|
Assets Growth (1y)
|
| | | 10.36% | 15.46% | 23.12% | 24.77% | 26.11% | 25.05% | 15.04% | 13.26% | 16.09% | 15.42% | 19.22% | 21.16% | 16.87% | 14.11% | 10.88% | 8.69% | 9.37% | 8.92% | 10.24% | 13.95% | 7.48% | 10.86% | 1.61% | -2.73% | -0.38% | -5.08% | -0.87% | -0.13% | 1.21% | 3.45% | 4.94% | 9.01% | 10.94% | 11.70% | 15.87% | 13.57% | 19.81% | 15.87% | 14.22% | 11.73% | 4.32% | 6.15% | 3.30% | 4.72% | -0.52% | 1.44% | 3.47% | 1.94% | 2.24% | 4.96% | 2.24% | 1.29% | 2.27% | -6.32% | -10.56% | -11.14% | -7.10% | -1.54% | 5.92% | 8.18% | 9.96% | 9.48% | 8.77% | 8.48% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 17.34% | 18.56% | 19.08% | 19.63% | 19.60% | 18.09% | 14.99% | 14.25% | 14.06% | 12.78% | 13.37% | 14.49% | 11.17% | 11.27% | 7.49% | 6.41% | 5.40% | 4.65% | 3.55% | 3.45% | 2.71% | 2.87% | 1.86% | 1.93% | 3.80% | 3.13% | 6.42% | 7.33% | 10.39% | 10.22% | 11.57% | 11.42% | 11.51% | 11.17% | 10.99% | 9.94% | 7.53% | 7.65% | 6.88% | 6.05% | 1.99% | 4.17% | 3.00% | 2.64% | 1.32% | -0.09% | -1.83% | -2.83% | -0.96% | -1.07% | -1.06% | -0.88% | 1.47% | 0.32% | 1.00% | 1.41% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.61% | 15.68% | 15.59% | 16.22% | 15.00% | 14.74% | 11.24% | 10.58% | 9.70% | 8.59% | 7.98% | 7.83% | 6.73% | 6.23% | 5.26% | 5.57% | 5.63% | 5.78% | 6.19% | 6.50% | 7.57% | 7.10% | 6.94% | 6.09% | 6.93% | 6.17% | 7.30% | 7.66% | 6.90% | 7.59% | 8.22% | 8.10% | 7.12% | 7.90% | 7.66% | 6.53% | 5.39% | 4.17% | 2.23% | 1.43% | 0.16% | 0.84% | 0.69% | 0.78% | 1.22% | 1.46% | 1.74% | 1.49% |
|
Assets (QoQ)
|
0.97% | 2.91% | 2.66% | 3.46% | 5.64% | 9.74% | 4.03% | 4.57% | 4.75% | 0.95% | 2.42% | 7.19% | 4.15% | 4.27% | 4.09% | 3.39% | 1.69% | 1.32% | 2.04% | 4.03% | 1.27% | 2.55% | 5.47% | -1.87% | 4.45% | -6.01% | 0.97% | 0.49% | -0.47% | -1.84% | 1.73% | 1.84% | 1.73% | -0.43% | 5.67% | 3.64% | 2.43% | 3.28% | 3.57% | 9.35% | -0.94% | 1.81% | 1.31% | 2.10% | 0.79% | -0.92% | 2.70% | -3.01% | 2.79% | 1.06% | 1.18% | -2.72% | 5.52% | -1.56% | 0.24% | -1.79% | -3.35% | -6.01% | -0.40% | 2.67% | 2.44% | 1.10% | 1.73% | 4.37% | 1.99% | 0.45% | 1.46% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 67.77% | 10.97% | 32.16% | 27.20% | 56.38% | 28.41% | 14.09% | 51.58% | -21.01% | -11.00% | 52.04% | -28.63% | -147.86% | 6.13% | -100.67% | -13.48% | 49.92% | -25.04% | -6.84% | 10.00% | -2.15% | 45.64% | 54.46% | 10.50% | 19.17% | -62.34% | -101.29% | -74.83% | -6.96% | 18.30% | 31.63% | 55.67% | 47.06% | -0.34% | 35.17% | -24.96% | -13.14% | 37.32% | -157.25% | -33.36% | -172.05% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.59% | 10.90% | 34.62% | 23.18% | -9.37% | 9.31% | 6.14% | 10.92% | -14.52% | -9.22% | -0.93% | -9.52% | -8.23% | 13.91% | 0.79% | 2.95% | 25.50% | -3.34% | 0.69% | -12.09% | 4.06% | 10.33% | 14.42% | 11.48% | 22.93% | -10.00% | 3.73% | 1.06% | 13.79% | 19.90% | -4.47% | 9.60% | -17.68% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.73% | 3.65% | 9.73% | 14.27% | 7.72% | 12.70% | 16.65% | 10.66% | -4.40% | -2.83% | 1.17% | -15.50% | -1.85% | 3.28% | -6.09% | 6.66% | 25.20% | 1.98% | 15.37% | 4.85% | 11.96% | 14.63% | -0.89% | -2.94% | -7.10% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 68.86% | -43.82% | 17.17% | 13.13% | 13.97% | -9.59% | 11.11% | 47.95% | -41.19% | -31.51% | 49.90% | -30.08% | -29.51% | 43.18% | -34.37% | -150.66% | 50.95% | -21.47% | 24.01% | -10.61% | -22.48% | -3.79% | 35.99% | -25.54% | 34.82% | 13.05% | -25.80% | -13.37% | -30.91% | -7.81% | -9.26% | 30.64% | 0.00% | 9.79% | 29.15% | 17.17% | -89.53% | 41.71% | -36.56% | 25.00% | -5.00% | -139.21% | 29.21% | -53.00% |
|
Cash & Equivalents Growth (1y)
|
| | | -40.49% | 20.82% | -9.90% | -22.98% | -37.54% | -15.57% | -33.19% | 13.75% | 39.44% | -37.75% | 7.30% | 15.31% | 3.17% | 37.29% | 21.87% | 0.09% | 43.41% | 21.33% | -2.44% | 0.00% | 104.00% | 39.69% | 3.43% | 68.16% | -29.23% | -21.75% | 62.58% | 136.01% | 48.05% | 128.41% | 58.64% | 0.00% | 38.42% | 23.14% | 21.87% | -18.08% | -19.74% | -15.10% | -30.71% | -37.53% | -23.21% | -22.17% | 7.63% | 239.92% | 36.22% | 49.83% | 25.50% | -54.37% | -0.53% | 51.52% | -30.44% | -26.93% | -15.23% | -53.90% | 8.75% | 0.00% | 61.58% | 75.00% | 87.94% | 594.76% | 32.28% | 53.08% | 19.63% | -69.24% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -19.68% | -14.05% | -13.56% | 0.34% | -3.51% | -10.31% | -4.40% | 9.50% | 27.30% | 1.21% | 8.46% | 4.90% | 44.51% | 32.51% | 7.14% | 18.95% | 27.45% | 9.87% | 17.94% | 58.32% | 28.82% | 35.66% | 38.69% | 58.32% | 13.20% | 30.08% | 46.48% | 24.58% | 18.04% | 33.66% | 10.24% | -20.02% | -5.16% | -6.64% | -3.14% | 20.26% | -5.66% | -0.34% | -2.18% | -1.05% | 1.33% | 20.89% | -2.06% | 4.26% | 4.73% | 1.53% | -1.72% | -30.66% | 10.86% | 6.92% | 12.44% | 71.87% | 21.91% | 7.28% | 34.72% | 28.81% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.17% | 1.13% | -5.14% | 0.22% | 21.32% | 4.10% | -2.49% | 17.16% | 24.39% | 2.53% | 16.49% | 35.58% | 25.89% | 32.98% | 25.97% | 31.77% | 33.52% | 30.12% | 25.97% | 26.59% | 18.88% | 21.15% | 17.64% | 15.22% | -2.22% | 7.78% | 18.57% | 32.64% | 11.46% | 22.73% | 12.59% | -4.52% | 2.94% | 13.06% | -4.52% | -10.32% | -6.67% | -7.11% | -6.67% | -6.67% | 7.34% | 7.34% | 13.94% | 51.09% | 19.68% | 22.90% | 16.37% | -6.55% |
|
Cash & Equivalents (QoQ)
|
-34.04% | 37.76% | -24.06% | -13.76% | 33.93% | 2.73% | -35.08% | -30.07% | 81.03% | -18.71% | 10.53% | -14.28% | -19.18% | 40.13% | 18.79% | -23.31% | 7.54% | 24.39% | -2.44% | 9.88% | -9.01% | 0.02% | 0.00% | 124.14% | -37.70% | -25.94% | 62.58% | -5.66% | -31.12% | 53.89% | 136.01% | -40.82% | 6.27% | 6.88% | 48.77% | -18.08% | -5.46% | 5.77% | 0.00% | -19.74% | 0.00% | -13.67% | -9.85% | -1.33% | 1.35% | 19.38% | 184.73% | -60.46% | 11.48% | 0.00% | 3.52% | -13.80% | 69.80% | -54.09% | 8.75% | 0.00% | -7.67% | 8.30% | 0.00% | 61.58% | 0.00% | 16.32% | 269.66% | -69.24% | 15.73% | -9.10% | -4.94% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 115.58% | 55.28% | 44.25% | -6.49% | 383.27% | -918.38% | 24.10% | -115.85% | -113.83% | 49.24% | -12.18% | -522.31% | -878.61% | -17.92% | -51.88% | 46.64% | 97.40% | 81.52% | 61.83% | 141.87% | -697.90% | 11.54% | 327.13% | -543.08% | 297.20% | -35.39% | -479.34% | 86.58% | -62.49% | 277.93% | 128.80% | 1,050.98% | 708.94% | -271.29% | -150.04% | -37.56% | -164.72% | 57.26% | -179.16% | -189.08% | 137.21% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.96% | -32.22% | 21.99% | -42.97% | -104.40% | -82.67% | -8.95% | -36.20% | -26.73% | 52.00% | 13.36% | 50.23% | -26.57% | 42.24% | 49.13% | 0.34% | 34.05% | 39.52% | -48.71% | 37.09% | 99.18% | 60.45% | 64.87% | 78.15% | 99.87% | -60.39% | -36.56% | 40.89% | -58.26% | -9.21% | 26.18% | -74.24% | 24.89% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.64% | 12.82% | 22.74% | -27.09% | -27.39% | 0.08% | 25.56% | -24.38% | -11.18% | 33.26% | -41.15% | 3.74% | 28.47% | 19.77% | 28.02% | 26.69% | 26.50% | 7.58% | 13.87% | 28.31% | -98.61% | -9.30% | -28.22% | -38.76% | 28.04% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 75.55% | -158.43% | 183.95% | -70.64% | -170.21% | -222.18% | 240.79% | 51.75% | -247.94% | 75.99% | 70.60% | -32.37% | -443.09% | 46.93% | -63.10% | -108.16% | 34.56% | 31.64% | 42.69% | 89.87% | -365.58% | -41.22% | 162.86% | -293.04% | 48.38% | 462.60% | -222.63% | 185.92% | -135.44% | -915.94% | 95.66% | 340.18% | 68.09% | 64.45% | 43.24% | 104.31% | -135.59% | 51.96% | 278.74% | -311.79% | 76.50% | -213.81% | 42.96% | 188.46% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -30.49% | -25.17% | -45.92% | 52.89% | 47.92% | -28.44% | 45.79% | 559.04% | -65.63% | 92.96% | -77.48% | 51.24% | 222.99% | 93.09% | 100.98% | 129.44% | -84.59% | -10.71% | 249.21% | -66.44% | 357.99% | -22.89% | -51.06% | 162.93% | 59.57% | -164.63% | 258.68% | -91.52% | -66.96% | 88.17% | -84.56% | -745.32% | -72.25% | 1,808.90% | 373.28% | 250.34% | 380.55% | 6.25% | -37.07% | -128.38% | 35.94% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.30% | 1.10% | -43.80% | 74.03% | 17.98% | 38.67% | -12.94% | 161.73% | -44.49% | 49.28% | 16.48% | 5.21% | 31.60% | 9.96% | 50.88% | 26.51% | 4.03% | -34.72% | 83.01% | -57.86% | 34.16% | -27.22% | -35.29% | -50.94% | -47.31% | 9.31% | 37.86% | -6.30% | -23.91% | 60.66% | -22.82% | -68.14% | 21.93% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.36% | 12.24% | 4.50% | 35.21% | 2.99% | 12.92% | 2.43% | 74.23% | 4.56% | -29.61% | 22.64% | -23.64% | 3.74% | -16.01% | 13.72% | -25.46% | -36.50% | -2.10% | 34.96% | -6.21% | 26.35% | 1.36% | -4.20% | -21.19% | -0.90% |
|
