|
Revenue
|
20.50M | 27.08M | 29.21M | 32.12M | 33.10M | 35.21M | 36.76M | 39.05M | 38.62M | 41.12M | 42.20M | 45.09M | 45.02M | 46.80M | 47.51M | 49.84M | 45.13M | 46.82M | 48.02M | 53.03M | 51.01M | 53.05M | 56.80M | 61.03M | 57.22M | 56.03M | 48.06M | 55.26M | 48.42M | 49.59M | 46.86M | 51.71M | 48.91M | 50.96M | 53.05M | 58.45M | 54.54M | 57.29M | 58.76M | 63.82M | 61.40M | 60.45M | 62.86M | 67.36M | 60.01M | 58.45M | 62.52M | 69.05M | 66.77M | 69.67M | 73.42M | 76.64M | 73.71M | 75.11M | 70.52M | 74.08M | 69.04M | 65.61M | 61.61M | 65.03M | 65.08M | 67.28M | 69.49M | 73.03M | 72.08M | 74.22M | 75.31M | 80.25M |
|
Cost of Revenue
|
4.18M | 5.59M | 6.00M | 6.56M | 6.70M | 7.09M | 7.45M | 7.97M | 7.88M | 8.32M | 8.53M | 2.16M | 8.53M | 8.81M | 8.97M | 9.41M | 8.58M | 8.94M | 9.16M | 10.05M | 9.45M | 9.77M | 23.16M | 10.59M | 10.10M | 9.68M | 8.51M | 9.91M | 8.65M | 8.89M | 8.56M | 9.60M | 8.99M | 9.63M | 9.93M | 11.06M | 9.94M | 10.34M | 10.28M | 11.12M | 11.01M | 10.64M | 11.53M | 11.99M | 10.69M | 10.56M | 11.65M | 12.19M | 12.27M | 12.84M | 13.29M | 14.05M | 12.94M | 13.89M | 13.14M | 13.92M | 13.31M | 12.74M | 12.84M | 12.82M | 12.81M | 13.06M | 13.39M | 13.99M | 13.99M | 14.32M | 14.56M | 15.47M |
|
Gross Profit
|
16.31M | 21.49M | 23.21M | 25.55M | 26.40M | 28.12M | 29.32M | 31.09M | 30.74M | 32.80M | 33.66M | 36.46M | 36.49M | 37.99M | 38.54M | 40.43M | 36.55M | 37.89M | 38.86M | 42.97M | 41.56M | 43.29M | 46.87M | 50.44M | 47.12M | 46.34M | 39.55M | 45.35M | 39.77M | 40.70M | 38.30M | 42.12M | 39.92M | 41.32M | 43.12M | 47.39M | 44.60M | 46.95M | 48.49M | 52.70M | 50.39M | 49.81M | 51.33M | 55.37M | 49.32M | 47.89M | 50.88M | 56.85M | 54.50M | 56.83M | 60.12M | 62.59M | 60.77M | 61.23M | 57.38M | 60.17M | 55.73M | 52.87M | 48.77M | 52.21M | 52.27M | 54.22M | 56.10M | 59.04M | 58.09M | 59.90M | 60.75M | 64.77M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 1.20M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.44M | 0.40M | 0.11M | 0.25M | 0.23M | 0.23M | 0.23M | 0.43M | 0.43M | 1.01M | 0.50M | 0.50M | 0.46M | 0.47M | 0.46M | 0.46M | 0.47M | 0.46M | 0.47M | 0.46M | 1.26M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M |
|
Research & Development
|
