Radware Income Statement (2009-2025) | RDWR

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 20.50M27.08M29.21M32.12M33.10M35.21M36.76M39.05M38.62M41.12M42.20M45.09M45.02M46.80M47.51M49.84M45.13M46.82M48.02M53.03M51.01M53.05M56.80M61.03M57.22M56.03M48.06M55.26M48.42M49.59M46.86M51.71M48.91M50.96M53.05M58.45M54.54M57.29M58.76M63.82M61.40M60.45M62.86M67.36M60.01M58.45M62.52M69.05M66.77M69.67M73.42M76.64M73.71M75.11M6.70M7.70M6.08M4.53M2.86M5.45M6.83M8.79M10.21M11.90M11.82M12.60M12.62M
Cost of Revenue 11.94M14.55M14.33M14.87M15.70M16.03M15.93M16.95M16.41M17.34M17.28M18.52M18.69M19.02M19.04M19.90M19.54M20.42M20.93M21.93M22.41M23.09M23.16M24.54M23.58M22.08M22.74M24.95M24.91M25.86M24.85M26.38M25.98M26.41M27.19M27.43M28.18M27.80M27.26M28.14M26.66M26.68M27.09M29.12M28.20M26.75M27.66M27.90M28.99M29.25M27.38M29.50M28.43M29.25M28.06M29.55M28.52M28.38M27.12M27.80M27.15M27.14M27.95M29.33M28.20M28.64M28.95M
Gross Profit 16.31M21.49M23.21M25.55M26.40M28.12M29.32M31.09M30.74M32.80M33.66M36.46M36.49M37.99M38.54M40.43M36.55M37.89M38.86M42.97M41.56M43.29M46.87M50.44M47.12M46.34M39.55M45.35M39.77M40.70M38.30M42.12M39.92M41.32M43.12M47.39M44.60M46.95M48.49M52.70M50.39M49.81M51.33M55.37M49.32M47.89M50.88M56.85M54.50M56.83M60.12M62.59M60.77M61.23M57.38M60.17M55.73M52.87M48.77M52.21M52.27M54.22M56.10M59.04M58.09M59.90M60.75M
Operating items
Amortization - Intangibles 92.84M107.06M93.41M88.42M91.28M95.95M107.37M120.59M117.96M120.02M133.43M144.42M160.87M169.31M156.19M189.70M213.95M217.58M179.94M180.25M210.08M207.81M193.43M0.06M248.06M263.04M221.24M26.20M249.81M268.35M249.45M266.77M212.15M196.81M200.73M0.11M236.77M297.26M345.13M359.04M352.87M295.19M258.78M252.09M260.05M266.10M326.75M347.80M348.26M357.00M0.46M0.47M0.46M1.26M0.99M334.42M0.99M0.99M0.99M375.93M0.99M0.99M0.99M320.88M339.89M0.99M0.99M
Research & Development 5.83M6.80M6.71M6.72M7.39M7.75M8.24M8.28M8.70M9.09M9.12M9.15M9.15M8.94M9.12M8.97M9.87M10.24M10.15M10.72M10.56M10.97M11.31M11.24M11.95M12.24M12.82M12.97M13.42M13.00M13.07M11.29M14.24M15.01M14.68M13.88M14.66M14.63M14.43M13.95M15.23M15.40M15.11M16.10M15.83M16.51M16.75M16.54M17.73M18.13M17.20M17.97M18.56M19.99M20.31M20.41M19.19M18.96M18.55M17.41M17.17M17.16M17.23M17.04M17.55M18.05M18.39M
Share-based Compensation (IS) 5.37M4.42M5.65M7.63M9.66M9.00M8.89M7.26M8.87M6.75M6.30M6.06M6.92M5.90M5.60M5.44M
Selling, General & Administrative 4.54M2.33M2.51M2.55M2.57M2.56M2.53M2.53M2.35M2.44M2.34M2.50M2.40M2.43M2.39M2.48M3.01M2.79M4.39M4.71M5.00M5.33M4.54M4.92M4.10M4.40M4.48M4.05M5.77M3.89M4.25M2.96M4.78M4.38M4.15M3.73M4.05M3.81M3.98M4.29M4.76M5.04M4.40M4.38M4.71M4.89M4.51M3.84M5.20M4.55M4.43M4.68M4.72M4.86M4.88M4.95M4.70M4.69M4.73M4.71M4.72M4.71M4.78M4.75M4.83M4.80M4.92M
