|
Revenue (Quarter)
|
| | 5.24M | 8.55M | | 5.61M | 15.47M | 15.64M | 10.00M | 8.93M | 11.87M | 12.09M | 11.40M | 10.87M | 13.68M | 14.36M | 16.12M |
|
Cost of Revenue (Quarter)
|
| | 2.89M | 4.40M | | 2.30M | 6.36M | 6.82M | 2.47M | 5.43M | 5.22M | 4.28M | 3.91M | 4.47M | 6.06M | 5.21M | 5.54M |
|
Gross Profit (Quarter)
|
| | 2.35M | 4.15M | | 3.31M | 9.11M | 8.82M | 7.53M | 3.50M | 6.66M | 7.81M | 7.49M | 6.40M | 7.62M | 9.14M | 10.58M |
|
Research & Development (Quarter)
|
| | 1.26M | 7.26M | | 0.57M | 0.60M | 1.88M | 8.53M | 5.80M | 1.50M | 0.25M | 0.24M | 0.08M | 6.25M | 7.38M | -19.35M |
|
Selling, General & Administrative (Quarter)
|
0.21M | 0.18M | 1.11M | 1.97M | 2.05M | 4.19M | 5.58M | 26.68M | 31.04M | 25.83M | 20.43M | 2.77M | 2.57M | 2.58M | 3.81M | 3.52M | 6.07M |
|
Other Operating Expenses (Quarter)
|
0.06M | 0.06M | 7.84M | 7.48M | 0.06M | 4.73M | 16.83M | 18.41M | 5.34M | 7.70M | 13.49M | 12.24M | 12.29M | 10.73M | 6.96M | 5.82M | 35.18M |
|
Operating Expenses (Quarter)
|
0.27M | 0.24M | 10.21M | 16.72M | 2.11M | 9.50M | 23.01M | 46.96M | 44.91M | 39.33M | 35.42M | 15.26M | 15.11M | 13.39M | 17.02M | 16.72M | 21.90M |
|
Operating Income (Quarter)
|
| | -4.97M | -8.16M | | -3.89M | -7.54M | -31.32M | -34.91M | -30.39M | -23.54M | -3.17M | -3.71M | -2.52M | -3.34M | -2.36M | -5.78M |
|
EBIT (Quarter)
|
| | -4.97M | -8.16M | | -3.89M | -7.54M | -31.32M | -34.91M | -30.39M | -23.54M | -3.17M | -3.71M | -2.52M | -3.34M | -2.36M | -5.78M |
|
Non Operating Investment Income (Quarter)
|
0.11M | 0.15M | 1.03M | 1.69M | 2.20M | 4.48M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | 25.00 | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | 0.12M | -0.08M | 9.00 | 0.06M | 0.64M | 0.08M | | 0.02M | 3.25M | -0.06M | 3.86M | -0.05M | 1.35M | 1.22M | -2.35M |
|
Non Operating Income (Quarter)
|
0.11M | 0.15M | -5.11M | 3.54M | 2.20M | 4.43M | -23.57M | 0.58M | 0.92M | -17.95M | 1.53M | 0.58M | 3.58M | -1.50M | 1.17M | -7.15M | -1.53M |
|
EBT (Quarter)
|
| | -10.08M | -3.93M | | -0.30M | -31.11M | -2.06M | -2.50M | -48.35M | -22.01M | 0.95M | -0.13M | -4.02M | -1.18M | -9.51M | -7.30M |
|
Tax Provisions (Quarter)
|
| | 0.00M | -0.05M | | 0.02M | 0.05M | -0.13M | -0.03M | 0.11M | -0.18M | -0.01M | -0.02M | 0.08M | 0.02M | -0.02M | 0.05M |
|
Profit After Tax (Quarter)
|
-0.16M | -2.58M | -10.09M | -9.53M | 0.09M | -4.04M | -31.08M | -30.61M | -33.98M | -48.41M | -21.81M | -2.52M | -0.00M | -4.01M | -2.11M | -9.49M | -7.25M |
|
Income from Non-Controlling Interests (Quarter)
|
| | -0.08M | -0.16M | | -0.03M | -0.04M | -0.04M | -0.08M | -0.05M | -0.02M | -0.06M | -0.06M | -0.10M | -0.07M | -0.34M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| | -10.09M | -3.88M | | -0.32M | -31.16M | -1.93M | -2.48M | -48.45M | -21.83M | 0.96M | -0.10M | -4.10M | -1.20M | -9.49M | -7.35M |
|
Consolidated Net Income (Quarter)
|
| | -10.09M | -3.88M | | -0.32M | -31.16M | -1.93M | -2.48M | -48.45M | -21.83M | 0.96M | -0.10M | -4.10M | -1.20M | -9.49M | -7.35M |
|
Income towards Parent Company (Quarter)
|
| | -10.01M | -9.53M | | -4.04M | -31.08M | -30.57M | -33.98M | -48.41M | -21.81M | -2.52M | -0.10M | -4.10M | -1.20M | -9.49M | -7.35M |
|
Preferred Dividend Payments (Quarter)
|
| | 0.05M | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | -10.06M | -9.53M | | -4.04M | -31.08M | -30.57M | -33.98M | -48.41M | -21.81M | -2.52M | -0.10M | -4.10M | -1.20M | -9.49M | -7.35M |
|
EPS (Basic) (Quarter)
|
| | -0.61 | -0.58 | | -6.66 | -1.40 | -0.45 | -0.77 | -0.71 | -0.32 | -0.04 | 0.00 | -0.06 | -0.02 | -0.12 | -0.09 |
|
EPS (Diluted) (Quarter)
|
| | -0.61 | -0.58 | | -6.66 | -1.40 | -0.45 | -0.77 | -0.71 | -0.32 | -0.04 | 0.00 | -0.06 | -0.02 | -0.12 | -0.09 |
|
Shares Outstanding (Quarter)
|
| | 16.50M | 16.50M | 16.50M | 0.61M | 22.27M | 68.44M | 44.03M | 68.44M | 68.44M | 68.88M | 69.87M | 74.29M | 75.67M | 78.79M | 77.45M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | 16.50M | 16.50M | 16.50M | 0.61M | 22.27M | 68.44M | 44.03M | 68.44M | 68.44M | 68.88M | 69.87M | 74.29M | 75.67M | 78.79M | 77.45M |
|
EBITDA (Quarter)
|
| | -4.97M | -8.16M | | -3.89M | -7.54M | -31.32M | -34.91M | -30.39M | -23.54M | -3.17M | -3.71M | -2.52M | -3.34M | -2.36M | -5.78M |
|
Interest Expenses (Quarter)
|
6.05M | | | | 8.57M | 0.05M | 13.53M | 25.52M | 0.15M | 36.05M | 40.44M | 40.28M | -0.15M | 37.81M | 38.72M | 40.54M | -2.01M |
|
Tax Rate (Quarter)
|
| | -0.05% | 1.24% | | -7.46% | -0.16% | 6.16% | 1.01% | -0.22% | 0.82% | -0.95% | 18.28% | -1.99% | -1.32% | 0.25% | -0.67% |