|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.78M | 134.94M | 154.71M | 151.15M | 131.85M | 135.26M | 54.70M | 56.18M | 50.17M | 61.14M | 55.49M | 19.00M | 26.99M | 13.79M | 28.06M | 19.22M | 24.18M | 22.09M | 15.26M | 24.83M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.41M | 5,349.40M | 5,391.58M | 551.51M | 525.46M | 336.31M | 145.16M | 148.97M | 376.75M | 133.11M | 108.91M | 660.57M | 703.54M | 710.87M | 432.38M | 138.19M | 526.66M | 92.99M | 75.54M | 36.63M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.19M | 5,484.34M | 5,546.29M | 702.65M | 657.31M | 471.57M | 199.86M | 205.15M | 426.92M | 194.25M | 164.40M | 679.57M | 730.54M | 724.66M | 460.45M | 157.41M | 550.85M | 115.08M | 90.80M | 61.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.07M | 153.13M | 166.73M | 124.02M | 142.58M | 166.38M | 174.04M | 119.83M | 129.56M | 138.43M | 144.61M | 123.86M | 130.09M | 137.78M | 138.44M | 120.99M | 127.74M | 130.02M | 128.76M | 120.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.66M | 75.41M | 76.05M | 67.90M | 55.02M | 39.88M | 30.57M | 25.63M | 24.40M | 22.98M | 24.15M | 25.91M | 28.15M | 31.06M | 34.02M | 34.56M | 40.23M | 43.65M | 44.84M | 48.81M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.74M | 228.54M | 242.78M | 191.91M | 197.59M | 206.26M | 204.61M | 145.47M | 153.96M | 161.41M | 168.76M | 149.77M | 158.25M | 168.84M | 172.45M | 155.55M | 167.97M | 173.67M | 173.60M | 169.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.12M | | 466.12M | 526.12M | 596.37M | 596.37M | 663.32M | 696.82M | 750.32M | 750.32M | 837.74M | 870.34M | 921.08M | 921.08M | 997.80M | 1,012.63M | 1,056.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.31M | 74.29M | 74.17M | 75.09M | 75.28M | 74.87M | 75.74M | 70.98M | 72.11M | 73.89M | 74.56M | 63.82M | 60.52M | 56.36M | 41.89M | 23.37M | 25.58M | 23.52M | 18.66M | 17.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,671.87M | 6,681.66M | 6,658.49M | 6,513.54M | 3.96M | 5,906.15M | 5,591.88M | 5,693.49M | 5,837.89M | 5.76M | 8.49M | 8.62M | 6,327.11M | 7.42M | 109.98M | 5,701.83M | 8.21M | 8.24M | 115.60M | 102.32M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | 9.80M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.18M | 21.32M | 20.46M | 19.59M | 18.74M | 17.89M | 16.87M | 15.29M | 13.91M | 12.54M | 11.17M | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.50M | 2.97M | 839.06M | 483.18M | 803.76M | 414.41M | 458.29M | 0.38M | 418.61M | 1.32M | 1.30M | 1.07M | 1.83M | 396.60M | 54.23M | 1,447.44M | 49.54M | 0.10M | 42.96M | 334.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,920.86M | 8,009.07M | 8,041.61M | 7,839.19M | 7,615.75M | 7,274.29M | 6,985.84M | 7,063.73M | 7,204.40M | 7,306.54M | 7,378.68M | 7,593.93M | 7,759.86M | 8,129.64M | 8,419.77M | 8,689.53M | 8,765.39M | 9,580.66M | 8,204.80M | 8,122.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.77M | | | | 41.20M | 26.11M | 31.32M | 36.48M | 48.26M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 882.84M | 880.76M | 888.02M | 823.14M | 721.51M | 588.95M | 477.75M | 420.95M | 399.85M | 373.68M | 361.84M | 364.92M | 356.67M | 351.21M | 356.95M | 354.43M | 374.94M | 383.10M | 387.65M | 399.95M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.14M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76M | | | | 23.29M | 25.17M | 25.81M | 26.18M | 34.