|
Assets Growth (1y)
|
| | | | | -91.86% | | 9.90% | 9.22% | -4.09% | 16.10% | 15.79% | 14.42% | -3.45% | 1.39% | 1.61% | 4.67% | -8.21% | 0.70% | 6.78% | 8.06% | -4.88% | 13.91% | 5.05% | 4.27% | 2,293.29% | 0.98% | 2.83% | 0.54% | 2.30% | 8.16% | 7.18% | 7.40% | 27.66% | 65.23% | 74.89% | 77.67% | 48.47% | 11.36% | 7.54% | 6.18% | 8.48% | 7.61% | 18.36% | 18.89% | 15.21% | 17.10% | 10.26% | 10.03% | 18.24% | 12.73% | 20.73% | 19.62% | 10.54% | 23.01% | 19.37% | 21.85% | 22.16% | 12.35% | 8.84% | 11.91% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -57.76% | | 8.95% | 9.36% | -5.27% | 5.83% | 7.90% | 8.98% | -5.53% | 5.16% | 4.46% | 5.65% | 175.44% | 5.02% | 4.88% | 4.24% | 185.56% | 7.55% | 5.01% | 4.03% | 214.99% | 21.74% | 24.45% | 24.25% | 24.69% | 25.78% | 26.32% | 26.54% | 27.16% | 25.57% | 30.57% | 30.90% | 22.88% | 11.96% | 11.96% | 11.57% | 13.90% | 12.41% | 16.36% | 16.10% | 14.62% | 17.54% | 16.70% | 17.05% | 16.88% | 15.93% | 16.19% | 17.71% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -41.97% | | 7.72% | 8.07% | 80.86% | 6.40% | 6.30% | 6.29% | 83.21% | 4.90% | 4.67% | 4.95% | 93.73% | 15.66% | 16.68% | 16.67% | 113.28% | 18.01% | 16.84% | 16.26% | 118.97% | 16.68% | 19.66% | 19.35% | 19.37% | 20.19% | 21.34% | 21.52% | 22.87% | 21.19% | 24.27% | 24.17% | 19.39% | 14.24% | 15.13% | 15.15% | 14.82% | 14.44% | 15.41% | 16.37% |
|
Assets (QoQ)
|
| | | | 0.20% | -92.33% | 1,326.62% | 0.21% | -0.41% | -93.26% | 1,627.04% | -0.06% | -1.60% | -94.32% | 1,713.55% | 0.16% | 1.36% | -95.01% | 1,889.51% | 6.21% | 2.58% | -95.61% | 2,282.68% | -2.05% | 1.82% | 0.72% | 0.53% | -0.25% | -0.46% | 2.48% | 6.29% | -1.15% | -0.26% | 21.82% | 37.57% | 4.63% | 1.33% | 1.80% | 3.18% | 1.04% | 0.05% | 4.00% | 2.36% | 11.12% | 0.50% | 0.79% | 4.03% | 4.63% | 0.29% | 8.31% | -0.82% | 12.06% | -0.64% | 0.09% | 10.37% | 8.75% | 1.42% | 0.35% | 1.51% | 5.36% | 4.28% |
|
Capital Expenditures Growth (1y)
|
| | | | 96.35% | 1.18% | -10.59% | 22.43% | 6.02% | -2.01% | -7.42% | 35.47% | 10.17% | -15.40% | 31.88% | -36.78% | -35.14% | 10.98% | 16.30% | 49.53% | -3.76% | -12.20% | 13.49% | 21.85% | 73.40% | 119.16% | 34.98% | -30.91% | -14.21% | 19.44% | -21.16% | 72.59% | 71.87% | 24.25% | 37.56% | -17.86% | 2.66% | -44.47% | 56.46% | -27.28% | -26.87% | 186.69% | 10.74% | -38.02% | 79.71% | 192.82% | -35.95% | 360.30% | 10.13% | -36.52% | 52.95% | 9.32% | 58.62% | 27.77% | 2.67% | 18.30% | -0.21% | 7.10% | -14.94% | 13.40% | 47.18% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 31.87% | -5.17% | 2.97% | 1.59% | -8.84% | -1.57% | 12.40% | 8.60% | -11.73% | -4.85% | 20.29% | 4.83% | 2.67% | 29.89% | 21.23% | 7.98% | 12.70% | 31.17% | 6.50% | 13.26% | 36.74% | 31.70% | 13.55% | -0.69% | 14.82% | -6.25% | 19.28% | 1.02% | 8.87% | 25.53% | 33.58% | -28.20% | 10.50% | 67.05% | 3.53% | 27.54% | 13.12% | 74.67% | 2.75% | 46.10% | 46.42% | 33.42% | 0.19% | 81.23% | 20.35% | -4.59% | 10.13% | 13.61% | 32.56% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.44% | -3.05% | 7.58% | 13.82% | 4.80% | 17.35% | 16.82% | 1.52% | 0.45% | 17.75% | 13.12% | 6.56% | 9.80% | 17.96% | 14.08% | 12.28% | 20.36% | 16.84% | 21.05% | -2.79% | 13.93% | 19.65% | 20.46% | -15.09% | 14.75% | 47.23% | 3.78% | 24.08% | 20.63% | 29.74% | 18.48% | 13.25% | 18.71% | 30.47% | 11.75% | 21.82% | 18.03% | 48.79% | -1.07% | 33.14% | 35.75% |
|
Capital Expenditures (QoQ)
|
| -772.50% | 148.67% | -40.45% | 0.74% | -438.46% | 144.03% | -18.46% | -12.76% | -425.65% | 139.96% | 19.32% | -29.05% | -441.13% | 145.67% | -42.80% | -27.22% | -568.17% | 159.67% | -26.46% | -53.16% | -645.81% | 160.36% | -21.04% | -33.34% | -39.70% | 325.30% | -59.58% | -17.24% | -16.05% | 180.76% | -11.52% | -17.58% | -39.31% | 210.84% | -47.17% | 3.02% | -67.18% | 775.90% | -75.45% | 3.60% | 28.67% | 238.34% | -86.26% | 200.40% | 109.66% | -25.99% | -1.25% | -28.13% | 20.84% | 78.33% | -29.42% | 4.29% | -2.66% | 43.30% | -18.68% | -12.03% | 4.47% | 13.81% | 8.42% | 14.17% |
|
Cash & Equivalents Growth (1y)
|
| | | -99.13% | -98.96% | 15.54% | 608.11% | 31.46% | 52.76% | -14.89% | -76.50% | 7.26% | -30.93% | -83.80% | -32.48% | 231.08% | 2.24% | 6.60% | -47.08% | 540.07% | 13,058.39% | 45.28% | 166.23% | -91.86% | -99.01% | 4,527.35% | 1,922.93% | 2,834.64% | 2,265.36% | 148.68% | 322.51% | 27.90% | 221.53% | -79.76% | -70.24% | 87.69% | 38.42% | 286.61% | 804.12% | 177.28% | 138.11% | 154.00% | -67.02% | 66.53% | 68.55% | 31.94% | 127.44% | -29.59% | -37.19% | -5.03% | 28.47% | 259.64% | 255.64% | 167.98% | 480.09% | 107.96% | 121.65% | 116.02% | 36.12% | 12.33% | 7.45% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -76.94% | -77.79% | -45.79% | 3.96% | 67.13% | 2.56% | -47.23% | -56.21% | 183.27% | 352.94% | -36.93% | -1.65% | 19.93% | 10.13% | 315.36% | 205.46% | 148.21% | 213.82% | 450.88% | 510.51% | 45.11% | -8.94% | 185.59% | 194.08% | 313.01% | 372.18% | 24.85% | 124.85% | 88.11% | 119.65% | 25.74% | -3.91% | 105.41% | 77.11% | 134.87% | 89.28% | 48.14% | 36.10% | 47.10% | -1.23% | 61.55% | 55.57% | 49.75% | 156.87% | 73.97% | 70.44% | 76.49% | 116.47% | 103.29% | 103.84% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.63% | 8.07% | -24.42% | 9.62% | 19.46% | 7.11% | 58.11% | 35.23% | 122.31% | 85.26% | 95.92% | 141.00% | 130.27% | 151.98% | 104.85% | 104.58% | 105.57% | 167.73% | 165.06% | 260.90% | 73.90% | 20.01% | 196.39% | 137.67% | 218.02% | 235.09% | 45.51% | 53.51% | 50.82% | 62.18% | 20.02% | 20.99% | 85.47% | 65.48% | 101.20% | 119.14% | 89.31% | 81.82% | 79.09% | 50.06% | 58.01% | 55.07% |
|
Cash & Equivalents (QoQ)
|
19.47% | -92.61% | -85.67% | -31.27% | 42.70% | 722.44% | -12.21% | -87.24% | 65.81% | 358.25% | -75.76% | -41.76% | 6.77% | 7.46% | 1.04% | 185.57% | -67.03% | 12.04% | -49.84% | 3,353.90% | 577.83% | -98.76% | -8.07% | 5.61% | -17.32% | 5,664.80% | -59.81% | 53.21% | -33.36% | 506.07% | -31.72% | -53.62% | 67.53% | -61.84% | 0.38% | 192.52% | 23.55% | 6.57% | 134.74% | -10.29% | 6.10% | 13.68% | -69.52% | 353.03% | 7.38% | -11.01% | -47.47% | 40.24% | -4.20% | 34.55% | -28.94% | 292.60% | -5.26% | 1.39% | 53.83% | 40.74% | 0.98% | -1.19% | -3.07% | 16.15% | -3.41% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 33.89% | -32.86% | 45.09% | -72.96% | 8.56% | -9.40% | -12.65% | 40.31% | -34.92% | -2.73% | -26.64% | 8.37% | -3.96% | 11.93% | -7.86% | -310.99% | 255.94% | -8.22% | -41.69% | 59.68% | -155.56% | -116.28% | -22.18% | 35.98% | -59.02% | -109.01% | 12.12% | -160.41% | -3.26% | -382.51% | -17.91% | -33.26% | 16.40% | 91.58% | -56.44% | 69.88% | -20.67% | -592.27% | -58.64% | -157.59% | -92.71% | -63.33% | 29.52% | -6.54% | 32.09% | -99.82% | -6.48% | -17.23% | -73.37% | 60.74% | 7.04% | -91.65% | 1.99% | -0.34% | 6.87% | -26.00% | -64.69% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 6.57% | -16.05% | 7.82% | 1.84% | -8.65% | -0.46% | -15.45% | -30.99% | 61.18% | -0.03% | -24.62% | -14.93% | 3.43% | -29.41% | -23.14% | -1.99% | -11.27% | -32.23% | -15.01% | 12.40% | -42.81% | -53.85% | -8.18% | -30.49% | -11.14% | 5.31% | -17.47% | -1.48% | -1.37% | -41.14% | -43.03% | -1.11% | -24.80% | 1.63% | -20.49% | 6.15% | -16.45% | -182.70% | -5.99% | -47.63% | -31.40% | -8.62% | 11.31% | -33.77% | -4.89% | 7.66% | 2.68% | -41.46% | -40.92% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.14% | -9.48% | -3.66% | -9.40% | -2.13% | -16.51% | -21.64% | 10.32% | -14.08% | -18.53% | -15.75% | -20.41% | -8.14% | -29.81% | -14.11% | -29.78% | -3.53% | -16.29% | -22.92% | 23.05% | -23.90% | -24.21% | -25.73% | -11.50% | -26.13% | -57.20% | -12.63% | -23.46% | -6.39% | -55.79% | -17.04% | -5.24% | -18.01% | 5.67% | -11.60% | -13.18% | -21.82% | -54.84% | -0.61% | -50.69% | -29.64% |
|
Cash from Investing Activities (QoQ)
|
| 484.24% | -135.57% | 48.50% | 6.06% | 490.24% | -129.09% | -62.22% | 50.34% | 486.64% | -136.17% | 14.05% | -12.25% | 378.77% | -147.08% | 37.81% | -27.37% | 400.13% | -145.37% | -136.97% | 148.33% | 76.64% | -170.05% | 32.57% | 33.41% | 48.25% | -425.79% | 64.66% | -65.39% | 31.98% | -121.07% | -4.71% | 34.41% | -217.83% | 45.98% | -18.34% | 58.86% | 68.00% | -903.99% | 77.22% | -64.86% | -83.60% | -130.08% | 63.01% | -23.33% | -55.60% | 0.71% | 44.08% | 21.39% | -357.88% | 47.09% | 38.44% | -16.25% | -3.70% | -25.27% | -26.92% | 40.55% | -6.16% | -16.26% | -71.72% | 22.29% |
|
Cash from Operations Growth (1y)
|
| | | | -59.56% | 29.44% | 1.55% | 230.93% | 32.33% | -75.68% | -1.36% | -46.60% | -7.22% | 28.08% | -131.93% | 81.01% | 4.60% | 28.34% | 459.44% | -57.26% | -15.70% | -7.52% | 20.00% | 190.46% | -72.70% | 268.89% | 47.38% | -36.76% | 669.06% | 80.55% | -21.31% | 17.51% | 60.90% | -56.64% | 10.64% | -22.09% | -6.95% | -24.84% | 52.09% | 413.48% | 2.13% | 191.98% | -31.36% | -66.19% | 6.99% | -22.42% | -96.79% | 111.79% | -35.02% | 9.05% | 3,519.98% | 4.98% | 15.64% | 65.75% | -47.61% | 70.40% | 83.68% | -52.17% | 142.75% | 3.75% | -7.97% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -20.81% | 3.76% | -32.38% | 47.34% | 8.70% | 3.26% | 4.22% | -25.52% | -6.47% | 17.86% | 11.26% | 30.98% | -37.79% | 48.90% | 102.93% | -7.75% | 20.96% | 74.11% | 11.65% | 29.23% | 50.05% | 49.21% | 8.67% | -16.66% | 125.81% | -16.20% | 9.81% | 67.52% | 15.21% | -1.64% | 4.92% | 10.59% | 0.55% | 19.41% | -67.77% | 54.35% | -10.79% | 35.18% | -7.28% | -9.07% | -7.02% | 11.93% | -15.26% | 55.90% | 11.34% | -4.74% | 258.41% | 22.89% | 25.03% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.23% | 7.24% | 6.65% | 31.76% | -21.63% | 29.51% | 14.90% | -5.37% | 11.43% | 29.84% | 9.82% | 10.80% | 24.40% | 24.73% | 49.77% | -6.39% | 21.52% | 25.14% | 18.55% | 53.90% | 26.28% | 37.43% | 6.02% | 0.10% | 65.94% | 5.91% | -50.69% | 27.48% | 1.23% | -4.25% | 6.05% | 24.64% | -5.24% | 25.21% | -8.68% | 45.75% | 8.56% | 14.38% | 0.28% | 5.85% | 6.32% |