Cash from Operations (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -47.71% | 22.45% | -118.73% | 679.59% | -43.71% | -11.51% | -116.32% | 1,919.81% | -72.77% | 80.27% | -48.62% | 36.26% | 52.89% | -78.96% | 245.10% | 190.99% | -8.60% | -78.10% | 293.97% | -80.46% | 429.75% | -14.37% | -62.14% | 166.65% | -10.81% | -45.65% | 103.42% | 61.83% | -136.12% | 401.61% | -95.19% | 530.61% | -112.93% | 493.69% | -301.05% | 127.12% | 696.16% | 9.03% | -36.14% | -13.32% | 76.03% | -35.42% | -128.80% | 515.21% |
|
EBITDA Margin Growth (1y)
|
| | | 3,150.00 | 1,312.00 | 823.00 | 414.00 | 626.00 | 451.00 | 453.00 | 546.00 | 538.00 | 669.00 | 516.00 | 425.00 | -473.00 | -678.00 | -974.00 | -764.00 | -210.00 | -212.00 | 677.00 | 535.00 | 606.00 | 626.00 | -1487.00 | -984.00 | -2205.00 | -1776.00 | -722.00 | -1092.00 | -144.00 | -464.00 | 278.00 | 1,472.00 | 616.00 | 1,002.00 | 1,024.00 | 0.00 | 1,030.00 | 322.00 | 275.00 | -135.00 | -512.00 | -490.00 | -439.00 | -292.00 | 290.00 | 749.00 | 1,595.00 | 1,134.00 | 100.00 | -494.00 | -721.00 | -586.00 | -1295.00 | -1505.00 | -932.00 | -2252.00 | 246.00 | 1,116.00 | 1,063.00 | 1,274.00 | 780.00 | 557.00 | -906.00 | 356.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,314.00 | 2,433.00 | 1,792.00 | 1,385.00 | 691.00 | 442.00 | -4.00 | 207.00 | -145.00 | -222.00 | 220.00 | 197.00 | -77.00 | -265.00 | -1783.00 | -1212.00 | -1810.00 | -1362.00 | -1532.00 | -1540.00 | -1743.00 | -1614.00 | -1931.00 | -603.00 | -1732.00 | -1238.00 | 580.00 | 381.00 | 1,503.00 | 860.00 | 1,577.00 | 1,338.00 | 1,135.00 | 834.00 | 860.00 | -426.00 | 809.00 | 582.00 | 1,431.00 | 708.00 | -121.00 | -235.00 | 435.00 | 257.00 | -905.00 | -1250.00 | -58.00 | -1703.00 | -949.00 | -883.00 | -591.00 | -1563.00 | -269.00 | 167.00 | -776.00 | -622.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,631.00 | 1,542.00 | 1,496.00 | 1,156.00 | 1,086.00 | 856.00 | -814.00 | -241.00 | -1745.00 | -1372.00 | -1990.00 | -1879.00 | -2426.00 | -2504.00 | -2228.00 | -832.00 | -1337.00 | -824.00 | -230.00 | -68.00 | -96.00 | -290.00 | -632.00 | -738.00 | -1214.00 | -1406.00 | 416.00 | -46.00 | 1,282.00 | 1,119.00 | 2,733.00 | 2,180.00 | 1,525.00 | 1,089.00 | 1,734.00 | 123.00 | -386.00 | -1418.00 | -222.00 | -2129.00 | -1171.00 | -624.00 | 566.00 | -721.00 | 122.00 | 422.00 | 98.00 | -73.00 |
|
EBITDA Margin (QoQ)
|
2,119.00 | 697.00 | 549.00 | -214.00 | 281.00 | 207.00 | 140.00 | -2.00 | 106.00 | 209.00 | 233.00 | -10.00 | 238.00 | 56.00 | 142.00 | -908.00 | 32.00 | -239.00 | 352.00 | -355.00 | 30.00 | 650.00 | 210.00 | -284.00 | 50.00 | -1463.00 | 713.00 | -1505.00 | 479.00 | -409.00 | 343.00 | -557.00 | 159.00 | 333.00 | 1,537.00 | -1413.00 | 545.00 | 355.00 | 514.00 | -383.00 | -163.00 | 307.00 | 104.00 | -760.00 | -142.00 | 359.00 | 251.00 | -178.00 | 317.00 | 1,205.00 | -210.00 | -1212.00 | -277.00 | 977.00 | -74.00 | -1922.00 | -487.00 | 1,551.00 | -1394.00 | 576.00 | 383.00 | 1,498.00 | -1182.00 | 82.00 | 159.00 | 35.00 | 80.00 |
|
EBIT Growth (1y)
|
| | | 112.34% | 181.17% | 904.62% | 136.49% | 343.38% | 121.28% | 87.95% | 89.50% | 90.37% | 93.51% | 62.50% | 44.18% | -33.93% | -41.72% | -57.48% | -38.21% | -12.96% | -12.12% | 131.54% | 73.30% | 108.69% | 95.69% | -106.26% | -65.33% | -157.82% | -127.04% | -685.57% | -173.79% | -17.24% | -117.42% | 24.97% | 332.66% | 54.65% | 115.62% | 196.69% | 9.20% | 262.02% | 284.00% | 68.58% | -8.78% | -84.54% | -109.90% | -58.56% | -32.43% | 347.31% | 1,943.23% | 199.80% | 24.88% | 38.98% | -67.86% | -157.79% | -204.93% | -255.59% | -639.34% | -200.41% | -44.93% | 34.37% | 85.78% | -58,746.61% | 113.39% | 142.83% | 331.35% | 100.05% | 297.88% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 44.88% | 76.26% | 198.42% | 86.26% | 77.34% | 35.64% | 9.10% | 19.08% | 3.06% | -0.30% | 16.96% | 15.58% | 6.27% | 0.07% | -27.27% | -28.13% | -45.02% | -35.09% | -46.40% | -34.69% | -50.58% | -46.60% | -33.30% | -15.88% | -32.14% | -54.88% | 97.46% | 23.31% | 41.97% | 48.94% | 47.71% | 62.84% | 28.33% | 60.99% | 38.83% | -12.36% | 46.13% | 91.33% | 27.95% | -8.35% | -1.32% | -16.30% | -39.56% | -42.36% | -126.84% | -217.33% | -93.14% | -57.40% | -50.65% | -30.97% | -907.81% | -41.17% | -24.09% | 21.07% | 42.82% | 40.47% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.05% | 30.47% | 92.15% | 47.24% | 58.90% | 33.82% | -16.95% | 0.29% | -27.13% | -20.35% | -22.75% | -19.09% | -22.98% | -20.96% | -18.77% | -8.61% | -20.67% | -30.86% | -3.76% | 2.41% | 0.77% | -7.15% | -9.68% | -9.92% | -40.12% | -15.27% | 43.01% | 2.94% | 21.02% | 34.36% | 28.62% | 31.66% | 22.03% | 18.65% | -3.20% | -23.58% | -19.36% | -69.87% | -41.32% | -25.96% | -24.42% | -19.63% | -317.69% | -29.69% | 22.15% | 65.76% | 9.61% | 0.23% |
|
EBIT Margin Growth (1y)
|
| | | 3,150.00 | 1,312.00 | 823.00 | 414.00 | 626.00 | 451.00 | 453.00 | 546.00 | 538.00 | 669.00 | 516.00 | 425.00 | -473.00 | -678.00 | -974.00 | -764.00 | -210.00 | -212.00 | 677.00 | 535.00 | 606.00 | 626.00 | -1487.00 | -984.00 | -2205.00 | -1776.00 | -722.00 | -1092.00 | -144.00 | -464.00 | 278.00 | 1,472.00 | 616.00 | 1,002.00 | 1,024.00 | 0.00 | 1,030.00 | 322.00 | 275.00 | -135.00 | -512.00 | -490.00 | -439.00 | -292.00 | 290.00 | 749.00 | 487.00 | 71.00 | 100.00 | -494.00 | -1281.00 | -1325.00 | -1295.00 | -1505.00 | -1174.00 | -449.00 | 246.00 | 1,116.00 | -861804.00 | 1,274.00 | 780.00 | 557.00 | 863,870.00 | 356.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 4,314.00 | 2,433.00 | 1,792.00 | 1,385.00 | 691.00 | 442.00 | -4.00 | 207.00 | -145.00 | -222.00 | 220.00 | 197.00 | -77.00 | -265.00 | -1783.00 | -1212.00 | -1810.00 | -1362.00 | -1532.00 | -1540.00 | -1743.00 | -1614.00 | -1931.00 | -603.00 | -1732.00 | -1238.00 | 580.00 | 381.00 | 1,503.00 | 860.00 | 1,577.00 | 1,338.00 | 1,135.00 | 834.00 | 860.00 | -426.00 | 809.00 | 582.00 | 323.00 | -356.00 | -121.00 | -235.00 | -1233.00 | -1546.00 | -905.00 | -1250.00 | -1968.00 | -1703.00 | -949.00 | -883.00 | -864258.00 | -499.00 | -269.00 | 167.00 | 893.00 | 1,181.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,631.00 | 1,542.00 | 1,496.00 | 1,156.00 | 1,086.00 | 856.00 | -814.00 | -241.00 | -1745.00 | -1372.00 | -1990.00 | -1879.00 | -2426.00 | -2504.00 | -2228.00 | -832.00 | -1337.00 | -824.00 | -230.00 | -68.00 | -96.00 | -290.00 | -632.00 | -738.00 | -1214.00 | -1406.00 | 416.00 | -46.00 | 1,282.00 | 1,119.00 | 1,625.00 | 1,116.00 | 1,525.00 | 1,089.00 | 65.00 | -1680.00 | -386.00 | -1418.00 | -2132.00 | -2129.00 | -1171.00 | -624.00 | -864210.00 | -721.00 | 122.00 | 422.00 | 98.00 | -73.00 |
|
EBIT Margin (QoQ)
|
2,119.00 | 697.00 | 549.00 | -214.00 | 281.00 | 207.00 | 140.00 | -2.00 | 106.00 | 209.00 | 233.00 | -10.00 | 238.00 | 56.00 | 142.00 | -908.00 | 32.00 | -239.00 | 352.00 | -355.00 | 30.00 | 650.00 | 210.00 | -284.00 | 50.00 | -1463.00 | 713.00 | -1505.00 | 479.00 | -409.00 | 343.00 | -557.00 | 159.00 | 333.00 | 1,537.00 | -1413.00 | 545.00 | 355.00 | 514.00 | -383.00 | -163.00 | 307.00 | 104.00 | -760.00 | -142.00 | 359.00 | 251.00 | -178.00 | 317.00 | 96.00 | -165.00 | -149.00 | -277.00 | -691.00 | -208.00 | -119.00 | -487.00 | -359.00 | 517.00 | 576.00 | 383.00 | -863279.00 | 863,594.00 | 82.00 | 159.00 | 35.00 | 80.00 |
|
EBIT (QoQ)
|
63.52% | 85.15% | 532.62% | -47.37% | 140.00% | 47.24% | 27.15% | -1.32% | 19.78% | 25.06% | 28.20% | -0.87% | 21.76% | 5.02% | 13.75% | -54.57% | 7.39% | -23.38% | 65.31% | -36.02% | 8.44% | 101.87% | 23.73% | -22.95% | 1.68% | -106.45% | 785.57% | -228.49% | 52.45% | -87.53% | 35.60% | -104.14% | 11.81% | 35.28% | 299.69% | -139.79% | 130.38% | 300.57% | 125.53% | -40.97% | -27.99% | 75.86% | 22.04% | -90.00% | -146.10% | 836.47% | 98.98% | -33.79% | 89.97% | 19.78% | -17.11% | -26.31% | -56.06% | -315.36% | -50.50% | -9.26% | -52.30% | -19.95% | 27.39% | 50.52% | 66.99% | -496,177.92% | 100.02% | 58.32% | 78.27% | 10.80% | 27.23% |
|
EBT Growth (1y)
|
| | | 113.44% | 209.76% | 994.96% | 118.62% | 482.60% | 220.54% | 45.59% | 69.57% | 67.71% | 64.38% | 62.54% | 42.82% | -32.34% | -34.06% | -52.01% | -33.67% | -2.00% | -6.44% | 110.18% | 65.48% | 58.58% | 71.11% | -90.56% | -48.10% | -129.39% | -109.14% | -345.06% | -128.19% | -66.00% | -363.33% | 65.17% | 513.65% | 84.52% | 162.51% | 670.61% | 29.66% | 998.21% | 100.21% | 59.96% | -2.37% | -40.24% | -68.44% | -29.25% | -49.61% | 59.07% | 301.45% | 41.80% | 2.68% | 0.65% | -25.09% | -129.68% | -170.15% | -139.55% | -211.38% | -213.99% | -34.76% | 97.37% | 163.14% | 177.14% | 209.53% | 11,816.36% | 101.34% | 59.54% | 86.47% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 49.08% | 98.18% | 195.91% | 74.29% | 87.68% | 51.46% | 4.33% | 17.12% | 3.60% | 0.47% | 17.91% | 16.17% | 1.68% | 1.82% | -54.33% | -17.10% | -34.93% | -28.99% | -35.47% | -30.88% | -40.50% | -39.67% | -27.66% | -15.41% | -27.56% | -35.80% | 69.51% | 14.78% | 62.71% | 98.31% | 73.02% | 93.42% | 41.46% | 33.79% | 103.74% | -13.92% | 119.24% | 36.38% | 17.08% | -20.36% | -1.46% | -1.73% | -31.96% | -33.19% | -38.09% | -74.89% | -49.21% | -43.75% | -26.21% | -19.24% | -10.41% | 1.17% | 6.83% | 12.29% | 80.33% | 68.13% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.48% | 40.97% | 92.06% | 42.19% | 59.34% | 40.95% | -25.77% | 6.65% | -20.29% | -16.64% | -18.93% | -17.39% | -20.24% | -19.60% | -15.79% | -7.85% | -16.19% | -15.78% | -0.68% | 5.37% | 1.46% | -1.94% | -5.95% | -5.19% | -16.53% | -30.07% | 40.69% | -5.75% | 33.20% | 56.36% | 39.00% | 36.33% | 27.20% | 26.09% | -22.14% | -19.72% | -27.72% | -32.71% | -28.44% | -19.90% | -14.98% | -7.77% | -6.33% | -11.74% | 14.31% | 33.61% | 10.22% | 14.67% |