5.83M | 6.80M | 6.71M | 6.72M | 7.39M | 7.75M | 8.24M | 8.28M | 8.70M | 9.09M | 9.12M | 1.12M | 9.15M | 8.94M | 9.12M | 8.97M | 9.87M | 10.24M | 10.15M | 10.72M | 10.56M | 10.97M | 11.31M | 11.24M | 11.95M | 12.24M | 12.82M | 12.97M | 13.42M | 13.00M | 13.07M | 12.23M | 14.24M | 15.01M | 14.68M | 15.07M | 14.66M | 14.63M | 14.43M | 13.95M | 15.23M | 15.40M | 15.11M | 16.10M | 15.83M | 16.51M | 16.75M | 17.75M | 17.73M | 18.13M | 18.64M | 19.60M | 20.37M | 21.62M | 22.08M | 22.49M | 21.15M | 21.14M | 20.61M | 19.71M | 18.90M | 18.70M | 18.65M | 18.47M | 18.78M | 19.38M | 19.69M | 21.13M |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 4.42M | 5.65M | 7.63M | 9.66M | 9.00M | 8.89M | 7.26M | 8.87M | 6.75M | 6.30M | 6.06M | 6.92M | 5.90M | 5.60M | 5.44M | 7.10M |
|
Selling, General & Administrative
|
4.54M | 2.33M | 2.51M | 2.55M | 2.57M | 2.56M | 2.53M | 2.53M | 2.35M | 2.44M | 2.34M | 1.13M | 2.40M | 2.43M | 2.39M | 2.48M | 3.01M | 2.79M | 4.39M | 4.71M | 5.00M | 5.33M | 4.54M | 4.92M | 4.10M | 4.40M | 4.48M | 4.05M | 5.77M | 3.89M | 4.25M | 4.23M | 4.78M | 4.38M | 4.15M | 4.26M | 4.05M | 3.81M | 3.98M | 4.29M | 4.76M | 5.04M | 4.40M | 4.38M | 4.71M | 4.89M | 4.51M | 4.81M | 5.20M | 4.55M | 6.02M | 6.11M | 6.53M | 5.74M | 7.28M | 10.24M | 8.25M | 8.31M | 7.82M | 8.03M | 7.34M | 6.98M | 6.95M | 7.07M | 6.46M | 6.39M | 6.38M | 6.31M |
|
Restructuring Costs
|
2.48M | | | | | | | | | | | | | | | | 0.48M | | | | | | | | | | | | | | | | 0.34M | | | 0.75M | | | | -0.22M | 0.26M | | | -0.02M | | | | | | | 0.63M | 0.30M | 1.14M | | | | 0.01M | 0.55M | 1.27M | 0.58M | 0.22M | 0.19M | 0.16M | 0.13M | 0.15M | 0.14M | 0.10M | -0.15M |
|
Other Operating Expenses
|
9.46M | 14.55M | 14.33M | 14.87M | 15.70M | 16.03M | 15.93M | 16.95M | 16.41M | 17.34M | 17.28M | 27.91M | 18.69M | 19.02M | 19.04M | 19.90M | 19.05M | 20.42M | 1.77M | 1.70M | 1.82M | 2.03M | 1.09M | 1.48M | 0.81M | 0.96M | 0.87M | 0.74M | 2.16M | 0.43M | 0.89M | 0.78M | 1.02M | 0.60M | 0.36M | 0.08M | 0.27M | 0.14M | 0.21M | 0.20M | 0.08M | 0.78M | 0.02M | | 0.12M | 0.14M | 0.04M | 0.14M | 0.06M | 0.16M | 0.07M | | | | | 32.54M | | | | 31.29M | 29.48M | 29.55M | 30.34M | 32.38M | 31.13M | 31.20M | 31.48M | 33.54M |
|
Operating Expenses
|
22.31M | 23.68M | 23.54M | 24.15M | 25.66M | 26.34M | 26.70M | 27.76M | 27.46M | 28.87M | 28.75M | 30.16M | 30.24M | 30.39M | 30.55M | 31.35M | 32.42M | 33.45M | 35.46M | 37.36M | 37.97M | 39.39M | 39.01M | 40.71M | 39.63M | 38.72M | 40.05M | 41.97M | 44.10M | 42.76M | 42.17M | 44.60M | 45.00M | 45.80M | 46.02M | 41.60M | 46.90M | 46.25M | 45.68M | 46.38M | 46.66M | 47.12M | 46.60M | 49.60M | 48.75M | 48.15M | 48.92M | 52.96M | 51.92M | 51.93M | 54.25M | 57.73M | 57.18M | 59.65M | 60.78M | 65.27M | 61.32M | 61.37M | 58.97M | 59.61M | 55.94M | 55.43M | 56.10M | 58.05M | 56.52M | 57.10M | 57.65M | 60.83M |
