|
Cash & Equivalents
|
41.57M | | 27.17M | 19.56M | 20.33M | 19.21M | 21.12M | 21.86M | 33.02M | 31.78M | 32.62M | 28.16M | 29.41M | 29.33M | 31.83M | 35.33M | 22.88M | 19.60M | 42.38M | 30.49M | 30.46M | 57.20M | 51.38M | 69.03M | 46.90M | 64.84M | 55.06M | 46.36M | 52.15M | 73.70M | 56.92M | 61.92M | 80.57M | 122.48M | 95.57M | 104.41M | 95.39M | 118.67M | 74.11M | 49.39M | 92.73M | 54.11M | 68.39M | 82.02M | 87.92M | 102.78M | 134.94M | 154.71M | 151.15M | 131.85M | 135.26M | 54.70M | 56.18M | 50.17M | 61.14M | 55.49M | 19.00M | 26.99M | 13.79M | 28.06M | 19.22M | 24.18M | 22.09M | 15.26M |
|
Short-term Investments
|
| | | | 4,562.82M | 4,640.72M | 4,445.34M | 4,482.16M | 4,211.06M | 4,168.85M | 4,228.52M | 4,145.38M | 4,094.62M | 3,963.47M | 3,722.97M | 3,250.93M | 2,238.74M | 2,728.98M | 2,691.08M | 2,479.50M | 1,633.58M | 1,574.80M | 1,649.37M | 1,460.92M | 1,279.14M | 1,209.09M | 1,123.04M | 969.66M | 879.86M | 811.31M | 708.79M | 636.28M | 606.43M | 563.41M | 626.06M | 645.12M | 528.40M | 1,066.11M | 909.88M | 552.10M | 4,549.53M | 638.76M | 4,804.45M | 5,338.54M | 618.00M | 5,404.12M | 5,349.40M | 5,391.58M | 551.51M | 525.46M | 336.31M | 392.51M | 402.09M | 376.75M | 435.93M | 492.44M | 660.57M | 703.54M | 710.87M | 432.38M | 410.64M | 526.66M | 502.50M | 618.64M |
|
Cash & Current Investments
|
41.57M | | 27.17M | 19.56M | 4,583.15M | 4,659.93M | 4,466.46M | 4,504.02M | 4,244.08M | 4,200.63M | 4,261.14M | 4,173.54M | 4,124.03M | 3,992.80M | 3,754.81M | 3,286.26M | 2,261.62M | 2,748.57M | 2,733.46M | 2,509.99M | 1,664.05M | 1,632.00M | 1,700.75M | 1,529.95M | 1,326.04M | 1,273.93M | 1,178.10M | 1,016.01M | 932.01M | 885.01M | 765.71M | 698.19M | 687.00M | 685.89M | 721.63M | 749.53M | 623.80M | 1,184.78M | 983.99M | 601.49M | 4,642.26M | 692.87M | 4,872.84M | 5,420.56M | 705.92M | 5,506.90M | 5,484.34M | 5,546.29M | 702.65M | 657.31M | 471.57M | 447.21M | 458.27M | 426.92M | 497.07M | 547.93M | 679.57M | 730.54M | 724.66M | 460.45M | 429.86M | 550.85M | 524.59M | 633.90M |
|
Receivables - Net
|
| | | | 116.45M | 115.12M | 109.02M | 105.38M | 102.65M | 96.04M | 91.15M | 89.71M | 87.52M | 84.55M | 85.70M | 85.05M | 46.44M | 75.07M | 79.69M | 93.64M | 85.79M | 64.41M | 72.09M | 65.95M | 61.73M | 66.34M | 77.17M | 94.69M | 77.63M | 73.79M | 78.54M | 97.02M | 72.56M | 80.07M | 94.85M | 108.00M | 78.65M | 89.24M | 122.10M | 144.11M | 363.86M | 123.38M | 110.72M | 145.16M | 121.29M | 134.07M | 153.13M | 166.73M | 124.02M | 142.58M | 166.38M | 174.04M | 119.83M | 129.56M | 138.43M | 144.61M | 123.86M | 130.09M | 137.78M | 138.44M | 120.99M | 127.74M | 130.02M | 128.76M |
|
Receivables - Other
|