|
EBT Margin Growth (1y)
|
| | | 3,119.00 | 1,012.00 | 941.00 | 475.00 | 957.00 | 808.00 | 285.00 | 502.00 | 525.00 | 565.00 | 598.00 | 459.00 | -559.00 | -626.00 | -1023.00 | -765.00 | -155.00 | -211.00 | 718.00 | 554.00 | 416.00 | 620.00 | -1459.00 | -777.00 | -1918.00 | -1786.00 | -644.00 | -1358.00 | -318.00 | -587.00 | 319.00 | 1,465.00 | 700.00 | 1,173.00 | 872.00 | 216.00 | 1,012.00 | 376.00 | 362.00 | -103.00 | -350.00 | -536.00 | -315.00 | -643.00 | 236.00 | 615.00 | 161.00 | -47.00 | -69.00 | -267.00 | -1228.00 | -992.00 | -1020.00 | -1382.00 | -752.00 | -223.00 | 294.00 | 1,251.00 | 1,754.00 | 1,265.00 | 902.00 | 393.00 | 336.00 | 435.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,600.00 | 2,385.00 | 1,825.00 | 1,436.00 | 922.00 | 747.00 | -139.00 | 196.00 | -189.00 | -272.00 | 294.00 | 249.00 | -297.00 | -217.00 | -1764.00 | -987.00 | -1656.00 | -1378.00 | -1385.00 | -1581.00 | -1820.00 | -1753.00 | -1785.00 | -670.00 | -1536.00 | -1200.00 | 547.00 | 323.00 | 1,394.00 | 962.00 | 1,553.00 | 1,578.00 | 1,363.00 | 1,013.00 | 918.00 | -529.00 | 899.00 | 455.00 | 208.00 | -792.00 | -183.00 | -188.00 | -1382.00 | -1681.00 | -853.00 | -1034.00 | -1818.00 | -1262.00 | -795.00 | -397.00 | -225.00 | 50.00 | 177.00 | 263.00 | 1,339.00 | 1,477.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,886.00 | 1,548.00 | 1,521.00 | 1,225.00 | 1,184.00 | 1,156.00 | -880.00 | -27.00 | -1691.00 | -1439.00 | -1809.00 | -1886.00 | -2533.00 | -2590.00 | -2089.00 | -881.00 | -1274.00 | -791.00 | -194.00 | 100.00 | -107.00 | -204.00 | -551.00 | -557.00 | -873.00 | -1360.00 | 593.00 | -422.00 | 1,281.00 | 1,041.00 | 1,399.00 | 889.00 | 1,529.00 | 1,361.00 | -148.00 | -1568.00 | -190.00 | -1194.00 | -1772.00 | -2007.00 | -908.00 | -318.00 | -379.00 | -639.00 | 344.00 | 611.00 | 272.00 | 439.00 |
|
EBT Margin (QoQ)
|
2,330.00 | 671.00 | 473.00 | -356.00 | 224.00 | 600.00 | 7.00 | 126.00 | 75.00 | 77.00 | 223.00 | 149.00 | 115.00 | 111.00 | 84.00 | -870.00 | 49.00 | -286.00 | 342.00 | -259.00 | -8.00 | 643.00 | 178.00 | -397.00 | 196.00 | -1436.00 | 860.00 | -1538.00 | 327.00 | -294.00 | 146.00 | -498.00 | 59.00 | 612.00 | 1,292.00 | -1263.00 | 532.00 | 311.00 | 636.00 | -467.00 | -105.00 | 297.00 | 172.00 | -714.00 | -290.00 | 517.00 | -155.00 | 165.00 | 88.00 | 64.00 | -363.00 | 142.00 | -110.00 | -897.00 | -127.00 | 114.00 | -472.00 | -267.00 | 401.00 | 632.00 | 485.00 | 236.00 | -88.00 | 269.00 | -24.00 | 179.00 | 11.00 |
|
EBT (QoQ)
|
74.82% | 124.02% | 435.57% | -58.53% | 105.67% | 139.67% | 6.93% | 10.53% | 13.16% | 8.86% | 24.55% | 9.31% | 10.92% | 7.63% | 9.44% | -48.22% | 8.11% | -21.67% | 51.27% | -23.50% | 3.21% | 75.97% | 19.10% | -26.69% | 11.37% | -90.29% | 554.60% | -141.51% | 65.37% | -160.43% | 24.69% | -144.40% | 3.35% | 80.42% | 994.41% | -109.14% | 490.41% | 78.72% | 103.24% | -36.66% | -12.98% | 42.79% | 24.04% | -61.23% | -54.04% | 220.11% | -11.66% | 22.40% | 15.98% | 13.07% | -36.03% | 19.98% | -13.68% | -144.80% | -51.17% | 32.36% | -143.11% | -26.31% | 35.12% | 98.68% | 5,932.73% | 54.33% | -7.88% | 41.28% | 0.23% | 22.29% | 7.67% |
|
Enterprise Value Growth (1y)
|
| | | 40.49% | -20.82% | 9.90% | -122.62% | -288.30% | 15.57% | 33.19% | -59.10% | -85.76% | -572.31% | -627.42% | 30.10% | 64.41% | 80.17% | 46.33% | -40.77% | -184.58% | -397.57% | -59.31% | 52.08% | 64.02% | 61.90% | 24.26% | -129.08% | -306.14% | -319.94% | -145.47% | -79.33% | 18.65% | 34.31% | 22.67% | 15.97% | -2.89% | -56.61% | -90.93% | -85.60% | -97.98% | -16.57% | 25.89% | 56.02% | 61.34% | 37.12% | -14.73% | -133.68% | -122.44% | -65.32% | 3.53% | 33.52% | 25.93% | -16.79% | -11.30% | -15.88% | -38.20% | 11.25% | -2.02% | 13.39% | 0.10% | 8.07% | 20.51% | -93.28% | 16.95% | -1.83% | -16.91% | 44.70% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -62.52% | -89.99% | -63.60% | -35.28% | -36.93% | -4.03% | -37.65% | -16.11% | -23.45% | -87.91% | -83.90% | 22.17% | 28.57% | 27.82% | 13.49% | -15.61% | -60.81% | -99.67% | -43.61% | -25.33% | -5.93% | -1.67% | -12.87% | -51.13% | -50.36% | -62.87% | -53.61% | -40.89% | -18.34% | -6.24% | -3.05% | 11.81% | 7.65% | -4.71% | -17.53% | -24.01% | -19.41% | -6.62% | 6.39% | 11.93% | 13.96% | -6.68% | -7.20% | -21.65% | -31.56% | -19.67% | -3.08% | 12.62% | -0.75% | 1.60% | 3.36% | -24.71% | -4.66% | 5.99% | 1.76% | 2.54% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.17% | -46.59% | -30.21% | -10.80% | -21.32% | -16.37% | -25.77% | -11.44% | -22.42% | -60.39% | -63.16% | -14.14% | -3.78% | -0.73% | -4.21% | -18.42% | -28.33% | -52.28% | -34.33% | -25.15% | -19.35% | -13.92% | -15.26% | -23.02% | -21.08% | -25.93% | -25.25% | -23.51% | -7.34% | -4.51% | -3.91% | -1.28% | -5.35% | -17.26% | -11.75% | -8.00% | -11.75% | -4.67% | 1.41% | 7.27% | 2.54% | 0.19% | 0.02% | -24.68% | -13.57% | -9.91% | -0.36% | 6.54% |
|
Enterprise Value (QoQ)
|
34.04% | -37.76% | -14.71% | 42.91% | -33.93% | -2.73% | -183.41% | 0.42% | 70.88% | 18.71% | -574.93% | -16.27% | -5.39% | 12.05% | 35.15% | 40.80% | 41.27% | -137.99% | -70.11% | -19.69% | -2.69% | 23.80% | 48.83% | 10.14% | -8.74% | -51.48% | -54.77% | -59.31% | -12.44% | 11.45% | -13.07% | 27.74% | 9.21% | -4.25% | -22.86% | 11.51% | -38.19% | -27.09% | -19.42% | 5.61% | 18.63% | 19.20% | 29.14% | 17.02% | -32.35% | -47.41% | -44.34% | 21.01% | 1.64% | 13.98% | 0.54% | 11.99% | -55.10% | 18.03% | -3.55% | -4.97% | 0.40% | 5.77% | 12.09% | -21.08% | 8.34% | 18.53% | -113.76% | 47.98% | -12.40% | 6.46% | -1.11% |
|
EPS (Basic) Growth (1y)
|
| | | 280.22% | 612.91% | 1,431.28% | -11.55% | -30.49% | -33.94% | -37.45% | -10.57% | 133.31% | 137.81% | 131.21% | -9.61% | 11.29% | 4.18% | 7.98% | -117.46% | 14.69% | 21.56% | 45.97% | 2,263.87% | -32.93% | -33.00% | -88.60% | 9.10% | | -114.84% | | | | | | | | | | -27.98% | | -71.82% | -69.57% | -50.01% | 6.07% | -56.37% | 14.97% | -100.00% | -5.18% | 161.88% | -28.41% | -301.89% | -3.46% | -943.28% | -2,563.82% | -638.44% | | | | -16.83% | | | | 13.04% | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 70.11% | 115.85% | 180.82% | -10.58% | 21.75% | 17.85% | 16.02% | -28.89% | 43.87% | 44.41% | 53.89% | 50.60% | -5.05% | -5.33% | -43.57% | 60.34% | | -28.48% | | | | | | 36.55% | | 46.68% | 168.00% | 18.89% | | 99.93% | | | | | | -98.88% | | -31.46% | -36.97% | -25.99% | -0.98% | -126.60% | -181.39% | -25.99% | | | | -168.78% | | | | -95.76% | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.79% | 64.93% | 103.51% | 21.99% | 6.78% | 5.92% | -23.62% | 27.22% | | -18.12% | | | | | | 57.27% | | 20.78% | 26.22% | 110.85% | -6.74% | -9.84% | -7.76% | -1.73% | 2.22% | -17.25% | 46.43% | -91.98% | | 54.65% | | | | | | -14.87% | | | | -14.87% | | | | -14.87% | | | | |
|
EPS (Basic) (QoQ)
|
