|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.76M | 325.76M | 554.19M | 292.98M | 286.83M | 240.22M | -545.78M | 233.24M | 289.58M | 240.26M | 712.62M | 301.67M | 298.58M | 313.38M | 292.67M | 234.04M | 298.55M | 303.19M | 300.51M | 402.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.47M | 86.48M | 80.48M | 83.75M | 113.92M | 91.33M | 109.78M | 10.40M | 10.26M | 79.21M | 12.60M | 82.64M | 9.54M | 6.35M | -186.97M | 57.91M | 12.10M | 17.89M | 21.59M | 98.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.29M | 239.28M | 473.71M | 209.23M | 172.91M | 148.90M | -655.57M | 222.84M | 279.32M | 161.06M | 700.03M | 219.03M | 289.05M | 307.03M | 479.64M | 176.14M | 286.45M | 285.30M | 278.92M | 304.36M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.86M | 0.86M | 0.85M | 0.85M | 1.02M | 1.59M | 1.37M | 1.37M | 1.37M | 1.37M | | | | | | | | | 3.91M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.50M | 164.12M | 91.86M | 58.84M | 26.95M | 40.73M | 111.43M | 105.84M | 106.90M | 2.45M | 306.29M | 120.77M | 2.75M | 99.07M | -266.79M | 2.87M | 3.03M | 104.49M | 2.50M | 2.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.50M | 164.12M | 91.86M | 58.84M | 26.95M | 40.73M | 111.43M | 105.84M | 106.90M | 2.45M | 306.29M | 120.77M | 2.75M | 99.07M | -266.79M | 2.87M | 3.03M | 104.49M | 2.50M | 2.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.29M | 35.96M | 37.41M | 38.20M | 46.96M | 51.41M | 59.09M | 58.45M | 63.35M | 67.81M | 62.49M | 69.22M | 73.77M | 69.35M | 62.21M | 61.01M | 72.77M | 63.40M | 62.68M | 69.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.29M | 35.96M | 37.41M | 38.20M | 46.96M | 51.41M | 59.09M | 58.45M | 63.35M | 67.81M | 62.49M | 69.22M | 73.77M | 69.35M | 62.21M | 61.01M | 72.77M | 63.40M | 62.68M | 69.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | -4.28M | | | | | | | 0.55M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.50M | 161.64M | 246.51M | 234.14M | 259.88M | 255.46M | 203.30M | 204.01M | 182.68M | 200.98M | 276.21M | 198.65M | 188.12M | 214.31M | 210.38M | 198.71M | 175.01M | 198.69M | 201.04M | 173.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.29M | 35.23M | 53.06M | 53.01M | 58.69M | 57.18M | 40.97M | 46.25M | 36.59M | 44.40M | 54.17M | 46.30M | 36.22M | 47.75M | 46.63M | 46.62M | 33.22M | 45.89M | -126.45M | 44.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 142.69M | 152.35M | 151.90M | 151.89M | 163.75M | 144.56M | 154.49M | 141.44M | 154.84M | 129.47M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 222.04M | 152.35M | 151.90M | 166.56M | 163.75M | 152.09M | 141.80M | 152.80M | 327.49M | 129.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 222.04M | -13.75M | -12.00M | -14.66M | -15.46M | -7.53M | -12.69M | -11.36M | -3.96M | -5.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 222.04M | -13.75M | -12.00M | -14.66M | -15.46M | -7.53M | -12.69M | -11.36M | -3.96M | -5.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 222.04M | 152.35M | 151.90M | 151.89M | -15.46M | 144.56M | 141.80M | -11.36M | -3.96M | -5.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80 | 0.68 | 1.03 | 1.02 | 1.16 | 1.22 | 0.97 | 1.00 | 0.92 | 0.99 | 1.40 | 0.99 | 0.99 | 1.00 | -0.10 | 0.99 | 1.03 | -0.08 | -0.03 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80 | 0.67 | 1.02 | 1.01 | 1.15 | 1.20 | 0.95 | 0.98 | 0.91 | 0.98 | 1.39 | 0.98 | 0.98 | 0.99 | -0.10 | 0.98 | 1.02 | -0.08 | -0.03 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.44M | 186.74M | 188.37M | 176.82M | 173.71M | 162.51M | 167.93M | 158.30M | 159.01M | 158.46M | 158.14M | 153.82M | 153.11M | 151.85M | 152.47M | 145.62M | 137.38M | 137.00M | 139.44M | 137.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.64M | 188.04M | 190.26M | 179.08M | 175.42M | 164.74M | 170.66M | 161.35M | 160.74M | 160.15M | 160.13M | 155.97M | 154.40M | 153.07M | 154.19M | 147.73M | 138.36M | 137.93M | 140.81M | 138.49M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.56M | 179.33M | 194.41M | 193.64M | 185.82M | 176.50M | 176.51M | 176.03M | 177.39M | 175.64M | 173.25M | 171.59M | 171.90M | 170.54M | 168.35M | 162.04M | 156.78M | 156.88M | 156.91M | 156.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.29M | 35.96M | 37.41M | 38.20M | 46.96M | 51.41M | 59.09M | 58.45M | 63.35M | 67.81M | 62.49M | 69.22M | 73.77M | 69.35M | 62.21M | 61.01M | 72.77M | 63.40M | 62.68M | 69.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.70M | 84.70M | 15.50M | 85.30M | 85.40M | 85.10M | 21.59M | 21.44M | 21.80M | 23.28M | 19.66M | 29.05M | 27.06M | 21.89M | 86.76M | 16.49M | 25.87M | 17.18M | 17.19M | 23.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.61% | 21.79% | 21.53% | 22.64% | 22.58% | 22.38% | 20.15% | 22.67% | 20.03% | 22.09% | 19.61% | 23.30% | 19.25% | 22.28% | 22.16% | 23.46% | 18.98% | 23.10% | -62.90% | 25.45% |