621.64M | 596.33M | -565.74M | 559.56M | 223.25M | 192.26M | 160.66M | 160.23M | 151.57M | 118.07M | 97.84M | 89.80M | 83.24M | 72.10M | 58.43M | 49.67M | 38.36M | 25.75M | 22.46M | 21.20M | 26.66M | 13.37M | 11.68M | 11.07M | 8.29M | 8.24M | 6.08M | 6.48M | 6.85M | 7.71M | 7.37M | 7.47M | 8.35M | 8.97M | 9.34M | 10.00M | 11.01M | 12.32M | 13.55M | 13.63M | 16.98M | 5.13M | 3.09M | 8.58M | 73.20M | 76.66M | 75.41M | 76.05M | 67.90M | 55.02M | 39.88M | 30.57M | 25.63M | 24.40M | 22.98M | 24.15M | 25.91M | 28.15M | 31.06M | 34.02M | 34.56M | 40.23M | 43.65M | 44.84M |
|
Receivables
|
| | | | 339.71M | 307.37M | 269.68M | 265.62M | 254.22M | 214.11M | 189.00M | 179.51M | 170.76M | 156.66M | 144.13M | 134.72M | 84.80M | 100.82M | 102.15M | 114.84M | 112.46M | 77.77M | 83.77M | 77.02M | 70.02M | 74.58M | 83.25M | 101.18M | 84.48M | 81.50M | 85.91M | 104.49M | 80.91M | 89.04M | 104.19M | 118.00M | 89.66M | 101.56M | 135.66M | 157.74M | 380.83M | 128.51M | 113.81M | 153.75M | 194.50M | 210.74M | 228.54M | 242.78M | 191.91M | 197.59M | 206.26M | 204.61M | 145.47M | 153.96M | 161.41M | 168.76M | 149.77M | 158.25M | 168.84M | 172.45M | 155.55M | 167.97M | 173.67M | 173.60M |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.12M | | 466.12M | 526.12M | 596.37M | 596.37M | 663.32M | 696.82M | 750.32M | 750.32M | 837.74M | 870.34M | 921.08M | 921.08M | 997.80M | 1,012.63M |
|
Property, Plant & Equipment (Net)
|
| | | | 13.02M | 12.41M | 16.00M | 11.94M | 11.04M | 10.33M | 7.34M | 6.67M | 7.46M | 7.11M | 6.67M | 9.13M | 10.52M | 12.48M | 19.33M | 22.08M | | | | | | | | | 70.67M | | | 88.12M | 38.29M | 87.33M | 90.18M | 38.06M | | | | | 87.88M | | | | 80.46M | 78.31M | 74.29M | 74.17M | 75.09M | 75.28M | 74.87M | 75.74M | 70.98M | 72.11M | 73.89M | 74.56M | 63.82M | 60.52M | 56.36M | 41.89M | 23.37M | 25.58M | 23.52M | 18.66M |
|
Long-Term Investments
|
| | | | 6,628.88M | 6,393.25M | 5,988.84M | 5,887.07M | 5,783.56M | 5,593.37M | 5,255.18M | 5,239.12M | 5,152.42M | 5,619.73M | 5,311.31M | 5,025.32M | 3,361.68M | 4,858.58M | 4,947.74M | 4,975.40M | 3,629.30M | 3,621.65M | 4,309.15M | 4,376.77M | 4,298.69M | 4,470.17M | 4,636.91M | 4,565.75M | 4,462.43M | 4,437.72M | 4,583.84M | 4,546.66M | 4,643.94M | 4,668.22M | 4,873.92M | 5,028.23M | 5,153.03M | 5,475.77M | 5,513.32M | 5,533.72M | 5,658.75M | 5,608.63M | 6,431.35M | 6,584.58M | 6,788.44M | 6,671.87M | 6,681.66M | 6,658.49M | 6,513.54M | 6,334.95M | 5,906.15M | 5,591.88M | 5,693.49M | 5,837.89M | 5,895.87M | 5,885.65M | 6,085.65M | 6,327.11M | 6,588.15M | 6,497.18M | 5,701.83M | 6,113.79M | 6,484.69M | 5,852.03M |
|
Goodwill
|
