|
Assets Growth (1y)
|
| | | -5.41% | | -31.27% | -29.50% | -12.65% | -22.25% | -8.14% | -2.15% | -40.85% | 83.25% | 78.66% | 57.69% | -2.53% | -13.22% | -2.01% | 3.49% | 78.28% | 23.24% | -3.30% | -3.34% | -17.54% | -12.39% | 5.77% | 5.02% | 3.92% | -2.37% | -4.12% | -3.40% | 0.64% | 3.13% | 5.54% | 7.28% | 7.01% | 9.81% | 7.37% | 6.40% | 7.82% | 1.38% | 14.82% | 16.59% | 16.74% | 18.39% | 5.81% | 3.40% | -1.37% | -3.85% | -9.17% | -13.13% | -9.89% | -5.40% | 0.44% | 5.62% | 7.51% | 7.71% | 11.27% | 14.11% | 14.43% | 12.96% | 17.85% | -2.55% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -21.23% | | 4.10% | 2.85% | -20.44% | 7.33% | 17.16% | 16.89% | 0.92% | 25.14% | 19.18% | 16.41% | 12.74% | -2.15% | 0.07% | 1.66% | 15.17% | 1.77% | -0.65% | -0.65% | -4.81% | -4.10% | 2.29% | 2.86% | 3.83% | 3.40% | 2.80% | 3.31% | 5.11% | 4.71% | 9.17% | 9.99% | 10.44% | 9.64% | 9.27% | 8.65% | 7.47% | 4.89% | 3.34% | 1.55% | 1.24% | 2.50% | -1.17% | -1.74% | -1.51% | -0.68% | 0.50% | 1.54% | 3.49% | 4.80% | 9.61% | 5.51% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.22% | | 1.34% | 1.71% | -5.84% | 5.95% | 10.46% | 10.14% | -2.51% | 10.88% | 11.41% | 9.86% | 8.43% | -1.16% | 0.28% | 1.71% | 10.47% | 3.60% | 2.13% | 2.28% | -0.10% | -0.36% | 5.70% | 6.19% | 7.09% | 5.82% | 5.71% | 5.86% | 5.98% | 5.50% | 4.57% | 3.63% | 3.66% | 3.69% | 3.54% | 3.31% | 3.76% | 3.29% | 4.28% | 4.77% | 5.00% | 5.55% | 4.83% | 1.08% |
|
Assets (QoQ)
|
| | -1.37% | 43.96% | -41.33% | -17.50% | 1.17% | 78.37% | -47.77% | -2.54% | 7.77% | 7.82% | 61.80% | -4.97% | -4.88% | -33.35% | 44.06% | 7.30% | 0.46% | 14.81% | -0.42% | -15.81% | 0.43% | -2.06% | 5.80% | 1.64% | -0.29% | -3.09% | -0.60% | -0.18% | 0.47% | 0.97% | 1.85% | 2.15% | 2.12% | 0.72% | 4.51% | -0.11% | 1.19% | 2.06% | -1.73% | 13.14% | 2.75% | 2.19% | -0.34% | 1.11% | 0.41% | -2.52% | -2.85% | -4.48% | -3.97% | 1.11% | 1.99% | 1.42% | 0.99% | 2.92% | 2.19% | 4.77% | 3.57% | 3.20% | 0.87% | 9.30% | -14.36% |
|
Capital Expenditures Growth (1y)
|
| | | | 156.76% | 405.49% | -604.79% | -69.33% | -49.87% | -98.57% | 80.70% | 1,058.50% | -4.99% | 392.96% | 620.18% | 0.43% | 664.92% | 1,406.29% | 34.30% | 178.13% | -10.80% | 55.24% | 116.22% | -4.17% | 163.89% | 23.51% | 35.03% | 17.54% | 17.93% | -43.05% | 0.89% | -51.95% | -38.83% | 32.46% | -31.84% | 62.29% | 41.62% | 12.09% | -31.21% | 21.71% | -25.66% | -33.97% | -24.93% | -66.86% | -58.12% | -48.26% | -9.74% | 69.25% | 96.58% | 16.78% | 25.14% | 42.31% | 17.45% | 56.22% | -8.19% | -65.85% | -67.45% | -79.99% | -128.79% | -5.51% | -22.40% | 20.45% | 168.37% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 6.94% | -29.12% | 71.77% | 52.82% | 53.88% | 1.99% | 49.61% | 218.67% | 86.46% | 386.67% | 157.66% | 38.85% | 162.10% | 206.81% | 57.69% | 46.32% | 40.54% | 2.98% | 43.35% | -18.50% | 23.94% | -2.33% | -2.44% | -2.86% | 0.72% | -5.43% | -22.08% | -1.73% | -13.65% | -0.66% | -29.39% | -13.17% | -23.89% | -27.38% | -22.46% | -11.95% | -15.10% | -26.39% | -5.35% | -7.24% | -1.12% | -1.91% | 1.22% | -6.31% | -9.08% | -28.53% | -32.59% | -22.85% | -33.30% | -27.79% | -43.46% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 52.86% | 52.79% | 71.23% | 56.91% | 53.70% | 15.26% | 42.80% | 105.28% | 82.38% | 140.87% | 86.52% | 8.62% | 67.00% | 85.20% | 21.94% | 19.56% | 19.18% | 10.15% | 6.67% | 1.34% | 14.92% | -7.16% | -13.67% | -18.05% | -20.48% | -21.99% | -20.35% | -11.85% | -11.92% | -9.94% | -16.84% | 9.53% | 0.35% | -6.92% | -11.74% | -19.80% | -25.21% | -34.06% | -17.34% | -23.76% | -24.57% | -25.63% | -27.22% |
