|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.77M | 61.06M | 92.51M | 92.51M | 49.20M | 42.47M | 92.51M | 46.19M | 46.19M | 46.19M | 46.19M | 70.54M | 74.63M | 86.80M | 115.42M | 98.71M | 114.24M | 103.84M | 102.75M | 108.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.01M | 159.21M | 155.88M | 138.34M | 206.56M | 202.68M | 207.68M | 220.29M | 222.77M | 203.91M | 173.68M | 191.59M | 169.38M | 112.00M | 104.07M | 122.36M | 134.24M | 128.58M | 129.96M | 127.45M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.78M | 220.26M | 248.39M | 230.85M | 255.75M | 245.15M | 300.19M | 266.47M | 268.95M | 250.10M | 219.86M | 262.12M | 244.00M | 198.80M | 219.49M | 221.07M | 248.48M | 232.42M | 232.71M | 236.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.50M | 11.48M | 13.19M | 19.05M | 11.84M | 13.35M | 17.75M | 18.76M | 16.82M | 12.37M | 20.27M | 20.49M | 25.50M | 19.96M | 16.82M | 25.04M | 22.86M | 29.99M | 34.60M | 31.93M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | | | 0.74M | | | | 0.84M | | | | 2.89M | | | | 0.98M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.50M | 11.48M | 14.19M | 19.05M | 11.84M | 13.35M | 18.50M | 18.76M | 16.82M | 12.37M | 21.10M | 20.49M | 25.50M | 19.96M | 19.71M | 25.04M | 22.86M | 29.99M | 35.58M | 31.93M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 12.40M | 11.58M | 11.26M | 11.40M | 10.85M | 11.43M | 11.28M | 12.32M | 12.99M | 15.54M | 14.54M | 13.80M | 13.54M | 14.03M | 13.51M | 13.31M | 13.33M | 13.22M | 13.13M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.73M | 11.80M | 8.05M | 11.98M | 13.36M | 8.42M | 7.20M | 9.11M | 9.81M | 10.91M | 9.53M | 9.20M | 9.19M | 9.89M | 14.24M | 9.63M | 13.73M | 14.74M | 10.64M | 11.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.21M | 20.61M | 20.24M | 20.38M | 20.74M | 21.19M | 21.07M | 20.75M | 20.22M | 19.32M | 18.22M | 18.04M | 17.04M | 16.50M | 15.63M | 14.58M | 15.37M | 15.43M | 16.39M | 17.18M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.22M | 104.58M | | | 90.15M | 72.48M | 77.22M | 85.41M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.14M | 41.14M | 41.14M | | | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | 68.01M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66M | 11.20M | 10.73M | | | 20.68M | 19.69M | 18.69M | 17.70M | 16.71M | 15.72M | 14.73M | 13.73M | 12.74M | 11.75M | 10.76M | 9.77M | 8.77M | 7.78M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.80M | 52.34M | 51.88M | 93.91M | 89.68M | 88.69M | 87.69M | 86.70M | 85.71M | 84.72M | 83.73M | 82.73M | 81.74M | 80.75M | 79.76M | 78.77M | 77.77M | 76.78M | 72.16M | 78.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.10M | 97.55M | 79.71M | 74.87M | 49.16M | 53.16M | 43.77M | 23.71M | | | 2.17M | 2.08M | 10.01M | 58.47M | 114.35M | 124.97M | 129.22M | 147.92M | 131.92M | 110.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 621.35M | 627.96M | 635.37M | 618.08M | 652.18M | 642.02M | 643.59M | 632.09M | 610.94M | 574.20M | 571.92M | 587.21M | 601.54M | 608.18M | 618.68M | 645.69M | 658.54M | 661.50M | 671.16M | 656.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | 2.99M | 4.31M | 8.15M | 7.44M | 6.77M | 6.46M | 4.83M | 7.85M | 6.07M | 4.30M | 5.70M | 4.08M | 6.55M | 5.58M | 3.65M | 4.10M | 5.63M | 7.23M | 6.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | 2.99M | 4.31M | 8.15M | 7.44M | 6.77M | 6.46M | 4.83M | 7.85M | 6.07M | 4.30M | 5.70M | 4.08M | 6.55M | 5.58M | 3.65M | 4.10M | 5.63M | 7.23M | 6.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.14M | 44.42M | 56.56M | 39.21M | 38.12M | 38.68M | 44.64M | 41.88M | 36.39M | 33.21M | 41.02M | 42.76M | 45.58M | 46.43M | 51.84M | 55.68M | 55.69M | 59.91M | 67.95M | 63.31M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.27M | 93.54M | 99.92M | 99.61M | 112.19M | 107.12M | 108.24M | 109.85M | 111.31M | 106.11M | 105.01M | 101.89M | 111.68M | 109.92M | 106.30M | 119.33M | 119.73M | 107.53M | 111.92M | 121.51M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.16M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.00M | 309.32M | 320.71M | 260.32M | 317.41M | 301.51M | 334.42M | 362.01M | 381.59M | 358.02M | 375.93M | 408.18M | 426.97M | 365.62M | 320.88M | 339.89M | 323.42M | 299.14M | 316.51M | 315.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 11.84M | 10.06M | 22.63M | 19.38M | 19.20M | 19.43M | 19.09M | 18.81M | 20.17M | 17.11M | 15.16M | 14.55M | 14.17M | 14.90M | 14.32M | 13.80M | 13.12M | 8.46M | 7.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.98M | 230.53M | 255.31M | 242.69M | 257.27M | 249.13M | 255.72M | 251.09M | 247.76M | 229.04M | 231.53M | 242.68M | 250.00M | 246.81M | 246.70M | 265.30M | 265.00M | 258.66M | 272.02M | 280.65M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.68M | 242.38M | 265.38M | 265.32M | 276.66M | 268.33M | 275.14M | 270.18M | 266.57M | 249.21M | 248.64M | 257.85M | 264.55M | 260.98M | 261.60M | 279.62M | 278.80M | 271.79M | 280.48M | 288.23M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.67M | 385.59M | 369.99M | 352.76M | 375.53M | 373.69M | 368.44M | 361.91M | 344.37M | 324.99M | 323.27M | 329.37M | 336.99M | 347.19M | 357.07M | 366.08M | 379.74M | 389.71M | 390.68M | 368.22M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 621.35M | 627.96M | 635.37M | 618.08M | 652.18M | 642.02M | 643.59M | 632.09M | 610.94M | 574.20M | 571.92M | 587.21M | 601.54M | 608.18M | 618.68M | 645.69M | 658.54M | 661.50M | 671.16M | 656.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | | | | 2.27M | | | | 3.36M | | | | 20.45M | | | | 3.28M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.19M | 147.16M | 141.57M | 145.34M | 148.49M | 145.53M | -4.84M | 138.32M | 132.51M | 125.66M | 119.81M | -0.07M | 120.25M | 123.40M | 125.85M | -0.14M | 134.42M | 140.07M | 1.39M | -0.17M |