Restructuring Costs 0.75M-0.22M0.63M0.30M1.14M0.82M0.01M0.55M0.21M0.36M0.22M0.19M0.16M0.13M0.15M0.14M0.10M
Other Operating Expenses 11.94M14.55M14.33M14.87M15.70M16.03M15.93M16.95M16.41M17.34M17.28M18.52M18.69M19.02M19.04M19.90M19.54M20.42M20.93M21.93M22.41M23.09M23.16M24.54M23.58M22.08M22.74M24.95M24.91M25.86M24.85M30.35M25.98M26.41M27.19M23.23M28.18M27.80M27.26M28.36M26.66M26.68M27.09M29.12M28.20M26.75M27.66M32.58M28.99M29.25M31.98M34.78M32.76M34.80M35.59M39.10M37.41M37.16M35.48M37.14M33.82M33.36M33.93M36.13M33.98M34.11M34.24M
Operating Expenses 22.31M23.68M23.54M24.15M25.66M26.34M26.70M27.76M27.46M28.87M28.75M30.16M30.24M30.39M30.55M31.35M32.42M33.45M35.46M37.36M37.97M39.39M39.01M40.71M39.63M38.72M40.05M41.97M44.10M42.76M42.17M44.60M45.00M45.80M46.02M41.60M46.90M46.25M45.68M46.38M46.66M47.12M46.60M49.60M48.75M48.15M48.92M52.96M51.92M51.93M54.25M57.73M57.18M59.65M60.78M65.27M61.32M61.37M58.97M59.61M55.94M55.43M56.10M58.05M56.52M57.10M57.65M
Operating Income -6.00M-2.19M-0.33M1.41M0.74M1.78M2.62M3.33M3.28M3.93M4.92M6.30M6.25M7.61M7.99M9.09M4.13M4.43M3.40M5.61M3.59M3.90M7.86M9.73M7.50M7.62M-0.49M3.37M-4.33M-2.06M-3.87M1.80M-5.08M-4.48M-2.90M3.05M-2.30M0.70M2.80M6.32M3.73M2.69M4.73M5.77M0.58M-0.27M1.96M9.10M2.58M4.90M11.62M11.00M9.61M8.48M5.23M6.36M4.42M1.93M-0.46M3.40M4.30M6.28M7.20M9.03M8.61M9.53M9.63M
EBIT -6.00M-2.19M-0.33M1.41M0.74M1.78M2.62M3.33M3.28M3.93M4.92M6.30M6.25M7.61M7.99M9.09M4.13M4.43M3.40M5.61M3.59M3.90M7.86M9.73M7.50M7.62M-0.49M3.37M-4.33M-2.06M-3.87M1.80M-5.08M-4.48M-2.90M3.05M-2.30M0.70M2.80M6.32M3.73M2.69M4.73M5.77M0.58M-0.27M1.96M9.10M2.58M4.90M11.62M11.00M9.61M8.48M5.23M6.36M4.42M1.93M-0.46M3.40M4.30M6.28M7.20M9.03M8.61M9.53M9.63M
Non-operating items
Non Operating Investment Income 45.55M61.90M54.07M29.12M47.47M54.60M66.78M82.86M109.55M109.93M100.78M102.64M108.31M114.48M118.91M121.11M114.17M105.25M104.37M113.38M117.35M124.03M116.14M114.52M-0.19M-0.87M-0.72M87.81M-0.58M-0.55M-0.65M74.97M75.48M70.72M54.43M51.19M55.95M61.08M84.67M101.35M120.17M120.33M112.70M66.84M70.22M98.22M104.58M90.15M72.48M77.22M85.41M
Interest & Investment Income 0.10M0.70M0.68M0.51M0.05M1.29M-0.14M1.34M1.30M0.78M0.79M1.50M0.99M1.26M1.04M1.11M1.24M1.04M1.10M1.54M1.41M1.47M1.38M0.65M1.45M1.37M2.39M1.94M1.23M1.71M0.86M1.11M0.64M2.15M1.69M1.70M1.49M2.40M1.79M2.12M2.14M2.75M2.72M1.78M2.90M0.39M2.67M1.19M1.01M1.70M2.99M