| | | | | | | | | | | | | | | | 2.10M | 2.10M | 191.93M | 194.03M | 191.93M | 194.25M | 194.32M | 194.32M | 195.17M | 195.17M | 195.17M | 195.17M | 195.17M | 195.30M | 10.92M | 10.92M | 10.92M | 10.92M | 10.92M | 10.92M | 14.09M | 14.63M | 14.63M | 14.63M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | 2.30M | 2.10M | 296.95M | 293.63M | 288.24M | 293.80M | 290.64M | 287.33M | 289.42M | 286.07M | 282.70M | 279.40M | 276.23M | 273.07M | 69.86M | 66.97M | 64.21M | 61.47M | 59.18M | 55.71M | 59.00M | 56.81M | 54.67M | 52.53M | 28.19M | 27.21M | 26.23M | 25.27M | 23.04M | 22.18M | 21.32M | 20.46M | 19.59M | 18.74M | 17.89M | 16.87M | 15.29M | 13.91M | 12.54M | 11.17M | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | 27.53M | 27.53M | 27.53M | 19.24M | 15.97M | 15.97M | 15.97M | 15.97M | | 17.90M | 17.90M | 17.90M | 17.90M | | | | 700.20M | 650.00M | 651.24M | 601.89M | 577.95M | 518.06M | 444.51M | 401.44M | 411.80M | 369.21M | 389.76M | 356.18M | 229.57M | 253.38M | 171.29M | 134.20M | 131.64M | 67.70M | 6.87M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | | 323.32M | 319.51M | 352.33M | 304.60M | 333.57M | 339.02M | 354.86M | 353.94M | 2,000.00M | 396.45M | 398.43M | 22.99M | 1,768.06M | 1,795.18M | 395.45M | 392.79M | 1,736.44M | 1,755.87M | 349.37M | 349.66M | 313.93M | 325.13M | 332.37M | 422.12M | 343.83M | 357.44M | 377.36M | 439.02M | 407.85M | 426.77M | 430.08M | 415.27M | 367.70M | 373.68M | 430.24M | 513.65M | 409.67M | 513.19M | 585.87M | 640.83M | 715.09M | 763.50M | 815.26M | 839.06M | 483.18M | 803.76M | 414.41M | 458.29M | 427.02M | 418.61M | 375.13M | 420.48M | 459.81M | 369.94M | 396.60M | 384.67M | 1,447.44M | 381.85M | 408.68M | 722.51M |
|
Assets
|
8,057.16M | | 5,367.06M | 5,293.77M | 7,620.89M | 4,471.43M | 3,688.72M | 3,731.98M | 6,656.77M | 3,476.73M | 3,388.52M | 3,651.85M | 3,937.59M | 6,370.95M | 6,054.00M | 5,758.57M | 3,837.89M | 5,528.98M | 5,932.55M | 5,959.69M | 6,842.34M | 6,813.85M | 5,736.50M | 5,760.92M | 5,642.10M | 5,969.39M | 6,067.26M | 6,049.83M | 5,863.17M | 5,827.76M | 5,817.11M | 5,844.27M | 5,900.88M | 6,010.25M | 6,139.49M | 6,269.48M | 6,314.65M | 6,599.57M | 6,592.13M | 6,670.60M | 6,808.31M | 6,690.43M | 7,569.31M | 7,777.35M | 7,948.02M | 7,920.86M | 8,009.07M | 8,041.61M | 7,839.19M | 7,615.75M | 7,274.29M | 6,985.84M | 7,063.73M | 7,204.40M | 7,306.54M | 7,378.68M | 7,593.93M | 7,759.86M | 8,129.64M | 8,419.77M | 8,689.53M | 8,765.39M | 9,580.66M | 8,204.80M |
|
Accounts Payables
|
| | | | 258.79M | 247.05M | 301.03M | 254.93M | 349.73M | 299.03M | 289.38M | 350.81M | 325.27M | 362.03M | 346.33M | 392.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | | 258.79M | 247.05M | 301.03M | 254.93M | 349.73M | 299.03M | 289.38M | 350.81M | 325.27M | 362.03M | 346.33M | 392.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.77M | | | | 41.20M | 26.11M | 31.32M | 36.48M |
|
Other Accumulated Expenses
|