|
Cash from Operations (QoQ)
|
| -215.04% | 147.76% | -49.52% | 45.81% | -300.72% | 168.73% | 64.51% | -41.70% | -366.48% | 138.59% | -10.94% | 1.31% | -306.55% | 82.87% | 604.90% | -41.46% | -241.50% | 185.94% | -39.97% | 15.47% | -280.49% | 195.92% | 45.31% | -89.15% | 1,016.49% | -16.30% | -37.65% | 31.99% | 162.11% | -63.52% | -6.90% | 80.74% | -29.37% | -6.91% | -34.44% | 115.87% | -42.95% | 88.37% | 121.33% | -57.07% | 63.12% | -55.71% | 9.02% | 35.85% | 18.28% | -98.17% | 7,096.78% | -58.32% | 98.50% | -39.20% | 108.72% | -54.09% | 184.53% | -80.78% | 578.85% | -50.51% | -25.91% | -2.46% | 190.13% | -56.10% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 21.21% | -54.86% | -21.21% | 0.00% | -92.50% | 100.27% | | | -233.33% | 6.44% | | | 325.00% | -1.29% | 251.88% | 2,316.67% | | 4.87% | -66.24% | -100.69% | | | 206.96% | 17,100.00% | 22.39% | | 56.49% | -9.41% | | 11.02% | | | | 141.05% | | | | 11.70% | | | | 75.29% | | | | -63.19% | | | | 174.24% | | | | -14.29% | | -0.95% | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -28.49% | -1.27% | 59.14% | -45.95% | -39.18% | 28.14% | 162.07% | 56.26% | | 3.29% | | | 340.97% | | 53.92% | 204.86% | 257.15% | -66.53% | 17.49% | 2.03% | | -65.89% | | | 75.73% | | | | | 44.05% | | | | 67.74% | | | | -10.34% | | | | 20.95% | | | | -4.71% | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.08% | 36.78% | -15.17% | 52.97% | | 79.54% | 34.94% | 167.38% | -47.63% | | | | -47.19% | | | 189.11% | -36.86% | | | | -36.06% | | | | | | | | 14.04% | | | | 36.65% | | | | 11.12% | | | |
|
Dividends Paid - Common (QoQ)
|
| 39,296.97% | -99.75% | 15.15% | 5.26% | 14,572.50% | -99.56% | 46.15% | -92.11% | 391,700.00% | | | | 312,875.00% | -98.94% | -95.49% | 50.00% | 137,122.22% | -96.21% | -69.02% | | | -98.78% | -100.63% | 33,600.00% | | | -64.95% | 141.18% | 12.93% | 63.93% | -79.71% | | | | | | -31.85% | | | | | | | | | | | | | | | | | | | | | -56.50% | 162.87% | |
|
EBITDA Margin Growth (1y)
|
| | | 674.00 | -45.00 | 214.00 | 28.00 | -241.00 | 95.00 | -75.00 | -186.00 | -48.00 | -372.00 | -1628.00 | -34.00 | 138.00 | 337.00 | -469.00 | -554.00 | -219.00 | -1.00 | 777.00 | 245.00 | -286.00 | -273.00 | 1,382.00 | 157.00 | 246.00 | -78.00 | 112.00 | -333.00 | 34.00 | 203.00 | -798.00 | 306.00 | 111.00 | -104.00 | 811.00 | -579.00 | -751.00 | 225.00 | -111.00 | 872.00 | 819.00 | 178.00 | -539.00 | -610.00 | -277.00 | -781.00 | 423.00 | 221.00 | 54.00 | 878.00 | 16.00 | 92.00 | 153.00 | -341.00 | -65.00 | -774.00 | -138.00 | -212.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 385.00 | -322.00 | -1489.00 | -193.00 | -151.00 | 60.00 | -2172.00 | -775.00 | -129.00 | -36.00 | -1320.00 | -344.00 | -366.00 | 64.00 | 1,690.00 | -152.00 | -258.00 | -352.00 | 2,270.00 | 69.00 | -6.00 | -148.00 | 695.00 | 130.00 | 391.00 | 21.00 | 125.00 | -606.00 | -606.00 | 325.00 | -98.00 | 598.00 | 180.00 | 300.00 | 161.00 | -318.00 | -209.00 | -378.00 | -228.00 | 482.00 | 596.00 | 275.00 | -100.00 | -297.00 | -71.00 | -244.00 | 374.00 | -461.00 | 68.00 | 326.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 305.00 | 14.00 | -1181.00 | -502.00 | -655.00 | -213.00 | -13.00 | -373.00 | -168.00 | -386.00 | 174.00 | -520.00 | -86.00 | 189.00 | 1,003.00 | -179.00 | -113.00 | -252.00 | 2,283.00 | -204.00 | -646.00 | -26.00 | 1,395.00 | 422.00 | 459.00 | 425.00 | -526.00 | -345.00 | -64.00 | -278.00 | -214.00 | 209.00 | -44.00 | 397.00 | 600.00 | -5.00 | -2.00 | 160.00 | -276.00 | -200.00 | 610.00 | -277.00 |
|
EBITDA Margin (QoQ)
|
462.00 | -349.00 | 176.00 | 385.00 | -257.00 | -89.00 | -11.00 | 116.00 | 79.00 | -259.00 | -122.00 | 254.00 | -245.00 | -1515.00 | 1,471.00 | 427.00 | -46.00 | -2321.00 | 1,386.00 | 763.00 | 172.00 | -1543.00 | 854.00 | 232.00 | 185.00 | 111.00 | -371.00 | 321.00 | -139.00 | 301.00 | -815.00 | 688.00 | 30.00 | -700.00 | 289.00 | 493.00 | -185.00 | 215.00 | -1102.00 | 321.00 | 792.00 | -122.00 | -119.00 | 269.00 | 150.00 | -839.00 | -190.00 | 602.00 | -354.00 | 365.00 | -392.00 | 435.00 | 471.00 | -497.00 | -316.00 | 495.00 | -23.00 | -221.00 | -1025.00 | 1,131.00 | -96.00 |
|
EBIT Growth (1y)
|
| | | 247.90% | -3.55% | -63.78% | 26.43% | -11.05% | 26.05% | 4.44% | -26.01% | -3.56% | -37.94% | 29.51% | -9.33% | 20.49% | 77.38% | -51.64% | -125.78% | -14.46% | 13.09% | 44.22% | 253.29% | -39.64% | -27.73% | 196.85% | 126.18% | 75.30% | -12.95% | 22.28% | -113.16% | 12.07% | 51.75% | -102.97% | 918.69% | 38.53% | 2.44% | 4,470.22% | -220.72% | -99.19% | 38.72% | -12.07% | 301.15% | 15,362.57% | 39.34% | -77.75% | -109.74% | -29.34% | -78.74% | 364.36% | 488.07% | 24.97% | 524.65% | 12.65% | 69.97% | 42.57% | -21.59% | 0.78% | -312.55% | -11.38% | -19.23% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 43.97% | -8.96% | -3.33% | -5.34% | 1.11% | 11.54% | -0.71% | -29.52% | -0.20% | 7.57% | 15.83% | -28.97% | -14.63% | 13.18% | 41.27% | -3.67% | -3.27% | -10.73% | 38.57% | 23.01% | 5.84% | -1.53% | 67.23% | 34.57% | 39.62% | 10.61% | 16.68% | -48.89% | -76.71% | 29.20% | 4.53% | 179.69% | 20.37% | 25.57% | 119.33% | -30.77% | -3.82% | -25.65% | -3.14% | 40.27% | 414.94% | 22.77% | 5.19% | -13.72% | 7.98% | 1.35% | 74.04% | -141.13% | 16.44% | 58.15% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.20% | 8.64% | 1.37% | -19.64% | -11.80% | 2.55% | 20.61% | -9.72% | 1.01% | -4.77% | 22.03% | -16.07% | 4.09% | 13.88% | 50.48% | -0.75% | 7.04% | 2.04% | 23.37% | -35.15% | -57.81% | 6.29% | 27.37% | 42.70% | 27.93% | 21.21% | -20.84% | -17.66% | 6.67% | -8.57% | 3.37% | 56.91% | 9.02% | 21.33% | 115.74% | 9.30% | 9.65% | 15.01% | 0.62% | -22.39% | 180.13% | 3.22% |
|
EBIT Margin Growth (1y)
|
| | | 674.00 | -45.00 | 214.00 | 28.00 | -241.00 | 95.00 | -75.00 | -186.00 | -48.00 | -372.00 | -1628.00 | -34.00 | 138.00 | 337.00 | -469.00 | -554.00 | -219.00 | -1.00 | 777.00 | 245.00 | -286.00 | -273.00 | 1,382.00 | 157.00 | 246.00 | -78.00 | 112.00 | -333.00 | 34.00 | 203.00 | -798.00 | 306.00 | 111.00 | -104.00 | 811.00 | -579.00 | -751.00 | 225.00 | -111.00 | 872.00 | 819.00 | 178.00 | -539.00 | -610.00 | -277.00 | -781.00 | 423.00 | 221.00 | 54.00 | 878.00 | 16.00 | 92.00 | 153.00 | -341.00 | -65.00 | -774.00 | -138.00 | -212.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 385.00 | -322.00 | -1489.00 | -193.00 | -151.00 | 60.00 | -2172.00 | -775.00 | -129.00 | -36.00 | -1320.00 | -344.00 | -366.00 | 64.00 | 1,690.00 | -152.00 | -258.00 | -352.00 | 2,270.00 | 69.00 | -6.00 | -148.00 | 695.00 | 130.00 | 391.00 | 21.00 | 125.00 | -606.00 | -606.00 | 325.00 | -98.00 | 598.00 | 180.00 | 300.00 | 161.00 | -318.00 | -209.00 | -378.00 | -228.00 | 482.00 | 596.00 | 275.00 | -100.00 | -297.00 | -71.00 | -244.00 | 374.00 | -461.00 | 68.00 | 326.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 305.00 | 14.00 | -1181.00 | -502.00 | -655.00 | -213.00 | -13.00 | -373.00 | -168.00 | -386.00 | 174.00 | -520.00 | -86.00 | 189.00 | 1,003.00 | -179.00 | -113.00 | -252.00 | 2,283.00 | -204.00 | -646.00 | -26.00 | 1,395.00 | 422.00 | 459.00 | 425.00 | -526.00 | -345.00 | -64.00 | -278.00 | -214.00 | 209.00 | -44.00 | 397.00 | 600.00 | -5.00 | -2.00 | 160.00 | -276.00 | -200.00 | 610.00 | -277.00 |
|
EBIT Margin (QoQ)
|
462.00 | -349.00 | 176.00 | 385.00 | -257.00 | -89.00 | -11.00 | 116.00 | 79.00 | -259.00 | -122.00 | 254.00 | -245.00 | -1515.00 | 1,471.00 | 427.00 | -46.00 | -2321.00 | 1,386.00 | 763.00 | 172.00 | -1543.00 | 854.00 | 232.00 | 185.00 | 111.00 | -371.00 | 321.00 | -139.00 | 301.00 | -815.00 | 688.00 | 30.00 | -700.00 | 289.00 | 493.00 | -185.00 | 215.00 | -1102.00 | 321.00 | 792.00 | -122.00 | -119.00 | 269.00 | 150.00 | -839.00 | -190.00 | 602.00 | -354.00 | 365.00 | -392.00 | 435.00 | 471.00 | -497.00 | -316.00 | 495.00 | -23.00 | -221.00 | -1025.00 | 1,131.00 | -96.00 |
|
EBIT (QoQ)
|
161.64% | -245.48% | 153.73% | 70.10% | -27.46% | -347.02% | 141.48% | 19.68% | 2.78% | -287.28% | 132.12% | 55.98% | -33.85% | -312.73% | 141.31% | 107.29% | -2.63% | -281.86% | 92.98% | 787.77% | 28.73% | -189.70% | 119.30% | 170.80% | 54.13% | 20.22% | -54.92% | 109.89% | -23.46% | 68.86% | -104.85% | 1,887.16% | 3.64% | -103.31% | 1,436.40% | 202.39% | -23.35% | 41.09% | -136.91% | 102.04% | 12,958.66% | -10.57% | -15.55% | 56.79% | 17.67% | -85.72% | -136.95% | 1,237.75% | -64.60% | 211.99% | -69.12% | 266.38% | 76.96% | -43.74% | -53.40% | 207.31% | -2.68% | -27.68% | -198.27% | 228.12% | -11.30% |
|
EBT Growth (1y)
|
