|
Revenue (Quarter)
|
| 2.61M | 3.32M | 5.01M | 5.61M | 15.47M | 15.64M | 10.00M | 8.93M | 11.87M | 12.09M | 11.40M | 10.87M | 13.68M | 14.36M |
|
Cost of Revenue (Quarter)
|
| 2.24M | 1.51M | -1.85M | 3.66M | 10.06M | 6.82M | 8.53M | 5.43M | 5.22M | 7.66M | 7.33M | 4.47M | 6.06M | 5.21M |
|
Gross Profit (Quarter)
|
| 0.37M | 1.80M | 6.86M | 1.95M | 5.41M | 8.82M | 1.47M | 3.50M | 6.66M | 4.43M | 4.07M | 6.40M | 7.62M | 9.14M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | 0.02M | 0.11M | 0.03M | 0.02M | -0.02M | 0.03M | 0.01M | 0.03M | -0.03M |
|
Research & Development (Quarter)
|
| 0.64M | 0.52M | 0.89M | 0.57M | 0.60M | 1.88M | 1.92M | 1.79M | 1.50M | 0.25M | 0.24M | 0.08M | 0.15M | 0.29M |
|
Selling, General & Administrative (Quarter)
|
0.18M | 0.66M | 0.86M | 2.05M | 2.60M | 5.58M | 26.68M | 31.04M | 25.83M | 20.43M | 2.77M | 2.57M | 2.58M | 3.81M | 3.52M |
|
Other Operating Expenses (Quarter)
|
0.06M | 3.96M | 5.13M | -0.83M | 6.32M | 16.83M | 18.39M | 11.85M | 11.68M | 13.46M | 12.26M | 12.26M | 10.72M | 13.03M | 12.93M |
|
Operating Expenses (Quarter)
|
0.24M | 5.25M | 6.51M | 2.11M | 9.50M | 23.01M | 46.96M | 44.91M | 39.33M | 35.42M | 15.26M | 15.11M | 13.39M | 17.02M | 16.72M |
|
Operating Income (Quarter)
|
| -2.65M | -3.19M | -3.37M | -3.89M | -7.54M | -31.32M | -34.91M | -30.39M | -23.54M | -3.17M | -3.71M | -2.52M | -3.34M | -2.36M |
|
EBIT (Quarter)
|
| -2.65M | -3.19M | -3.37M | -3.89M | -7.54M | -31.32M | -34.91M | -30.39M | -23.54M | -3.17M | -3.71M | -2.52M | -3.34M | -2.36M |
|
Non Operating Investment Income (Quarter)
|
0.15M | 1.03M | | 2.20M | 2.28M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | 16.00 | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| 0.01M | -0.08M | 9.00 | 0.06M | 0.64M | 0.08M | | 0.02M | 3.25M | -0.06M | 3.86M | -0.05M | 1.35M | 1.22M |
|
Non Operating Income (Quarter)
|
0.15M | 0.01M | -0.08M | 2.20M | 0.06M | 0.64M | 0.58M | | -17.95M | 1.53M | -0.06M | 3.58M | -0.05M | -0.00M | 1.22M |
|
EBT (Quarter)
|
| -6.44M | -2.45M | -3.11M | -4.04M | -31.11M | -30.74M | -88.87M | -22.08M | -19.10M | 0.95M | -22.91M | -1.97M | -0.98M | -9.51M |
|
Tax Provisions (Quarter)
|
| 0.00M | -0.05M | 0.13M | 0.02M | 0.01M | -0.03M | -0.07M | 0.11M | 0.00M | -0.01M | 0.07M | 0.03M | 0.01M | -0.02M |
|
Profit After Tax (Quarter)
|
-2.58M | -7.43M | 0.48M | 0.09M | -4.04M | -31.08M | -30.61M | -33.98M | -48.41M | -21.81M | -2.52M | -0.33M | -4.01M | -2.11M | -9.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.04M | -0.08M | -0.01M | -0.03M | -0.04M | -0.04M | -0.08M | -0.05M | -0.02M | -0.06M | -0.06M | -0.10M | -0.07M | -0.34M |
|
Income from Continuing Operations (Quarter)
|
| -6.44M | -2.40M | -3.24M | -4.07M | -31.12M | -30.71M | -88.80M | -22.18M | -19.11M | 0.96M | -22.98M | -2.01M | -0.99M | -9.49M |
|
Consolidated Net Income (Quarter)
|
| -6.44M | -2.40M | -3.24M | -4.07M | -31.12M | -30.71M | -88.80M | -22.18M | -19.11M | 0.96M | -22.98M | -2.01M | -0.99M | -9.49M |
|
Income towards Parent Company (Quarter)
|
| -6.44M | -2.40M | -3.24M | -4.07M | -31.12M | -30.71M | -88.80M | -22.18M | -19.11M | 0.96M | -22.98M | -2.01M | -0.99M | -9.49M |
|
Preferred Dividend Payments (Quarter)
|
| 0.03M | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| -7.46M | -2.40M | -3.24M | -4.07M | -31.08M | -30.71M | -88.80M | -22.18M | -19.11M | 0.96M | -22.98M | -2.01M | -0.99M | -9.49M |
|
EPS (Basic) (Quarter)
|
| -0.45 | 0.03 | -0.20 | -6.73 | -1.40 | -0.45 | -0.44 | -0.71 | -0.32 | -0.04 | 0.02 | -0.05 | -0.03 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.45 | 0.03 | -0.20 | -6.73 | -1.40 | -0.45 | -0.44 | -0.71 | -0.32 | -0.04 | 0.02 | -0.05 | -0.03 | -0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.00M | 16.50M | 16.50M | 16.50M | 0.61M | 22.27M | 36.14M | 44.03M | 68.44M | 68.44M | 68.59M | 69.87M | 74.29M | 75.67M | 78.79M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
20.01M | 16.50M | 16.50M | 16.50M | 0.61M | 19.39M | 68.44M | 44.03M | 68.44M | 68.44M | 68.59M | 69.87M | 74.29M | 75.67M | 78.79M |
|
EBITDA (Quarter)
|
| -2.65M | -3.19M | -3.37M | -3.89M | -7.54M | -31.30M | -34.81M | -30.36M | -23.52M | -3.19M | -3.68M | -2.51M | -3.31M | -2.39M |
|
Interest Expenses (Quarter)
|
| | | | 0.05M | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| -0.08% | 1.99% | -4.28% | -0.54% | -0.04% | 0.09% | 0.08% | -0.48% | -0.02% | -0.82% | -0.30% | -1.77% | -1.10% | 0.25% |