| | | | 67.45M | | | | 3,247.90M | | 92.64M | 70.61M | 3,083.61M | 2,919.07M | 2,716.49M | 2,346.88M | 2,164.35M | 1,893.96M | 1,714.68M | 1,588.13M | 1,560.03M | 1,384.71M | 1,204.79M | 1,098.57M | 976.40M | 891.35M | 848.38M | 821.93M | 760.27M | 726.17M | 651.59M | 556.49M | 507.59M | 488.66M | 451.54M | 412.46M | 397.89M | 388.78M | 405.28M | 398.14M | 404.76M | 418.20M | 738.88M | 825.79M | 848.41M | 887.36M | 885.50M | 893.15M | 828.64M | 727.25M | 594.81M | 483.66M | 426.84M | 405.65M | 379.43M | 367.57M | 370.15M | 361.83M | 357.47M | 363.23M | 354.43M | 374.94M | 383.10M | 387.65M |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76M | | | | 23.29M | 25.17M | 25.81M | 26.18M |
|
Current Deferred Revenue
|
823.62M | | 529.32M | 507.50M | 686.36M | 474.11M | 438.08M | 421.92M | 637.37M | 315.76M | 297.55M | 333.14M | 382.41M | 673.85M | 712.71M | 751.59M | 567.07M | 580.45M | 781.66M | 796.74M | 644.50M | 657.55M | 665.95M | 676.94M | 680.30M | 673.89M | 677.60M | 680.97M | 681.22M | 684.80M | 702.21M | 717.59M | 723.94M | 723.10M | 741.30M | 747.92M | 739.36M | 720.16M | 666.35M | 647.86M | 626.82M | 605.04M | 561.28M | 501.79M | 448.79M | 406.69M | 373.03M | 348.32M | 329.09M | 312.01M | 298.99M | 285.29M | 271.48M | 257.74M | 246.67M | 236.40M | 225.40M | 215.12M | 206.09M | 198.01M | 188.34M | 178.93M | 171.90M | 166.16M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,027.07M | 1,027.88M | 1,028.69M | 1,029.51M | 1,030.35M | 1,031.20M | 982.89M | 886.64M | 887.11M | 887.58M | 1,403.86M | 1,404.76M | 1,405.67M | 1,406.60M | 1,407.55M | 1,408.50M | 1,409.47M | 1,410.46M | 1,411.46M | 1,412.47M | 1,413.50M | 1,414.55M | 1,415.61M | 1,416.69M | 1,417.78M | 1,512.86M | 1,513.78M | 1,064.72M | 1,065.34M | 1,065.96M | 1,066.60M | 1,067.25M |
|
Non-Current Deffered Revenue
|
| | | | 9.11M | | | 532.45M | 46.37M | 105.32M | 3.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | 74.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | 74.69M | 68.98M | 8.55M | 7.74M | | | | | | 0.88M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | 642.62M | | | | 947.01M | 966.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,240.19M | | | 550.40M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.71M | | | | 324.04M | 210.57M | 266.33M | 286.96M | 447.18M | 324.00M | 324.87M | 335.37M | 621.58M | 455.52M | 479.75M | 497.56M | 589.56M | 626.35M | 656.11M | 737.61M | 772.23M | 804.15M | 841.38M | 910.26M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.76M | 35.57M | 33.78M | 26.17M |
|
Other Non-Current Liabilities
|
238.70M | | 747.74M | 530.51M | 723.58M | 487.35M | 313.71M | 188.92M | 126.01M | 202.10M | 219.96M | 267.32M | 328.95M | 430.90M | 350.58M | 344.87M | 377.93M | 392.22M | 330.95M | 330.64M | 326.74M | 310.64M | 278.93M | 311.86M | 269.02M | 306.19M | 294.51M | 413.40M | 321.86M | 319.28M | 379.14M | 360.83M | 353.85M | 412.79M | 385.05M | 379.36M | 251.13M | 419.47M | 308.34M | 358.43M | 343.11M | 438.78M | 391.81M | 462.80M | 291.86M | 353.17M | 303.44M | 383.58M | 296.61M | 320.11M | 305.27M | 358.67M | 333.60M | 289.73M | 281.13M | 309.70M | 473.76M | 262.90M | 293.35M | 318.35M | 399.28M | 442.19M | 490.17M | 410.23M |
