|
Revenue
|
20.50M | 27.08M | 29.21M | 32.12M | 33.10M | 35.21M | 36.76M | 39.05M | 38.62M | 41.12M | 42.20M | 45.09M | 45.02M | 46.80M | 47.51M | 49.84M | 45.13M | 46.82M | 48.02M | 53.03M | 51.01M | 53.05M | 56.80M | 61.03M | 57.22M | 56.03M | 48.06M | 55.26M | 48.42M | 49.59M | 46.86M | 51.71M | 48.91M | 50.96M | 53.05M | 58.45M | 54.54M | 57.29M | 58.76M | 63.82M | 61.40M | 60.45M | 62.86M | 67.36M | 60.01M | 58.45M | 62.52M | 69.05M | 66.77M | 69.67M | 73.42M | 76.64M | 73.71M | 75.11M | 6.70M | 7.70M | 6.08M | 4.53M | 2.86M | 5.45M | 6.83M | 8.79M | 10.21M | 11.90M | 11.82M | 12.60M | 12.62M |
|
Cost of Revenue
|
11.94M | 14.55M | 14.33M | 14.87M | 15.70M | 16.03M | 15.93M | 16.95M | 16.41M | 17.34M | 17.28M | 18.52M | 18.69M | 19.02M | 19.04M | 19.90M | 19.54M | 20.42M | 20.93M | 21.93M | 22.41M | 23.09M | 23.16M | 24.54M | 23.58M | 22.08M | 22.74M | 24.95M | 24.91M | 25.86M | 24.85M | 26.38M | 25.98M | 26.41M | 27.19M | 27.43M | 28.18M | 27.80M | 27.26M | 28.14M | 26.66M | 26.68M | 27.09M | 29.12M | 28.20M | 26.75M | 27.66M | 27.90M | 28.99M | 29.25M | 27.38M | 29.50M | 28.43M | 29.25M | 28.06M | 29.55M | 28.52M | 28.38M | 27.12M | 27.80M | 27.15M | 27.14M | 27.95M | 29.33M | 28.20M | 28.64M | 28.95M |
|
Gross Profit
|
16.31M | 21.49M | 23.21M | 25.55M | 26.40M | 28.12M | 29.32M | 31.09M | 30.74M | 32.80M | 33.66M | 36.46M | 36.49M | 37.99M | 38.54M | 40.43M | 36.55M | 37.89M | 38.86M | 42.97M | 41.56M | 43.29M | 46.87M | 50.44M | 47.12M | 46.34M | 39.55M | 45.35M | 39.77M | 40.70M | 38.30M | 42.12M | 39.92M | 41.32M | 43.12M | 47.39M | 44.60M | 46.95M | 48.49M | 52.70M | 50.39M | 49.81M | 51.33M | 55.37M | 49.32M | 47.89M | 50.88M | 56.85M | 54.50M | 56.83M | 60.12M | 62.59M | 60.77M | 61.23M | 57.38M | 60.17M | 55.73M | 52.87M | 48.77M | 52.21M | 52.27M | 54.22M | 56.10M | 59.04M | 58.09M | 59.90M | 60.75M |
|
Amortization - Intangibles
|
92.84M | 107.06M | 93.41M | 88.42M | 91.28M | 95.95M | 107.37M | 120.59M | 117.96M | 120.02M | 133.43M | 144.42M | 160.87M | 169.31M | 156.19M | 189.70M | 213.95M | 217.58M | 179.94M | 180.25M | 210.08M | 207.81M | 193.43M | 0.06M | 248.06M | 263.04M | 221.24M | 26.20M | 249.81M | 268.35M | 249.45M | 266.77M | 212.15M | 196.81M | 200.73M | 0.11M | 236.77M | 297.26M | 345.13M | 359.04M | 352.87M | 295.19M | 258.78M | 252.09M | 260.05M | 266.10M | 326.75M | 347.80M | 348.26M | 357.00M | 0.46M | 0.47M | 0.46M | 1.26M | 0.99M | 334.42M | 0.99M | 0.99M | 0.99M | 375.93M | 0.99M | 0.99M | 0.99M | 320.88M | 339.89M | 0.99M | 0.99M |
|