80.35% | 124.62% | 591.06% | 438.82% | -44.06% | -26.48% | -60.08% | 323.46% | -46.84% | -30.39% | -42.93% | 1,004.74% | -45.81% | -32.32% | -77.69% | 1,260.22% | -49.28% | -29.85% | -103.61% | 9,033.62% | -46.24% | -15.76% | -46.52% | 176.89% | -46.29% | -85.67% | 411.81% | | | | | | | | | | | -12.58% | -55.31% | 58.87% | -54.60% | -5.61% | -26.57% | 237.07% | -81.32% | 148.73% | -100.00% | 80,937,669.21% | -48.42% | -32.00% | -100.00% | 38,704,664.91% | -550.55% | -98.67% | 100.00% | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 280.22% | | 1,601.42% | -1.50% | -23.17% | -27.50% | -38.43% | -11.93% | 125.16% | 130.65% | 124.34% | -11.53% | 4.34% | 2.76% | 9.58% | -116.68% | 14.69% | 22.58% | 39.53% | 2,289.39% | -32.93% | -36.72% | -88.56% | 5.13% | -100.00% | -114.84% | -100.00% | -100.00% | | 100.00% | 98.55% | 166,299,468.62% | | 94,584,772.07% | 11,128,231,415.97% | -25.10% | 216,205,164.15% | -71.82% | -67.61% | -50.91% | 6.07% | -56.37% | 15.71% | -100.00% | -5.18% | 161.88% | -100.00% | -300.53% | -3.46% | -943.28% | -404,577,771.00% | -663.90% | -100.00% | 100.00% | 100.00% | -16.83% | | | | 15.80% | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 72.33% | | 186.44% | -8.44% | 21.75% | 19.78% | 14.82% | -28.66% | 39.15% | 42.69% | 50.81% | 47.84% | -7.07% | -7.28% | -44.07% | 56.59% | -25.99% | -28.36% | -25.99% | 96.82% | | -25.99% | -25.99% | 34.87% | -25.99% | 46.68% | 165.08% | 20.46% | 10,096.23% | 99.93% | 7,960.95% | 8,387.81% | | 4,781.05% | 34,579.32% | -98.89% | 12,855.45% | -31.46% | -98.85% | -25.99% | -0.98% | -126.60% | -176.11% | -25.99% | -25.99% | -25.99% | -25.99% | -170.97% | | | | -95.87% | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.79% | | 104.69% | 22.90% | 6.78% | 5.92% | -24.73% | 24.51% | -14.87% | -17.85% | -14.87% | -14.87% | | -14.87% | -14.87% | 55.05% | -14.87% | 19.61% | 24.36% | 111.41% | -6.74% | -10.86% | -7.14% | -2.04% | 2.22% | -17.25% | 47.50% | -92.02% | 1,505.32% | 54.65% | 34.89% | -35.77% | | -1,813.91% | -5,752.58% | -14.87% | -109.99% | -14.87% | -14.87% | -14.87% | | | | -14.87% | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 591.06% | 438.82% | -44.06% | -18.32% | -59.99% | 320.27% | -47.21% | -30.63% | -42.77% | 974.41% | -45.92% | -32.53% | -77.43% | 1,167.05% | -46.74% | -28.05% | -103.44% | 8,810.28% | -43.07% | -18.10% | -46.09% | 166.83% | -46.29% | -85.19% | 395.30% | -100.00% | -8,032,633.98% | 100.00% | 39.66% | | | 99.26% | 6,905,241,605.56% | -100.00% | 348,363,479.46% | -12.58% | -53.52% | 52.76% | -54.60% | 0.48% | -29.56% | 230.05% | -81.32% | 166.49% | -100.00% | 83,165,006.93% | -48.42% | -100.00% | -212.89% | 40,039,147.82% | -550.55% | -98.67% | 100.00% | -1.94% | -9.34% | -4.77% | -0.03% | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1857.00 | -211.00 | -1178.00 | 105.00 | 1,349.00 | -688.00 | 563.00 | 1,059.00 | -3097.00 | 940.00 | -2062.00 | 440.00 | 3,016.00 | 1,531.00 | 591.00 | 1,737.00 | -3768.00 | -242.00 | 2,264.00 | -2163.00 | 2,037.00 | -1282.00 | -2080.00 | 1,286.00 | 1,069.00 | -3746.00 | 3,079.00 | -2057.00 | -2462.00 | 1,201.00 | -3523.00 | -1981.00 | -977.00 | 3,441.00 | 2,592.00 | 3,724.00 | 1,339.00 | -250.00 | -1266.00 | -2624.00 | 628.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3605.00 | 40.00 | -2677.00 | 1,604.00 | 1,268.00 | 1,783.00 | -908.00 | 3,236.00 | -3849.00 | 2,230.00 | 793.00 | 14.00 | 1,285.00 | 8.00 | 774.00 | 860.00 | -662.00 | -5269.00 | 3,263.00 | -2935.00 | 644.00 | -3826.00 | -2524.00 | -2753.00 | -2370.00 | 896.00 | 2,149.00 | -314.00 | -2100.00 | 4,392.00 | -2196.00 | -881.00 | 990.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4357.00 | 1,330.00 | 178.00 | 1,178.00 | -463.00 | 260.00 | -725.00 | 2,359.00 | -743.00 | -2798.00 | 1,792.00 | -758.00 | -108.00 | -2536.00 | 331.00 | -3179.00 | -4101.00 | -627.00 | 2,332.00 | -1192.00 | 1,006.00 | -636.00 | -1197.00 | -1652.00 | -403.00 |
|
FCF Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -2669.00 | 758.00 | -3161.00 | 3,215.00 | -1023.00 | -209.00 | -1878.00 | 4,459.00 | -3060.00 | 1,042.00 | -1381.00 | 303.00 | 976.00 | -1960.00 | 1,120.00 | 2,879.00 | -508.00 | -2900.00 | 2,267.00 | -2626.00 | 3,018.00 | -395.00 | -2160.00 | 1,574.00 | -301.00 | -1194.00 | 1,206.00 | 1,357.00 | -5115.00 | 5,632.00 | -3931.00 | 953.00 | -1452.00 | 908.00 | -2389.00 | 1,956.00 | 2,966.00 | 59.00 | -1257.00 | -429.00 | 1,377.00 | -957.00 | -2615.00 | 2,823.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -41.54% | -22.32% | -42.79% | 57.58% | 30.88% | -28.43% | 29.63% | 449.19% | -60.91% | 74.11% | -72.93% | 47.28% | 210.33% | 78.55% | 100.88% | 111.70% | -79.93% | -7.95% | 172.49% | -61.81% | 238.48% | -25.27% | -51.49% | 129.41% | 51.59% | -147.35% | 240.34% | -78.98% | -62.96% | 106.42% | -80.92% | -312.87% | -68.32% | 4,203.76% | 272.45% | 286.29% | 284.73% | 2.87% | -28.72% | -114.21% | 46.38% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.12% | -1.08% | -41.45% | 133.59% | 16.66% | 30.55% | -11.00% | 157.75% | -37.56% | 41.97% | 14.00% | 5.99% | 28.23% | 7.09% | 38.48% | 22.86% | 0.99% | -32.49% | 65.09% | -43.11% | 23.86% | -71.68% | -31.95% | -44.65% | -43.76% | 9.36% | 34.24% | -5.89% | -23.29% | 69.18% | -20.28% | -36.86% | 21.29% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.54% | 9.73% | 1.90% | 59.44% | 1.53% | 8.88% | -1.40% | 71.88% | 4.55% | -24.68% | 19.59% | -10.50% | 3.43% | -48.19% | 11.52% | -23.13% | -34.47% | -2.09% | 26.17% | -6.09% | 18.29% | 0.11% | -3.51% | -17.83% | 0.03% |
|
Free Cash Flow (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -53.98% | 26.74% | -95.62% | 2,186.67% | -38.85% | -6.66% | -87.93% | 1,799.22% | -66.56% | 69.06% | -48.85% | 35.17% | 48.95% | -73.72% | 178.32% | 184.82% | -14.30% | -70.43% | 193.32% | -72.99% | 292.97% | -12.47% | -58.89% | 139.38% | -13.24% | -43.17% | 94.38% | 58.18% | -127.10% | 508.51% | -87.99% | 178.67% | -95.30% | 1,114.47% | -233.93% | 141.48% | 537.95% | 5.10% | -33.01% | -14.34% | 70.58% | -27.18% | -113.36% | 982.23% |
|
Gross Margin Growth (1y)
|
| | | 17.00 | 49.00 | 28.00 | 3.00 | -16.00 | -9.00 | 3.00 | 127.00 | 145.00 | 141.00 | 134.00 | 26.00 | -6.00 | -26.00 | -20.00 | -8.00 | 50.00 | 68.00 | 161.00 | 160.00 | 87.00 | 112.00 | -22.00 | -58.00 | -22.00 | -64.00 | -56.00 | -62.00 | -52.00 | -98.00 | -45.00 | -36.00 | 16.00 | 86.00 | 123.00 | 150.00 | 30.00 | 44.00 | -85.00 | -39.00 | 12.00 | -46.00 | -29.00 | 15.00 | -56.00 | -36.00 | 52.00 | -67.00 | 81.00 | -6.00 | -52.00 | -46.00 | -172.00 | -93.00 | -221.00 | -93.00 | -41.00 | 2.00 | 156.00 | 56.00 | 28.00 | 12.00 | -6.00 | -12.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 145.00 | 180.00 | 166.00 | 156.00 | 122.00 | 105.00 | 117.00 | 144.00 | 188.00 | 182.00 | 275.00 | 177.00 | 130.00 | 154.00 | 118.00 | 94.00 | 114.00 | 116.00 | 82.00 | 40.00 | 13.00 | -50.00 | -124.00 | -156.00 | -58.00 | -76.00 | 21.00 | 51.00 | -6.00 | 32.00 | -8.00 | 75.00 | 58.00 | 84.00 | 9.00 | 126.00 | -14.00 | -38.00 | -62.00 | -91.00 | 37.00 | -88.00 | -29.00 | -98.00 | -146.00 | -136.00 | -221.00 | -206.00 | -131.00 | -98.00 | -117.00 | -83.00 | -185.00 | -80.00 | -71.00 | -49.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 189.00 | 222.00 | 306.00 | 308.00 | 259.00 | 285.00 | 256.00 | 247.00 | 253.00 | 231.00 | 196.00 | 57.00 | 56.00 | -8.00 | 16.00 | -5.00 | 79.00 | 104.00 | 159.00 | 154.00 | 59.00 | 80.00 | -86.00 | -45.00 | -16.00 | -78.00 | -93.00 | 28.00 | -50.00 | -50.00 | 15.00 | 23.00 | 83.00 | 42.00 | 9.00 | 14.00 | -105.00 | -137.00 | -335.00 | -230.00 | -175.00 | -180.00 | -93.00 | -135.00 | -160.00 | -123.00 | -71.00 | -162.00 |
|
Gross Margin (QoQ)
|
-22.00 | 9.00 | 10.00 | 20.00 | 10.00 | -12.00 | -14.00 | 0.00 | 17.00 | 1.00 | 109.00 | 18.00 | 13.00 | -6.00 | 1.00 | -14.00 | -7.00 | 0.00 | 12.00 | 44.00 | 11.00 | 93.00 | 12.00 | -29.00 | 37.00 | -41.00 | -24.00 | 6.00 | -5.00 | -34.00 | -29.00 | 17.00 | -52.00 | 19.00 | -21.00 | 69.00 | 18.00 | 56.00 | 7.00 | -51.00 | 32.00 | -73.00 | 53.00 | -1.00 | -25.00 | -56.00 | 97.00 | -71.00 | -6.00 | 32.00 | -22.00 | 77.00 | -93.00 | -14.00 | -16.00 | -49.00 | -15.00 | -142.00 | 112.00 | 3.00 | 28.00 | 13.00 | 11.00 | -25.00 | 12.00 | -5.00 | 6.00 |
|
Gross Profit Growth (1y)
|
| | | 61.82% | 30.81% | 26.29% | 21.65% | 16.45% | 16.65% | 14.83% | 17.30% | 18.70% | 15.84% | 14.49% | 10.88% | 0.16% | -0.28% | 0.82% | 6.29% | 13.73% | 14.26% | 20.62% | 17.37% | 13.38% | 7.05% | -15.61% | -10.10% | -15.60% | -12.18% | -3.16% | -7.12% | 0.37% | 1.53% | 12.57% | 12.53% | 11.72% | 13.61% | 12.45% | 11.20% | 12.99% | 6.10% | 5.87% | 5.06% | -2.11% | -3.86% | -0.88% | 2.69% | 10.50% | 18.67% | 18.17% | 10.09% | 11.49% | 7.74% | -4.56% | -3.88% | -8.28% | -13.66% | -15.00% | -13.23% | -6.21% | 2.56% | 15.01% | 13.08% | 11.13% | 10.47% | 8.29% | 9.71% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 30.78% | 20.91% | 18.41% | 16.52% | 11.45% | 10.45% | 9.85% | 11.40% | 10.58% | 9.69% | 11.66% | 11.42% | 8.90% | 6.85% | 0.87% | 3.90% | 2.86% | 2.42% | -0.48% | -0.67% | -1.34% | -1.54% | -2.74% | -2.05% | -1.82% | 0.43% | 7.02% | 5.14% | 8.21% | 6.97% | 10.25% | 9.55% | 7.31% | 5.04% | 5.67% | 6.25% | 6.92% | 6.57% | 7.43% | 5.90% | 6.44% | 7.12% | 3.78% | 2.81% | 4.16% | 3.35% | -1.40% | -2.80% | -1.38% | -1.55% | -2.28% | -1.93% | -1.49% | -0.73% | 1.92% | 2.49% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.57% | 15.03% | 15.09% | 14.57% | 12.29% | 10.51% | 6.17% | 7.84% | 5.29% | 4.41% | 2.62% | 2.92% | 1.81% | 1.69% | 2.27% | 3.23% | 4.06% | 4.38% | 4.53% | 4.17% | 3.93% | 2.85% | 1.84% | 1.88% | 0.92% | 0.66% | 5.16% | 4.63% | 6.51% | 6.91% | 9.44% | 8.25% | 8.77% | 8.18% | 5.88% | 4.89% | 4.56% | 2.40% | 0.12% | -0.19% | 0.74% | 1.71% | 1.79% | 1.29% | 3.33% | 4.58% | 3.61% | 2.64% |
|
Gross Profit (QoQ)
|
