% | -0.28% | | -0.22% | 0.03% | -0.65% | | -0.13% | 0.04% | -0.12% | -0.05% | -0.04% | -0.05% | 0.05% | | -0.06% | -0.13% | -0.20% | -0.10% | -0.28% | -0.21% | -0.17% | -0.23% | -0.21% | -0.40% | -0.14% | 0.15% | -0.79% | -0.04% | -0.40% |