Research & Development
|
5.83M | 6.80M | 6.71M | 6.72M | 7.39M | 7.75M | 8.24M | 8.28M | 8.70M | 9.09M | 9.12M | 9.15M | 9.15M | 8.94M | 9.12M | 8.97M | 9.87M | 10.24M | 10.15M | 10.72M | 10.56M | 10.97M | 11.31M | 11.24M | 11.95M | 12.24M | 12.82M | 12.97M | 13.42M | 13.00M | 13.07M | 11.29M | 14.24M | 15.01M | 14.68M | 13.88M | 14.66M | 14.63M | 14.43M | 13.95M | 15.23M | 15.40M | 15.11M | 16.10M | 15.83M | 16.51M | 16.75M | 16.54M | 17.73M | 18.13M | 17.20M | 17.97M | 18.56M | 19.99M | 20.31M | 20.41M | 19.19M | 18.96M | 18.55M | 17.41M | 17.17M | 17.16M | 17.23M | 17.04M | 17.55M | 18.05M | 18.39M |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 4.42M | 5.65M | 7.63M | 9.66M | 9.00M | 8.89M | 7.26M | 8.87M | 6.75M | 6.30M | 6.06M | 6.92M | 5.90M | 5.60M | 5.44M |
|
Selling, General & Administrative
|
4.54M | 2.33M | 2.51M | 2.55M | 2.57M | 2.56M | 2.53M | 2.53M | 2.35M | 2.44M | 2.34M | 2.50M | 2.40M | 2.43M | 2.39M | 2.48M | 3.01M | 2.79M | 4.39M | 4.71M | 5.00M | 5.33M | 4.54M | 4.92M | 4.10M | 4.40M | 4.48M | 4.05M | 5.77M | 3.89M | 4.25M | 2.96M | 4.78M | 4.38M | 4.15M | 3.73M | 4.05M | 3.81M | 3.98M | 4.29M | 4.76M | 5.04M | 4.40M | 4.38M | 4.71M | 4.89M | 4.51M | 3.84M | 5.20M | 4.55M | 4.43M | 4.68M | 4.72M | 4.86M | 4.88M | 4.95M | 4.70M | 4.69M | 4.73M | 4.71M | 4.72M | 4.71M | 4.78M | 4.75M | 4.83M | 4.80M | 4.92M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | | | -0.22M | | | | | | | | | | | 0.63M | 0.30M | 1.14M | | | 0.82M | 0.01M | 0.55M | 0.21M | 0.36M | 0.22M | 0.19M | 0.16M | 0.13M | 0.15M | 0.14M | 0.10M |
|
Other Operating Expenses
|
11.94M | 14.55M | 14.33M | 14.87M | 15.70M | 16.03M | 15.93M | 16.95M | 16.41M | 17.34M | 17.28M | 18.52M | 18.69M | 19.02M | 19.04M | 19.90M | 19.54M | 20.42M | 20.93M | 21.93M | 22.41M | 23.09M | 23.16M | 24.54M | 23.58M | 22.08M | 22.74M | 24.95M | 24.91M | 25.86M | 24.85M | 30.35M | 25.98M | 26.41M | 27.19M | 23.23M | 28.18M | 27.80M | 27.26M | 28.36M | 26.66M | 26.68M | 27.09M | 29.12M | 28.20M | 26.75M | 27.66M | 32.58M | 28.99M | 29.25M | 31.98M | 34.78M | 32.76M | 34.80M | 35.59M | 39.10M | 37.41M | 37.16M | 35.48M | 37.14M | 33.82M | 33.36M | 33.93M | 36.13M | 33.98M | 34.11M | 34.24M |
|
Operating Expenses
|
22.31M | 23.68M | 23.54M | 24.15M | 25.66M | 26.34M | 26.70M | 27.76M | 27.46M | 28.87M | 28.75M | 30.16M | 30.24M | 30.39M | 30.55M | 31.35M | 32.42M | 33.45M | 35.46M | 37.36M | 37.97M | 39.39M | 39.01M | 40.71M | 39.63M | 38.72M | 40.05M | 41.97M | 44.10M | 42.76M | 42.17M | 44.60M | 45.00M | 45.80M | 46.02M | 41.60M | 46.90M | 46.25M | 45.68M | 46.38M | 46.66M | 47.12M | 46.60M | 49.60M | 48.75M | 48.15M | 48.92M | 52.96M | 51.92M | 51.93M | 54.25M | 57.73M | 57.18M | 59.65M | 60.78M | 65.27M | 61.32M | 61.37M | 58.97M | 59.61M | 55.94M | 55.43M | 56.10M | 58.05M | 56.52M | 57.10M | 57.65M |