| | | 147.65% | 65.92% | 82.05% | 45.50% | 24.07% | 762.83% | -148.25% | -123.61% | 58.37% | -116.96% | 201.11% | -544.72% | 23.41% | 905.06% | 75.29% | 55.10% | -11.31% | 97.14% | -58.64% | 65.47% | -2.09% | -74.43% | 101.04% | 49.56% | 62.31% | 43.84% | 127.93% | -503.26% | -1.90% | 73.35% | 112.61% | 60.36% | 17.70% | -19.67% | -46.89% | -483.09% | -227.23% | 103.39% | 10.13% | 198.76% | 181.59% | 88.10% | -80.25% | -45.68% | 57.23% | -67.33% | 116.83% | -233.36% | -19.09% | 262.32% | -7.10% | 126.97% | -32.58% | -46.97% | 127.76% | -1,034.43% | 153.74% | 22.20% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 43.20% | 27.36% | -3.87% | -98.80% | 34.35% | 122.75% | -5.08% | -86.37% | 20.13% | 39.11% | 39.81% | 0.01% | 2.34% | 82.29% | 13.39% | 57.24% | 12.12% | -10.17% | 23.76% | -1.66% | 15.95% | -13.93% | 113.58% | -6.45% | 23.29% | 26.05% | 37.04% | -140.70% | -51.38% | 41.48% | 7.54% | 62.40% | 6.90% | 45.39% | -51.29% | 72.44% | 17.74% | 7.72% | -22.16% | 10.56% | 44.83% | 30.58% | -26.45% | -41.98% | -4.99% | -14.37% | 66.17% | -75.02% | 11.44% | 32.91% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.78% | 51.88% | -8.42% | -4.03% | 16.06% | 45.68% | -6.59% | -2.43% | 22.47% | -0.20% | 39.90% | -24.92% | 11.28% | 64.70% | 47.85% | 28.49% | 10.23% | 0.19% | 16.44% | -19.42% | -34.09% | 0.82% | 41.63% | 55.00% | 14.23% | 50.27% | -10.95% | 56.81% | 13.51% | 11.72% | -11.84% | -10.58% | 9.22% | 29.47% | -25.29% | 25.59% | -2.30% | 19.15% | -0.04% | -12.51% | 30.44% | 7.61% |
|
EBT Margin Growth (1y)
|
| | | 633.00 | 105.00 | -81.00 | 85.00 | 12.00 | 365.00 | 304.00 | -82.00 | 105.00 | -361.00 | 135.00 | -847.00 | 64.00 | 420.00 | 157.00 | 581.00 | -81.00 | 276.00 | -249.00 | 297.00 | -24.00 | -494.00 | 128.00 | 63.00 | 140.00 | 64.00 | 312.00 | -286.00 | -31.00 | 137.00 | 547.00 | 228.00 | -2.00 | -119.00 | -613.00 | -537.00 | -1070.00 | 246.00 | 39.00 | 1,228.00 | 1,033.00 | 313.00 | -449.00 | -287.00 | 158.00 | -548.00 | 88.00 | -625.00 | -141.00 | 532.00 | -29.00 | 419.00 | -141.00 | -419.00 | 161.00 | -785.00 | 274.00 | 28.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 750.00 | 110.00 | 359.00 | -844.00 | 181.00 | 425.00 | 596.00 | -348.00 | 88.00 | 335.00 | 43.00 | 30.00 | -40.00 | 202.00 | 36.00 | 940.00 | 35.00 | -154.00 | 191.00 | 74.00 | 85.00 | -292.00 | 986.00 | 5.00 | 107.00 | 82.00 | 245.00 | -595.00 | -1103.00 | 264.00 | -28.00 | 919.00 | -39.00 | 439.00 | -1024.00 | 405.00 | 121.00 | 11.00 | -322.00 | 316.00 | 1,050.00 | 297.00 | -389.00 | -494.00 | -124.00 | -435.00 | 221.00 | -991.00 | -8.00 | 141.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 734.00 | 806.00 | 267.00 | 34.00 | 77.00 | 206.00 | 475.00 | 12.00 | 204.00 | -94.00 | 483.00 | -192.00 | 69.00 | 404.00 | 894.00 | 882.00 | 3.00 | -136.00 | 124.00 | -235.00 | -987.00 | -166.00 | 412.00 | 696.00 | 70.00 | 641.00 | -165.00 | 346.00 | 89.00 | 29.00 | -389.00 | 7.00 | -22.00 | 423.00 | -964.00 | 198.00 | -161.00 | 124.00 | -189.00 | -50.00 | 1,184.00 | -94.00 |
|
EBT Margin (QoQ)
|
294.00 | 29.00 | -25.00 | 335.00 | -234.00 | -157.00 | 140.00 | 263.00 | 119.00 | -218.00 | -245.00 | 449.00 | -346.00 | 278.00 | -1227.00 | 1,360.00 | 9.00 | 15.00 | -804.00 | 699.00 | 366.00 | -510.00 | -258.00 | 379.00 | -104.00 | 112.00 | -323.00 | 455.00 | -180.00 | 359.00 | -921.00 | 711.00 | -12.00 | 769.00 | -1240.00 | 481.00 | -129.00 | 274.00 | -1163.00 | -52.00 | 1,187.00 | 68.00 | 27.00 | -247.00 | 466.00 | -694.00 | 188.00 | 198.00 | -240.00 | -58.00 | -525.00 | 682.00 | 433.00 | -618.00 | -78.00 | 122.00 | 155.00 | -39.00 | -1024.00 | 1,182.00 | -91.00 |
|
EBT (QoQ)
|
60.51% | 307.71% | -146.56% | 224.76% | -128.25% | 1,209.39% | -113.94% | 384.00% | 50.93% | -180.76% | 35.41% | 301.15% | -116.17% | 581.41% | -511.85% | 138.50% | 5.46% | 4.82% | -205.49% | 176.05% | 134.40% | -78.01% | -188.07% | 315.65% | -38.79% | 72.95% | -122.10% | 793.93% | -45.76% | 174.06% | -158.48% | 212.84% | -4.15% | 236.12% | -110.90% | 435.03% | -34.58% | 122.25% | -219.71% | 26.90% | 204.58% | 20.35% | 7.35% | -39.61% | 141.11% | -87.36% | 195.18% | 74.80% | -49.90% | -16.13% | -281.55% | 206.05% | 124.37% | -78.50% | -47.29% | 165.12% | 76.48% | -7.64% | -316.23% | 171.99% | -15.01% |
|
Enterprise Value Growth (1y)
|
| | | 146.21% | 41.82% | -23.36% | -9.31% | -37.72% | 17.25% | 21.99% | -6.18% | 5.71% | -7.83% | -28.07% | 7.14% | 157.47% | 188.49% | 460.09% | 183.15% | 5.22% | -24.60% | -25.31% | -31.09% | -12.65% | 61.83% | -2.02% | 18.16% | 40.74% | 57.27% | 54.98% | 154.46% | 106.96% | 33.16% | 27.76% | -1.24% | -0.85% | 4.97% | 89.73% | -24.04% | 8.41% | 3.71% | -5.72% | 142.66% | 116.91% | 92.30% | 58.99% | 3.25% | -32.03% | -20.00% | -30.21% | 16.30% | 45.23% | 43.83% | 98.14% | 97.73% | 123.00% | 163.29% | 111.79% | 6.41% | -3.65% | 15.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 17.47% | 15.30% | -12.39% | -3.04% | 19.23% | 46.09% | 70.02% | 41.72% | 42.01% | 26.10% | 44.37% | 27.86% | 33.26% | 52.12% | 60.04% | 32.11% | 8.96% | 24.27% | 4.29% | 27.48% | 36.52% | 50.21% | 24.72% | 43.74% | 42.40% | 30.02% | 55.45% | 24.05% | 30.54% | 13.18% | 31.72% | 22.10% | 32.60% | 27.92% | 41.68% | 23.93% | 16.92% | 16.85% | 1.51% | 42.83% | 28.89% | 30.31% | 30.03% | 33.41% | 30.08% | 44.70% | 43.07% | 34.75% | 46.13% | 63.45% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.44% | 27.23% | 22.98% | 12.21% | 9.27% | 30.64% | 29.18% | 18.30% | 28.62% | 38.54% | 35.51% | 44.43% | 47.12% | 49.11% | 52.01% | 42.10% | 21.56% | 21.82% | 22.42% | 9.22% | 22.29% | 29.84% | 28.25% | 40.49% | 46.68% | 34.39% | 41.29% | 36.75% | 26.81% | 17.40% | 20.45% | 16.93% | 18.14% | 19.22% | 31.50% | 34.35% | 38.93% | 43.30% | 34.43% | 43.72% | 35.69% | 46.37% |
|
Enterprise Value (QoQ)
|
-3.58% | 59.48% | 26.97% | 26.11% | -44.46% | -13.82% | 50.25% | -13.40% | 4.56% | -10.34% | 15.56% | -2.43% | -8.83% | -30.03% | 72.12% | 134.49% | 2.16% | 35.85% | -12.99% | -12.86% | -26.79% | 34.57% | -19.73% | 10.46% | 35.63% | -18.52% | -3.20% | 31.56% | 51.56% | -19.71% | 58.94% | 7.00% | -2.49% | -22.96% | 22.86% | 7.42% | 3.24% | 39.24% | -50.81% | 53.30% | -1.23% | 26.58% | 26.61% | 37.03% | -12.44% | 4.66% | -17.77% | -9.80% | 3.06% | -8.71% | 37.03% | 12.65% | 2.07% | 25.77% | 36.74% | 27.04% | 20.51% | 1.17% | -31.30% | 15.03% | 44.21% |
|
EPS (Basic) Growth (1y)
|
| | | 181.82% | 110.42% | 33.33% | -88.90% | -11.11% | 12,375.49% | 1,125.00% | 20.59% | -12.50% | -107.69% | -97.96% | -933.33% | 85.71% | 1,200.00% | 233.33% | 64.52% | -38.46% | 63.64% | -80.00% | 72.73% | 0.00% | -77.78% | 300.00% | 0.00% | 37.50% | 75.00% | -287.50% | -400.00% | 0.00% | 42.86% | 500.00% | 46.67% | -9.09% | -40.00% | -65.00% | -312.50% | -310.00% | 100.00% | -42.86% | 154.55% | 123.81% | 158.33% | -166.67% | -72.22% | 180.00% | -96.77% | 75.00% | -820.00% | 0.00% | 2,500.00% | -50.00% | 88.89% | -128.57% | -84.62% | 366.67% | -1,175.00% | 575.00% | 75.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 38.14% | 0.00% | -30.66% | -149.33% | 13.04% | 372.61% | -5.90% | -42.79% | 0.00% | 11.46% | -76.13% | 0.00% | 4.55% | 81.71% | 38.67% | 54.09% | -5.42% | -13.99% | -51.83% | -10.89% | 11.20% | -17.79% | 210.72% | -38.67% | 7.72% | 14.47% | 37.95% | -122.40% | -57.53% | 19.68% | 40.95% | 47.36% | -23.11% | 45.81% | -28.73% | 37.95% | 11.87% | -44.97% | -27.96% | -2.94% | 38.67% | 29.40% | -31.04% | -30.50% | -40.95% | -49.47% | 44.22% | -130.21% | 10.72% | 91.29% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.22% | 82.06% | -25.98% | -8.45% | -2.33% | 107.41% | -7.79% | 4.51% | 6.58% | -11.65% | -16.02% | -37.97% | 9.46% | 64.38% | 82.06% | 23.73% | -5.11% | -11.42% | 16.00% | -24.57% | -35.84% | -7.79% | 43.10% | 51.57% | -8.97% | 50.61% | -24.57% | 29.67% | 4.94% | -32.24% | 33.17% | -19.14% | 4.94% | 21.06% | -15.44% | 12.94% | -19.14% | -7.79% | -17.55% | -9.10% | 23.77% | -10.22% |
|
EPS (Basic) (QoQ)
|
90.91% | 1,000.00% | -122.22% | 550.00% | -98.84% | 11,415.83% | -131.48% | 311.75% | 62.50% | 1,030.77% | -102.04% | 333.33% | -114.29% | 400.00% | -1,133.33% | 141.94% | -15.38% | -9.09% | -210.00% | 172.73% | 125.00% | -88.89% | -250.00% | 366.67% | -50.00% | 100.00% | -137.50% | 466.67% | -36.36% | -314.29% | 0.00% | 173.33% | -9.09% | 500.00% | -113.33% | 225.00% | -40.00% | 250.00% | -257.14% | 36.36% | 157.14% | 0.00% | 50.00% | -72.22% | 520.00% | -125.81% | 162.50% | 180.00% | -92.86% | -300.00% | -1,700.00% | 138.89% | 85.71% | -111.54% | -33.33% | 0.00% | 200.00% | 100.00% | -737.50% | 137.25% | -63.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 181.82% | 110.14% | 33.33% | -87.68% | -22.22% | 12,723.33% | 1,083.33% | 20.08% | 0.00% | -107.69% | -97.89% | -933.33% | 85.71% | 1,100.00% | 233.33% | 64.52% | -38.46% | 80.00% | -80.00% | -21,504.59% | -137.50% | -77.78% | 250.00% | 99.87% | 466.67% | 75.00% | -314.29% | -400.00% | 0.00% | 42.86% | 493.33% | 46.67% | -9.09% | -40.00% | -64.41% | -312.50% | -310.00% | 100.00% | -42.86% | 154.55% | 123.81% | 150.00% | -166.67% | -72.22% | 160.00% | -96.67% | 75.00% | -820.00% | -7.69% | 2,400.00% | -50.00% | 88.89% | -133.33% | -84.00% | 366.67% | -1,175.00% | 575.00% | 75.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 38.14% | 0.00% | -30.66% | -149.33% | 13.04% | 362.05% | -5.90% | -43.10% | 4.55% | 11.46% | -75.85% | -825.28% | -34.42% | 81.71% | 32.64% | 54.09% | -5.42% | -11.21% | -51.83% | -10.89% | 11.20% | -17.79% | 208.99% | 85.01% | 74.72% | 14.47% | 44.22% | -122.40% | -57.53% | 19.68% | 40.95% | 47.36% | -23.11% | 44.22% | -28.78% | 37.95% | 9.14% | -44.97% | -27.96% | -2.94% | 37.00% | 27.72% | -31.04% | -30.50% | -40.95% | -48.91% | 44.22% | -130.21% | 13.48% | 91.29% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.22% | 82.06% | -25.98% | -312.08% | -18.47% | 108.56% | -10.22% | 4.38% | 9.46% | -11.65% | -16.06% | -37.97% | 9.46% | 64.38% | 81.45% | 23.73% | -5.11% | -9.71% | 16.00% | -24.57% | -35.84% | -7.79% | 43.10% | 14.96% | 29.67% | 49.63% | -25.74% | 29.67% | 3.40% | -32.24% | 33.17% | -19.14% | 1.76% | 20.11% | -15.45% | 12.94% | -19.14% | -7.79% | -17.55% | -9.10% | 23.77% | -10.22% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
