Roadzen Inc. (NASDAQ: RDZN)

Sector: Technology Industry: Software - Application CIK: 0001868640
Market Cap 100.94 Mn
P/B -3.47
P/E -6.56
P/S 2.01
ROIC (Qtr) 257.61
Div Yield % 0.00
Rev 1y % (Qtr) 18.78
Total Debt (Qtr) 29.93 Mn
Debt/Equity (Qtr) -1.03
Add ratio to table...

About

Roadzen Inc., a prominent player in the Insurtech industry, is transforming the global auto insurance sector with its cutting-edge artificial intelligence (AI) technology. The company's "Insurance as a Service" (IaaS) platform amalgamates computer vision, telematics, and AI, providing a more efficient, effective, and informed approach to building auto insurance products, assessing damages, processing claims, and enhancing driver safety. Roadzen's primary business activities revolve around the provision of a technology platform that caters to the...

Read more

Investment thesis

Bull case

  • Operating cash flow of (20.18M) provides exceptional 35.99x coverage of minority interest expenses (560802), showing strong core operations.
  • Retained earnings of (238.99M) represent substantial 8.21x of equity (29.10M), indicating strong internal capital generation.
  • Cash reserves of 5.14M provide ample 10.17x coverage of acquisition spending 505531, enabling strategic growth opportunities.
  • Cash reserves of 5.14M provide solid 8.98x coverage of other non-current liabilities 572469, indicating strong liquidity.
  • Cash reserves of 5.14M exceed inventory value of 176670 by 29.11x, indicating strong liquidity and inventory management.

Bear case

  • Investment activities of (2.25M) provide weak support for R&D spending of 768196, which is -2.93x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (20.18M) shows concerning coverage of stock compensation expenses of 456455, with a -44.21 ratio indicating potential earnings quality issues.
  • High receivables of 3.71M relative to inventory of 176670 (21.02 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating cash flow of (20.18M) provides minimal -168.12x coverage of tax expenses of 120049, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of (21.38M) provides weak coverage of capital expenditures of 1.20M, with a -17.82 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 235.43 Bn 27.31 5.44 9.50 Bn
2 SHOP Shopify Inc. 147.12 Bn 119.52 12.73 0.19 Bn
3 UBER Uber Technologies, Inc 147.10 Bn 14.63 2.83 12.08 Bn
4 CRM Salesforce, Inc. 122.20 Bn 594.48 15.45 11.14 Bn
5 INTU Intuit Inc. 113.93 Bn 178.01 32.63 6.78 Bn
6 ADBE Adobe Inc. 111.00 Bn 15.57 4.67 6.65 Bn
7 NOW ServiceNow, Inc. 109.54 Bn 62.67 8.25 2.40 Bn
8 ADP Automatic Data Processing Inc 86.44 Bn 20.41 4.07 4.37 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.68 2.08
EV to Cash from Ops. EV/CFO -5.95 11.38
EV to Debt EV to Debt 4.01 47.67
EV to EBIT EV/EBIT -13.07 6.78
EV to EBITDA EV/EBITDA -12.38 7.15
EV to Free Cash Flow [EV/FCF] EV/FCF -5.61 14.44
EV to Market Cap EV to Market Cap 1.19 -8.88
EV to Revenue EV/Rev 2.39 4.04
Price to Book Value [P/B] P/B -3.47 3.65
Price to Earnings [P/E] P/E -6.56 -117.75
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.38
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.48
Interest Coverage Int. cover (Qtr) -1.51 -43.57
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1,349.85 -222.46
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -11.78 281.53
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.78
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 91.05 -327.55
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 89.24 30.09
EBIT Growth (1y) % EBIT 1y % (Qtr) 91.07 -213.00
EBT Growth (1y) % EBT 1y % (Qtr) 85.61 -86.84
EPS Growth (1y) % EPS 1y % (Qtr) 88.08 108.58
FCF Growth (1y) % FCF 1y % (Qtr) -11.65 6.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 20.18 94.58
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.12 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.08 3.78
Current Ratio Curr Ratio (Qtr) 0.54 8.27
Debt to Equity Ratio Debt/Equity (Qtr) -1.03 0.14
Interest Cover Ratio Int Coverage (Qtr) -1.51 -43.57
Times Interest Earned Times Interest Earned (Qtr) -1.51 -43.57
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -13.80 -105.03
EBIT Margin % EBIT Margin % (Qtr) -18.26 -130.16
EBT Margin % EBT Margin % (Qtr) -30.37 -121.17
Gross Margin % Gross Margin % (Qtr) 60.90 58.37
Net Profit Margin % Net Margin % (Qtr) -30.60 -126.13