|
Operating Income
|
-6.00M | -2.19M | -0.33M | 1.41M | 0.74M | 1.78M | 2.62M | 3.33M | 3.28M | 3.93M | 4.92M | 6.30M | 6.25M | 7.61M | 7.99M | 9.09M | 4.13M | 4.43M | 3.40M | 5.61M | 3.59M | 3.90M | 7.86M | 9.73M | 7.50M | 7.62M | -0.49M | 3.37M | -4.33M | -2.06M | -3.87M | -2.49M | -5.08M | -4.48M | -2.90M | 5.79M | -2.30M | 0.70M | 2.80M | 6.32M | 3.73M | 2.69M | 4.73M | 5.77M | 0.58M | -0.27M | 1.96M | 3.90M | 2.58M | 4.90M | 5.87M | 4.87M | 3.59M | 1.58M | -3.39M | -5.11M | -5.58M | -8.50M | -10.20M | -7.40M | -3.66M | -1.21M | -6000.00M | 0.99M | 1.57M | 2.80M | 3.10M | 3.94M |
|
EBIT
|
-6.00M | -2.19M | -0.33M | 1.41M | 0.74M | 1.78M | 2.62M | 3.33M | 3.28M | 3.93M | 4.92M | 6.30M | 6.25M | 7.61M | 7.99M | 9.09M | 4.13M | 4.43M | 3.40M | 5.61M | 3.59M | 3.90M | 7.86M | 9.73M | 7.50M | 7.62M | -0.49M | 3.37M | -4.33M | -2.06M | -3.87M | -2.49M | -5.08M | -4.48M | -2.90M | 5.79M | -2.30M | 0.70M | 2.80M | 6.32M | 3.73M | 2.69M | 4.73M | 5.77M | 0.58M | -0.27M | 1.96M | 3.90M | 2.58M | 4.90M | 5.87M | 4.87M | 3.59M | 1.58M | -3.39M | -5.11M | -5.58M | -8.50M | -10.20M | -7.40M | -3.66M | -1.21M | -6000.00M | 0.99M | 1.57M | 2.80M | 3.10M | 3.94M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | -0.42M | -0.19M | -0.23M | -0.72M | -1.30M | -0.58M | -0.55M | -0.65M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.10M | 0.70M | 0.68M | 0.51M | 0.05M | -0.14M | 1.29M | 0.85M | 1.34M | 1.30M | 0.78M | 0.79M | 1.50M | 0.99M | 1.26M | 1.04M | 1.11M | 1.24M | 1.04M | 1.10M | 1.54M | 1.41M | 1.47M | 1.38M | 0.65M | 1.45M | 1.37M | 2.39M | 1.94M | 1.23M | 1.71M | 0.86M | 1.11M | 0.64M | 2.15M | 0.94M | 1.69M | 1.70M | 1.49M | 2.40M | 1.79M | 2.12M | 2.14M | 2.75M | 2.72M | 1.78M | 2.90M | 0.39M | 2.67M | 1.19M | 1.01M | | 1.70M | 2.99M | 1.35M | 2.02M | 3.49M | 3.42M | 3.78M | 3.24M | 3.61M | 4.42M | 4.96M | 3.57M | 4.88M | 3.66M | 4.80M | 4.56M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | | -0.31M | -0.25M | 9.36M | | | | | | | 0.39M | 4.19M | | | 1.10M | 9.77M | | | | | | | | | | | | |
|
Non Operating Income
|