|
Operating Income
|
-6.00M | -2.19M | -0.33M | 1.41M | 0.74M | 1.78M | 2.62M | 3.33M | 3.28M | 3.93M | 4.92M | 6.30M | 6.25M | 7.61M | 7.99M | 9.09M | 4.13M | 4.43M | 3.40M | 5.61M | 3.59M | 3.90M | 7.86M | 9.73M | 7.50M | 7.62M | -0.49M | 3.37M | -4.33M | -2.06M | -3.87M | 1.80M | -5.08M | -4.48M | -2.90M | 3.05M | -2.30M | 0.70M | 2.80M | 6.32M | 3.73M | 2.69M | 4.73M | 5.77M | 0.58M | -0.27M | 1.96M | 9.10M | 2.58M | 4.90M | 11.62M | 11.00M | 9.61M | 8.48M | 5.23M | 6.36M | 4.42M | 1.93M | -0.46M | 3.40M | 4.30M | 6.28M | 7.20M | 9.03M | 8.61M | 9.53M | 9.63M |
|
EBIT
|
-6.00M | -2.19M | -0.33M | 1.41M | 0.74M | 1.78M | 2.62M | 3.33M | 3.28M | 3.93M | 4.92M | 6.30M | 6.25M | 7.61M | 7.99M | 9.09M | 4.13M | 4.43M | 3.40M | 5.61M | 3.59M | 3.90M | 7.86M | 9.73M | 7.50M | 7.62M | -0.49M | 3.37M | -4.33M | -2.06M | -3.87M | 1.80M | -5.08M | -4.48M | -2.90M | 3.05M | -2.30M | 0.70M | 2.80M | 6.32M | 3.73M | 2.69M | 4.73M | 5.77M | 0.58M | -0.27M | 1.96M | 9.10M | 2.58M | 4.90M | 11.62M | 11.00M | 9.61M | 8.48M | 5.23M | 6.36M | 4.42M | 1.93M | -0.46M | 3.40M | 4.30M | 6.28M | 7.20M | 9.03M | 8.61M | 9.53M | 9.63M |
|
Non Operating Investment Income
|
45.55M | 61.90M | 54.07M | 29.12M | 47.47M | 54.60M | 66.78M | 82.86M | 109.55M | 109.93M | 100.78M | 102.64M | 108.31M | 114.48M | 118.91M | 121.11M | 114.17M | 105.25M | 104.37M | 113.38M | 117.35M | 124.03M | 116.14M | 114.52M | -0.19M | -0.87M | -0.72M | 87.81M | -0.58M | -0.55M | -0.65M | 74.97M | | 75.48M | 70.72M | 54.43M | 51.19M | 55.95M | 61.08M | 84.67M | 101.35M | 120.17M | 120.33M | 112.70M | | | | 66.84M | 70.22M | | | 98.22M | 104.58M | | | 90.15M | 72.48M | 77.22M | 85.41M | | | | | | | | |
|
Interest & Investment Income
|
0.10M | 0.70M | 0.68M | 0.51M | 0.05M | | 1.29M | -0.14M | 1.34M | 1.30M | 0.78M | 0.79M | 1.50M | 0.99M | 1.26M | 1.04M | 1.11M | 1.24M | 1.04M | 1.10M | 1.54M | 1.41M | 1.47M | 1.38M | 0.65M | 1.45M | 1.37M | 2.39M | 1.94M | 1.23M | 1.71M | 0.86M | 1.11M | 0.64M | 2.15M | | 1.69M | 1.70M | 1.49M | 2.40M | 1.79M | 2.12M | 2.14M | 2.75M | 2.72M | 1.78M | 2.90M | 0.39M | 2.67M | 1.19M | 1.01M | | 1.70M | 2.99M | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| 0.10M | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-5.90M | -1.49M | 0.36M | 1.91M | 0.79M | 1.63M | 3.91M | 4.18M | 4.62M | 5.23M | 5.69M | 7.09M | 7.75M | 8.59M | 9.25M | 10.12M | 5.24M | 5.67M | 4.44M | 6.71M | 5.14M | 5.30M | 9.33M | 11.11M | 8.15M | 9.07M | 0.88M | 5.77M | -2.39M | -0.83M | -2.16M | 3.00M | -3.97M | -3.84M | -0.75M | 4.54M | -0.61M | -0.61M | 4.29M | 8.72M | 5.52M | 4.81M | 6.86M | 8.51M | 3.30M | 1.52M | 4.86M | 4.29M | 5.25M | 6.09M | 13.03M | 12.13M | 10.41M | 9.55M | 7.68M | 8.79M | -2.09M | 5.32M | 3.35M | 7.20M | 8.06M | 3.21M | 4.95M | 14.07M | 13.98M | 6.46M | 7.90M |
|
Tax Provisions
|
-0.20M | -0.18M | -0.21M | -0.23M | -0.20M | -0.23M | -0.19M | -0.26M | -0.23M | -0.30M | -0.29M | -0.47M | -0.88M | -1.04M | -1.03M | -1.01M | -0.76M | -0.72M | -1.54M | -0.99M | -1.05M | -1.35M | -1.57M | 1.95M | 1.69M | 1.89M | -0.22M | -1.50M | -0.36M | -0.50M | -0.29M | -0.51M | -0.10M | -0.22M | -0.72M | 4.61M | 0.38M | -0.73M | 1.18M | 0.78M | 1.16M | 1.06M | -0.26M | 1.18M | 0.73M | 0.84M | 1.27M | 1.49M | 1.35M | 1.56M | 1.92M | 10.00M | 1.51M | 1.41M | 0.92M | 1.03M | 0.99M | 0.73M | 0.43M | 1.69M | 1.17M | 1.54M | 1.81M | 2.11M | 2.10M | 2.24M | 2.25M |
|
Profit After Tax
|
-6.11M | -1.67M | 0.15M | 1.69M | 0.59M | 1.40M | 3.72M | 3.92M | 4.39M | 4.93M | 5.40M | 6.62M | 6.87M | 7.55M | 8.22M | 9.11M | 4.49M | 4.95M | 2.90M | 5.72M | 4.08M | 3.95M | 7.76M | 9.16M | 6.46M | 7.19M | 0.66M | 4.26M | -2.75M | -1.33M | -2.45M | -2.13M | -4.08M | -4.06M | -1.48M | 2.12M | -0.99M | 1.67M | 3.11M | 7.94M | 4.37M | 3.75M | 7.12M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 4.96M | -5.59M | 3.77M | 3.15M | -2.96M | -4.12M | -3.08M | -5.81M | -6.85M | -5.85M | -1.22M | 1.66M | 3.14M | 2.45M | 4.34M | 4.22M | 5.65M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.00M | -35.00M | -36.28M | -37.30M | -38.01M | -38.55M | -39.18M | -39.81M | -40.34M | -40.80M | -40.80M | -41.02M | -41.17M | -41.29M |
|
Income from Continuing Operations
|
-5.70M | -1.30M | 0.56M | 2.14M | 1.00M | 1.86M | 4.10M | 4.44M | 4.85M | 5.53M | 5.98M | 7.56M | 8.62M | 9.64M | 10.28M | 11.13M | 6.00M | 6.39M | 5.98M | 7.71M | 6.19M | 6.66M | 10.90M | 9.16M | 6.46M | 7.19M | 1.10M | 7.27M | -2.04M | -0.33M | -1.87M | 3.51M | -3.87M | -3.62M | -0.03M | -0.06M | -0.99M | 0.11M | 3.11M | 7.94M | 4.37M | 3.75M | 7.12M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 11.10M | 2.13M | 8.90M | 8.14M | 6.76M | 7.76M | -3.08M | 4.59M | 2.92M | 5.51M | 6.89M | 1.66M | 3.14M | 11.96M | 11.88M | 4.22M | 5.65M |
|
Consolidated Net Income
|
