Radware Ltd Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 108.90M144.12M167.02M189.17M193.00M221.89M216.57M196.59M211.37M234.40M252.07M250.03M286.50M293.43M261.29M274.88M
Cost of Revenue 55.13M64.61M69.54M76.65M82.81M93.20M93.35M103.77M108.74M111.39M109.56M113.02M119.84M126.53M126.24M122.45M
Gross Profit 85.63M114.92M133.66M153.45M156.26M182.16M178.37M160.89M171.75M192.73M206.90M204.94M234.05M239.54M209.58M221.63M
Operating items
Amortization - Intangibles 108.90M144.12M3.40M2.15M1.81M2.01M2.30M3.64M3.70M1.85M3.70M3.97M3.97M
Research & Development 25.67M31.66M36.06M36.19M40.98M44.08M49.99M51.73M59.00M57.67M61.84M66.84M74.10M86.56M82.62M74.72M
Share-based Compensation (IS) 17.57M27.35M34.02M26.03M
Selling, General & Administrative 11.93M10.19M9.63M9.70M14.89M19.80M17.03M18.13M17.58M16.14M18.58M18.92M21.89M29.79M32.41M28.34M
Restructuring Costs 1.09M-0.22M0.93M1.96M1.13M0.70M
Other Operating Expenses 55.13M64.61M69.54M76.65M82.81M93.20M93.35M103.77M100.75M111.61M109.56M113.02M118.92M124.57M125.11M121.75M
Operating Expenses 92.73M106.46M115.24M122.53M138.69M157.08M160.37M173.64M178.42M185.21M189.98M198.78M215.82M242.88M241.26M225.51M
Operating Income -7.11M8.46M18.43M30.92M17.57M25.08M18.00M-12.75M-6.67M7.52M16.92M6.17M18.23M-3.34M-31.68M-3.89M
EBIT -7.11M8.46M18.43M30.92M17.57M25.08M18.00M-12.75M-6.67M7.52M16.92M6.17M18.23M-3.34M-31.68M-3.89M
Non-operating items
Non Operating Investment Income 440.57M37.20M0.42M2.44M1.77M0.02M0.54M0.64M0.44M
Interest & Investment Income 1.99M2.06M4.20M4.79M4.49M5.80M5.87M5.74M7.27M8.79M7.80M
Other Non Operating Income 0.04M4.20M4.79M4.49M5.80M5.87M5.74M4.83M7.27M8.79M7.80M4.41M8.05M13.93M16.55M
Non Operating Income 0.13M0.05M4.20M4.79M4.49M5.80M5.87M5.74M4.83M7.27M8.79M7.80M4.41M8.05M13.93M16.55M
Net income details
EBT -5.12M10.51M22.63M35.72M22.06M30.88M23.87M-11.47M-5.92M14.80M25.71M13.96M22.63M4.71M-17.75M12.66M
Tax Provisions 0.82M0.88M1.29M3.96M4.01M7.71M5.30M4.34M5.65M5.37M4.68M4.33M14.82M4.88M3.84M6.63M
Profit After Tax -5.94M9.63M21.34M31.76M18.05M24.95M18.57M-8.66M-7.49M11.73M22.57M9.64M7.81M-0.17M-21.59M6.04M
Net Income - Minority -36.28M-39.18M-40.80M
Investment Income -0.19M-1.00M
Income from Continuing Operations -5.94M9.63M21.34M31.76M18.05M23.18M18.57M-15.81M-11.57M9.43M21.03M9.64M7.81M-0.17M-21.59M6.04M
Consolidated Net Income -5.94M9.63M21.34M31.76M18.05M23.18M18.57M-15.81M-11.57M9.43M21.03M9.64M7.81M-0.17M-21.59M6.04M
Income towards Parent Company -5.94M9.63M21.34M31.76M18.05M23.18M18.57M-15.81M-11.57M9.43M21.03M9.64M7.81M-36.45M-60.77M-34.76M
Net Income towards Common Stockholders -5.94M9.63M21.34M31.76M18.05M23.18M18.57M-15.81M-11.57M9.43M21.03M9.64M7.81M-36.45M-60.77M-34.76M
Additional items
EPS (Basic) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M
Shares Outstanding (Weighted Average) 37.84M40.92M40.92M42.50M44.37M44.73M46.93M44.78M43.19M44.13M46.35M46.99M46.00M44.62M42.26M41.96M
Shares Outstanding (Diluted Average) 18.88M20.36M21.15M44.16M44.76M46.14M45.90M44.13M45.73M46.36M46.90M47.74M47.50M44.94M42.87M43.36M
EBITDA -7.11M8.46M18.43M30.92M17.57M23.43M19.61M9.94M-6.67M7.52M16.92M6.17M18.23M-3.34M-31.68M-3.89M
Tax Rate 8.41%5.70%11.08%18.17%24.95%22.19%36.30%18.20%30.99%65.49%52.33%