|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.87M | 254.76M | 249.12M | 554.19M | 254.19M | 286.83M | 296.19M | 442.42M | 309.85M | 289.58M | 70.25M | 980.56M | 301.67M | 298.58M | 313.38M | 292.67M | 294.83M | 298.55M | 303.19M | 300.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.26M | 3.65M | 86.48M | 80.48M | 89.54M | 90.50M | 91.33M | 109.78M | 16.93M | 89.89M | 79.21M | -7.57M | 82.64M | 9.54M | 6.35M | 245.31M | 8.77M | 89.40M | 62.26M | 200.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.61M | 251.11M | 162.64M | 473.71M | 164.65M | 196.34M | 204.86M | 332.64M | 292.92M | 199.69M | -8.95M | 988.13M | 219.03M | 289.05M | 307.03M | 47.36M | 286.06M | 209.15M | 240.93M | 99.93M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.86M | 0.86M | 0.86M | 0.85M | 0.85M | 1.02M | 1.59M | 1.37M | 1.37M | 1.37M | 1.37M | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 2.67M | | | 2.66M | 2.37M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.62M | 141.50M | 164.12M | 91.86M | 58.84M | 26.95M | 40.73M | 111.43M | 105.84M | 106.90M | 111.53M | -10.85M | 120.77M | 2.75M | 95.20M | -269.47M | 129.67M | 3.03M | 101.83M | -297.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.62M | 141.50M | 164.12M | 91.86M | 58.84M | 26.95M | 40.73M | 111.43M | 105.84M | 106.90M | 111.53M | -10.85M | 120.77M | 2.75M | 99.07M | -266.79M | 129.67M | 3.03M | 104.49M | -295.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.25M | 36.29M | 35.96M | 37.41M | 38.20M | 46.96M | 51.41M | 59.09M | 58.45M | 63.35M | 67.81M | 62.49M | 69.22M | 73.77M | 69.35M | 62.21M | 68.57M | 72.77M | 63.40M | 62.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.25M | 36.29M | 35.96M | 37.41M | 38.20M | 46.96M | 51.41M | 59.09M | 58.45M | 63.35M | 67.81M | 62.49M | 69.22M | 73.77M | 69.35M | 62.21M | 68.57M | 72.77M | 63.40M | 62.68M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | | | | | | | -0.51M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.19M | 195.50M | 161.64M | 246.51M | 234.14M | 259.88M | 255.46M | 203.30M | 204.01M | 182.68M | 200.98M | 276.21M | 198.65M | 188.12M | 214.31M | 210.38M | 188.44M | 175.01M | 198.69M | 201.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.58M | 40.29M | 35.23M | 53.06M | 53.01M | 58.69M | 57.18M | 40.97M | 46.25M | 36.59M | 44.40M | -123.80M | 46.30M | 36.22M | 47.75M | -119.29M | 43.88M | 33.22M | 45.89M | -126.45M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.61M | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 142.69M | 152.35M | 163.90M | 166.56M | 148.29M | 144.56M | 154.49M | 141.44M | 158.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.61M | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 400.01M | 152.35M | 151.90M | 166.56M | 329.67M | 144.56M | 141.80M | 152.80M | 327.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.61M | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 400.01M | -13.75M | -12.00M | -14.66M | -15.46M | -7.53M | -12.69M | -11.36M | -3.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.61M | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 400.01M | -13.75M | -12.00M | -14.66M | -15.46M | -7.53M | -12.69M | -11.36M | -3.96M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.61M | 155.21M | 126.41M | 193.44M | 181.13M | 201.19M | 198.28M | 162.33M | 157.76M | 146.09M | 156.58M | 400.01M | 152.35M | 151.90M | 151.89M | -15.46M | 144.56M | 141.80M | -11.36M | -3.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 0.80 | 0.68 | 1.06 | 1.02 | 1.16 | 1.22 | 1.03 | 1.00 | 0.92 | 0.99 | 0.91 | 0.99 | 0.99 | 1.10 | 0.72 | 0.99 | 1.03 | 1.12 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.80 | 0.67 | 1.05 | 1.01 | 1.15 | 1.20 | 1.01 | 0.98 | 0.91 | 0.98 | 0.91 | 0.98 | 0.98 | 0.99 | 0.97 | 0.98 | 1.02 | 1.11 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.44M | 193.44M | 186.74M | 188.37M | 176.82M | 173.71M | 162.51M | 167.93M | 158.30M | 159.01M | 158.46M | 158.14M | 153.82M | 153.88M | 151.85M | 152.47M | 145.62M | 137.38M | 137.00M | 137.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.20M | 194.64M | 192.90M | 190.26M | 179.08M | 175.42M | 173.62M | 170.66M | 161.35M | 161.13M | 160.15M | 160.13M | 155.97M | 155.27M | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.25M | 36.29M | 35.96M | 37.41M | 38.20M | 46.96M | 51.41M | 59.09M | 58.45M | 63.35M | 67.81M | 62.49M | 69.22M | 73.77M | 73.22M | 64.89M | 68.57M | 72.77M | 66.06M | 65.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.11M | 21.07M | 21.03M | 21.14M | 20.85M | 20.83M | 21.18M | 21.59M | 21.44M | 21.80M | 23.28M | 19.66M | 29.05M | 27.06M | 21.89M | 16.55M | 22.50M | 25.87M | 17.18M | 17.19M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.07% | 20.61% | 21.79% | 21.53% | 22.64% | 22.58% | 22.38% | 20.15% | 22.67% | 20.03% | 22.09% | -44.82% | 23.30% | 19.25% | 22.28% | -56.70% | 23.29% | 18.98% | 23.10% | -62.90% |