|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.15B | 0.13B | 0.14B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.19B | 0.55B | 0.53B | 0.15B | 0.15B | 0.15B | 0.38B | 0.13B | 0.49B | 0.09B | 0.16B | 0.71B | 0.43B | 0.14B | 0.11B | 0.09B | 0.62B | 0.04B | 0.02B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.35B | 0.70B | 0.66B | 0.28B | 0.20B | 0.21B | 0.43B | 0.19B | 0.55B | 0.11B | 0.18B | 0.72B | 0.46B | 0.16B | 0.13B | 0.12B | 0.63B | 0.06B | 0.08B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.17B | 0.12B | 0.14B | 0.17B | 0.17B | 0.12B | 0.13B | 0.14B | 0.14B | 0.12B | 0.13B | 0.14B | 0.14B | 0.12B | 0.13B | 0.13B | 0.13B | 0.12B | 0.67B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.07B | 0.06B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.36B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.24B | 0.19B | 0.20B | 0.21B | 0.20B | 0.15B | 0.15B | 0.16B | 0.17B | 0.15B | 0.16B | 0.17B | 0.17B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 1.02B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | 0.47B | 0.53B | 0.60B | 0.60B | 0.66B | 0.70B | 0.75B | 0.75B | 0.84B | 0.87B | 0.92B | 0.92B | 1.00B | 1.01B | 1.06B | 1.06B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.04B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68B | 0.00B | 0.00B | 6.33B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 5.89B | 0.11B | 0.01B | 0.01B | 0.01B | 5.70B | 6.11B | 0.11B | 0.01B | 5.99B | 7.04B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | | | | | | | | | | 0.42B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.00B | 0.48B | 0.80B | 0.00B | 0.00B | 0.43B | 0.42B | 0.38B | 0.00B | 0.46B | 0.37B | 0.40B | 0.00B | 0.04B | 0.38B | 0.05B | 0.00B | 0.00B | 0.50B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01B | 8.04B | 7.84B | 7.62B | 7.27B | 6.99B | 7.06B | 7.20B | 7.31B | 7.38B | 7.59B | 7.76B | 8.13B | 8.42B | 8.69B | 6.56B | 9.58B | 8.20B | 8.12B | 10.65B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.49B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.49B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.89B | 0.82B | 0.72B | 0.59B | 0.48B | 0.42B | 0.40B | 0.37B | 0.36B | 0.36B | 0.36B | 0.35B | 0.36B | 0.35B | 0.37B | 0.38B | 0.39B | 0.40B | 1.82B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | 0.49B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.13B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.35B | 0.33B | 0.31B | 0.30B | 0.29B | 0.27B | 0.26B | 0.25B | 0.24B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.86B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.41B | 0.15B | 0.15B | 1.41B | 1.41B | 1.41B | 1.41B | 1.42B | 0.24B | 1.42B | 0.21B | 0.48B | 1.06B | 0.05B | 1.07B | 0.76B | 0.06B | 1.07B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | | | 0.55B | 0.36B | 0.22B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.29B | 0.34B | 0.32B | 0.32B | 0.34B | 0.39B | 0.46B | 0.48B | 0.50B | 0.59B | 0.63B | 0.66B | 0.74B | 0.77B | 0.80B | 0.84B | 0.91B | 0.94B | 0.98B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.38B | 0.30B | 0.32B | 0.31B | 0.36B | 0.33B | 0.29B | 0.28B | 0.31B | 0.47B | 0.26B | 0.29B | 0.32B | 0.40B | 0.44B | 0.49B | 0.41B | 0.37B | 0.70B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37B | 3.40B | 3.28B | 3.15B | 3.04B | 2.89B | 2.81B | 2.81B | 2.85B | 2.92B | 2.72B | 3.06B | 3.35B | 3.40B | 3.67B | 3.74B | 4.60B | 3.14B | 2.97B | 5.15B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 3.78B | 3.58B | 3.47B | 3.34B | 3.25B | 3.14B | 3.10B | 3.14B | 3.23B | 3.20B | 3.32B | 3.65B | 3.72B | 4.07B | 4.18B | 5.09B | 3.55B | 3.34B | 5.84B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.41B | 0.15B | 0.15B | 1.41B | 1.41B | 1.41B | 1.41B | 1.42B | 0.24B | 1.42B | 0.21B | 0.48B | 1.06B | 0.08B | 1.07B | 0.76B | 0.06B | 1.10B | 0.49B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 3.01B | 0.12B | 0.00B | 0.00B | 3.74B | -0.93B | 1.52B | 1.52B | 4.15B | 4.40B | -0.95B | 1.36B | 4.70B | -0.97B | 4.59B | -0.27B | 4.65B | 4.78B | 4.81B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 3.01B | 1.88B | -0.13B | -0.33B | 3.74B | 3.79B | 1.52B | -0.42B | 4.15B | 4.40B | 4.36B | 0.00B | 4.70B | 0.00B | 4.59B | 4.91B | 4.65B | 4.78B | 4.81B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01B | 8.04B | 7.84B | 7.62B | 7.27B | 6.99B | 7.06B | 7.20B | 7.31B | 7.38B | 7.59B | 7.76B | 8.13B | 8.42B | 8.69B | 6.56B | 9.58B | 8.20B | 8.12B | 10.65B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.15B | 0.12B | -0.13B | -0.33B | -0.50B | -0.46B | -0.39B | -0.42B | -0.52B | -0.33B | -0.36B | -0.38B | -0.23B | -0.35B | -0.29B | -0.27B | -0.23B | -0.22B | 5.22B |