31.75% | 8.00% | 10.08% | 3.30% | 6.51% | 4.26% | 6.04% | -1.11% | 6.69% | 2.64% | 8.32% | 0.07% | 4.12% | 1.44% | 4.91% | -9.61% | 3.67% | 2.56% | 10.59% | -3.28% | 4.15% | 8.27% | 7.61% | -6.57% | -1.66% | -14.65% | 14.65% | -12.29% | 2.33% | -5.88% | 9.95% | -5.22% | 3.52% | 4.35% | 9.91% | -5.90% | 5.27% | 3.28% | 8.69% | -4.39% | -1.15% | 3.06% | 7.86% | -10.92% | -2.91% | 6.25% | 11.75% | -4.14% | 4.27% | 5.80% | 4.11% | -2.92% | 0.76% | -6.28% | 4.85% | -7.36% | -5.15% | -7.74% | 7.04% | 0.12% | 3.72% | 3.46% | 5.25% | -1.61% | 3.12% | 1.42% | 6.63% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -304.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 334.12% | 86.66% | -276.62% | 332.91% | 213.97% | -1,601.20% | 129.85% | -79.66% | -71.29% | 90.00% | -110.52% | -161.30% | -222.68% | 320.25% | -5,742.44% | 373.05% | 105.54% | -107.60% | 146.47% | -103.83% | 696.73% | -2,802.94% | 161.49% | 1,071.95% | 362.13% | -140.82% | -123.93% | -413.31% | -87.32% | 88.69% | 114.42% | -51.89% | 925.73% | 195.00% | 1,497.90% | 379.93% | -143.82% | 279.77% | -185.39% | -157.88% | 206.56% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.18% | 39.01% | 50.92% | 33.78% | -45.90% | 79.11% | -22.41% | -30.17% | -73.08% | 74.42% | 41.87% | -27.33% | -18.48% | -69.38% | 317.92% | 44.51% | 59.28% | -94.10% | 33.75% | -46.86% | 67.13% | -99.25% | -55.14% | -258.96% | 81.81% | 31.21% | -17.99% | 137.05% | -36.97% | 34.04% | -25.31% | -35.01% | 68.56% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.47% | 48.01% | 39.11% | 50.27% | -13.36% | -52.56% | 33.43% | -33.83% | -6.39% | -3.19% | -30.51% | -31.65% | -20.51% | -5.77% | 34.80% | -37.09% | 36.01% | -10.60% | 21.70% | 37.78% | -87.19% | 98.14% | -26.44% | -137.10% | 22.92% |
|
Net Cash Flow (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -158.20% | 81.64% | -176.39% | 278.69% | -114.71% | -418.32% | 270.92% | 140.88% | -179.72% | 109.10% | 16.47% | 239.92% | -127.76% | 90.43% | -578.78% | -580.34% | 149.84% | -353.84% | 131.72% | -86.19% | -168.34% | 1,652.02% | -102.62% | 2,969.68% | -349.01% | 239.80% | -90.27% | 1,264.43% | -229.76% | 86.11% | -27.37% | 155.22% | -215.80% | 117.71% | -1,441.47% | 472.88% | -89.27% | 197.85% | 135.00% | -158.37% | 192.95% | -166.97% | -59.29% | 207.46% |
|
Net Income Growth (1y)
|
| | | 116.90% | 225.10% | 1,048.46% | 39.80% | 386.56% | 197.26% | 45.95% | 86.16% | 77.76% | 74.39% | 71.76% | -35.31% | -30.44% | -33.70% | -41.86% | -109.57% | 3.22% | 4.19% | 82.46% | 3,075.32% | 4.33% | 7.95% | -89.90% | -20.66% | -131.52% | -104.61% | -269.94% | -115.39% | -90.08% | -994.56% | 98.56% | 289.54% | 74.29% | 186.34% | 20,355.56% | 274.49% | 538.99% | 19.76% | 25.51% | -7.70% | -41.07% | -82.03% | -47.74% | -61.78% | 51.71% | 573.40% | 38.42% | -299.54% | -3.46% | -30.45% | -159.70% | 26.24% | -181.72% | -284.26% | -131.14% | -41.85% | 60.34% | 128.65% | 145.89% | 141.91% | 455.48% | 153.73% | 79.71% | 146.37% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 51.27% | 103.96% | 206.49% | 18.96% | 81.87% | 50.91% | 13.38% | -28.37% | 8.47% | 6.40% | 22.14% | 22.57% | -9.18% | -9.32% | -52.51% | 31.21% | -32.75% | -27.07% | -32.25% | -53.73% | -37.95% | -36.52% | -26.04% | -38.60% | -29.15% | -24.21% | 70.62% | 2.99% | 60.64% | 137.03% | 78.30% | 104.49% | 38.65% | 29.78% | 412.81% | 9.73% | 80.95% | 13.16% | -3.17% | -39.31% | -4.79% | -5.59% | -34.48% | -36.84% | -47.31% | -119.88% | -57.54% | -59.89% | -32.25% | -28.39% | -14.13% | 34.60% | 4.84% | 10.23% | 57.49% | 51.32% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.98% | 45.32% | 98.15% | 36.81% | 45.31% | 31.05% | -23.12% | 22.16% | -19.33% | -15.55% | -18.26% | -17.34% | -19.62% | -18.90% | -14.90% | -8.01% | -16.72% | -13.31% | -1.76% | 94.44% | -6.74% | -10.86% | -8.84% | -4.37% | -16.81% | -37.73% | 26.65% | -17.36% | 31.41% | 73.43% | 36.01% | -37.95% | 24.36% | 23.47% | -155.92% | -31.58% | -25.36% | -30.99% | -26.60% | -22.30% | -17.92% | -14.98% | -14.46% | -19.67% | 11.03% | 44.38% | 9.51% | 16.61% |
|
Net Income (QoQ)
|
74.82% | 124.02% | 435.57% | -47.86% | 86.46% | 120.55% | -34.80% | 81.48% | 13.91% | 8.29% | -16.84% | 73.29% | 11.76% | 6.65% | -68.68% | 86.33% | 6.52% | -6.46% | -105.15% | 2,110.06% | 7.53% | 63.80% | -15.96% | -29.52% | 11.26% | -84.68% | 560.40% | -128.00% | 83.74% | -465.26% | 40.19% | -245.84% | 6.38% | 99.25% | 7,955.56% | -146.91% | 414.37% | 74.84% | 45.24% | -45.01% | -14.24% | 83.24% | 6.80% | -64.89% | -73.85% | 432.99% | -21.88% | 39.36% | 16.06% | 9.55% | -212.61% | 167.43% | -16.39% | -194.04% | -39.14% | 25.29% | -88.51% | -17.96% | 14.61% | 79.11% | 236.17% | 88.94% | -22.01% | 77.16% | -2.81% | 33.82% | 6.92% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 116.90% | 225.10% | 1,048.46% | 39.80% | 386.56% | 197.26% | 45.95% | 86.16% | 77.76% | 74.39% | 71.76% | -35.31% | -30.44% | -33.70% | -41.86% | -109.57% | 3.22% | 4.19% | 82.46% | 3,075.32% | 4.33% | 7.95% | -89.90% | -20.66% | -131.52% | -104.61% | -269.94% | -115.39% | -90.08% | -994.56% | 98.56% | 289.54% | 74.29% | 186.34% | 20,355.56% | 274.49% | 538.99% | 19.76% | 25.51% | -7.70% | -41.07% | -82.03% | -47.74% | -61.78% | 51.71% | 573.40% | 38.42% | -299.54% | -3.46% | -802.74% | -864.63% | -622.73% | -1,171.03% | -37.60% | -19.58% | -11.45% | -1.61% | 11.74% | 17.04% | 14.84% | 10.60% | 4.48% | 5.37% | 8.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 51.27% | 103.96% | 206.49% | 18.96% | 81.87% | 50.91% | 13.38% | -28.37% | 8.47% | 6.40% | 22.14% | 22.57% | -9.18% | -9.32% | -52.51% | 31.21% | -32.75% | -27.07% | -32.25% | -53.73% | -37.95% | -36.52% | -26.04% | -38.60% | -29.15% | -24.21% | 70.62% | 2.99% | 60.64% | 137.03% | 78.30% | 104.49% | 38.65% | 29.78% | 412.81% | 9.73% | 80.95% | 13.16% | -3.17% | -39.31% | -4.79% | -118.99% | -96.01% | -95.85% | -160.55% | -306.39% | -144.72% | -162.42% | -132.12% | -119.22% | -112.42% | -90.00% | -127.21% | -5.07% | 2.09% | 4.42% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.98% | 45.32% | 98.15% | 36.81% | 45.31% | 31.05% | -23.12% | 22.16% | -19.33% | -15.55% | -18.26% | -17.34% | -19.62% | -18.90% | -14.90% | -8.01% | -16.72% | -13.31% | -1.76% | 94.44% | -6.74% | -10.86% | -8.84% | -4.37% | -16.81% | -37.73% | 26.65% | -17.36% | 31.41% | 73.43% | 36.01% | -37.95% | 24.36% | -54.46% | -326.19% | -83.93% | -109.73% | -74.13% | -59.43% | -50.30% | -62.68% | -65.26% | -49.57% | -48.54% | -74.65% | -124.40% | -64.20% | -70.93% |
|
Net Income towards Common Stockholders (QoQ)
|
74.82% | 124.02% | 435.57% | -47.86% | 86.46% | 120.55% | -34.80% | 81.48% | 13.91% | 8.29% | -16.84% | 73.29% | 11.76% | 6.65% | -68.68% | 86.33% | 6.52% | -6.46% | -105.15% | 2,110.06% | 7.53% | 63.80% | -15.96% | -29.52% | 11.26% | -84.68% | 560.40% | -128.00% | 83.74% | -465.26% | 40.19% | -245.84% | 6.38% | 99.25% | 7,955.56% | -146.91% | 414.37% | 74.84% | 45.24% | -45.01% | -14.24% | 83.24% | 6.80% | -64.89% | -73.85% | 432.99% | -21.88% | 39.36% | 16.06% | 9.55% | -212.61% | 167.43% | -944.77% | -19.20% | -6.44% | 0.07% | -8.53% | -3.59% | 0.80% | 8.89% | 5.73% | 2.64% | -1.83% | 4.36% | -0.73% | 3.54% | 1.00% |
|
Net Margin Growth (1y)
|
| | | 3,180.00 | 1,077.00 | 993.00 | 89.00 | 955.00 | 816.00 | 303.00 | 419.00 | 659.00 | 715.00 | 745.00 | -458.00 | -586.00 | -695.00 | -919.00 | -704.00 | -115.00 | -110.00 | 675.00 | 1,560.00 | -85.00 | 28.00 | -1691.00 | -186.00 | -1549.00 | -1349.00 | -628.00 | -1532.00 | -371.00 | -644.00 | 394.00 | 579.00 | 609.00 | 1,257.00 | 936.00 | 882.00 | 894.00 | 74.00 | 161.00 | -156.00 | -283.00 | -504.00 | -518.00 | -682.00 | 156.00 | 535.00 | 103.00 | -1135.00 | -73.00 | -4890.00 | -6060.00 | -4725.00 | -6360.00 | -2440.00 | -1985.00 | -1470.00 | -455.00 | 930.00 | 1,949.00 | 1,674.00 | 1,215.00 | 771.00 | 687.00 | 854.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,795.00 | 2,608.00 | 2,041.00 | 51.00 | 1,028.00 | 836.00 | 129.00 | -743.00 | -42.00 | -89.00 | 502.00 | 398.00 | -787.00 | -777.00 | -1934.00 | 670.00 | -1750.00 | -1431.00 | -1644.00 | -158.00 | -2005.00 | -1966.00 | -1925.00 | -1139.00 | -1311.00 | -737.00 | 702.00 | -71.00 | 1,132.00 | 686.00 | 1,491.00 | 1,305.00 | 1,220.00 | 826.00 | 579.00 | 43.00 | 767.00 | 105.00 | -254.00 | -1974.00 | -200.00 | -4860.00 | -6475.00 | -6543.00 | -6277.00 | -6795.00 | -7942.00 | -7331.00 | -6889.00 | -6400.00 | -6096.00 | -4522.00 | -5600.00 | -738.00 | 651.00 | 1,058.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,093.00 | 1,804.00 | 1,798.00 | 906.00 | 827.00 | 755.00 | -886.00 | 631.00 | -1677.00 | -1411.00 | -1817.00 | -1320.00 | -2707.00 | -2770.00 | -2168.00 | -283.00 | -1512.00 | -819.00 | -314.00 | 1,303.00 | -502.00 | -635.00 | -828.00 | -413.00 | -700.00 | -1167.00 | 345.00 | -910.00 | 1,005.00 | 717.00 | 1,076.00 | -513.00 | 1,303.00 | -3529.00 | -5378.00 | -5817.00 | -5666.00 | -7225.00 | -8299.00 | -8169.00 | -7015.00 | -6369.00 | -6511.00 | -6339.00 | -5518.00 | -5093.00 | -5306.00 | -4803.00 |