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.69M | 373.03M | 348.32M | 329.09M | 312.01M | 298.99M | 285.29M | 271.48M | 257.74M | 246.67M | 236.40M | 225.40M | 215.12M | 206.09M | 198.01M | 188.34M | 178.93M | 171.90M | 166.16M | 159.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.83M | 1,407.55M | 1,408.50M | 150.98M | 148.98M | 184.28M | 153.55M | 1,413.50M | 121.64M | 178.76M | 241.75M | 119.48M | 1,512.86M | 1,513.78M | 551.92M | 45.87M | 1,065.96M | 762.93M | 60.40M | 1,067.91M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,240.19M | | | 550.40M | 363.82M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.57M | 266.33M | 286.96M | 337.51M | 324.00M | 324.87M | 335.37M | 391.08M | 455.52M | 479.75M | 497.56M | 589.56M | 626.35M | 656.11M | 737.61M | 772.23M | 804.15M | 841.38M | 910.26M | 942.19M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.76M | 35.57M | 33.78M | 26.17M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.17M | 303.44M | 383.58M | 296.61M | 320.11M | 305.27M | 358.67M | 333.60M | 289.73M | 281.13M | 309.70M | 473.76M | 262.90M | 293.35M | 318.35M | 399.28M | 442.19M | 490.17M | 410.23M | 366.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,332.40M | 3,371.79M | 3,400.09M | 3,283.78M | 3,148.07M | 3,038.06M | 2,889.13M | 2,810.80M | 2,808.19M | 2,854.58M | 2,916.08M | 2,722.36M | 3,057.23M | 3,353.97M | 3,402.57M | 3,666.39M | 3,736.37M | 4,597.81M | 3,142.12M | 2,974.41M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,685.57M | 3,675.24M | 3,783.67M | 3,580.39M | 3,468.18M | 3,343.32M | 3,247.79M | 3,144.40M | 3,097.92M | 3,135.71M | 3,225.78M | 3,196.13M | 3,320.13M | 3,647.32M | 3,720.92M | 4,065.68M | 4,178.56M | 5,087.98M | 3,552.35M | 3,340.88M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.83M | 1,407.55M | 1,408.50M | 150.98M | 148.98M | 184.28M | 153.55M | 1,413.50M | 121.64M | 178.76M | 241.75M | 119.48M | 1,512.86M | 1,513.78M | 551.92M | 82.01M | 1,065.96M | 762.93M | 60.40M | 1,067.91M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 2,161.86M | -920.36M | 1,878.37M | 1,871.76M | 3,491.68M | 3,738.05M | -456.80M | -386.63M | 0.18M | 4,152.90M | 4,397.81M | 1,390.44M | -967.22M | 4,698.85M | 4,623.86M | 0.16M | 0.16M | 4,652.45M | 4,781.51M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.73M | -920.23M | 0.20M | 120.09M | -129.55M | 3,491.68M | 3,738.05M | 1,519.64M | 1,515.85M | -945.03M | 4,152.90M | 4,397.81M | 0.17M | -967.22M | 4,698.85M | 4,623.86M | 0.16M | 4,906.83M | 4,652.45M | 4,781.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,920.86M | 8,009.07M | 8,041.61M | 7,839.19M | 7,615.75M | 7,274.29M | 6,985.84M | 7,063.73M | 7,204.40M | 7,306.54M | 7,378.68M | 7,593.93M | 7,759.86M | 8,129.64M | 8,419.77M | 8,689.53M | 8,765.39M | 9,580.66M | 8,204.80M | 8,122.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 3.89M | 7.10M | 17.75M | 19.51M | 9.10M | 9.50M | 19.51M | 19.48M | 20.04M | 20.05M | 5.26M | 1.77M | 3.34M | 20.77M | 20.78M | 6.46M | 21.39M | 21.40M | 21.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.73M | 178.86M | 152.22M | 120.09M | -129.55M | -329.11M | -502.21M | -456.80M | -386.63M | -423.69M | -521.08M | -330.85M | -362.50M | -377.31M | -233.10M | 4,695.35M | -294.72M | -272.94M | -226.42M | -222.16M |