| 0.70M | | | | -0.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-5.90M | -1.49M | 0.36M | 1.91M | 0.79M | 1.63M | 3.91M | 4.18M | 4.62M | 5.23M | 5.69M | 7.09M | 7.75M | 8.59M | 9.25M | 10.12M | 5.24M | 5.67M | 4.44M | 6.71M | 5.14M | 5.30M | 9.33M | 11.11M | 8.15M | 9.07M | 0.88M | 5.77M | -2.39M | -0.83M | -2.16M | -1.63M | -3.97M | -3.84M | -0.75M | 6.73M | -0.61M | 2.40M | 4.29M | 8.72M | 5.52M | 4.81M | 6.86M | 8.51M | 3.30M | 1.52M | 4.86M | 4.29M | 5.25M | 6.09M | 6.89M | 4.41M | 5.29M | 4.56M | -2.04M | -3.09M | -2.09M | -5.08M | -6.42M | -4.16M | -0.06M | 3.21M | 4.95M | 4.56M | 6.44M | 6.46M | 7.90M | 8.51M |
|
Tax Provisions
|
| | | | -0.20M | -0.23M | -0.19M | 1.51M | -0.23M | -0.30M | -0.29M | 2.11M | -0.88M | -1.04M | -1.03M | 6.90M | -0.76M | -0.72M | -1.54M | 7.02M | -1.05M | -1.35M | -1.57M | 1.95M | 1.69M | 1.89M | -0.22M | -1.50M | -0.36M | -0.50M | -0.29M | -0.51M | -0.10M | -0.22M | -0.72M | 4.61M | 0.38M | -0.73M | -1.18M | 0.78M | 1.16M | 1.06M | | 1.18M | 0.73M | 0.84M | 1.27M | 1.49M | 1.35M | 1.56M | 1.92M | 10.00M | 1.51M | 1.41M | 0.92M | 1.03M | 0.99M | 0.73M | 0.43M | 1.69M | 1.17M | 1.54M | 1.81M | 2.11M | 2.10M | 2.24M | 2.25M | 2.46M |
|
Profit After Tax
|
-6.11M | -1.67M | 0.15M | 1.69M | 0.59M | 1.40M | 3.72M | 3.92M | 4.39M | 4.93M | 5.40M | 6.62M | 6.87M | 7.55M | 8.22M | 9.11M | 4.49M | 4.95M | 2.90M | 5.72M | 4.08M | 3.95M | 7.76M | 9.16M | 6.46M | 7.19M | 0.66M | 4.26M | -2.75M | -1.33M | -2.45M | -2.13M | -4.08M | -4.06M | -1.48M | 2.12M | -0.99M | 1.67M | 3.11M | 7.94M | 4.37M | 3.75M | 7.12M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 4.96M | -5.59M | 3.77M | 3.15M | -2.96M | -4.12M | -3.08M | -5.81M | -6.85M | -5.85M | -1.22M | 1.66M | 3.14M | 2.45M | 4.34M | 4.22M | 5.65M | 6.04M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.00M | -35.00M | -36.28M | -37.30M | -38.01M | -38.55M | -39.18M | -39.81M | -40.34M | -40.80M | -40.80M | -41.02M | -41.17M | -41.29M | -41.32M |
|
Income from Continuing Operations
|
-5.90M | -1.49M | 0.36M | 1.91M | 1.00M | 1.86M | 4.10M | 2.67M | 4.85M | 5.53M | 5.98M | 4.98M | 8.62M | 9.64M | 10.28M | 3.22M | 6.00M | 6.39M | 5.98M | -0.31M | 6.19M | 6.66M | 10.90M | 9.16M | 6.46M | 7.19M | 1.10M | 7.27M | -2.04M | -0.33M | -1.87M | -1.12M | -3.87M | -3.62M | -0.03M | 2.12M | -0.99M | 3.13M | 5.47M | 7.94M | 4.37M | 3.75M | 6.86M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 4.96M | -5.59M | 3.77M | 3.15M | -2.96M | -4.12M | -3.08M | -5.81M | -6.85M | -5.85M | -1.22M | 1.66M | 3.14M | 2.45M | 4.34M | 4.22M | 5.65M | 6.04M |
|
Consolidated Net Income
|