|
Net Margin (QoQ)
|
2,330.00 | 671.00 | 473.00 | -294.00 | 227.00 | 587.00 | -431.00 | 572.00 | 88.00 | 74.00 | -315.00 | 812.00 | 144.00 | 104.00 | -1517.00 | 683.00 | 35.00 | -120.00 | -1303.00 | 1,272.00 | 41.00 | 665.00 | -418.00 | -373.00 | 154.00 | -1054.00 | 1,087.00 | -1736.00 | 354.00 | -332.00 | 183.00 | -575.00 | 80.00 | 706.00 | 368.00 | -545.00 | 728.00 | 385.00 | 314.00 | -533.00 | -92.00 | 472.00 | -4.00 | -659.00 | -314.00 | 459.00 | -168.00 | 179.00 | 66.00 | 26.00 | -1406.00 | 1,241.00 | -4751.00 | -1143.00 | -71.00 | -394.00 | -831.00 | -689.00 | 443.00 | 621.00 | 554.00 | 330.00 | 168.00 | 162.00 | 110.00 | 246.00 | 335.00 |
|
Operating Income Growth (1y)
|
| | | 112.34% | 181.17% | 904.62% | 136.49% | 343.38% | 121.28% | 87.95% | 89.50% | 90.37% | 93.51% | 62.50% | 44.18% | -33.93% | -41.72% | -57.48% | -38.21% | -12.96% | -12.12% | 131.54% | 73.30% | 108.69% | 95.69% | -106.26% | -65.33% | -157.82% | -127.04% | -685.57% | -173.79% | -17.24% | -117.42% | 24.97% | 332.66% | 54.65% | 115.62% | 196.69% | 9.20% | 262.02% | 284.00% | 68.58% | -8.78% | -84.54% | -109.90% | -58.56% | -32.43% | 347.31% | 1,943.23% | 199.80% | 24.88% | 38.98% | -67.86% | -157.79% | -204.93% | -255.59% | -639.34% | -200.41% | -44.93% | 34.37% | 85.78% | -58,746.61% | 113.39% | 142.83% | 331.35% | 100.05% | 297.88% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 44.88% | 76.26% | 198.42% | 86.26% | 77.34% | 35.64% | 9.10% | 19.08% | 3.06% | -0.30% | 16.96% | 15.58% | 6.27% | 0.07% | -27.27% | -28.13% | -45.02% | -35.09% | -46.40% | -34.69% | -50.58% | -46.60% | -33.30% | -15.88% | -32.14% | -54.88% | 97.46% | 23.31% | 41.97% | 48.94% | 47.71% | 62.84% | 28.33% | 60.99% | 38.83% | -12.36% | 46.13% | 91.33% | 27.95% | -8.35% | -1.32% | -16.30% | -39.56% | -42.36% | -126.84% | -217.33% | -93.14% | -57.40% | -50.65% | -30.97% | -907.81% | -41.17% | -24.09% | 21.07% | 42.82% | 40.47% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.05% | 30.47% | 92.15% | 47.24% | 58.90% | 33.82% | -16.95% | 0.29% | -27.13% | -20.35% | -22.75% | -19.09% | -22.98% | -20.96% | -18.77% | -8.61% | -20.67% | -30.86% | -3.76% | 2.41% | 0.77% | -7.15% | -9.68% | -9.92% | -40.12% | -15.27% | 43.01% | 2.94% | 21.02% | 34.36% | 28.62% | 31.66% | 22.03% | 18.65% | -3.20% | -23.58% | -19.36% | -69.87% | -41.32% | -25.96% | -24.42% | -19.63% | -317.69% | -29.69% | 22.15% | 65.76% | 9.61% | 0.23% |
|
Operating Income (QoQ)
|
63.52% | 85.15% | 532.62% | -47.37% | 140.00% | 47.24% | 27.15% | -1.32% | 19.78% | 25.06% | 28.20% | -0.87% | 21.76% | 5.02% | 13.75% | -54.57% | 7.39% | -23.38% | 65.31% | -36.02% | 8.44% | 101.87% | 23.73% | -22.95% | 1.68% | -106.45% | 785.57% | -228.49% | 52.45% | -87.53% | 35.60% | -104.14% | 11.81% | 35.28% | 299.69% | -139.79% | 130.38% | 300.57% | 125.53% | -40.97% | -27.99% | 75.86% | 22.04% | -90.00% | -146.10% | 836.47% | 98.98% | -33.79% | 89.97% | 19.78% | -17.11% | -26.31% | -56.06% | -315.36% | -50.50% | -9.26% | -52.30% | -19.95% | 27.39% | 50.52% | 66.99% | -496,177.92% | 100.02% | 58.32% | 78.27% | 10.80% | 27.23% |
|
Operating Margin Growth (1y)
|
| | | 3,150.00 | 1,312.00 | 823.00 | 414.00 | 626.00 | 451.00 | 453.00 | 546.00 | 538.00 | 669.00 | 516.00 | 425.00 | -473.00 | -678.00 | -974.00 | -764.00 | -210.00 | -212.00 | 677.00 | 535.00 | 606.00 | 626.00 | -1487.00 | -984.00 | -2205.00 | -1776.00 | -722.00 | -1092.00 | -144.00 | -464.00 | 278.00 | 1,472.00 | 616.00 | 1,002.00 | 1,024.00 | 0.00 | 1,030.00 | 322.00 | 275.00 | -135.00 | -512.00 | -490.00 | -439.00 | -292.00 | 290.00 | 749.00 | 487.00 | 71.00 | 100.00 | -494.00 | -1281.00 | -1325.00 | -1295.00 | -1505.00 | -1174.00 | -449.00 | 246.00 | 1,116.00 | -861804.00 | 1,274.00 | 780.00 | 557.00 | 863,870.00 | 356.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 4,314.00 | 2,433.00 | 1,792.00 | 1,385.00 | 691.00 | 442.00 | -4.00 | 207.00 | -145.00 | -222.00 | 220.00 | 197.00 | -77.00 | -265.00 | -1783.00 | -1212.00 | -1810.00 | -1362.00 | -1532.00 | -1540.00 | -1743.00 | -1614.00 | -1931.00 | -603.00 | -1732.00 | -1238.00 | 580.00 | 381.00 | 1,503.00 | 860.00 | 1,577.00 | 1,338.00 | 1,135.00 | 834.00 | 860.00 | -426.00 | 809.00 | 582.00 | 323.00 | -356.00 | -121.00 | -235.00 | -1233.00 | -1546.00 | -905.00 | -1250.00 | -1968.00 | -1703.00 | -949.00 | -883.00 | -864258.00 | -499.00 | -269.00 | 167.00 | 893.00 | 1,181.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,631.00 | 1,542.00 | 1,496.00 | 1,156.00 | 1,086.00 | 856.00 | -814.00 | -241.00 | -1745.00 | -1372.00 | -1990.00 | -1879.00 | -2426.00 | -2504.00 | -2228.00 | -832.00 | -1337.00 | -824.00 | -230.00 | -68.00 | -96.00 | -290.00 | -632.00 | -738.00 | -1214.00 | -1406.00 | 416.00 | -46.00 | 1,282.00 | 1,119.00 | 1,625.00 | 1,116.00 | 1,525.00 | 1,089.00 | 65.00 | -1680.00 | -386.00 | -1418.00 | -2132.00 | -2129.00 | -1171.00 | -624.00 | -864210.00 | -721.00 | 122.00 | 422.00 | 98.00 | -73.00 |
|
Operating Margin (QoQ)
|
2,119.00 | 697.00 | 549.00 | -214.00 | 281.00 | 207.00 | 140.00 | -2.00 | 106.00 | 209.00 | 233.00 | -10.00 | 238.00 | 56.00 | 142.00 | -908.00 | 32.00 | -239.00 | 352.00 | -355.00 | 30.00 | 650.00 | 210.00 | -284.00 | 50.00 | -1463.00 | 713.00 | -1505.00 | 479.00 | -409.00 | 343.00 | -557.00 | 159.00 | 333.00 | 1,537.00 | -1413.00 | 545.00 | 355.00 | 514.00 | -383.00 | -163.00 | 307.00 | 104.00 | -760.00 | -142.00 | 359.00 | 251.00 | -178.00 | 317.00 | 96.00 | -165.00 | -149.00 | -277.00 | -691.00 | -208.00 | -119.00 | -487.00 | -359.00 | 517.00 | 576.00 | 383.00 | -863279.00 | 863,594.00 | 82.00 | 159.00 | 35.00 | 80.00 |
|
Profit After Tax Growth (1y)
|
| | | 109.65% | 184.06% | 2,362.25% | 132.60% | 645.16% | 251.39% | 45.19% | 68.71% | 56.60% | 53.16% | 52.32% | 37.63% | -34.73% | -34.51% | -64.70% | -37.20% | -8.98% | -20.18% | 167.26% | 60.15% | 58.19% | 82.06% | -91.48% | -53.48% | -142.61% | -118.47% | -470.20% | -150.04% | -48.18% | -205.88% | 39.64% | 199.44% | 75.60% | 141.24% | 310.77% | 274.49% | 538.99% | 123.78% | 128.75% | -7.70% | -41.07% | -82.03% | -49.63% | -61.78% | 51.71% | 573.40% | 38.42% | -299.54% | -3.46% | -30.45% | -159.70% | 26.24% | -181.72% | -284.26% | -131.14% | -41.85% | 60.34% | 128.65% | 145.89% | 141.91% | 455.48% | 153.73% | 79.71% | 146.37% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 46.21% | 86.86% | 279.02% | 75.45% | 96.75% | 52.18% | -7.93% | 13.40% | -2.38% | -7.14% | 12.84% | 11.45% | -2.05% | -1.64% | -56.84% | -22.37% | -37.74% | -31.39% | -41.67% | -33.38% | -44.21% | -44.68% | -29.87% | -38.60% | -29.15% | -38.47% | 67.62% | 23.05% | 53.08% | 68.95% | 69.97% | 75.84% | 38.05% | 29.38% | 64.22% | 9.73% | 80.95% | 39.37% | 16.84% | -39.31% | -4.79% | -5.59% | -34.19% | -36.84% | -47.31% | -119.88% | -57.54% | -59.89% | -32.25% | -28.39% | -14.13% | 34.60% | 4.84% | 10.23% | 57.49% | 51.32% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.69% | 34.27% | 119.85% | 40.28% | 61.44% | 38.64% | -29.21% | 1.67% | -21.31% | -17.81% | -19.66% | -18.35% | -21.00% | -20.47% | -16.86% | -25.29% | -17.31% | -19.48% | 1.41% | 6.78% | 1.36% | -1.04% | -1.69% | -4.37% | -16.81% | -37.73% | 40.25% | -8.05% | 27.87% | 40.19% | 32.14% | -21.26% | 23.94% | 22.66% | -14.95% | -31.58% | -25.36% | -40.47% | -33.25% | -22.30% | -17.92% | -14.98% | -15.08% | -19.67% | 11.03% | 44.38% | 9.51% | 16.61% |
|
Profit After Tax (QoQ)
|