90.91% | 1,000.00% | -122.22% | 550.00% | -98.87% | 11,736.92% | -131.28% | 286.49% | 85.71% | 992.31% | -102.11% | 333.33% | -114.29% | 400.00% | -1,133.33% | 141.94% | -23.08% | 0.00% | -210.00% | 172.73% | 125.00% | -88.89% | -118,925.27% | 99.87% | 233.33% | 75.00% | -142.86% | 466.67% | -36.36% | -314.29% | 0.00% | 173.33% | -9.09% | 490.00% | -113.56% | 225.00% | -40.00% | 250.00% | -257.14% | 36.36% | 157.14% | 0.00% | 50.00% | -72.22% | 500.00% | -126.67% | 162.50% | 160.00% | -92.31% | -300.00% | -1,700.00% | 133.33% | 108.33% | -112.00% | -33.33% | 0.00% | 200.00% | 100.00% | -737.50% | 137.25% | -63.16% |
|
FCF Margin Growth (1y)
|
| | | | -1507.00 | -224.00 | 117.00 | 925.00 | 176.00 | 397.00 | 46.00 | -921.00 | -144.00 | 337.00 | -1430.00 | 931.00 | 236.00 | 193.00 | 1,167.00 | -1026.00 | -142.00 | 20.00 | 59.00 | 781.00 | -633.00 | 608.00 | 94.00 | -277.00 | 1,051.00 | 1,144.00 | -7.00 | -245.00 | 298.00 | -1756.00 | -238.00 | -51.00 | -280.00 | -185.00 | -155.00 | 4,080.00 | 195.00 | 985.00 | -542.00 | -3406.00 | -341.00 | -1518.00 | -124.00 | 129.00 | -511.00 | 587.00 | 447.00 | -102.00 | -277.00 | 581.00 | -337.00 | 799.00 | 601.00 | -1170.00 | 778.00 | -155.00 | -500.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1474.00 | 510.00 | -1267.00 | 936.00 | 268.00 | 927.00 | -217.00 | -1016.00 | -50.00 | 550.00 | -204.00 | 687.00 | -539.00 | 821.00 | 1,320.00 | -522.00 | 276.00 | 1,772.00 | 146.00 | 260.00 | 715.00 | -4.00 | -151.00 | -573.00 | 1,068.00 | -797.00 | -400.00 | 3,784.00 | 212.00 | -955.00 | -935.00 | 623.00 | -426.00 | -717.00 | -821.00 | 803.00 | -657.00 | 54.00 | -219.00 | -3379.00 | -1130.00 | -349.00 | -15.00 | 826.00 | -188.00 | -2.00 | 887.00 | 542.00 | -177.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1380.00 | 723.00 | -41.00 | 691.00 | -507.00 | 1,555.00 | -64.00 | -511.00 | 367.00 | 2,302.00 | -117.00 | 165.00 | 809.00 | 209.00 | 1,075.00 | -818.00 | 293.00 | -169.00 | -247.00 | 4,288.00 | 630.00 | 797.00 | -848.00 | 101.00 | 922.00 | -1329.00 | -1066.00 | 507.00 | -640.00 | -1886.00 | -612.00 | 649.00 | -1215.00 | 451.00 | -712.00 | 1,500.00 | -334.00 | -534.00 | 221.00 | -2735.00 | -1029.00 |
|
FCF Margin (QoQ)
|
| -1641.00 | -23.00 | -80.00 | 237.00 | -359.00 | 319.00 | 728.00 | -512.00 | -138.00 | -32.00 | -238.00 | 265.00 | 343.00 | -1800.00 | 2,123.00 | -431.00 | 300.00 | -825.00 | -70.00 | 454.00 | 462.00 | -786.00 | 652.00 | -961.00 | 1,703.00 | -1301.00 | 281.00 | 367.00 | 1,796.00 | -2451.00 | 43.00 | 909.00 | -257.00 | -934.00 | 230.00 | 680.00 | -162.00 | -904.00 | 4,465.00 | -3205.00 | 628.00 | -2431.00 | 1,601.00 | -140.00 | -548.00 | -1037.00 | 1,854.00 | -780.00 | 550.00 | -1177.00 | 1,305.00 | -955.00 | 1,409.00 | -2096.00 | 2,442.00 | -1154.00 | -362.00 | -148.00 | 1,509.00 | -1499.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 1,426.79% | -98.70% | 122.53% | 111.63% | -97.20% | -361.20% | | | -332.60% | 184.30% | | | 186.40% | -31.42% | -3,170.53% | -8,828.69% | | -12.30% | 48.23% | 99.78% | | | 998.67% | 30,985.64% | 168.45% | | 123.87% | 337.11% | | 252.55% | | | | 178.56% | | | | -62.00% | | | | -40,895.89% | | | | 100.33% | | | | 25.13% | | | | -11,207.32% | | 1.86% | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -44.13% | -69.39% | 57.41% | 26.36% | -61.68% | 14.72% | -136.44% | -146.89% | | 35.85% | | | -201.40% | | 436.20% | 291.41% | 178.88% | -79.74% | 131.56% | 71.03% | | -67.78% | | | 62.62% | | | | | 55.11% | | | | -657.03% | | | | -20.00% | | | | 19.02% | | | | 22.86% | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -55.61% | -5.52% | 67.96% | -30.48% | | 120.56% | 55.06% | 112.76% | 14.93% | | | | -54.22% | | | 135.80% | -39.40% | | | | -48.73% | | | | | | | | 38.13% | | | | 12.28% | | | | -135.97% | | | |
|
FCF Payout Ratio (QoQ)
|
| 3,376,972.83% | -100.16% | 70.29% | 194.31% | 2,780.29% | -97.21% | -84.67% | -77.30% | -268,900.08% | | | | 97,517.14% | -100.43% | 106.68% | 205.18% | 77,218.48% | -120.74% | 82.16% | | | -112.24% | 99.92% | -49,712.46% | | | -97.37% | 10.39% | -70.34% | 25,857.36% | -94.86% | | | | | | -13.32% | | | | | | | | | | | | | | | | | | | | | 97.77% | 128.67% | |
|
Free Cash Flow Growth (1y)
|
| | | | -92.06% | 3,366.67% | 449.76% | 960.01% | 167.97% | -176.67% | 56.23% | -113.33% | -42.68% | 226.26% | -1,054.55% | 892.02% | 160.41% | 43.95% | 89.24% | -127.69% | -27.37% | 19.58% | 34.79% | 410.06% | -261.72% | 93.01% | 134.16% | -44.96% | 278.81% | 95.20% | -30.10% | -79.28% | 53.61% | -68.51% | -1,745.78% | -83.91% | -14.10% | -13.47% | -75.91% | 33,332.19% | 27.94% | 193.95% | -172.86% | -70.76% | -30.01% | -100.43% | -22.99% | 26.21% | -94.02% | 11,246.00% | 34.66% | -0.46% | -1,017.98% | 119.17% | -73.06% | 142.28% | 264.92% | -100.77% | 81.77% | -2.76% | -146.64% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -50.41% | 222.56% | -273.63% | 122.96% | 58.74% | 11.70% | -53.33% | -31.86% | 2.73% | 61.00% | -38.73% | 106.45% | -71.66% | 49.21% | 26.49% | -22.11% | 28.06% | 65.16% | 29.18% | 33.02% | 64.38% | 5.86% | -57.81% | -73.62% | 63.36% | -18.98% | -181.21% | 123.40% | 19.07% | -7.13% | -332.67% | 150.55% | -8.38% | -26.22% | -80.73% | 397.80% | -62.30% | 12.08% | -29.92% | -28.39% | -33.60% | 1.63% | -11.62% | 44.92% | -3.24% | -23.53% | 40.92% | 32.86% | -108.47% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -25.43% | 125.08% | -29.62% | 57.84% | -46.28% | 26.32% | -18.60% | -12.98% | 25.68% | 59.08% | -30.69% | 22.65% | 53.06% | 15.35% | 22.72% | -56.40% | 22.61% | 4.19% | -35.14% | 83.89% | 37.31% | 24.72% | -79.94% | 12.40% | 32.68% | -14.95% | -133.84% | 32.69% | -41.13% | -17.44% | -130.80% | 81.61% | -19.36% | 21.70% | -46.18% | 212.39% | -4.10% | -15.14% | 7.10% | -2.85% | -18.08% |
|
Free Cash Flow (QoQ)
|
| -98.83% | -257.30% | -287.62% | 211.61% | 409.41% | -84.13% | 853.10% | -65.22% | -245.76% | 132.34% | -181.35% | 249.49% | 221.07% | -344.47% | 167.50% | -50.85% | 77.48% | -118.27% | -73.70% | 228.94% | 192.18% | -109.96% | 925.89% | -167.25% | 448.72% | -98.24% | 1,230.86% | 118.48% | 280.69% | -99.37% | 294.55% | 1,519.34% | -21.96% | -133.01% | 103.86% | 8,544.21% | -21.38% | -167.10% | 833.15% | -66.92% | 80.64% | -162.28% | 178.56% | -20.81% | -101.11% | -17,728.50% | 180.61% | -96.25% | 1,965.99% | -204.52% | 222.79% | -134.62% | 593.26% | -182.53% | 271.91% | -76.43% | -102.31% | -1,850.13% | 1,016.83% | -111.30% |
|
Gross Margin Growth (1y)
|
| | | -121.00 | -621.00 | -181.00 | 294.00 | 114.00 | -70.00 | -509.00 | -613.00 | -473.00 | -360.00 | 31,633.00 | 60.00 | 170.00 | 351.00 | -1045.00 | -731.00 | -352.00 | -116.00 | 463.00 | 223.00 | -274.00 | -151.00 | -31052.00 | 125.00 | 244.00 | -124.00 | 43.00 | -348.00 | 40.00 | 93.00 | -573.00 | 368.00 | 66.00 | -80.00 | 573.00 | | | | | | | | | | | | | 209.00 | 79.00 | 470.00 | 103.00 | 31.00 | 72.00 | 3.00 | -141.00 | -642.00 | -135.00 | -117.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -481.00 | -1052.00 | 30,942.00 | -258.00 | -189.00 | -80.00 | 30,078.00 | -1283.00 | -654.00 | -126.00 | 31,051.00 | -448.00 | -455.00 | 83.00 | -31634.00 | -383.00 | -381.00 | -391.00 | -30545.00 | 0.00 | 10.00 | -182.00 | -31582.00 | 145.00 | 350.00 | -111.00 | 43.00 | | | | | | | | | -267.00 | -100.00 | -278.00 | -86.00 | | | | | | | | | -402.00 | 16.00 | 355.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -662.00 | -817.00 | 30,360.00 | -766.00 | -814.00 | -348.00 | -511.00 | -936.00 | -684.00 | -401.00 | 42.00 | -671.00 | -171.00 | 52.00 | -32164.00 | -363.00 | -275.00 | -379.00 | -30546.00 | | | | | | | | | -247.00 | 6.00 | -265.00 | -87.00 | 310.00 | 46.00 | 112.00 | 590.00 | -27.00 | 51.00 | 195.00 | -124.00 | | | |
|
Gross Margin (QoQ)
|
332.00 | -239.00 | -479.00 | 265.00 | -168.00 | 201.00 | -4.00 | 85.00 | -352.00 | -238.00 | -107.00 | 224.00 | -239.00 | 31,755.00 | -31680.00 | 334.00 | -59.00 | 30,359.00 | -31365.00 | 714.00 | 176.00 | 30,939.00 | -31606.00 | 217.00 | 299.00 | 38.00 | -428.00 | 337.00 | -69.00 | 205.00 | -820.00 | 724.00 | -16.00 | -461.00 | 121.00 | 422.00 | -163.00 | 192.00 | | | | | | | | | | 589.00 | -340.00 | 383.00 | -423.00 | 460.00 | 50.00 | 17.00 | -496.00 | 501.00 | -19.00 | -127.00 | -996.00 | 1,008.00 | -1.00 |
|
Gross Profit Growth (1y)
|