|
Total Non-Current Liabilities
|
-238.70M | | -747.74M | -530.51M | 6,037.53M | 5,891.32M | 5,485.78M | 5,768.93M | 5,348.47M | 5,226.99M | 4,910.68M | 4,858.78M | 4,837.92M | 5,009.01M | 4,800.56M | 4,519.18M | 4,304.12M | 3,990.19M | 4,017.35M | 3,894.65M | 4,343.84M | 4,227.32M | 3,095.63M | 3,005.75M | 2,876.15M | 3,002.80M | 2,967.39M | 2,747.72M | 2,669.03M | 2,587.17M | 2,523.80M | 2,495.24M | 2,547.00M | 2,545.04M | 2,553.30M | 2,542.84M | 2,574.81M | 2,470.01M | 2,500.55M | 2,389.66M | 2,416.49M | 2,387.14M | 3,191.49M | 3,192.17M | 3,371.81M | 3,332.40M | 3,371.79M | 3,400.09M | 3,283.78M | 3,148.07M | 3,038.06M | 2,889.13M | 2,810.80M | 2,808.19M | 2,854.58M | 2,916.08M | 2,722.36M | 3,057.23M | 3,353.97M | 3,402.57M | 3,666.39M | 3,736.37M | 4,597.81M | 3,142.12M |
|
Total Liabilities
|
| | | | 6,761.11M | 6,378.67M | 5,799.49M | 5,957.85M | 5,474.47M | 5,429.09M | 5,130.64M | 5,126.10M | 5,166.88M | 5,439.90M | 5,151.13M | 4,864.05M | 4,682.05M | 4,382.40M | 4,348.30M | 4,225.29M | 4,670.59M | 4,537.96M | 3,374.56M | 3,317.61M | 3,145.17M | 3,308.99M | 3,261.90M | 3,161.12M | 2,990.89M | 2,906.45M | 2,902.95M | 2,856.07M | 2,900.84M | 2,957.83M | 2,938.35M | 2,922.21M | 2,825.94M | 2,889.48M | 2,808.88M | 2,748.09M | 2,759.59M | 2,825.92M | 3,583.30M | 3,654.97M | 3,663.67M | 3,685.57M | 3,675.24M | 3,783.67M | 3,580.39M | 3,468.18M | 3,343.32M | 3,247.79M | 3,144.40M | 3,097.92M | 3,135.71M | 3,225.78M | 3,196.13M | 3,320.13M | 3,647.32M | 3,720.92M | 4,065.68M | 4,178.56M | 5,087.98M | 3,552.35M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,027.07M | 1,027.88M | 1,028.69M | 1,029.51M | 1,030.35M | 1,031.20M | 982.89M | 886.64M | 887.11M | 887.58M | 1,403.86M | 1,404.76M | 1,405.67M | 1,406.60M | 1,407.55M | 1,408.50M | 1,409.47M | 1,410.46M | 1,411.46M | 1,412.47M | 1,413.50M | 1,414.55M | 1,415.61M | 1,416.69M | 1,417.78M | 1,512.86M | 1,513.78M | 1,064.72M | 1,065.34M | 1,065.96M | 1,066.60M | 1,067.25M |
|
Common Equity
|
2,004.99M | | 1,894.48M | 1,931.62M | 1,963.09M | 1,963.38M | 1,965.74M | 1,966.25M | 1,966.57M | 1,965.33M | 1,966.77M | 1,967.24M | 1,967.41M | 2,342.15M | 2,346.93M | 2,346.59M | 2,347.10M | 2,256.44M | 2,600.62M | 2,599.18M | 2,531.51M | 2,541.59M | 2,709.72M | 2,718.21M | 2,716.62M | 2,660.40M | 2,805.37M | 2,888.71M | 2,872.29M | 2,920.43M | 2,914.14M | 2,988.20M | 3,000.04M | 3,052.42M | 3,201.14M | 3,347.28M | 3,488.72M | 3,710.09M | 3,783.24M | 3,922.51M | 4,048.72M | 3,864.51M | 3,986.01M | 4,122.38M | 4,284.35M | 4,235.29M | 4,333.83M | 4,257.94M | 4,258.80M | 4,147.56M | 3,930.96M | 3,738.05M | 3,919.33M | 4,106.48M | 4,170.84M | 4,152.90M | 4,397.81M | 4,439.73M | 4,482.32M | 4,698.85M | 4,623.86M | 4,586.83M | 4,492.68M | 4,652.45M |
|