72.66% | 109.05% | 1,017.22% | -65.09% | 138.20% | 165.00% | 5.54% | 11.85% | 12.33% | 9.49% | 22.64% | 3.82% | 9.86% | 8.89% | 10.81% | -50.76% | 10.23% | -41.31% | 97.17% | -28.64% | -3.33% | 96.50% | 18.15% | -29.52% | 11.26% | -90.80% | 544.93% | -164.56% | 51.78% | -84.40% | 12.83% | -91.19% | 0.47% | 63.61% | 243.60% | -146.91% | 268.24% | 85.96% | 155.16% | -45.01% | -14.24% | 90.10% | 2.95% | -64.89% | -73.85% | 432.99% | -21.88% | 39.36% | 16.06% | 9.55% | -212.61% | 167.43% | -16.39% | -194.04% | -39.14% | 25.29% | -88.51% | -17.96% | 14.61% | 79.11% | 236.17% | 88.94% | -22.01% | 77.16% | -2.81% | 33.82% | 6.92% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -6.93% | -5.84% | -10.91% | 5.18% | 5.31% | 5.54% | 9.91% | -6.08% | -4.90% | -10.12% | -2.09% | 22.60% | 33.48% | 53.14% | 47.98% | 28.95% | 23.08% | 9.36% | 13.86% | 17.51% | 20.19% | 33.90% | 31.35% | 27.25% | 22.53% | 13.66% | 8.42% | 0.58% | -3.11% | -5.39% | -10.64% | -10.29% | -8.83% | -12.67% | -10.78% | 0.15% | -0.20% | 4.83% | 6.44% | -2.98% | -0.59% | 0.53% | -0.49% | 0.02% | -5.01% | -10.36% | -10.95% | -11.91% | -7.88% | -2.22% | 2.81% | 4.09% | 1.82% | -2.50% | -8.80% | -13.51% | -13.04% | -15.73% | -14.61% | -14.21% | -19.18% | -9.81% | -6.46% | 5.25% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -2.32% | -3.69% | -1.39% | 6.59% | 10.16% | 13.26% | 16.78% | 14.09% | 16.04% | 14.61% | 18.16% | 22.93% | 25.45% | 30.89% | 30.32% | 24.47% | 21.92% | 18.51% | 17.49% | 14.57% | 12.58% | 12.92% | 8.37% | 4.71% | 2.67% | -2.08% | -4.74% | -3.32% | -4.11% | -4.68% | -5.32% | -4.48% | -3.29% | -2.73% | -1.87% | -0.95% | -1.96% | -1.88% | -1.93% | -5.09% | -4.54% | -4.13% | -3.06% | -2.84% | -3.78% | -5.10% | -5.84% | -7.44% | -6.57% | -7.04% | -7.14% | -8.25% | -10.55% | -9.51% | -10.02% | -7.91% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.90% | 8.39% | 10.07% | 12.91% | 14.61% | 16.30% | 18.95% | 17.30% | 18.13% | 18.03% | 18.63% | 18.91% | 18.57% | 19.25% | 16.48% | 11.71% | 9.87% | 6.58% | 5.27% | 6.20% | 5.36% | 5.68% | 3.86% | 2.21% | 1.43% | -0.21% | -1.75% | -2.59% | -3.60% | -4.84% | -5.54% | -5.14% | -4.57% | -4.20% | -2.85% | -2.28% | -2.44% | -2.07% | -2.43% | -5.10% | -5.09% | -6.25% | -6.63% | -7.41% | -8.94% | -8.27% | -7.78% | -6.46% |
|
Property, Plant & Equipment (Net) (QoQ)
|
1.28% | -0.22% | -5.80% | -2.24% | 2.47% | -5.59% | 11.20% | -2.11% | 2.69% | -1.68% | -4.97% | -0.88% | -2.94% | 7.10% | 18.99% | 7.91% | 11.35% | 3.49% | 3.69% | 3.00% | -1.05% | 7.75% | 7.02% | 5.34% | 10.23% | 5.70% | 3.67% | 1.43% | 2.26% | 0.84% | -3.83% | -2.29% | -0.16% | -4.76% | -3.45% | -0.70% | -4.36% | -2.69% | 8.37% | -1.04% | 0.46% | -1.20% | -1.23% | 1.39% | 1.60% | -2.21% | -0.71% | -3.71% | -4.12% | -2.86% | -1.78% | 0.69% | 1.78% | 2.14% | -0.56% | -1.51% | -2.53% | -4.46% | -5.69% | -0.97% | -5.55% | -3.19% | -5.25% | -6.70% | 5.40% | 0.40% | 6.60% |
|
Return on Assets Growth (1y)
|
| | | 14.00 | 12.00 | 9.00 | 6.00 | 4.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | -2.00 | -4.00 | -4.00 | -3.00 | -2.00 | 0.00 | 3.00 | 3.00 | 3.00 | 0.00 | -2.00 | -4.00 | -6.00 | -5.00 | -6.00 | -5.00 | -4.00 | -3.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -1.00 | -2.00 | -4.00 | -3.00 | -4.00 | -2.00 | 1.00 | 3.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 21.00 | 19.00 | 16.00 | 12.00 | 7.00 | 5.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -5.00 | -4.00 | -5.00 | -6.00 | -5.00 | -6.00 | -6.00 | -7.00 | -8.00 | -9.00 | -8.00 | -7.00 | -4.00 | -2.00 | 1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -5.00 | -5.00 | -6.00 | -5.00 | -5.00 | -4.00 | -3.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.00 | 15.00 | 11.00 | 10.00 | 7.00 | 5.00 | 2.00 | 1.00 | -2.00 | -5.00 | -6.00 | -9.00 | -10.00 | -11.00 | -12.00 | -10.00 | -9.00 | -6.00 | -4.00 | -2.00 | -1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -5.00 | -3.00 | -4.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 | -5.00 | -7.00 | -7.00 | -6.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 |
|
Return on Assets (QoQ)
|
3.00 | 4.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -2.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 8.00 | | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | -1.00 | -4.00 | -5.00 | -5.00 | -4.00 | -1.00 | 2.00 | 3.00 | 4.00 | 1.00 | -2.00 | -6.00 | -10.00 | | -9.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 15.00 | | 6.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -6.00 | -8.00 | -9.00 | | -9.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.00 | | 7.00 | 3.00 | 1.00 | -3.00 | -7.00 | | -12.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | 36.00 | 5,382.00 | 4,294.00 | 17.00 | 12.00 | 2,219.00 | 1,826.00 | 9.00 | 8.00 | 2,067.00 | 2,478.00 | 4.00 | -1.00 | -1100.00 | -2572.00 | 2,936.00 | 2,948.00 | -1280.00 | 189.00 | 2,151.00 | 2,097.00 | 2,132.00 | | | -5058.00 | -4215.00 | | | -11.00 | -912.00 | -5.00 | 0.00 | 2.00 | 5.00 | 6.00 | 6.00 | 6.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | -2.00 | -5.00 | -27.00 | -962.00 | -11.00 | -5.00 | 9.00 | -1698.00 | -1634.00 | -297.00 | 17.00 | 2,662.00 | 3,514.00 | 2,500.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 57.00 | 9,668.00 | 8,598.00 | 30.00 | 19.00 | 3,185.00 | 1,732.00 | 2,949.00 | 2,955.00 | -313.00 | 96.00 | 5,092.00 | 5,043.00 | -248.00 | | | -13.00 | -3363.00 | -3548.00 | -2962.00 | -2972.00 | -2995.00 | -3742.00 | -5113.00 | -5067.00 | -5122.00 | | | -3.00 | -903.00 | 4.00 | 7.00 | 8.00 | 8.00 | 7.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -4.00 | -7.00 | -28.00 | -963.00 | -14.00 | -10.00 | -16.00 | -2658.00 | -1647.00 | -307.00 | -1.00 | 2.00 | 1,869.00 | 2,198.00 | 33.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,003.00 | 7,288.00 | 6,215.00 | 5,118.00 | 5,064.00 | 4,038.00 | | | -6.00 | -2396.00 | -3641.00 | -21.00 | -25.00 | -5375.00 | -6124.00 | -25.00 | -22.00 | -4270.00 | -3547.00 | -2956.00 | -2964.00 | -2986.00 | -3733.00 | -5105.00 | -5061.00 | -5119.00 | | | -6.00 | -904.00 | 2.00 | 6.00 | 7.00 | 5.00 | 2.00 | -21.00 | -957.00 | -11.00 | -9.00 | -18.00 | -2661.00 | -1649.00 | -308.00 | -2.00 | 1.00 | 1,866.00 | 2,194.00 | 8.00 |
|
Return on Equity (QoQ)
|
-4262.00 | 1,820.00 | 2,470.00 | 9.00 | 1,083.00 | 731.00 | -1807.00 | 4.00 | 3,290.00 | 338.00 | -3623.00 | 3.00 | 5,348.00 | 750.00 | -6098.00 | -2.00 | 4,250.00 | -722.00 | -590.00 | 10.00 | 22.00 | 748.00 | 1,372.00 | -45.00 | 57.00 | | | | 900.00 | -907.00 | -4.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -22.00 | -935.00 | 949.00 | 3.00 | -7.00 | -2642.00 | 1,012.00 | 1,341.00 | 306.00 | 3.00 | 1,864.00 | 327.00 | -2187.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | 7.00 | 8.00 | 2,201.00 | 2,416.00 | 4.00 | 0.00 | -1008.00 | -2339.00 | 2,337.00 | 2,285.00 | -1330.00 | 28.00 | 1,794.00 | 2,029.00 | 2,165.00 | | | -4329.00 | -5382.00 | | | -8.00 | 927.00 | 31.00 | -3.00 | 6.00 | 5.00 | 6.00 | 9.00 | 2.00 | 4.00 | | 1.00 | -1.00 | -1.00 | | -3.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | -1.00 | -4.00 | 13.00 | -4504.00 | -18.00 | -10.00 | -40.00 | -528.00 | -4954.00 | 461,569.00 | -1576.00 | 2,998.00 | -495356.00 | -460826.00 | 1,604.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 2,349.00 | 2,293.00 | -137.00 | 105.00 | 4,135.00 | 4,314.00 | -173.00 | | | -15.00 | -4547.00 | -2967.00 | -2360.00 | -2307.00 | -2290.00 | -2964.00 | -4157.00 | -4331.00 | -4450.00 | | | 0.00 | 936.00 | | 7.00 | 7.00 | 7.00 | 6.00 | 7.00 | -1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | | 12.00 | -4504.00 | -19.00 | -12.00 | -25.00 | -5030.00 | -4973.00 | 461,556.00 | -1603.00 | -2034.00 | -500328.00 | 733.00 | -12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -3355.00 | -2889.00 | -19.00 | -23.00 | -4628.00 | -5275.00 | -27.00 | -17.00 | -3615.00 | -2931.00 | -2355.00 | -2300.00 | -2282.00 | | -4147.00 | -4330.00 | -4448.00 | | | -2.00 | 935.00 | 38.00 | 6.00 | 7.00 | 6.00 | 4.00 | 22.00 | -4503.00 | -17.00 | -12.00 | -26.00 | -5032.00 | -4974.00 | | -1603.00 | -2033.00 | -500329.00 | 731.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 3.00 | 2,412.00 | 432.00 | -2839.00 | 3.00 | 4,605.00 | 647.00 | -5250.00 | -2.00 | 3,597.00 | -683.00 | -575.00 | -53.00 | -18.00 | 674.00 | 1,191.00 | 182.00 | 117.00 | | | | -936.00 | 897.00 | 32.00 | -1.00 | -1.00 | 1.00 | -2.00 | 8.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 | | | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | 17.00 | -4517.00 | 4,484.00 | 7.00 | -13.00 | -5005.00 | 58.00 | 466,530.00 | -463159.00 | -430.00 | -498296.00 | 501,059.00 | -729.00 |
|
Return on Sales Growth (1y)
|
| | | 32.00 | 11.00 | 10.00 | 1.00 | 10.00 | 8.00 | 3.00 | 4.00 | 7.00 | 7.00 | 7.00 | -5.00 | -6.00 | -7.00 | -9.00 | -7.00 | -1.00 | -1.00 | 7.00 | 16.00 | -1.00 | 0.00 | -17.00 | -2.00 | -15.00 | -13.00 | -6.00 | -15.00 | -4.00 | -6.00 | 4.00 | 6.00 | 6.00 | 13.00 | 9.00 | 9.00 | 9.00 | 1.00 | 2.00 | -2.00 | -3.00 | -5.00 | -5.00 | -7.00 | 2.00 | 5.00 | 1.00 | -11.00 | -1.00 | -2.00 | -11.00 | 2.00 | -10.00 | -13.00 | -7.00 | -3.00 | 3.00 | 11.00 | 16.00 | 12.00 | 8.00 | 3.00 | 3.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 48.00 | 26.00 | 20.00 | 1.00 | 10.00 | 8.00 | 1.00 | -7.00 | 0.00 | -1.00 | 5.00 | 4.00 | -8.00 | -8.00 | -19.00 | 7.00 | -17.00 | -14.00 | -16.00 | -2.00 | -20.00 | -20.00 | -19.00 | -11.00 | -13.00 | -7.00 | 7.00 | -1.00 | 11.00 | 7.00 | 15.00 | 13.00 | 12.00 | 8.00 | 6.00 | 0.00 | 8.00 | 1.00 | -3.00 | -20.00 | -2.00 | -2.00 | -15.00 | -16.00 | -9.00 | -10.00 | -17.00 | -13.00 | -8.00 | -4.00 | -2.00 | 11.00 | 1.00 | 1.00 | 12.00 | 13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.00 | 18.00 | 18.00 | 9.00 | 8.00 | 8.00 | -9.00 | 6.00 | -17.00 | -14.00 | -18.00 | -13.00 | -27.00 | -28.00 | -22.00 | -3.00 | -15.00 | -8.00 | -3.00 | 13.00 | -5.00 | -6.00 | -8.00 | -4.00 | -7.00 | -12.00 | 3.00 | -9.00 | 10.00 | 7.00 | 11.00 | -5.00 | 13.00 | 11.00 | -4.00 | -9.00 | -3.00 | -14.00 | -20.00 | -21.00 | -9.00 | -4.00 | -6.00 | -8.00 | 2.00 | 5.00 | 2.00 | 3.00 |