Other Non Operating Income 0.10M0.05M-6.90M
Net income details
EBT -5.90M-1.49M0.36M1.91M0.79M1.63M3.91M4.18M4.62M5.23M5.69M7.09M7.75M8.59M9.25M10.12M5.24M5.67M4.44M6.71M5.14M5.30M9.33M11.11M8.15M9.07M0.88M5.77M-2.39M-0.83M-2.16M3.00M-3.97M-3.84M-0.75M4.54M-0.61M-0.61M4.29M8.72M5.52M4.81M6.86M8.51M3.30M1.52M4.86M4.29M5.25M6.09M13.03M12.13M10.41M9.55M7.68M8.79M-2.09M5.32M3.35M7.20M8.06M3.21M4.95M14.07M13.98M6.46M7.90M
Tax Provisions -0.20M-0.18M-0.21M-0.23M-0.20M-0.23M-0.19M-0.26M-0.23M-0.30M-0.29M-0.47M-0.88M-1.04M-1.03M-1.01M-0.76M-0.72M-1.54M-0.99M-1.05M-1.35M-1.57M1.95M1.69M1.89M-0.22M-1.50M-0.36M-0.50M-0.29M-0.51M-0.10M-0.22M-0.72M4.61M0.38M-0.73M1.18M0.78M1.16M1.06M-0.26M1.18M0.73M0.84M1.27M1.49M1.35M1.56M1.92M10.00M1.51M1.41M0.92M1.03M0.99M0.73M0.43M1.69M1.17M1.54M1.81M2.11M2.10M2.24M2.25M
Profit After Tax -6.11M-1.67M0.15M1.69M0.59M1.40M3.72M3.92M4.39M4.93M5.40M6.62M6.87M7.55M8.22M9.11M4.49M4.95M2.90M5.72M4.08M3.95M7.76M9.16M6.46M7.19M0.66M4.26M-2.75M-1.33M-2.45M-2.13M-4.08M-4.06M-1.48M2.12M-0.99M1.67M3.11M7.94M4.37M3.75M7.12M7.33M2.57M0.67M3.59M2.80M3.90M4.53M4.96M-5.59M3.77M3.15M-2.96M-4.12M-3.08M-5.81M-6.85M-5.85M-1.22M1.66M3.14M2.45M4.34M4.22M5.65M
Net Income - Minority -35.00M-35.00M-36.28M-37.30M-38.01M-38.55M-39.18M-39.81M-40.34M-40.80M-40.80M-41.02M-41.17M-41.29M
Income from Continuing Operations -5.70M-1.30M0.56M2.14M1.00M1.86M4.10M4.44M4.85M5.53M5.98M7.56M8.62M9.64M10.28M11.13M6.00M6.39M5.98M7.71M6.19M6.66M10.90M9.16M6.46M7.19M1.10M7.27M-2.04M-0.33M-1.87M3.51M-3.87M-3.62M-0.03M-0.06M-0.99M0.11M3.11M7.94M4.37M3.75M7.12M7.33M2.57M0.67M3.59M2.80M3.90M4.53M11.10M2.13M8.90M8.14M6.76M7.76M-3.08M4.59M2.92M5.51M6.89M1.66M3.14M11.96M11.88M4.22M5.65M
Consolidated Net Income -5.70M-1.30M0.56M2.14M1.00M1.86M4.10M4.44M4.85M5.53M5.98M7.56M8.62M9.64M10.28M11.13M6.00M6.39M5.98M7.71M6.19M6.66M10.90M9.16M6.46M7.19M1.10M7.27M-2.04M-0.33M-1.87M3.51M-3.87M-3.62M-0.03M-0.06M-0.99M0.11M3.11M7.94M4.37M3.75M7.12M7.33M2.57M0.67M3.59M2.80M3.90M4.53M11.10M2.13M8.90M8.14M6.76M7.76M-3.08M4.59M2.92M5.51M6.89M1.66M3.14M11.96M11.88M4.22M5.65M
Income towards Parent Company -5.70M-1.30M0.56M2.14M1.00M1.86M4.10M4.44M4.85M5.53M5.98M7.56M8.62M9.64M10.28M11.13M6.00M6.39M5.98M7.71M6.19M6.66M10.90M9.16M6.46M7.19M1.10M7.27M-2.04M-0.33M-1.87M3.51M-3.87M-3.62M-0.03M-0.06M-0.99M0.11M3.11M7.94M4.37M3.75M7.12M7.33M2.57M0.67M3.59M2.80M3.90M4.53M11.10M2.13M8.90M-26.86M-28.24M-28.53M-40.38M-33.42M-35.62M-33.67M-32.92M-38.68M-37.66M-28.84M-29.14M-36.95M-35.64M