-5.70M | -1.30M | 0.56M | 2.14M | 1.00M | 1.86M | 4.10M | 4.44M | 4.85M | 5.53M | 5.98M | 7.56M | 8.62M | 9.64M | 10.28M | 11.13M | 6.00M | 6.39M | 5.98M | 7.71M | 6.19M | 6.66M | 10.90M | 9.16M | 6.46M | 7.19M | 1.10M | 7.27M | -2.04M | -0.33M | -1.87M | 3.51M | -3.87M | -3.62M | -0.03M | -0.06M | -0.99M | 0.11M | 3.11M | 7.94M | 4.37M | 3.75M | 7.12M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 11.10M | 2.13M | 8.90M | 8.14M | 6.76M | 7.76M | -3.08M | 4.59M | 2.92M | 5.51M | 6.89M | 1.66M | 3.14M | 11.96M | 11.88M | 4.22M | 5.65M |
|
Income towards Parent Company
|
-5.70M | -1.30M | 0.56M | 2.14M | 1.00M | 1.86M | 4.10M | 4.44M | 4.85M | 5.53M | 5.98M | 7.56M | 8.62M | 9.64M | 10.28M | 11.13M | 6.00M | 6.39M | 5.98M | 7.71M | 6.19M | 6.66M | 10.90M | 9.16M | 6.46M | 7.19M | 1.10M | 7.27M | -2.04M | -0.33M | -1.87M | 3.51M | -3.87M | -3.62M | -0.03M | -0.06M | -0.99M | 0.11M | 3.11M | 7.94M | 4.37M | 3.75M | 7.12M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 11.10M | 2.13M | 8.90M | -26.86M | -28.24M | -28.53M | -40.38M | -33.42M | -35.62M | -33.67M | -32.92M | -38.68M | -37.66M | -28.84M | -29.14M | -36.95M | -35.64M |
|
Net Income towards Common Stockholders
|
-5.70M | -1.30M | 0.56M | 2.14M | 1.00M | 1.86M | 4.10M | 4.44M | 4.85M | 5.53M | 5.98M | 7.56M | 8.62M | 9.64M | 10.28M | 11.13M | 6.00M | 6.39M | 5.98M | 7.71M | 6.19M | 6.66M | 10.90M | 9.16M | 6.46M | 7.19M | 1.10M | 7.27M | -2.04M | -0.33M | -1.87M | 3.51M | -3.87M | -3.62M | -0.03M | -0.06M | -0.99M | 0.11M | 3.11M | 7.94M | 4.37M | 3.75M | 7.12M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 11.10M | 2.13M | 8.90M | -26.86M | -28.24M | -28.53M | -40.38M | -33.42M | -35.62M | -33.67M | -32.92M | -38.68M | -37.66M | -28.84M | -29.14M | -36.95M | -35.64M |
|
EPS (Basic)
|
-0.15 | -0.03 | 0.01 | 0.06 | 0.03 | 0.05 | 0.11 | 0.11 | 0.12 | 0.14 | 0.15 | 0.18 | 0.20 | 0.23 | 0.24 | 0.26 | 0.14 | 0.14 | 0.13 | 0.17 | 0.14 | 0.15 | 0.24 | 0.20 | 0.14 | 0.15 | 0.02 | 0.15 | -0.04 | -0.01 | -0.04 | 0.08 | -0.09 | -0.08 | 0.00 | 0.00 | -0.02 | 0.00 | 0.07 | 0.18 | 0.09 | 0.08 | 0.15 | 0.16 | 0.06 | 0.01 | 0.08 | 0.06 | 0.08 | 0.10 | 0.24 | 0.05 | 0.19 | -0.59 | -0.63 | -0.64 | -0.91 | -0.76 | -0.82 | -0.80 | -0.79 | -0.93 | -0.90 | -0.69 | -0.68 | -0.87 | -0.83 |
|
EPS (Weighted Average and Diluted)
|