Shareholder's Equity
|
2,004.99M | | 1,894.48M | 1,931.62M | 1,963.09M | 1,963.38M | 1,965.74M | 1,966.25M | 1,966.57M | 1,965.33M | 1,966.77M | 1,967.24M | 1,967.41M | 2,342.15M | 2,346.93M | 2,346.59M | 2,347.10M | 2,256.44M | 2,600.62M | 2,599.18M | 2,531.51M | 2,541.59M | 2,709.72M | 2,718.21M | 2,716.62M | 2,660.40M | 2,805.37M | 2,888.71M | 2,872.29M | 2,920.43M | 2,914.14M | 2,988.20M | 3,000.04M | 3,052.42M | 3,201.14M | 3,347.28M | 3,488.72M | 3,710.09M | 3,783.24M | 3,922.51M | 4,048.72M | 3,864.51M | 3,986.01M | 4,122.38M | 4,284.35M | 4,235.29M | 4,333.83M | 4,257.94M | 4,258.80M | 4,147.56M | 3,930.96M | 3,738.05M | 3,919.33M | 4,106.48M | 4,170.84M | 4,152.90M | 4,397.81M | 4,439.73M | 4,482.32M | 4,698.85M | 4,623.86M | 4,586.83M | 4,492.68M | 4,652.45M |
|
Liabilities and Shareholders Equity
|
8,057.16M | | 5,367.06M | 5,293.77M | 7,620.89M | 4,471.43M | 3,688.72M | 3,731.98M | 6,656.77M | 3,476.73M | 3,388.52M | 3,651.85M | 3,937.59M | 6,370.95M | 6,054.00M | 5,758.57M | 3,837.89M | 5,528.98M | 5,932.55M | 5,959.69M | 6,842.34M | 6,813.85M | 5,736.50M | 5,760.92M | 5,642.10M | 5,969.39M | 6,067.26M | 6,049.83M | 5,863.17M | 5,827.76M | 5,817.11M | 5,844.27M | 5,900.88M | 6,010.25M | 6,139.49M | 6,269.48M | 6,314.65M | 6,599.57M | 6,592.13M | 6,670.60M | 6,808.31M | 6,690.43M | 7,569.31M | 7,777.35M | 7,948.02M | 7,920.86M | 8,009.07M | 8,041.61M | 7,839.19M | 7,615.75M | 7,274.29M | 6,985.84M | 7,063.73M | 7,204.40M | 7,306.54M | 7,378.68M | 7,593.93M | 7,759.86M | 8,129.64M | 8,419.77M | 8,689.53M | 8,765.39M | 9,580.66M | 8,204.80M |
|
Treasury Shares
|
0.85M | | | | 17.46M | 17.46M | 17.46M | 17.47M | 17.47M | 17.47M | 17.48M | 17.48M | 17.48M | 17.48M | 17.54M | 17.54M | 17.54M | 17.55M | 17.55M | 17.55M | 17.55M | 17.56M | 9.20M | 17.56M | 17.56M | 9.40M | 17.56M | 17.56M | 17.57M | 17.57M | 380.00 | 17.60M | 17.60M | 17.62M | 3.02M | 17.64M | 17.66M | 17.68M | 17.91M | 17.95M | 17.96M | 17.98M | 18.50M | 18.50M | 11.04M | 18.54M | 18.96M | 18.97M | 17.75M | 19.51M | 19.43M | 19.44M | 19.51M | 19.48M | 20.04M | 20.05M | 20.07M | 1.77M | 3.34M | 4.80M | 20.78M | 20.82M | 13.40M | 21.40M |
|
Retained Earnings
|
| | | | -6.52M | -101.92M | 34.86M | 218.09M | 11.40M | 19.00M | 18.32M | 17.89M | 16.09M | 23.54M | 24.47M | 29.14M | 37.38M | 41.34M | 51.02M | 49.01M | 51.48M | 59.67M | -11.53M | -7.42M | -18.48M | 757.20M | 855.07M | 937.34M | -12.39M | 1,073.33M | 1,045.45M | 1,110.06M | 23.09M | 1,229.62M | 1,438.03M | 1,580.30M | -60.92M | 1,889.96M | 2,056.18M | 2,229.11M | 2,389.79M | 2,504.85M | 2,450.42M | 2,561.08M | 2,684.64M | 2,785.74M | 2,913.14M | 3,013.00M | 3,180.93M | 3,326.12M | 3,491.68M | 3,656.87M | 3,786.95M | 3,908.40M | 4,016.48M | 4,136.60M | 4,243.76M | 4,357.82M | 4,470.34M | 4,584.45M | 4,695.35M | 4,802.04M | 4,906.83M | 5,012.74M |