| | | 11.93% | -24.46% | -2.57% | 42.52% | 23.11% | 7.74% | 20.34% | -29.37% | -20.94% | -14.00% | 1,041.50% | 2.00% | 12.41% | 32.63% | 0.76% | -48.23% | -8.89% | 5.40% | 17.93% | 58.45% | -14.00% | -2.58% | -95.33% | 20.43% | 28.16% | -7.50% | 7.84% | -33.11% | 9.35% | 14.03% | -32.49% | 80.81% | 23.88% | 13.89% | 89.18% | | | | | | | | | | | | | 44.79% | 20.51% | 67.12% | 17.51% | 14.00% | 19.50% | 14.93% | 2.94% | -59.38% | -1.21% | 4.54% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 2.90% | -11.21% | 113.21% | 0.88% | 3.04% | 7.11% | 112.21% | -28.02% | -6.80% | 6.33% | 136.26% | -5.77% | -4.15% | 10.84% | -61.85% | -0.40% | 0.14% | -1.70% | -60.97% | 8.47% | 6.42% | 0.91% | -67.59% | 13.35% | 20.19% | 6.30% | 11.26% | | | | | | | | | -2.11% | 4.54% | -1.96% | 6.34% | | | | | | | | | -12.48% | 12.47% | 26.16% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.21% | -0.44% | 61.95% | -3.37% | -3.04% | 4.76% | 19.30% | -6.57% | -2.25% | 1.61% | 20.72% | -7.59% | 4.30% | 7.51% | -47.36% | 3.62% | 6.35% | 4.29% | -40.29% | | | | | | | | | 2.56% | 9.13% | 4.12% | 8.96% | 19.69% | 11.27% | 12.40% | 21.73% | 9.14% | 10.47% | 12.60% | 7.78% | | | |
|
Gross Profit (QoQ)
|
31.01% | -329.28% | 130.27% | 23.09% | -11.59% | -411.34% | 142.06% | 6.32% | -22.62% | -330.19% | 137.30% | 19.01% | -15.83% | 2,420.06% | -95.96% | 31.15% | -0.69% | 1,814.49% | -97.92% | 130.79% | 14.89% | 2,042.21% | -97.21% | 25.26% | 30.15% | 2.78% | -28.13% | 33.30% | -6.07% | 19.84% | -55.42% | 117.92% | -2.05% | -29.05% | 19.39% | 49.30% | -9.94% | 17.84% | | | | | | | | | | 81.83% | -25.72% | 50.38% | -28.71% | 51.34% | 3.01% | 5.73% | -30.84% | 58.64% | -0.93% | -5.30% | -72.71% | 285.88% | 4.84% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 163.69% | -6.91% | 46.31% | 20.35% | -13.19% | 20.30% | -8.54% | -17.36% | 14.56% | -22.09% | -16.79% | -6.45% | 32.23% | 88.59% | 61.05% | -130.36% | -15.17% | 11.47% | -41.49% | 243.46% | -41.45% | -33.17% | 181.94% | 135.92% | 82.82% | -2.37% | 31.09% | -113.42% | 8.51% | 44.72% | -102.43% | 768.47% | 18.88% | -8.17% | 4,721.26% | -228.48% | -99.07% | 49.18% | -19.03% | 281.17% | 13,660.18% | 28.09% | -76.54% | -110.77% | -24.46% | -79.41% | 254.88% | 386.16% | -11.29% | 381.43% | 4.75% | 64.28% | -12.33% | -34.96% | -7.39% | -300.57% | 34.46% | -9.59% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 37.90% | -4.44% | 3.65% | -2.37% | 9.56% | 20.91% | 7.02% | -30.74% | 8.72% | 17.88% | -7.79% | -25.86% | -13.08% | 12.00% | 38.50% | 0.91% | -3.17% | -10.07% | 29.31% | 23.12% | 5.12% | -1.90% | -27.85% | 28.41% | 33.11% | 9.07% | 13.79% | -46.64% | -77.09% | 25.63% | -3.09% | 159.92% | 15.10% | 20.62% | 120.88% | -31.05% | -1.05% | -26.72% | -12.32% | 36.77% | 351.77% | 8.29% | -4.47% | -20.29% | -16.25% | -13.61% | 51.00% | -111.26% | 1.50% | 41.46% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.08% | 12.90% | 0.97% | -16.52% | -8.17% | 5.66% | 15.12% | -4.50% | 6.58% | 1.34% | 23.71% | -16.32% | 5.43% | 14.70% | -15.83% | -1.61% | 3.21% | -0.68% | 19.43% | -31.30% | -58.13% | 5.28% | 27.45% | 37.57% | 24.78% | 19.91% | -22.49% | -17.35% | 4.56% | -12.16% | -5.40% | 46.71% | 0.43% | 11.71% | 103.18% | 3.35% | -5.50% | 4.27% | -8.15% | -12.97% | 155.41% | -5.67% |
|
Interest Coverage Ratio (QoQ)
|
104.04% | -46.53% | 44.69% | 67.06% | -27.97% | -15.97% | 19.02% | 20.50% | -0.18% | -36.11% | 7.55% | 67.03% | -32.11% | -31.77% | 20.92% | 136.09% | -3.18% | -41.73% | -122.80% | 759.59% | 27.23% | -69.42% | -44.11% | 169.19% | 45.23% | 29.03% | -53.23% | 108.60% | -22.45% | 73.26% | -104.79% | 1,786.06% | 3.43% | -102.91% | 1,416.61% | 199.86% | -20.11% | 46.51% | -136.60% | 102.18% | 12,687.12% | -20.48% | -18.10% | 65.23% | 19.03% | -85.44% | -137.62% | 1,258.54% | -67.55% | 150.92% | -69.67% | 259.14% | 76.13% | -45.40% | -52.43% | 91.67% | 30.65% | -22.26% | -203.03% | 228.50% | -12.15% |
|
Net Cash Flow Growth (1y)
|
| | | | -98.50% | 105.03% | -64.30% | -1,473.79% | 100.00% | 157.59% | 120.45% | 92.47% | -96.67% | -182.60% | -6,430.47% | 543.44% | -13,550.00% | 621.00% | 98.57% | 855.45% | 5,811.52% | -557.89% | 65.52% | -99.17% | -100.25% | 156.77% | -30,765.00% | 10,116.28% | -5,355.13% | 111.00% | -32.03% | -525.68% | 357.84% | -139.27% | 100.29% | 207.34% | -34.31% | 114.74% | 115,040.43% | -148.28% | -42.50% | 439.54% | -231.04% | 1,232.58% | 151.25% | -224.11% | 9.78% | -75.31% | -132.15% | 300.62% | 42.54% | 880.72% | -463.55% | -85.58% | 601.74% | -19.21% | 137.59% | -274.81% | -112.35% | -46.30% | -497.93% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -89.99% | 52.53% | -177.06% | 93.57% | -122.17% | 122.97% | 42.99% | 73.12% | 535.02% | -178.95% | -32.24% | 33.00% | -178.06% | 149.57% | -15.07% | 101.00% | -99.24% | 76.36% | -419.90% | -77.77% | -29.06% | 22.23% | 46.98% | 675.74% | 355.32% | -50.39% | 85.50% | -61.42% | 43.81% | -32.16% | -63.25% | 98.91% | -1.73% | 0.44% | -1,008.80% | 10.53% | -35.07% | 137.72% | -38.89% | 208.74% | -87.12% | -28.92% | 66.32% | 25.07% | -12.02% | 20.33% | 29.12% | 62.04% | -103.52% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 50.41% | -20.61% | 36.29% | 19.31% | -26.97% | 95.85% | -81.55% | 36.33% | -106.40% | 88.19% | -164.46% | -173.59% | 387.12% | -62.19% | 14.94% | 106.01% | 72.78% | -20.51% | 242.09% | -31.12% | -33.02% | 18.88% | -346.41% | 380.18% | 166.92% | -23.02% | -38.96% | 43.90% | 4.69% | -4.91% | -17.66% | 74.58% | -30.04% | 17.98% | 423.30% | 60.65% | -0.33% | -40.05% | -19.34% | 69.28% | -54.52% |
|
Net Cash Flow (QoQ)
|
| -451.32% | 97.28% | 72.97% | 158.25% | 1,075.00% | -188.79% | -158.95% | 107.40% | 1,413.33% | -92.95% | -195.31% | 103.28% | -37,600.00% | -440.20% | 106.68% | -199.45% | 1,552.60% | -101.48% | 4,556.03% | 494.47% | -216.45% | 99.89% | 207.50% | -281.40% | 26,146.15% | -160.77% | 135.58% | -196.86% | 1,107.43% | -138.03% | -14.72% | 158.67% | -253.44% | 100.28% | 42,608.51% | -64.10% | -65.58% | 2,081.22% | -117.91% | 142.76% | 223.02% | -629.77% | 254.79% | -90.51% | -259.57% | -285.07% | 142.37% | -112.35% | 1,095.85% | -210.29% | 823.17% | -107.10% | 125.49% | 3,737.03% | 16.44% | -96.70% | -218.52% | -171.09% | 606.26% | -124.46% |
|
Net Income Growth (1y)
|
| | | 150.64% | 79.41% | 86.41% | 29.23% | -3.78% | 1,054.21% | -861.61% | 3.39% | -4.76% | -107.37% | 102.08% | -805.93% | 90.37% | 1,328.61% | 218.62% | 63.83% | -32.21% | 83.88% | -70.66% | 75.27% | -5.16% | -76.02% | 222.54% | 22.31% | 66.41% | 93.61% | -260.85% | -534.19% | 15.01% | 49.99% | 579.53% | 64.76% | 16.90% | -11.80% | -59.55% | -627.32% | -218.19% | 100.81% | -13.37% | 198.37% | 190.22% | 106.63% | -88.04% | -39.18% | 71.58% | -69.54% | 279.07% | -270.79% | 5.26% | 273.99% | 20.38% | 138.13% | -52.60% | -49.07% | 137.24% | -646.00% | 233.78% | 13.20% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 35.07% | 47.49% | -33.36% | -83.65% | 20.38% | 119.93% | -20.32% | -46.83% | 7.12% | 18.51% | 26.40% | 6.77% | 6.96% | 95.02% | 44.46% | 58.89% | 2.28% | -5.14% | -52.15% | -6.81% | 21.98% | -11.37% | 191.93% | -20.19% | 30.79% | 36.82% | 46.12% | -153.31% | -53.11% | 38.50% | 54.39% | 65.36% | 7.62% | 54.11% | -65.26% | 85.19% | 22.30% | 8.12% | -26.76% | -0.72% | 53.68% | 33.02% | -18.28% | -26.56% | -5.05% | -16.60% | 121.22% | -77.11% | 18.53% | 29.19% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.05% | 39.44% | -22.66% | 11.14% | 2.32% | 42.17% | -13.70% | 9.47% | 14.17% | -5.03% | 36.76% | -31.90% | 18.56% | 77.72% | 87.63% | 31.10% | 7.54% | 2.46% | 24.17% | -25.58% | -35.14% | 4.28% | 54.20% | 70.53% | 18.99% | 60.43% | -20.21% | 63.61% | 19.72% | 10.83% | 22.53% | -21.23% | 17.62% | 33.05% | -28.17% | 37.04% | -1.81% | 19.20% | 2.33% | -16.29% | 35.56% | 6.29% |
|
Net Income (QoQ)
|
57.39% | 279.64% | -143.87% | 250.80% | -117.32% | 1,726.25% | -116.66% | 305.02% | 71.82% | -1,397.99% | 97.89% | 302.12% | -113.29% | 467.30% | -1,018.03% | 142.47% | -14.21% | -4.75% | -204.21% | 179.60% | 132.70% | -84.80% | -187.86% | 405.24% | -41.17% | 104.43% | -121.16% | 753.84% | -31.55% | -269.84% | 16.57% | 218.57% | -10.73% | 442.99% | -106.13% | 493.34% | -32.65% | 149.02% | -210.24% | 36.08% | 214.44% | 7.43% | 25.18% | -41.38% | 162.10% | -93.78% | 536.45% | 65.38% | -53.47% | -22.60% | -386.75% | 201.93% | 65.31% | -75.09% | -9.17% | 26.72% | 77.60% | 16.07% | -309.03% | 177.46% | -39.77% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 78.69% | 113.68% | 65.57% | 29.23% | 339.95% | 5,015.38% | -965.88% | -140.03% | 31.35% | 93.83% | 102.06% | -264.61% | 90.37% | 16.60% | 218.62% | 63.83% | -32.21% | 83.88% | -70.66% | 75.27% | -5.16% | -76.02% | 222.54% | 22.31% | 66.41% | 93.61% | -466.68% | -534.19% | 15.01% | 49.99% | -179.98% | -1,358.75% | -1,197.14% | -1,404.64% | -64.84% | -22.92% | -33.02% | -4.48% | -18.61% | 14.87% | 0.24% | 126.85% | -42.13% | 110.05% | 114.69% | -69.54% | 104.30% | -270.79% | 5.26% | 273.99% | 20.38% | 138.13% | -52.60% | -49.07% | 137.24% | -646.00% | 233.78% | 13.20% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 38.76% | 149.70% | -33.36% | -83.65% | 100.00% | 387.16% | -17.10% | -46.83% | 19.23% | 60.78% | 26.40% | 31.16% | 6.96% | -19.89% | 44.46% | 58.89% | 2.28% | -5.14% | -76.19% | -6.81% | 21.98% | -11.37% | -227.46% | -315.77% | -184.38% | -241.67% | -166.48% | -384.47% | -165.83% | -182.08% | -76.24% | -148.06% | -154.89% | 54.11% | -40.59% | 28.16% | 29.96% | 27.76% | 27.49% | 47.34% | 29.15% | 32.11% | 27.52% | 27.35% | 27.51% | -16.60% | 28.52% | -77.11% | 18.53% | 29.19% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.45% | 98.85% | -22.66% | 11.14% | 42.41% | 119.52% | -11.63% | 9.47% | 21.75% | 14.05% | 25.58% | -9.95% | 18.56% | 8.34% | -101.17% | -45.09% | -73.01% | -79.63% | -78.29% | -85.30% | -95.41% | -62.96% | -131.68% | -137.27% | -97.26% | 60.43% | -98.13% | 63.61% | 19.72% | 10.83% | 18.48% | -21.23% | 17.62% | 33.05% | 16.48% | 15.65% | 15.97% | 16.68% | 17.15% | 21.19% | 17.55% | 16.83% |
