|
Cash & Equivalents (Quarter)
|
| | | 0.59M | | 8.11M | 9.41M | 11.19M | 7.78M | 5.99M | 5.81M | 4.84M | 0.00M | 0.01M | 5.14M |
|
Short-term Investments (Quarter)
|
| | | 0.05M | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.11M | 0.17M | 0.22M | 0.25M |
|
Cash & Current Investments (Quarter)
|
| | | 0.64M | | 8.18M | 9.48M | 11.25M | 7.84M | 6.06M | 5.89M | 4.95M | 0.18M | 0.23M | 5.39M |
|
Receivables - Net (Quarter)
|
| | | 1.55M | | 7.14M | 7.14M | 3.65M | 2.98M | 3.22M | 2.87M | 3.22M | 2.57M | 3.46M | 3.71M |
|
Receivables - Other (Quarter)
|
0.00M | | | 0.87M | 0.65M | 3.80M | 1.82M | 1.82M | 3.02M | 3.11M | 3.39M | 6.20M | 7.82M | 11.07M | 9.33M |
|
Receivables (Quarter)
|
| | | 2.42M | | 10.95M | 8.96M | 5.47M | 6.00M | 6.34M | 6.27M | 9.42M | 10.39M | 14.54M | 13.04M |
|
Inventory (Quarter)
|
| | | 0.06M | | 0.13M | 0.03M | 0.07M | 0.08M | 0.09M | 0.11M | 0.20M | 0.10M | 0.21M | 0.18M |
|
Prepaid Assets (Quarter)
|
0.21M | 0.18M | 0.15M | 3.18M | 0.15M | 2.93M | 2.92M | 0.01M | 1.18M | 13.43M | 17.12M | 19.09M | 0.86M | 0.05M | 24.89M |
|
Current Assets (Quarter)
|
0.69M | 0.45M | 0.20M | 5.37M | 0.23M | 51.40M | 52.93M | 49.84M | 26.74M | 23.01M | 25.99M | 26.95M | 27.09M | 34.12M | 34.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.45M | | 0.31M | 0.52M | 0.45M | 0.25M | 0.35M | 0.20M | 0.60M | 0.63M | 0.59M | 0.76M |
|
Long-Term Investments (Quarter)
|
204.37M | 205.40M | 207.09M | 4.91M | 212.90M | 4.91M | 0.50M | 0.51M | 1.51M | 1.51M | 1.51M | 0.27M | 0.27M | 0.27M | 0.27M |
|
Goodwill (Quarter)
|
| | | 1.00M | 0.63M | 2.30M | 2.14M | 2.06M | 2.06M | 2.10M | 2.04M | 2.06M | 2.06M | 2.30M | 4.13M |
|
Intangibles (Quarter)
|
| | | 2.47M | 1.16M | 4.73M | 11.54M | 2.99M | 2.18M | 1.10M | 1.10M | 1.24M | 1.50M | 2.64M | 3.97M |
|
Goodwill & Intangibles (Quarter)
|
| | | 3.47M | 1.79M | 7.04M | 13.68M | 5.05M | 4.24M | 3.20M | 3.14M | 3.30M | 3.57M | 4.94M | 8.11M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.54M | | 0.89M | 0.02M | 0.07M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.14M | 0.22M |
|
Non-Current Assets (Quarter)
|
204.37M | 205.40M | 207.09M | 9.81M | 212.90M | 14.28M | 13.71M | 8.29M | 7.40M | 6.12M | 6.01M | 5.62M | 5.87M | 7.43M | 10.71M |
|
Assets (Quarter)
|
205.06M | 205.85M | 207.29M | 15.18M | 213.13M | 65.68M | 66.63M | 58.14M | 34.14M | 29.14M | 32.00M | 32.58M | 32.96M | 41.55M | 44.87M |
|
Accounts Payables (Quarter)
|
| | | 6.24M | | 19.41M | 30.58M | 22.80M | 23.20M | 20.35M | 33.51M | 0.56M | 17.29M | 14.61M | 1.70M |
|
Notes Payables (Quarter)
|
0.30M | 0.30M | | 4.88M | 1.51M | 0.67M | 0.30M | 1.10M | 1.11M | 0.24M | 0.26M | 0.26M | 20.59M | 0.28M | 0.28M |
|
Payables (Quarter)
|
0.30M | 0.30M | | 11.12M | 1.51M | 20.08M | 30.88M | 23.89M | 24.31M | 20.59M | 33.77M | 0.82M | 37.88M | 14.89M | 1.99M |
|
Accumulated Expenses (Quarter)
|
0.13M | 0.21M | 1.13M | 3.58M | 4.62M | 10.48M | 5.24M | 5.92M | 7.40M | 5.69M | 10.00M | 8.60M | 11.38M | 14.70M | 10.76M |
|
Other Accumulated Expenses (Quarter)