-0.30 | -0.07 | 0.03 | 0.11 | 0.05 | 0.09 | 0.19 | 0.19 | 0.21 | 0.24 | 0.26 | 0.33 | 0.19 | 0.21 | 0.22 | 0.24 | 0.13 | 0.14 | 0.13 | 0.16 | 0.13 | 0.14 | 0.23 | 0.19 | 0.14 | 0.15 | 0.02 | 0.16 | -0.05 | -0.01 | -0.04 | 0.08 | -0.09 | -0.08 | 0.00 | 0.00 | -0.02 | 0.00 | 0.06 | 0.16 | 0.09 | 0.08 | 0.15 | 0.15 | 0.05 | 0.01 | 0.07 | 0.06 | 0.08 | 0.10 | 0.23 | 0.04 | 0.19 | -0.58 | -0.61 | -0.63 | -0.90 | -0.75 | -0.81 | -0.79 | -0.77 | -0.90 | -0.86 | -0.67 | -0.66 | -0.83 | -0.79 |
|
Shares Outstanding (Weighted Average)
|
37.84M | 37.84M | 37.84M | 37.84M | 37.84M | 37.83M | 37.83M | 40.92M | 40.92M | 40.92M | 40.92M | 40.92M | 42.50M | 42.50M | 42.50M | 42.50M | 44.37M | 44.37M | 44.37M | 44.37M | 44.73M | 44.73M | 44.73M | 44.73M | 44.73M | 46.93M | 46.93M | 46.93M | 46.93M | 44.78M | 44.78M | 44.78M | 44.78M | 43.19M | 43.19M | 43.19M | 44.13M | 44.13M | 44.13M | 44.13M | 46.35M | 46.35M | 46.35M | 46.35M | 46.35M | 46.99M | 46.99M | 46.99M | 46.99M | 46.23M | 45.62M | 46.00M | 46.00M | 45.67M | 44.91M | 44.62M | 44.31M | 44.05M | 43.40M | 42.26M | 41.70M | 41.75M | 41.86M | 41.96M | 42.66M | 42.66M | 42.73M |
|
Shares Outstanding (Diluted Average)
|
18.91M | 18.89M | 19.04M | 19.35M | 20.22M | 21.00M | 21.92M | 22.80M | 23.02M | 23.00M | 22.94M | 22.89M | 46.23M | 46.80M | 46.64M | 46.67M | 47.00M | 46.85M | 46.76M | 46.72M | 46.87M | 46.81M | 46.74M | 47.36M | 47.45M | 47.66M | 47.22M | 46.74M | 44.47M | 44.21M | 44.05M | 44.13M | 43.23M | 43.82M | 43.95M | 45.73M | 44.33M | 47.40M | 48.52M | 48.28M | 48.57M | 48.72M | 48.60M | 48.52M | 48.23M | 47.93M | 47.84M | 47.74M | 47.61M | 47.37M | 47.62M | 47.50M | 47.12M | 46.48M | 46.19M | 44.94M | 44.76M | 44.51M | 44.06M | 42.87M | 42.88M | 43.15M | 43.57M | 43.36M | 44.19M | 44.51M | 44.95M |
|
EBITDA
|
-6.00M | -2.19M | -0.33M | 1.41M | 0.74M | 1.78M | 2.62M | 3.33M | 3.28M | 3.93M | 4.92M | 6.30M | 6.25M | 7.61M | 7.99M | 9.09M | 4.13M | 4.43M | 3.40M | 5.61M | 3.59M | 3.90M | 6.69M | 8.92M | 7.50M | 7.62M | -0.51M | 3.27M | -4.33M | -2.06M | -3.87M | 1.80M | -5.08M | -4.48M | -2.90M | 3.05M | -2.30M | 0.70M | 2.80M | 6.32M | 3.73M | 2.69M | 4.73M | 5.77M | 0.58M | -0.27M | 1.96M | 9.10M | 2.58M | 4.90M | 11.62M | 11.00M | 9.61M | 8.48M | 5.23M | 6.36M | 4.42M | 1.93M | -0.46M | 3.40M | 4.30M | 6.28M | 7.20M | 9.03M | 8.61M | 9.53M | 9.63M |
|
Tax Rate
|
3.46% | 12.31% | | | | | | | | | | | | | | | | | | | | | | 17.53% | 20.71% | 20.79% | | | 14.95% | 60.07% | 13.34% | | 2.62% | 5.68% | 96.41% | | | | 27.45% | 8.92% | 20.93% | 22.07% | | 13.89% | 22.02% | 55.64% | 26.13% | 34.69% | 25.63% | 25.58% | 14.75% | 82.41% | 14.55% | 14.77% | 11.98% | 11.76% | | 13.67% | 12.91% | 23.42% | 14.48% | 48.13% | 36.50% | 14.99% | 15.02% | 34.63% | 28.47% |