|
Net Income towards Common Stockholders (QoQ)
|
93.07% | 1,697.89% | -143.87% | 56.16% | 104.45% | 19,233.33% | -118.75% | 248.66% | -5.09% | -3,372.53% | 94.80% | 181.35% | 40.06% | -65.14% | -1,018.03% | 142.47% | -14.21% | -4.75% | -204.21% | 179.60% | 132.70% | -84.80% | -187.86% | 405.24% | -41.17% | 104.43% | -121.16% | 753.84% | -31.55% | -487.17% | 63.40% | 218.57% | -10.73% | -822.71% | -90.69% | 10.82% | -6.15% | 8.69% | -42.19% | 3.49% | 16.63% | -3.66% | -2.05% | -13.10% | 122.44% | -648.75% | 107.21% | 65.38% | -53.47% | -22.60% | -386.75% | 201.93% | 65.31% | -75.09% | -9.17% | 26.72% | 77.60% | 16.07% | -309.03% | 177.46% | -39.77% |
|
Net Margin Growth (1y)
|
| | | 272.00 | 23.00 | -61.00 | 60.00 | 182.00 | 122.00 | 1,708.00 | -112.00 | 34.00 | 96.00 | -1444.00 | -537.00 | 137.00 | 24.00 | 156.00 | 486.00 | -119.00 | 153.00 | -173.00 | 196.00 | -20.00 | -309.00 | 122.00 | 14.00 | 90.00 | 81.00 | -813.00 | -198.00 | 20.00 | 69.00 | -989.00 | -2694.00 | -2719.00 | -2812.00 | -664.00 | -543.00 | -2499.00 | -124.00 | -363.00 | 833.00 | 2,133.00 | 3,332.00 | -831.00 | 2,885.00 | 3,210.00 | -451.00 | 3,610.00 | -610.00 | -30.00 | 415.00 | 13.00 | 492.00 | -210.00 | -333.00 | 156.00 | -757.00 | 312.00 | 0.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 487.00 | 241.00 | 203.00 | -589.00 | 353.00 | 242.00 | 420.00 | -163.00 | 52.00 | 274.00 | -1461.00 | 145.00 | -2.00 | -132.00 | 105.00 | 695.00 | -49.00 | -76.00 | -864.00 | 11.00 | 90.00 | -159.00 | -1681.00 | -2879.00 | -2609.00 | -2662.00 | -2467.00 | -3436.00 | -5197.00 | -2866.00 | -2016.00 | -2404.00 | -3084.00 | 397.00 | -1858.00 | 3,175.00 | 2,845.00 | 2,757.00 | 2,416.00 | 3,108.00 | 5,313.00 | 3,296.00 | 2,792.00 | 2,766.00 | 2,970.00 | -369.00 | 3,778.00 | -875.00 | 72.00 | 82.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 505.00 | 418.00 | 186.00 | 93.00 | 214.00 | 86.00 | 369.00 | 46.00 | 122.00 | 45.00 | -2152.00 | -39.00 | 108.00 | 18.00 | -1698.00 | -2197.00 | -2748.00 | -2818.00 | -2518.00 | -3226.00 | -5127.00 | -3095.00 | -2708.00 | -2589.00 | -2974.00 | 547.00 | -3661.00 | 282.00 | 146.00 | 15.00 | 762.00 | -130.00 | 96.00 | 360.00 | 1,765.00 | 3,056.00 | 2,604.00 | 2,839.00 | 2,584.00 | 2,842.00 | 5,415.00 | 2,962.00 |
|
Net Margin (QoQ)
|
311.00 | -107.00 | -16.00 | 84.00 | 62.00 | -191.00 | 105.00 | 206.00 | 2.00 | 1,395.00 | -1716.00 | 353.00 | 64.00 | -145.00 | -808.00 | 1,026.00 | -49.00 | -14.00 | -478.00 | 421.00 | 223.00 | -339.00 | -110.00 | 206.00 | -66.00 | 92.00 | -218.00 | 282.00 | -75.00 | -802.00 | 397.00 | 500.00 | -26.00 | -1861.00 | -1308.00 | 476.00 | -119.00 | 287.00 | -1187.00 | -1480.00 | 2,256.00 | 48.00 | 9.00 | -180.00 | 3,455.00 | -4115.00 | 3,725.00 | 146.00 | -206.00 | -54.00 | -495.00 | 726.00 | 238.00 | -456.00 | -16.00 | 24.00 | 116.00 | 32.00 | -929.00 | 1,093.00 | -197.00 |
|
Operating Income Growth (1y)
|
| | | 247.90% | -3.55% | -63.78% | 26.43% | -11.05% | 26.05% | 4.44% | -26.01% | -3.56% | -37.94% | 29.51% | -9.33% | 20.49% | 77.38% | -51.64% | -125.78% | -14.46% | 13.09% | 44.22% | 253.29% | -39.64% | -27.73% | 196.85% | 126.18% | 75.30% | -12.95% | 22.28% | -113.16% | 12.07% | 51.75% | -102.97% | 918.69% | 38.53% | 2.44% | 4,470.22% | -220.72% | -99.19% | 38.72% | -12.07% | 301.15% | 15,362.57% | 39.34% | -77.75% | -109.74% | -29.34% | -78.74% | 364.36% | 488.07% | 24.97% | 524.65% | 12.65% | 69.97% | 42.57% | -21.59% | 0.78% | -312.55% | -11.38% | -19.23% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 43.97% | -8.96% | -3.33% | -5.34% | 1.11% | 11.54% | -0.71% | -29.52% | -0.20% | 7.57% | 15.83% | -28.97% | -14.63% | 13.18% | 41.27% | -3.67% | -3.27% | -10.73% | 38.57% | 23.01% | 5.84% | -1.53% | 67.23% | 34.57% | 39.62% | 10.61% | 16.68% | -48.89% | -76.71% | 29.20% | 4.53% | 179.69% | 20.37% | 25.57% | 119.33% | -30.77% | -3.82% | -25.65% | -3.14% | 40.27% | 414.94% | 22.77% | 5.19% | -13.72% | 7.98% | 1.35% | 74.04% | -141.13% | 16.44% | 58.15% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.20% | 8.64% | 1.37% | -19.64% | -11.80% | 2.55% | 20.61% | -9.72% | 1.01% | -4.77% | 22.03% | -16.07% | 4.09% | 13.88% | 50.48% | -0.75% | 7.04% | 2.04% | 23.37% | -35.15% | -57.81% | 6.29% | 27.37% | 42.70% | 27.93% | 21.21% | -20.84% | -17.66% | 6.67% | -8.57% | 3.37% | 56.91% | 9.02% | 21.33% | 115.74% | 9.30% | 9.65% | 15.01% | 0.62% | -22.39% | 180.13% | 3.22% |
|
Operating Income (QoQ)
|
161.64% | -245.48% | 153.73% | 70.10% | -27.46% | -347.02% | 141.48% | 19.68% | 2.78% | -287.28% | 132.12% | 55.98% | -33.85% | -312.73% | 141.31% | 107.29% | -2.63% | -281.86% | 92.98% | 787.77% | 28.73% | -189.70% | 119.30% | 170.80% | 54.13% | 20.22% | -54.92% | 109.89% | -23.46% | 68.86% | -104.85% | 1,887.16% | 3.64% | -103.31% | 1,436.40% | 202.39% | -23.35% | 41.09% | -136.91% | 102.04% | 12,958.66% | -10.57% | -15.55% | 56.79% | 17.67% | -85.72% | -136.95% | 1,237.75% | -64.60% | 211.99% | -69.12% | 266.38% | 76.96% | -43.74% | -53.40% | 207.31% | -2.68% | -27.68% | -198.27% | 228.12% | -11.30% |
|
Operating Margin Growth (1y)
|
| | | 674.00 | -45.00 | 214.00 | 28.00 | -241.00 | 95.00 | -75.00 | -186.00 | -48.00 | -372.00 | -1628.00 | -34.00 | 138.00 | 337.00 | -469.00 | -554.00 | -219.00 | -1.00 | 777.00 | 245.00 | -286.00 | -273.00 | 1,382.00 | 157.00 | 246.00 | -78.00 | 112.00 | -333.00 | 34.00 | 203.00 | -798.00 | 306.00 | 111.00 | -104.00 | 811.00 | -579.00 | -751.00 | 225.00 | -111.00 | 872.00 | 819.00 | 178.00 | -539.00 | -610.00 | -277.00 | -781.00 | 423.00 | 221.00 | 54.00 | 878.00 | 16.00 | 92.00 | 153.00 | -341.00 | -65.00 | -774.00 | -138.00 | -212.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 385.00 | -322.00 | -1489.00 | -193.00 | -151.00 | 60.00 | -2172.00 | -775.00 | -129.00 | -36.00 | -1320.00 | -344.00 | -366.00 | 64.00 | 1,690.00 | -152.00 | -258.00 | -352.00 | 2,270.00 | 69.00 | -6.00 | -148.00 | 695.00 | 130.00 | 391.00 | 21.00 | 125.00 | -606.00 | -606.00 | 325.00 | -98.00 | 598.00 | 180.00 | 300.00 | 161.00 | -318.00 | -209.00 | -378.00 | -228.00 | 482.00 | 596.00 | 275.00 | -100.00 | -297.00 | -71.00 | -244.00 | 374.00 | -461.00 | 68.00 | 326.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 305.00 | 14.00 | -1181.00 | -502.00 | -655.00 | -213.00 | -13.00 | -373.00 | -168.00 | -386.00 | 174.00 | -520.00 | -86.00 | 189.00 | 1,003.00 | -179.00 | -113.00 | -252.00 | 2,283.00 | -204.00 | -646.00 | -26.00 | 1,395.00 | 422.00 | 459.00 | 425.00 | -526.00 | -345.00 | -64.00 | -278.00 | -214.00 | 209.00 | -44.00 | 397.00 | 600.00 | -5.00 | -2.00 | 160.00 | -276.00 | -200.00 | 610.00 | -277.00 |
|
Operating Margin (QoQ)
|
462.00 | -349.00 | 176.00 | 385.00 | -257.00 | -89.00 | -11.00 | 116.00 | 79.00 | -259.00 | -122.00 | 254.00 | -245.00 | -1515.00 | 1,471.00 | 427.00 | -46.00 | -2321.00 | 1,386.00 | 763.00 | 172.00 | -1543.00 | 854.00 | 232.00 | 185.00 | 111.00 | -371.00 | 321.00 | -139.00 | 301.00 | -815.00 | 688.00 | 30.00 | -700.00 | 289.00 | 493.00 | -185.00 | 215.00 | -1102.00 | 321.00 | 792.00 | -122.00 | -119.00 | 269.00 | 150.00 | -839.00 | -190.00 | 602.00 | -354.00 | 365.00 | -392.00 | 435.00 | 471.00 | -497.00 | -316.00 | 495.00 | -23.00 | -221.00 | -1025.00 | 1,131.00 | -96.00 |
|
Profit After Tax Growth (1y)
|
| | | 188.19% | 118.97% | -81.41% | 82.65% | -18.30% | 10,427.08% | 1,145.41% | -798.68% | -6.28% | -109.24% | -97.62% | -809.52% | 90.37% | 1,065.52% | 218.62% | 63.35% | -32.21% | 83.88% | -70.66% | 69.32% | 1.66% | -76.02% | 222.54% | 13.39% | 55.25% | 93.76% | -279.04% | -506.45% | 15.01% | 49.87% | 530.83% | 49.13% | 17.38% | -11.80% | -59.55% | -338.20% | -239.56% | 100.81% | -53.02% | 184.21% | 176.34% | 106.79% | -77.94% | -39.29% | 71.03% | -69.51% | 278.08% | -351.17% | 5.26% | 273.29% | 20.69% | 125.76% | -52.29% | -49.07% | 137.24% | -801.04% | 231.66% | 13.32% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 38.82% | -22.67% | -61.95% | -142.06% | 13.38% | 354.58% | -1.88% | -210.59% | 6.54% | 17.95% | -71.87% | -0.75% | 9.47% | 84.27% | 44.46% | 53.99% | 2.28% | -5.11% | -54.59% | -17.24% | 21.98% | -11.37% | 191.93% | -38.77% | 27.97% | 36.82% | 46.12% | -138.22% | -57.19% | 38.46% | 41.26% | 57.10% | 7.74% | 54.14% | -65.26% | 61.86% | 22.14% | 8.18% | -26.83% | -8.69% | 49.99% | 33.02% | 0.22% | -26.77% | -4.95% | -16.62% | 121.22% | -86.96% | 18.53% | 29.15% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.49% | 103.35% | -44.75% | -9.78% | 0.09% | 110.59% | -2.22% | -51.42% | 13.80% | -5.28% | -16.31% | -39.97% | 18.56% | 70.39% | 87.63% | 21.38% | 7.63% | 2.46% | 24.17% | -29.14% | -37.83% | 4.28% | 36.44% | 63.99% | 17.43% | 60.46% | -20.21% | 54.88% | 19.72% | 10.85% | 21.82% | -23.41% | 17.62% | 33.05% | -28.17% | 28.10% | -1.76% | 19.20% | 2.33% | -18.32% | 33.08% | 6.32% |