Net Income towards Common Stockholders -5.70M-1.30M0.56M2.14M1.00M1.86M4.10M4.44M4.85M5.53M5.98M7.56M8.62M9.64M10.28M11.13M6.00M6.39M5.98M7.71M6.19M6.66M10.90M9.16M6.46M7.19M1.10M7.27M-2.04M-0.33M-1.87M3.51M-3.87M-3.62M-0.03M-0.06M-0.99M0.11M3.11M7.94M4.37M3.75M7.12M7.33M2.57M0.67M3.59M2.80M3.90M4.53M11.10M2.13M8.90M-26.86M-28.24M-28.53M-40.38M-33.42M-35.62M-33.67M-32.92M-38.68M-37.66M-28.84M-29.14M-36.95M-35.64M
Additional items
EPS (Basic) -0.15-0.030.010.060.030.050.110.110.120.140.150.180.200.230.240.260.140.140.130.170.140.150.240.200.140.150.020.15-0.04-0.01-0.040.08-0.09-0.080.000.00-0.020.000.070.180.090.080.150.160.060.010.080.060.080.100.240.050.19-0.59-0.63-0.64-0.91-0.76-0.82-0.80-0.79-0.93-0.90-0.69-0.68-0.87-0.83
EPS (Weighted Average and Diluted) -0.30-0.070.030.110.050.090.190.190.210.240.260.330.190.210.220.240.130.140.130.160.130.140.230.190.140.150.020.16-0.05-0.01-0.040.08-0.09-0.080.000.00-0.020.000.060.160.090.080.150.150.050.010.070.060.080.100.230.040.19-0.58-0.61-0.63-0.90-0.75-0.81-0.79-0.77-0.90-0.86-0.67-0.66-0.83-0.79
Shares Outstanding (Weighted Average) 37.84M37.84M37.84M37.84M37.84M37.83M37.83M40.92M40.92M40.92M40.92M40.92M42.50M42.50M42.50M42.50M44.37M44.37M44.37M44.37M44.73M44.73M44.73M44.73M44.73M46.93M46.93M46.93M46.93M44.78M44.78M44.78M44.78M43.19M43.19M43.19M44.13M44.13M44.13M44.13M46.35M46.35M46.35M46.35M46.35M46.99M46.99M46.99M46.99M46.23M45.62M46.00M46.00M45.67M44.91M44.62M44.31M44.05M43.40M42.26M41.70M41.75M41.86M41.96M42.66M42.66M42.73M
Shares Outstanding (Diluted Average) 18.91M18.89M19.04M19.35M20.22M21.00M21.92M22.80M23.02M23.00M22.94M22.89M46.23M46.80M46.64M46.67M47.00M46.85M46.76M46.72M46.87M46.81M46.74M47.36M47.45M47.66M47.22M46.74M44.47M44.21M44.05M44.13M43.23M43.82M43.95M45.73M44.33M47.40M48.52M48.28M48.57M48.72M48.60M48.52M48.23M47.93M47.84M47.74M47.61M47.37M47.62M47.50M47.12M46.48M46.19M44.94M44.76M44.51M44.06M42.87M42.88M43.15M43.57M43.36M44.19M44.51M44.95M
EBITDA -6.00M-2.19M-0.33M1.41M0.74M1.78M2.62M3.33M3.28M3.93M4.92M6.30M6.25M7.61M7.99M9.09M4.13M4.43M3.40M5.61M3.59M3.90M6.69M8.92M7.50M7.62M-0.51M3.27M-4.33M-2.06M-3.87M1.80M-5.08M-4.48M-2.90M3.05M-2.30M0.70M2.80M6.32M3.73M2.69M4.73M5.77M0.58M-0.27M1.96M9.10M2.58M4.90M11.62M11.00M9.61M8.48M5.23M6.36M4.42M1.93M-0.46M3.40M4.30M6.28M7.20M9.03M8.61M9.53M9.63M
Tax Rate 3.46%12.31%17.53%20.71%20.79%14.95%60.07%13.34%2.62%5.68%96.41%27.45%8.92%20.93%22.07%13.89%22.02%55.64%26.13%34.69%25.63%25.58%14.75%82.41%14.55%14.77%11.98%11.76%13.67%12.91%23.42%14.48%48.13%36.50%14.99%15.02%34.63%28.47%