|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.92M | 332.69M | 333.15M | 341.77M | 354.38M | 350.04M | 383.88M | 390.56M | 403.71M | 401.97M | 420.38M | 431.71M | 459.71M | 461.14M | 477.10M | 471.40M | 498.23M | 522.87M | 547.71M | 575.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.04M | 305.77M | 313.94M | 329.59M | 351.87M | 345.15M | 341.63M | 356.59M | 387.59M | 389.72M | 391.80M | 411.44M | 453.48M | 429.08M | 450.38M | 471.78M | 550.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.73M | 48.60M | 36.10M | 54.29M | 38.70M | 58.57M | 60.33M | 63.79M | 44.12M | 69.99M | 69.34M | 65.67M | 17.92M | 69.14M | 72.49M | 75.93M | 25.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | -2.60M | -19.95M | -1.13M | -0.08M | 0.25M | 0.96M | -0.58M | -0.08M | -0.53M | -1.00M | | | | -2.28M | -5.39M | -1.72M | -1.04M | -6.49M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.57M | 300.12M | 331.32M | 343.49M | 334.82M | 343.12M | 362.27M | 383.89M | 379.27M | 358.72M | 396.05M | 420.37M | 424.87M | 427.23M | 452.58M | 495.50M | 467.35M | 495.48M | 519.89M | 599.53M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.68M | 32.57M | 4.65M | -1.72M | 19.56M | 6.92M | 21.60M | 6.67M | 24.44M | 43.25M | 24.33M | 11.34M | 34.85M | 33.91M | 24.52M | -24.10M | 30.88M | 27.39M | 27.82M | -23.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.68M | 32.57M | 4.65M | -1.72M | 19.56M | 6.92M | 21.60M | 6.67M | 24.44M | 43.25M | 24.33M | 11.34M | 34.85M | 33.91M | 24.52M | -24.10M | 30.88M | 27.39M | 27.82M | -23.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.66M | 0.17M | 0.26M | -0.17M | 0.01M | -1.41M | -0.27M | -1.43M | -0.04M | 4.08M | 3.75M | 2.93M | 7.90M | 5.41M | 8.67M | 7.71M | 7.76M | 9.04M | 7.55M | 4.91M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.66M | 0.17M | 20.93M | -0.17M | -2.32M | -1.41M | -0.27M | -19.82M | -10.50M | 4.08M | -62.50M | -7.79M | -25.45M | 5.41M | -9.20M | 7.71M | -7.03M | -7.12M | 7.55M | 4.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 26.43M | 3.34M | 9.86M | 17.23M | 8.63M | 7.24M | -13.15M | 13.94M | 31.29M | 6.73M | 3.55M | 9.40M | 16.59M | 15.32M | -33.13M | 23.85M | 20.27M | 20.92M | -32.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 5.28M | 2.06M | 1.50M | 3.40M | 2.19M | 2.26M | 1.10M | -0.61M | 7.20M | 0.73M | -1.90M | 2.46M | 4.30M | 1.10M | -3.40M | 0.80M | 6.38M | 11.06M | -8.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 16.22M | 15.77M | 8.36M | 13.83M | 6.45M | -17.99M | -14.28M | 14.56M | 24.07M | 25.43M | 5.41M | 6.95M | 3.21M | -21.82M | -37.93M | 14.45M | 13.89M | 9.86M | -24.73M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 2.85M | 2.71M | 2.52M | 2.75M | 3.08M | 2.04M | 1.43M | 1.42M | 1.08M | 2.49M | 4.32M | 3.39M | 3.60M | 3.16M | 2.60M | 4.36M | 3.57M | 4.35M | 3.83M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -102.22M | | -117.25M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 4.92M | 5.14M | 5.35M | 5.93M | 5.78M | 5.90M | 6.72M | 6.19M | 6.53M | 7.86M | 8.19M | 9.93M | 9.05M | 8.88M | 8.19M | 8.58M | 8.47M | 10.46M | 8.73M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 21.14M | 1.28M | 8.36M | 13.83M | 6.45M | 4.98M | -14.25M | 14.56M | 24.09M | 6.00M | 5.45M | 6.95M | 12.29M | 14.22M | -29.74M | 23.05M | 13.89M | 9.85M | -24.73M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 21.14M | 1.28M | 8.36M | 13.83M | 6.45M | 4.98M | -14.25M | 14.56M | 24.09M | 6.00M | 5.45M | 6.95M | 12.29M | 14.22M | -29.74M | 23.05M | 13.89M | 9.85M | -24.73M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.13M | 21.14M | -115.97M | 8.36M | 13.83M | 6.45M | 4.98M | -14.25M | 14.56M | 24.09M | 6.00M | 5.45M | 6.95M | 12.29M | 14.22M | -29.74M | 23.05M | 13.89M | 9.85M | -24.73M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.13M | 21.14M | -115.97M | 8.36M | 13.83M | 6.45M | 4.98M | -14.25M | 14.56M | 24.09M | 6.00M | 5.45M | 6.95M | 12.29M | 14.22M | -29.74M | 23.05M | 13.89M | 9.85M | -24.73M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.31 | -0.08 | 0.05 | 0.14 | 0.01 | -0.02 | -0.36 | 0.14 | 0.26 | -0.03 | -0.04 | -0.04 | 0.04 | 0.08 | -0.51 | 0.19 | 0.07 | -0.01 | -0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.30 | -0.08 | 0.05 | 0.13 | 0.01 | -0.02 | -0.36 | 0.12 | 0.25 | -0.03 | -0.04 | -0.04 | 0.04 | 0.08 | -0.51 | 0.19 | 0.07 | -0.01 | -0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.24M | 52.81M | 52.50M | 55.30M | 55.68M | 56.74M | 56.29M | 57.70M | 59.88M | 67.79M | 63.58M | 69.31M | 71.80M | 72.59M | 73.04M | 74.38M | 74.35M | 75.95M | 75.19M | 77.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.89M | 53.82M | 53.42M | 56.36M | 56.97M | 57.65M | 57.32M | 57.70M | 60.92M | 68.81M | 64.66M | 69.31M | 73.42M | 75.17M | 74.76M | 74.38M | 74.07M | 77.39M | 75.19M | 77.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.68M | 32.57M | 4.65M | -1.72M | 19.56M | 6.92M | 21.60M | 6.67M | 24.44M | 43.25M | 24.33M | 11.34M | 34.85M | 33.91M | 24.52M | -24.10M | 30.88M | 27.39M | 27.82M | -23.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17M | 12.03M | 11.80M | 11.59M | 11.38M | 12.42M | 15.44M | 15.72M | 16.04M | 16.11M | 16.61M | 16.27M | 26.08M | 19.43M | 18.07M | 17.24M | 17.19M | 17.36M | 18.13M | 17.66M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.22% | 19.99% | 61.68% | 15.17% | 19.73% | 25.34% | 31.22% | -8.37% | -4.40% | 23.01% | 10.88% | -53.58% | 26.12% | 25.92% | 7.17% | 10.26% | 3.35% | 31.49% | 52.89% | 24.67% |