|
Profit After Tax (QoQ)
|
93.81% | 9,769.96% | -103.58% | 511.64% | -98.67% | 9,372.92% | -103.34% | 2,038.16% | 71.52% | 1,020.70% | -102.41% | 302.12% | -116.91% | 388.65% | -1,021.66% | 142.31% | -14.21% | -4.75% | -206.03% | 178.24% | 132.70% | -84.80% | -210.87% | 359.27% | -45.11% | 104.43% | -129.77% | 564.71% | -31.50% | -288.89% | -0.85% | 188.13% | -10.73% | 442.99% | -111.91% | 303.35% | -32.92% | 149.02% | -229.01% | 35.24% | 196.52% | -41.74% | 131.24% | -41.29% | 161.46% | -93.79% | 536.45% | 65.38% | -53.39% | -22.94% | -522.81% | 169.31% | 65.31% | -75.09% | -9.77% | 28.37% | 76.47% | 16.07% | -366.62% | 160.73% | -39.70% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -88.64% | | 10.76% | 8.68% | -12.30% | -1.25% | 0.29% | 4.49% | -8.08% | 4.03% | 2.63% | 3.78% | -22.19% | -1.79% | 0.18% | 3.05% | -0.67% | 14.75% | 10.87% | 7.28% | 1,701.37% | 0.98% | 1.10% | -1.39% | -1.38% | 10.92% | 13.15% | 16.21% | 41.52% | 20.45% | 23.09% | 23.28% | 135.23% | 9.44% | 4.98% | 2.74% | 8.57% | 9.64% | 17.55% | 24.92% | -45.16% | 18.47% | 18.27% | 14.03% | 16.87% | 11.56% | 11.94% | 11.96% | 6.79% | 13.46% | 13.33% | 15.01% | 14.96% | 14.43% | 13.56% | 17.57% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -54.92% | | 4.46% | 5.63% | -14.40% | 0.30% | 1.03% | 3.77% | -10.77% | 5.45% | 4.46% | 4.69% | 140.56% | 4.41% | 3.94% | 2.92% | 160.34% | 8.73% | 8.25% | 7.12% | 192.95% | 10.50% | 12.08% | 12.20% | 48.62% | 13.50% | 13.50% | 13.75% | 53.47% | 13.06% | 14.95% | 16.52% | 11.89% | 12.44% | 13.43% | 13.53% | -11.38% | 13.16% | 15.88% | 16.83% | -11.87% | 14.46% | 14.48% | 13.66% | 12.79% | 13.15% | 12.94% | 14.82% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -41.11% | | 4.83% | 5.43% | 62.19% | 3.18% | 2.94% | 3.40% | 66.04% | 5.60% | 5.45% | 5.62% | 81.01% | 8.74% | 9.36% | 9.32% | 125.83% | 11.12% | 10.39% | 9.26% | 129.89% | 10.11% | 11.69% | 12.64% | 14.35% | 13.69% | 15.24% | 15.96% | 18.30% | 13.82% | 14.99% | 15.10% | 11.82% | 12.47% | 13.11% | 13.51% | -3.10% | 13.47% | 14.90% | 16.61% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.20% | -88.47% | 897.58% | -0.53% | -5.02% | -90.70% | 1,023.27% | 1.03% | -1.05% | -91.81% | 1,171.27% | -0.34% | 0.06% | -93.86% | 1,504.70% | 1.66% | 2.93% | -94.08% | 1,753.90% | -1.77% | -0.41% | -0.67% | 3.93% | -1.66% | -2.87% | -0.66% | 16.89% | 0.32% | -0.24% | 20.97% | -0.51% | 2.52% | -0.09% | 130.84% | -53.71% | -1.66% | -2.23% | 143.96% | -53.26% | 5.44% | 3.90% | 7.10% | 0.97% | 5.26% | 0.18% | 9.77% | -3.62% | 5.61% | 0.20% | 4.71% | 2.40% | 5.49% | 1.68% | 4.66% | 1.94% | 4.68% | 5.28% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | -20.00 | -18.00 | -10.00 | -11.00 | 18.00 | 13.00 | 7.00 | 9.00 | 0.00 | 5.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 4.00 | 3.00 | 3.00 | 3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 19.00 | 18.00 | 9.00 | 9.00 | 0.00 | 3.00 | 2.00 | 2.00 | 0.00 | -3.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -2.00 | -2.00 | 0.00 | -1.00 | 18.00 | 15.00 | 8.00 | 9.00 | 3.00 | 5.00 | 4.00 | 3.00 | 1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -3.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 0.00 | -1.00 | 1.00 | -20.00 | 2.00 | 7.00 | -1.00 | 9.00 | -3.00 | 1.00 | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 4.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | 1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 0.00 | -4.00 | -2.00 | -3.00 | 0.00 | 6.00 | 2.00 | 1.00 | 2.00 | 0.00 | 5.00 | 6.00 | 2.00 | 0.00 | -1.00 | 0.00 | -3.00 | -2.00 | -3.00 | -4.00 | 1.00 | 0.00 | -1.00 | -1.00 | -3.00 | 0.00 | 3.00 | 3.00 | 2.00 | -1.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | 0.00 | -4.00 | -2.00 | -2.00 | -1.00 | 3.00 | 0.00 | 1.00 | 2.00 | 2.00 | 5.00 | 3.00 | 5.00 | 6.00 | 6.00 | 7.00 | 1.00 | -3.00 | 2.00 | 2.00 | 0.00 | -2.00 | -4.00 | -4.00 | -5.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.00 | 3.00 | 1.00 | 5.00 | 4.00 | 4.00 | 2.00 | 5.00 | 6.00 | 1.00 | 0.00 | 1.00 | 0.00 | 3.00 | 4.00 | 3.00 | 3.00 | -1.00 | -2.00 | 4.00 | 5.00 | -1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | 0.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 2.00 | -3.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | 2.00 | 1.00 | -2.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 3.00 | 3.00 | -4.00 | -1.00 | 4.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -17.00 | 527.00 | -257.00 | -1764.00 | -4068.00 | -471.00 | 236.00 | 1,852.00 | 4,195.00 | -5.00 | 122.00 | 10.00 | -42.00 | 18.00 | -16.00 | -53.00 | -46.00 | -9.00 | -16.00 | -13.00 | 4.00 | -15.00 | -19.00 | -20.00 | -18.00 | 21.00 | 23.00 | 21.00 | 19.00 | -13.00 | -15.00 | -22.00 | -20.00 | -11.00 | 4.00 | 17.00 | 17.00 | 14.00 | 0.00 | -5.00 | -10.00 | -6.00 | -8.00 | -8.00 | -3.00 | -3.00 | 3.00 | 2.00 | -1.00 | 0.00 | -5.00 | -2.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 110.00 | 51.00 | 101.00 | 98.00 | 84.00 | -458.00 | 342.00 | 1,810.00 | 4,106.00 | 4.00 | 90.00 | -55.00 | -85.00 | -7.00 | -51.00 | -86.00 | -60.00 | -4.00 | -12.00 | -12.00 | 5.00 | -8.00 | -11.00 | -21.00 | -18.00 | -4.00 | 12.00 | 16.00 | 17.00 | -11.00 | -10.00 | -10.00 | -13.00 | -3.00 | -3.00 | 4.00 | 4.00 | 4.00 | -4.00 | -11.00 | -14.00 | -9.00 | -10.00 | -9.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.00 | 60.00 | 69.00 | 33.00 | 42.00 | -482.00 | 307.00 | 1,777.00 | 4,092.00 | 9.00 | 94.00 | -54.00 | -83.00 | 1.00 | -43.00 | -87.00 | -61.00 | -28.00 | -23.00 | -17.00 | 3.00 | -5.00 | -6.00 | -8.00 | -12.00 | 4.00 | 5.00 | 3.00 | 4.00 | -20.00 | -15.00 | -16.00 | -17.00 | -7.00 | -5.00 | 4.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | | | -35.00 | -11.00 | 39.00 | -10.00 | 509.00 | -795.00 | -1469.00 | -2313.00 | 4,106.00 | -88.00 | 147.00 | 29.00 | -94.00 | 39.00 | 36.00 | -24.00 | -33.00 | 5.00 | -1.00 | -17.00 | 4.00 | -2.00 | 2.00 | 0.00 | -16.00 | -6.00 | 1.00 | 2.00 | 24.00 | -4.00 | 0.00 | 0.00 | -9.00 | -5.00 | -7.00 | 2.00 | -1.00 | 10.00 | 5.00 | 2.00 | -4.00 | -3.00 | 0.00 | -4.00 | 0.00 | -5.00 | 0.00 | 2.00 | 0.00 | 2.00 | -1.00 | -1.00 | 1.00 | -3.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | -1.00 | | 133.00 | | -3.00 | 25.00 | 28.00 | 9.00 | 31.00 | 20.00 | 31.00 | 34.00 | -50.00 | | | -45.00 | 14.00 | | | 20.00 | 5.00 | 1.00 | -12.00 | -20.00 | | -2.00 | 14.00 | 23.00 | | -4.00 | -12.00 | -18.00 | -10.00 | -7.00 | -3.00 | 4.00 | 2.00 | 4.00 | 2.00 | -1.00 | -2.00 | -7.00 | -4.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 21.00 | | | | | 27.00 | | 192.00 | | -22.00 | | | -3.00 | -6.00 | -12.00 | -2.00 | 8.00 | -32.00 | -31.00 | -44.00 | -46.00 | | | | 23.00 | -1.00 | -5.00 | -9.00 | -15.00 | -16.00 | -13.00 | -1.00 | 9.00 | | -7.00 | -13.00 | -15.00 | -10.00 | -10.00 | -5.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 64.00 | 63.00 | | | | | -9.00 | | 160.00 | | -4.00 | 14.00 | 15.00 | -3.00 | | -13.00 | 1.00 | 11.00 | -38.00 | -38.00 | -42.00 | -41.00 | 2.00 | | | 9.00 | -9.00 | -8.00 | -11.00 | -12.00 | -16.00 | -16.00 | -3.00 | 4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | -5.00 | | | | | | | | | | -23.00 | -12.00 | 10.00 | 22.00 | 5.00 | -9.00 | -9.00 | 44.00 | -6.00 | 2.00 | -6.00 | -40.00 | | | | 19.00 | -1.00 | 2.00 | 1.00 | 4.00 | -5.00 | -11.00 | -8.00 | | | 5.00 | 1.00 | -5.00 | -5.00 | -3.00 | -5.00 | 3.00 | -2.00 | 1.00 | 3.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -5.00 | 2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 29.00 | 7.00 | 8.00 | -112.00 | -93.00 | -84.00 | -82.00 | 82.00 | 76.00 | 72.00 | 67.00 | 0.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 4.00 | 4.00 | 4.00 | 4.00 | -2.00 | -3.00 | -5.00 | -4.00 | -2.00 | 1.00 | 4.00 | 4.00 | 4.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -3.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 12.00 | -5.00 | -7.00 | -30.00 | -15.00 | -10.00 | -13.00 | 83.00 | 78.00 | 74.00 | 68.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 3.00 | 4.00 | 4.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | -3.00 | -2.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.00 | -3.00 | -6.00 | -29.00 | -15.00 | -10.00 | -13.00 | 82.00 | 77.00 | 72.00 | 67.00 | 4.00 | 5.00 | 5.00 | 4.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | -2.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 2.00 | 1.00 |
|
Return on Sales (QoQ)
|