|
Return on Sales (QoQ)
|
23.00 | 7.00 | 5.00 | -3.00 | 2.00 | 6.00 | -4.00 | 6.00 | 1.00 | 1.00 | -3.00 | 8.00 | 1.00 | 1.00 | -15.00 | 7.00 | 0.00 | -1.00 | -13.00 | 13.00 | 0.00 | 7.00 | -4.00 | -4.00 | 2.00 | -11.00 | 11.00 | -17.00 | 4.00 | -3.00 | 2.00 | -6.00 | 1.00 | 7.00 | 4.00 | -5.00 | 7.00 | 4.00 | 3.00 | -5.00 | -1.00 | 5.00 | 0.00 | -7.00 | -3.00 | 5.00 | -2.00 | 2.00 | 1.00 | 0.00 | -14.00 | 12.00 | -1.00 | -8.00 | -1.00 | 1.00 | -4.00 | -2.00 | 2.00 | 7.00 | 4.00 | 2.00 | -1.00 | 3.00 | 0.00 | 2.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 61.48% | 30.01% | 25.85% | 21.60% | 16.69% | 16.78% | 14.78% | 15.46% | 16.58% | 13.83% | 12.59% | 10.53% | 0.23% | 0.04% | 1.08% | 6.40% | 13.04% | 13.31% | 18.27% | 15.10% | 12.18% | 5.60% | -15.38% | -9.46% | -15.38% | -11.50% | -2.49% | -6.41% | 1.01% | 2.76% | 13.20% | 13.04% | 11.50% | 12.42% | 10.78% | 9.17% | 12.58% | 5.53% | 6.97% | 5.55% | -2.26% | -3.32% | -0.53% | 2.50% | 11.26% | 19.20% | 17.42% | 11.00% | 10.39% | 7.82% | -3.95% | -3.34% | -6.33% | -12.66% | -12.63% | -12.22% | -5.73% | 2.54% | 12.78% | 12.30% | 10.75% | 10.31% | 8.38% | 9.88% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 29.99% | 20.01% | 17.60% | 15.77% | 10.89% | 9.97% | 9.31% | 10.73% | 9.72% | 8.87% | 10.41% | 10.62% | 8.32% | 6.18% | 0.38% | 3.50% | 2.38% | 1.93% | -0.81% | -0.83% | -1.39% | -1.34% | -2.25% | -1.43% | -1.59% | 0.74% | 6.93% | 4.92% | 8.23% | 6.83% | 10.28% | 9.21% | 7.06% | 4.68% | 5.63% | 5.71% | 6.98% | 6.74% | 7.70% | 6.29% | 6.28% | 7.51% | 3.91% | 3.22% | 4.78% | 3.93% | -0.49% | -1.98% | -0.85% | -1.16% | -1.82% | -1.60% | -0.74% | -0.40% | 2.21% | 2.70% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.01% | 14.40% | 14.22% | 13.70% | 11.57% | 9.74% | 5.50% | 7.19% | 4.63% | 3.82% | 2.12% | 2.78% | 1.67% | 1.72% | 2.23% | 3.24% | 3.86% | 4.12% | 4.12% | 3.77% | 3.78% | 2.65% | 2.05% | 1.99% | 0.96% | 0.85% | 5.40% | 4.56% | 6.64% | 7.04% | 9.39% | 8.19% | 8.55% | 8.07% | 5.86% | 4.85% | 4.83% | 2.75% | 0.95% | 0.38% | 1.17% | 2.16% | 2.03% | 1.63% | 3.73% | 4.89% | 3.79% | 3.05% |
|
Revenue (QoQ)
|
32.12% | 7.88% | 9.95% | 3.05% | 6.38% | 4.42% | 6.23% | -1.11% | 6.46% | 2.63% | 6.86% | -0.15% | 3.96% | 1.51% | 4.90% | -9.45% | 3.76% | 2.56% | 10.42% | -3.80% | 4.01% | 7.05% | 7.46% | -6.24% | -2.09% | -14.22% | 14.98% | -12.36% | 2.40% | -5.49% | 10.35% | -5.41% | 4.18% | 4.10% | 10.19% | -6.70% | 5.04% | 2.58% | 8.60% | -3.79% | -1.54% | 3.98% | 7.16% | -10.91% | -2.61% | 6.98% | 10.43% | -3.30% | 4.34% | 5.38% | 4.39% | -3.83% | 1.91% | -6.11% | 5.05% | -6.81% | -4.97% | -6.09% | 5.55% | 0.08% | 3.37% | 3.29% | 5.10% | -1.30% | 2.96% | 1.48% | 6.55% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.46% | 29.77% | 13.76% | 9.57% | 42.77% | 4.17% | 29.26% | 22.11% | -0.12% | 10.11% | -18.52% | -6.24% | 0.93% | -6.03% | 13.84% | 10.63% | 1.08% | 17.25% | 18.97% | 29.92% | 39.79% | 20.30% | -17.30% | 4.18% | 17.09% | 0.96% | 74.48% | 66.22% | | | | | | | | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00% | 14.18% | 6.21% | 7.85% | 12.91% | 2.53% | 6.24% | 8.20% | 0.63% | 6.65% | 3.34% | 10.46% | 12.56% | 9.85% | 3.85% | 14.41% | 18.27% | 12.51% | 19.74% | 31.03% | | | | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.75% | 10.40% | 10.17% | 12.51% | 15.25% | 8.74% | 3.36% | 11.38% | 10.77% | 8.06% | 9.75% | 18.47% | | | | | | | | | | | | | |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.57% | 8.80% | 1.33% | -7.69% | 27.53% | -4.62% | -2.41% | 20.28% | -6.95% | 18.35% | -7.81% | -1.62% | 2.58% | -12.42% | 6.09% | 5.90% | -4.50% | 6.09% | 3.10% | -3.24% | 10.79% | 7.65% | 12.60% | 4.11% | -4.66% | -25.99% | 41.83% | 17.01% | -17.80% | 27.90% | 35.11% | | | | | | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | | 1.08% | 2.59% | 7.97% | 23.76% | 10.23% | 9.68% | 4.59% | 18.56% | 4.84% | 4.80% | 4.77% | 23.67% | 11.62% | 11.17% | 10.93% | -99.77% | 2.15% | 2.14% | 4.11% | 7.04% | 6.15% | 6.45% | | 48,695.57% | 0.76% | 0.15% | | -6.07% | 45,291.23% | 45,394.86% | -1.87% | 5.20% | 9.89% | 13.78% | 17.22% | 15.41% | 15.32% | 11.39% | 8.93% | 8.62% | 0.89% | 1.56% | -0.83% | -1.74% | -4.03% | -3.21% | 0.52% | -99.81% | -4.18% | 0.23% | -99.81% | 0.27% | -99.79% | -8.30% | 44,358.69% | 1.37% | 1.50% | -99.78% | -99.77% | 48,023.32% | 1.61% | 1.34% | 1.34% | 9.41% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 5.32% | 5.65% | 5.77% | 21.97% | 8.86% | 8.52% | 6.72% | -85.11% | 6.13% | 5.97% | 6.56% | -85.61% | 6.57% | 6.52% | | 5.57% | 2.99% | 2.88% | 697.32% | 688.70% | 685.95% | 685.70% | 681.78% | 684.17% | 695.07% | 703.34% | | 4.48% | 731.66% | 732.33% | 7.81% | 9.66% | 8.54% | 8.78% | 8.19% | 7.20% | 3.75% | 3.07% | 2.79% | -87.39% | -2.47% | -0.49% | -87.64% | -87.72% | -87.59% | -3.82% | -5.38% | -87.59% | -87.36% | -87.41% | -87.52% | 687.91% | -87.11% | -87.36% | 1.26% | 711.16% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.90% | 6.01% | 6.44% | -66.26% | 6.94% | 6.80% | | 11.52% | 5.04% | 4.88% | 258.13% | 6.45% | 253.70% | 253.34% | 253.47% | 3.06% | 252.59% | 254.99% | 257.39% | 258.92% | 261.25% | 261.19% | 260.65% | 259.98% | 257.60% | 257.81% | | 4.01% | 254.13% | 255.38% | 4.55% | -69.99% | 3.29% | 4.54% | -70.04% | -70.27% | -70.53% | 0.13% | -1.76% | -71.04% | -71.27% | -71.26% | -71.33% | -2.01% | -71.23% | -71.27% | -71.21% | 0.11% |
|
Shareholder's Equity (QoQ)
|
-0.22% | 0.22% | 32,114.01% | -99.69% | 1.28% | 5.47% | 36,824.15% | -99.72% | 0.77% | 0.58% | 41,755.15% | -99.75% | 0.74% | 0.55% | 49,304.37% | -99.78% | 0.33% | 0.33% | 0.33% | 1.15% | 0.32% | 2.26% | 3.15% | 0.31% | 0.61% | | | -99.79% | 0.00% | 46,600.15% | -2.89% | 0.09% | 0.23% | 0.73% | 4.10% | 4.55% | 3.78% | 3.77% | 2.50% | 4.47% | 0.24% | 1.48% | 2.20% | -2.96% | 0.91% | -0.90% | 1.27% | -5.22% | 1.77% | 2.91% | -99.81% | 48,222.88% | 6.46% | -99.81% | 0.14% | 0.14% | 46,880.90% | -5.63% | -99.77% | 0.27% | 0.54% | 0.13% | 47,573.56% | -99.79% | 0.26% | 0.13% | 51,373.52% |
|
Tax Rate Growth (1y)
|
| | | | | | | 2,073.00 | 828.00 | -26.00 | -626.00 | -629.00 | -644.00 | -597.00 | 3,840.00 | -313.00 | -60.00 | -2351.00 | 3,639.00 | -610.00 | -1282.00 | 1,775.00 | -8706.00 | 4,123.00 | 4,635.00 | -810.00 | -4361.00 | -576.00 | 3,928.00 | 3,831.00 | 5,726.00 | -1234.00 | -5440.00 | 8,307.00 | 3,728.00 | -6441.00 | -3595.00 | -12386.00 | -5954.00 | 8,272.00 | 5,235.00 | | 497.00 | 110.00 | 3,356.00 | | 2,079.00 | 361.00 | -3005.00 | 176.00 | 19,224.00 | 303.00 | 532.00 | -7291.00 | -26039.00 | -7608.00 | -4522.00 | 3,826.00 | -703.00 | -207440.00 | 6,244.00 | 4,324.00 | 8,673.00 | 215,441.00 | -1350.00 | -803.00 | -1727.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | 1,130.00 | 124.00 | -2974.00 | 6,853.00 | -1552.00 | -1986.00 | -1172.00 | -1227.00 | 3,200.00 | 3,293.00 | -1386.00 | -9428.00 | 2,938.00 | 7,281.00 | 4,796.00 | -7341.00 | 2,313.00 | 3,123.00 | 11,328.00 | 5,094.00 | -8250.00 | -5107.00 | -248.00 | 3,500.00 | 597.00 | -3800.00 | | -1729.00 | 1,941.00 | 4,996.00 | -7028.00 | -3378.00 | 8,742.00 | 5,586.00 | 5,535.00 | 21,800.00 | 774.00 | 884.00 | | -4736.00 | -6944.00 | -6994.00 | -3288.00 | -7518.00 | -214745.00 | 2,255.00 | 860.00 | -18068.00 | 392.00 | 373.00 | 7,348.00 | 6,243.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4,643.00 | 3,477.00 | -2009.00 | -6213.00 | 1,995.00 | 6,577.00 | 1,849.00 | 138.00 | 1,391.00 | 1,781.00 | 10,752.00 | 26.00 | -4737.00 | -1754.00 | 717.00 | -9567.00 | 4,144.00 | 4,763.00 | | -364.00 | 131.00 | 3,485.00 | 5,110.00 | 6,076.00 | 1,068.00 | -3449.00 | 1,456.00 | 19,574.00 | 2,605.00 | 2,523.00 | -14142.00 | -10193.00 | 1,437.00 | 1,597.00 | 2,071.00 | -4941.00 | -214275.00 | 2,606.00 | | 3,235.00 | 1,056.00 | -2100.00 | 234.00 | -571.00 |
|
Tax Rate (QoQ)
|
| | | | 1,175.00 | 909.00 | 4,094.00 | -4105.00 | -70.00 | 55.00 | 3,495.00 | -4109.00 | -84.00 | 102.00 | 7,931.00 | -8262.00 | 168.00 | -2188.00 | 13,921.00 | -12510.00 | -504.00 | 869.00 | 3,440.00 | 318.00 | 8.00 | -4576.00 | -111.00 | 4,103.00 | 4,512.00 | -4673.00 | 1,784.00 | -2856.00 | 306.00 | 9,073.00 | -2794.00 | -13025.00 | 3,151.00 | 283.00 | 3,637.00 | 1,201.00 | 115.00 | | | 813.00 | 3,361.00 | -2950.00 | 855.00 | -905.00 | -5.00 | 231.00 | 19,903.00 | -19826.00 | 224.00 | -7592.00 | 1,155.00 | -1395.00 | 3,311.00 | 756.00 | -3374.00 | -208133.00 | 216,995.00 | -1163.00 | 974.00 | -1365.00 | 205.00 | -616.00 | 50.00 |