-5.90M | -1.49M | 0.36M | 1.91M | 1.00M | 1.86M | 4.10M | 2.67M | 4.85M | 5.53M | 5.98M | 4.98M | 8.62M | 9.64M | 10.28M | 3.22M | 6.00M | 6.39M | 5.98M | -0.31M | 6.19M | 6.66M | 10.90M | 9.16M | 6.46M | 7.19M | 1.10M | 7.27M | -2.04M | -0.33M | -1.87M | -1.12M | -3.87M | -3.62M | -0.03M | 2.12M | -0.99M | 3.13M | 5.47M | 7.94M | 4.37M | 3.75M | 6.86M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 4.96M | -5.59M | 3.77M | 3.15M | -2.96M | -4.12M | -3.08M | -5.81M | -6.85M | -5.85M | -1.22M | 1.66M | 3.14M | 2.45M | 4.34M | 4.22M | 5.65M | 6.04M |
|
Income towards Parent Company
|
-5.90M | -1.49M | 0.36M | 1.91M | 1.00M | 1.86M | 4.10M | 2.67M | 4.85M | 5.53M | 5.98M | 4.98M | 8.62M | 9.64M | 10.28M | 3.22M | 6.00M | 6.39M | 5.98M | -0.31M | 6.19M | 6.66M | 10.90M | 9.16M | 6.46M | 7.19M | 1.10M | 7.27M | -2.04M | -0.33M | -1.87M | -1.12M | -3.87M | -3.62M | -0.03M | 2.12M | -0.99M | 3.13M | 5.47M | 7.94M | 4.37M | 3.75M | 6.86M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 4.96M | -5.59M | 3.77M | -31.85M | -37.96M | -40.41M | -40.38M | -43.82M | -45.40M | -45.03M | -41.03M | -38.68M | -37.66M | -38.35M | -36.68M | -36.95M | -35.64M | -35.28M |
|
Net Income towards Common Stockholders
|
-5.90M | -1.49M | 0.36M | 1.91M | 1.00M | 1.86M | 4.10M | 2.67M | 4.85M | 5.53M | 5.98M | 4.98M | 8.62M | 9.64M | 10.28M | 3.22M | 6.00M | 6.39M | 5.98M | -0.31M | 6.19M | 6.66M | 10.90M | 9.16M | 6.46M | 7.19M | 1.10M | 7.27M | -2.04M | -0.33M | -1.87M | -1.12M | -3.87M | -3.62M | -0.03M | 2.12M | -0.99M | 3.13M | 5.47M | 7.94M | 4.37M | 3.75M | 6.86M | 7.33M | 2.57M | 0.67M | 3.59M | 2.80M | 3.90M | 4.53M | 4.96M | -5.59M | 3.77M | -31.85M | -37.96M | -40.41M | -40.38M | -43.82M | -45.40M | -45.03M | -41.03M | -38.68M | -37.66M | -38.35M | -36.68M | -36.95M | -35.64M | -35.28M |
|
EPS (Basic)
|
-0.02M | -0.00M | 892.50 | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.05M | 0.03M | 0.02M | 0.00M | 0.06M | 0.03M | 0.02M | -770.00 | 0.07M | 0.04M | 0.03M | 0.02M | 0.05M | 0.02M | 0.00M | 0.02M | | -0.00M | | | | | | 0.04M | | 0.08M | 0.07M | 0.03M | 0.05M | 0.02M | 0.02M | 0.02M | 0.05M | 0.01M | 0.02M | 0.06 | 0.05M | 0.03M | 0.02M | -0.12 | 0.05M | -0.21M | -0.42M | -0.90 | | | | -1.05 | | | | -0.91 | | | | |
|
EPS (Weighted Average and Diluted)
|
-0.02M | | 892.50 | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.06M | 0.03M | 0.02M | 0.00M | 0.06M | 0.03M | 0.02M | -789.74 | 0.07M | 0.04M | 0.03M | 0.02M | 0.05M | 0.02M | 0.00M | 0.02M | -0.05 | -0.00M | -0.04 | -0.03 | | -0.08 | 0.00 | 0.04M | -0.02 | 0.08M | 0.07M | 0.03M | 0.05M | 0.02M | 0.02M | 0.02M | 0.05M | 0.01M | 0.03M | 0.06 | 0.05M | 0.03M | 0.10 | -0.12 | 0.05M | -0.21M | -0.42M | -0.90 | -0.92 | -1.00 | -1.05 | -1.05 | | | | -0.88 | | | | |