| | | 17.00 | 3.00 | 23.00 | -14.00 | -5.00 | 3.00 | -97.00 | 5.00 | 4.00 | 6.00 | 67.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 18.94% | 2.09% | -12.03% | 21.18% | 16.28% | 12.19% | -7.47% | 2.64% | 2.78% | 9.18% | 141.50% | -2.35% | 1.45% | 5.06% | 4.05% | 7.34% | 14.08% | 13.21% | 16.25% | 19.38% | 6.99% | 7.81% | 4.28% | 5.83% | 5.24% | 1.32% | 4.72% | 1.04% | 6.25% | 6.39% | 9.19% | 17.35% | 18.29% | 20.87% | 16.96% | 3.69% | -34.08% | -0.31% | 2.36% | 11.99% | 75.22% | 14.02% | 8.19% | 8.39% | 6.13% | 5.22% | 15.23% | 14.28% | 13.92% | 14.83% | 9.51% | 10.53% | 13.87% | 14.72% | 13.49% | 9.19% | 8.38% | 13.39% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 12.44% | 7.74% | 35.72% | 6.69% | 6.63% | 8.77% | 35.07% | 2.46% | 5.95% | 9.10% | 35.76% | 7.76% | 7.38% | 8.64% | 8.05% | 10.69% | 8.70% | 7.34% | 8.28% | 8.48% | 6.16% | 5.14% | 6.04% | 7.86% | 9.77% | 9.22% | 10.18% | 7.13% | -6.08% | 8.63% | 9.34% | 10.87% | 10.96% | 11.17% | 9.01% | 7.97% | 7.02% | 6.15% | 8.46% | 11.52% | 28.43% | 11.27% | 10.93% | 11.04% | 11.25% | 11.50% | 12.72% | 11.31% | 12.03% | 14.31% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.47% | 8.26% | 21.10% | 9.25% | 8.15% | 9.45% | 20.71% | 6.33% | 6.02% | 7.24% | 20.57% | 6.00% | 6.72% | 6.69% | 7.60% | 9.97% | 10.05% | 9.72% | 10.15% | 9.21% | -1.38% | 6.97% | 7.38% | 7.82% | 8.85% | 8.17% | 8.17% | 8.34% | 9.03% | 8.99% | 10.26% | 11.04% | 10.56% | 10.67% | 10.32% | 9.72% | 9.72% | 9.52% | 9.66% | 10.86% | 21.19% | 12.37% |
|
Revenue (QoQ)
|
12.82% | -354.76% | 138.96% | 6.22% | -3.17% | -379.55% | 142.14% | 1.93% | -6.58% | -367.80% | 140.25% | 2.07% | -0.75% | 1.80% | -5.31% | 6.04% | 2.78% | 0.81% | -2.31% | 12.70% | 2.00% | 3.52% | 0.32% | 1.01% | 2.78% | 0.13% | 1.81% | 0.44% | -1.05% | 3.49% | -1.77% | 5.62% | -0.92% | 6.22% | 5.57% | 6.46% | 1.24% | 2.78% | -6.41% | -32.32% | 53.11% | 5.54% | 2.40% | 5.90% | -0.37% | 0.14% | 2.59% | 3.69% | -1.22% | 9.67% | 1.74% | 3.37% | -0.43% | 4.58% | 2.69% | 6.49% | 0.31% | 3.46% | -1.20% | 5.69% | 4.95% |
|
Share-based Compensation Growth (1y)
|
| | | | -10.59% | -31.96% | 12.12% | -28.44% | -38.93% | -2.29% | -18.98% | 18.64% | 6.93% | -11.39% | 7.67% | -3.02% | -6.48% | -18.53% | 246.73% | 230.11% | 109.24% | 171.46% | -23.10% | -49.03% | 27.70% | -22.39% | 19.87% | 0.97% | 32.07% | 4.07% | 14.32% | 10.31% | 9.10% | 16.93% | 21.17% | -8.82% | -17.16% | 59.91% | 45.92% | 39.46% | 49.60% | 27.96% | 24.55% | 511.06% | 113.99% | 60.86% | 34.60% | -47.25% | -24.97% | 28.07% | 9.75% | 3.77% | 30.39% | 16.04% | -2.36% | -2.51% | 9.20% | 56.61% | 139.51% | 84.10% | 91.42% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -16.42% | -16.17% | -0.74% | -6.27% | -15.16% | -10.98% | 44.62% | 56.03% | 27.90% | 25.14% | 42.12% | 17.73% | 35.70% | 19.73% | 47.30% | 19.32% | 52.25% | 29.91% | 1.76% | -17.20% | 22.54% | -1.89% | 18.42% | 0.52% | 6.08% | 24.85% | 26.44% | 11.94% | 10.58% | 33.75% | 30.11% | 98.07% | 38.42% | 48.75% | 34.74% | 65.04% | 33.92% | 38.14% | 22.54% | 49.55% | 27.92% | 33.71% | 12.99% | -18.89% | 2.23% | 32.52% | 36.91% | 23.04% | 39.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.70% | 5.43% | 21.13% | 6.74% | 10.29% | 8.25% | 22.76% | 14.35% | 28.68% | 9.62% | 31.51% | 12.69% | 29.20% | 15.87% | 34.66% | 11.31% | 26.11% | 32.60% | 13.25% | -6.31% | 17.92% | 14.08% | 24.72% | 53.97% | 30.75% | 31.99% | 27.65% | 35.22% | 16.77% | 37.58% | 26.61% | 33.58% | 21.01% | 37.37% | 21.26% | 35.38% | 27.88% | 36.80% | 33.89% | 43.11% | 34.34% |
|
Share-based Compensation (QoQ)
|
| 13.24% | 16.70% | -29.20% | -4.45% | -13.82% | 92.31% | -54.81% | -18.46% | 37.88% | 59.46% | -33.82% | -26.51% | 14.25% | 93.76% | -40.39% | -29.13% | -0.46% | 724.59% | -43.25% | -55.08% | 29.14% | 133.59% | -62.39% | 12.55% | -21.52% | 260.79% | -68.32% | 47.21% | -38.15% | 296.30% | -69.43% | 45.59% | -33.71% | 310.68% | -76.99% | 32.28% | 27.95% | 274.76% | -78.01% | 41.90% | 9.44% | 264.79% | 7.87% | -50.31% | -17.73% | 205.25% | -57.73% | -29.32% | 40.43% | 161.59% | -60.03% | -11.19% | 24.97% | 120.11% | -60.09% | -0.53% | 79.23% | 236.61% | -69.32% | 3.43% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 66.63% | | 14.83% | 21.41% | 8.67% | 102.33% | 107.51% | 96.95% | -2.66% | -814.00% | -202.63% | 243.06% | -5.24% | 156.74% | 340.32% | 906.00% | 9.90% | 473.97% | 203.40% | 53.19% | 42.76% | 41.50% | 72.18% | 83.31% | 34.33% | 119.11% | 96.29% | 63.99% | 186.38% | 83.50% | 70.03% | 77.32% | 16.42% | -2.97% | 9.80% | 14.44% | 10.79% | 35.80% | 28.30% | 37.89% | 34.01% | 49.79% | 50.82% | 35.07% | 41.97% | 17.00% | 68.59% | 73.69% | 65.50% | 118.48% | 43.61% | 40.63% | 39.35% | 5.49% | 7.91% | 17.36% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 20.80% | | 59.66% | 26.71% | 0.08% | 27.94% | 29.77% | 34.61% | 0.45% | 185.43% | 95.60% | 188.64% | 14.13% | 87.66% | 144.15% | 204.56% | 28.21% | 161.08% | 117.25% | 66.37% | 76.43% | 78.52% | 79.12% | 74.69% | 64.84% | 57.42% | 54.17% | 49.30% | 54.58% | 34.22% | 33.80% | 40.91% | 20.01% | 25.44% | 28.56% | 28.69% | 28.22% | 33.51% | 48.31% | 47.89% | 46.57% | 56.45% | 53.99% | 48.87% | 48.49% | 39.19% | 37.73% | 42.05% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.92% | | 19.91% | 20.39% | 9.48% | 22.56% | 24.31% | 26.45% | 14.22% | 135.28% | 90.81% | 132.73% | 41.73% | 83.01% | 113.06% | 141.50% | 47.69% | 99.60% | 80.47% | 56.36% | 47.93% | 49.61% | 51.93% | 53.10% | 46.07% | 51.33% | 47.96% | 44.03% | 47.70% | 33.48% | 43.53% | 45.69% | 32.36% | 38.22% | 38.76% | 39.09% | 37.20% | 40.55% | 38.28% | 39.79% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.18% | 143.38% | -309.70% | 5.27% | 8.82% | 159.99% | -95.51% | 206.07% | -137.04% | 2,013.22% | -132.91% | 56.00% | 151.64% | 1,167.23% | -80.29% | 86.33% | 116.16% | 38.44% | 2.94% | -1.51% | 9.14% | 29.02% | 2.03% | 19.85% | 16.20% | -5.45% | 66.42% | 7.36% | -2.92% | 65.11% | 6.63% | -0.52% | 1.24% | 8.40% | -11.13% | 12.58% | 5.52% | 4.95% | 8.93% | 6.37% | 13.40% | 2.00% | 21.75% | 7.10% | 1.55% | 7.21% | 0.34% | 54.33% | 4.62% | 2.16% | 32.45% | 1.44% | 2.45% | 1.23% | 0.27% | 3.76% | 11.42% |
|
Tax Rate Growth (1y)
|
| | | | | | | | -3035.00 | | | 3,481.00 | 5,622.00 | | -2117.00 | -2849.00 | -2272.00 | -2693.00 | 1,428.00 | 1,909.00 | 443.00 | 1,741.00 | 1,679.00 | 195.00 | 382.00 | -2566.00 | -2289.00 | -152.00 | -1995.00 | | -334.00 | -1060.00 | 1,046.00 | | 762.00 | 49.00 | -658.00 | | -1508.00 | 509.00 | 94.00 | 1,762.00 | 30.00 | -704.00 | -717.00 | 2,562.00 | -907.00 | -671.00 | 542.00 | -2944.00 | | | -240.00 | -2034.00 | | | 305.00 | -371.00 | | -2316.00 | 544.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 6,591.00 | 1,972.00 | | 316.00 | | | 2,541.00 | 3,794.00 | | 989.00 | -745.00 | -1446.00 | -3519.00 | 818.00 | 1,952.00 | -1169.00 | | -944.00 | -1017.00 | -567.00 | | -1861.00 | -1163.00 | -1607.00 | -1446.00 | -1081.00 | -502.00 | 481.00 | | -716.00 | -146.00 | -1282.00 | | -2385.00 | -866.00 | -81.00 | 1,381.00 | | | -415.00 | -2415.00 | | 14.00 | 607.00 | -5349.00 | -491.00 | -1631.00 | 609.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5,638.00 | 5,078.00 | | 1,141.00 | | | 2,584.00 | 2,182.00 | | -1634.00 | -1957.00 | -2395.00 | | 1,245.00 | 941.00 | -782.00 | -2271.00 | -1691.00 | -459.00 | -1132.00 | -2250.00 | -3339.00 | -1358.00 | -2231.00 | 2,879.00 | -1958.00 | -1877.00 | 306.00 | | | | -979.00 | | | -182.00 | -16.00 | -1024.00 | -1368.00 | -3006.00 | 434.00 |
|
Tax Rate (QoQ)
|
| | 570.00 | | | | | | -1208.00 | | | -25.00 | 933.00 | 1,023.00 | -4049.00 | -757.00 | 1,511.00 | 601.00 | 73.00 | -276.00 | 45.00 | 1,899.00 | 10.00 | -1760.00 | 232.00 | -1049.00 | 288.00 | 377.00 | -1610.00 | | | -348.00 | 495.00 | | | -1061.00 | -212.00 | -888.00 | 653.00 | 955.00 | -627.00 | 781.00 | -1079.00 | 222.00 | -640.00 | 4,060.00 | -4548.00 | 457.00 | 573.00 | 574.00 | | | | -1220.00 | | | -46.00 | -1896.00 | 309.00 | -682.00 | 2,813.00 |
|
Total Debt Growth (1y)
|
| | | | | -99.60% | | 0.48% | 0.44% | -47.49% | 11.44% | 18.80% | 18.98% | 24.95% | 6.03% | -2.11% | -2.65% | -55.05% | -4.25% | 9.43% | 9.14% | -36.81% | 8.89% | -3.79% | 1.36% | 170,612.89% | 1.49% | 1.50% | -5.70% | -6.08% | -6.40% | -6.82% | -5.19% | 9.46% | 11.70% | 20.69% | 20.52% | 4.18% | 14.58% | -5.60% | -5.35% | -6.10% | -16.62% | 17.99% | 18.99% | 21.31% | 22.90% | -1.49% | -1.45% | 12.89% | 15.07% | 14.96% | 14.79% | -3.25% | -4.45% | 18.16% | 18.00% | 22.10% | 21.00% | 7.47% | 7.49% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -86.23% | | 5.33% | 5.17% | -33.44% | 4.20% | 8.36% | 8.13% | -29.20% | 3.40% | 1.01% | 2.50% | 685.60% | 1.90% | 2.24% | 1.42% | 904.33% | 1.14% | -3.10% | -3.23% | 1,106.20% | 2.00% | 4.51% | 2.52% | 2.31% | 6.21% | 2.01% | 2.65% | 2.31% | 2.19% | 10.36% | 10.72% | 5.87% | 5.50% | 3.14% | 3.54% | 8.74% | 5.65% | 10.15% | 10.42% | 9.83% | 10.56% | 10.20% | 10.11% | 10.07% | 9.98% | 13.44% | 13.34% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -76.34% | | 4.23% | 5.17% | 216.60% | 4.57% | 4.44% | 3.86% | 255.64% | 0.98% | -0.51% | -0.76% | 246.35% | 2.04% | 3.74% | 3.57% | 309.76% | 5.77% | 0.72% | 0.66% | 343.55% | 0.27% | 4.92% | 3.95% | 4.06% | 4.19% | 4.29% | 4.87% | 7.96% | 8.58% | 8.77% | 8.96% | 5.33% | 5.24% | 8.31% | 8.50% | 8.72% | 6.39% | 11.16% | 11.29% |
|
Total Debt (QoQ)
|
| | | | -0.23% | -99.60% | 25,086.59% | -0.27% | -0.27% | -99.79% | 53,359.15% | 6.31% | -0.12% | -99.78% | 45,262.53% | -1.85% | -0.67% | -99.90% | 96,535.04% | 12.16% | -0.92% | -99.94% | 166,439.78% | -0.90% | 4.38% | -0.90% | -0.99% | -0.89% | -3.03% | -1.30% | -1.32% | -1.34% | -1.34% | 13.95% | 0.70% | 6.60% | -1.48% | -1.49% | 10.75% | -12.18% | -1.21% | -2.27% | -1.67% | 24.29% | -0.37% | -0.37% | -0.38% | -0.38% | -0.33% | 14.12% | 1.55% | -0.47% | -0.48% | -3.82% | 0.29% | 23.08% | -0.61% | -0.47% | -0.62% | 9.32% | -0.59% |