|
| | | 2.50M | | 0.00M | 0.00M | 0.01M | 3.52M | 2.37M | 0.02M | 2.10M | 2.30M | 3.22M | 0.01M |
|
Short term Debt (Quarter)
|
| | | 4.88M | | 14.05M | 15.17M | 15.75M | 2.23M | 2.22M | 3.29M | 2.90M | 20.59M | 5.76M | 18.55M |
|
Current Leases (Quarter)
|
| | | 0.21M | | 0.46M | 0.42M | 0.36M | 0.31M | 0.40M | 0.36M | 0.32M | 0.44M | 0.46M | 0.44M |
|
Current Taxes (Quarter)
|
| | | 0.08M | | 0.08M | 0.08M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.11M | | 1.79M | 1.42M | 0.66M | 1.00M | 0.96M | 0.85M | 0.89M | 0.88M | 0.71M | 0.71M |
|
Total Current Liabilities (Quarter)
|
0.44M | 0.51M | 1.43M | 16.68M | 7.15M | 61.99M | 66.17M | 65.65M | 64.38M | 61.01M | 61.36M | 56.94M | 60.61M | 61.29M | 63.20M |
|
Non-Current Debt (Quarter)
|
| | | 0.31M | | 0.23M | 2.26M | 1.47M | 1.37M | 2.20M | 0.14M | 0.14M | 0.15M | 4.85M | 4.85M |
|
Convertible Debt (Quarter)
|
| | | | | | 0.40M | 1.37M | 1.25M | 1.23M | 1.21M | 1.16M | 1.15M | | |
|
Non-Current Deffered Revenue (Quarter)
|
6.53M | 6.53M | 6.53M | 6.53M | 6.53M | | | 0.73M | 0.40M | 0.36M | 0.28M | 0.26M | 0.21M | 0.21M | 0.19M |
|
Pension (Quarter)
|
| | | 0.29M | | 0.39M | 0.40M | 0.25M | 0.27M | 0.30M | 0.31M | 0.27M | 0.29M | 0.30M | 0.34M |
|
Preferred Stock Liabilities (Quarter)
|
28.17M | 32.72M | 32.83M | 48.27M | 55.38M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | -0.24M | | -0.30M | -0.34M | -0.43M | -0.48M | -0.49M | -0.55M | -0.62M | -0.71M | 6.09M | 2.51M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.57M | 0.52M | 0.26M | 0.23M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Operating Leases (Quarter)
|
| | | 0.36M | | 0.27M | 0.25M | 0.27M | 0.51M | 0.38M | 0.35M | 0.63M | 0.89M | 0.41M | 0.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.29M | | 0.95M | 0.92M | 1.24M | 0.90M | 0.70M | 0.64M | 0.57M | 0.55M | 0.55M | 1.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 17.70M | | 62.49M | 67.02M | 2.98M | 66.26M | 62.72M | 61.84M | 1.33M | 1.14M | 1.11M | 5.76M |
|
Total Liabilities (Quarter)
|
6.96M | 7.04M | 7.96M | 17.99M | 13.67M | 63.45M | 67.95M | 68.64M | 67.15M | 63.42M | 62.48M | 58.27M | 61.75M | 62.40M | 68.95M |
|
Total Debt (Quarter)
|
| | | 5.18M | | 14.29M | 17.43M | 17.23M | 3.59M | 4.42M | 3.43M | 3.04M | 20.74M | 10.61M | 23.40M |
|
Common Equity (Quarter)
|
-38.30M | -47.00M | -46.40M | -50.85M | -54.92M | 2.54M | -0.97M | -10.07M | -32.53M | -33.09M | -29.22M | -25.69M | -28.08M | -28.02M | -24.09M |
|
Shareholder's Equity (Quarter)
|
-38.30M | -47.00M | -46.40M | -50.85M | -54.92M | 2.54M | -0.97M | -10.07M | -32.53M | -33.09M | -29.22M | -25.07M | -28.08M | -28.02M | -26.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
205.06M | 205.85M | 207.29M | 15.18M | 213.13M | 65.68M | 66.63M | 58.14M | 34.14M | 29.14M | 32.00M | 32.58M | 32.96M | 41.55M | 44.87M |
|
Retained Earnings (Quarter)
|
-6.27M | -6.59M | -7.76M | -0.07M | -13.44M | -86.52M | 0.04M | -0.60M | -0.89M | -221.23M | -0.79M | -0.47M | -227.83M | -229.94M | -1.16M |