|
Shares Outstanding (Weighted Average)
|
320.00 | 410.00 | 400.00 | 310.00 | 30.00 | 100.00 | 300.00 | 490.00 | 210.00 | 450.00 | 700.00 | 0.00M | 160.00 | 330.00 | 520.00 | 730.00 | 100.00 | 210.00 | 280.00 | 400.00 | 90.00 | 180.00 | 350.00 | 550.00 | 140.00 | 290.00 | 310.00 | 400.00 | | 90.00 | | | | | | 50.00 | | 40.00 | 80.00 | 260.00 | 90.00 | 170.00 | 330.00 | 480.00 | 50.00 | 70.00 | 150.00 | 46.46M | 80.00 | 180.00 | 290.00 | 45.92M | 80.00 | 150.00 | 90.00 | 44.94M | | | | 42.87M | | | | 41.98M | | | | |
|
Shares Outstanding (Diluted Average)
|
320.00 | | 400.00 | 310.00 | 30.00 | 100.00 | 270.00 | 440.00 | 190.00 | 410.00 | 640.00 | 930.00 | 150.00 | 310.00 | 490.00 | 680.00 | 100.00 | 200.00 | 260.00 | 390.00 | 90.00 | 170.00 | 340.00 | 530.00 | 140.00 | 290.00 | 300.00 | 400.00 | 44.47M | 90.00 | 44.26M | 43.87M | | 43.82M | 43.95M | 50.00 | 44.33M | 40.00 | 80.00 | 250.00 | 90.00 | 170.00 | 310.00 | 470.00 | 50.00 | 70.00 | 140.00 | 47.74M | 80.00 | 180.00 | 47.62M | 47.50M | 80.00 | 150.00 | 90.00 | 44.94M | 44.05M | 43.73M | 43.23M | 42.87M | | | | 43.36M | | | | |
|
EBITDA
|
-6.00M | -2.19M | -0.33M | 1.41M | 0.74M | 1.78M | 2.62M | 3.33M | 3.28M | 3.93M | 4.92M | 6.30M | 6.25M | 7.61M | 7.99M | 9.09M | 4.13M | 4.43M | 3.40M | 5.61M | 3.59M | 3.90M | 7.86M | 9.73M | 7.50M | 7.62M | -0.49M | 3.37M | -4.33M | -2.06M | -3.87M | -2.49M | -5.08M | -4.48M | -2.90M | 5.79M | -2.30M | 0.70M | 2.80M | 6.32M | 3.73M | 2.69M | 4.73M | 5.77M | 0.58M | -0.27M | 1.96M | 3.90M | 2.58M | 4.90M | 14.01M | 13.02M | 3.59M | 1.58M | 8.37M | 8.25M | -5.58M | -8.50M | 1.57M | -7.40M | -3.66M | -1.21M | 9.16M | 0.99M | 1.57M | 2.80M | 3.10M | 3.94M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | | | | 0.86M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | -25.73% | -13.98% | -4.89% | 36.05% | -5.00% | -5.70% | -5.15% | 29.80% | -11.29% | -12.14% | -11.11% | 68.20% | -14.42% | -12.74% | -34.62% | 104.59% | -20.52% | -25.56% | -16.87% | 17.53% | 20.71% | 20.79% | -24.97% | -26.08% | 14.95% | 60.07% | 13.34% | 31.18% | 2.62% | 5.68% | 96.41% | 68.47% | -61.79% | -30.28% | -27.45% | 8.92% | 20.93% | 22.07% | | 13.89% | 22.02% | 55.64% | 26.13% | 34.69% | 25.63% | 25.58% | 27.90% | 226.92% | 28.67% | 30.91% | -45.01% | -33.46% | -47.42% | -14.31% | -6.75% | -40.49% | -2,121.82% | 48.13% | 36.50% | 46.24% | 32.59% | 34.63% | 28.47% | 28.97% |