|
Capital Expenditures (QoQ)
|
| 232.09% | -40.49% | 11.45% | 16.56% | 553.82% | -159.43% | 106.77% | 90.50% | -81.36% | -902.82% | 506.49% | -84.38% | -3.31% | 747.14% | -21.52% | 18.99% | 90.39% | -24.47% | 62.53% | -61.84% | 231.34% | 5.21% | -27.97% | 5.10% | 55.08% | 15.02% | -37.30% | 5.45% | -25.11% | 103.73% | -70.13% | 34.23% | 62.19% | 4.84% | -28.89% | 17.13% | 28.37% | -35.66% | 25.80% | -28.46% | 14.02% | -26.84% | -44.47% | -9.59% | 40.86% | 27.64% | 4.13% | 5.00% | -16.32% | 36.77% | 18.42% | -13.34% | 11.30% | -19.62% | -55.96% | -17.39% | -31.58% | -215.67% | 244.53% | -32.15% | 6.20% | -34.35% |
|
Cash & Equivalents Growth (1y)
|
| | | -51.09% | | -22.25% | 11.78% | 62.39% | 65.46% | 54.42% | 28.81% | -10.94% | -7.71% | -2.41% | 25.43% | -22.20% | -33.19% | 33.14% | -13.68% | 33.15% | 191.89% | 21.24% | 126.39% | 53.94% | 13.36% | 7.16% | -32.85% | 11.20% | 13.66% | 3.37% | 33.57% | 54.50% | 66.19% | 67.91% | 68.63% | 18.40% | -3.11% | -22.46% | -52.69% | -2.79% | -54.40% | -7.72% | 66.06% | -5.19% | 89.95% | 97.32% | 88.62% | 71.92% | 28.29% | 0.24% | -64.64% | -62.83% | -61.95% | -54.80% | 1.44% | -66.18% | -46.19% | -77.44% | -49.43% | 1.16% | -10.41% | 60.18% | -45.63% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -10.90% | | 5.42% | 21.78% | 4.01% | 0.67% | 26.13% | 11.73% | -2.65% | 21.64% | 16.36% | 34.83% | 16.83% | 30.27% | 20.04% | 9.48% | 31.60% | 55.51% | 10.33% | 26.63% | 38.29% | 28.89% | 22.98% | 14.79% | 26.70% | 22.32% | 10.41% | 2.14% | 21.15% | -9.79% | 6.31% | 9.83% | 2.95% | -5.68% | 12.18% | 14.00% | 16.58% | 3.57% | 22.21% | 3.46% | -15.38% | -2.49% | -3.66% | -12.21% | -39.99% | -35.96% | -53.25% | -43.39% | -49.71% | -43.18% | -45.34% | -34.66% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.03% | | 13.59% | 28.69% | 18.19% | 27.55% | 21.12% | 16.22% | 9.57% | 18.32% | 11.78% | 17.07% | 22.33% | 33.09% | 24.59% | 24.20% | 33.05% | 43.36% | 11.83% | 10.13% | 24.93% | -1.11% | 5.88% | 3.51% | 13.39% | 9.65% | 19.63% | 27.26% | 23.72% | 12.34% | 18.90% | -2.45% | -6.96% | -16.35% | -8.55% | -11.88% | -27.58% | -25.63% | -28.56% | -10.69% | -27.00% | -14.88% | -20.23% | -28.56% |
|
Cash & Equivalents (QoQ)
|
| | -28.00% | 3.96% | -5.53% | 9.96% | 3.51% | 51.03% | -3.74% | 2.62% | -13.66% | 4.42% | -0.25% | 8.51% | 10.98% | -35.23% | -14.34% | 116.24% | -28.05% | -0.09% | 87.77% | -10.18% | 34.35% | -32.06% | 38.27% | -15.09% | -15.81% | 12.50% | 41.33% | -22.77% | 8.78% | 30.12% | 52.02% | -21.97% | 9.25% | -8.64% | 24.40% | -37.55% | -33.35% | 87.74% | -41.65% | 26.39% | 19.94% | 7.19% | 16.90% | 31.29% | 14.65% | -2.30% | -12.76% | 2.59% | -59.56% | 2.71% | -10.71% | 21.88% | -9.25% | -65.76% | 42.08% | -48.91% | 103.47% | -31.51% | 25.82% | -8.65% | -30.93% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -16.17% | 243.17% | -66.89% | 130.27% | 9.64% | -57.00% | -46.11% | -49.71% | -254.42% | -41.87% | 228.34% | 23.72% | 130.75% | -374.87% | -169.99% | -188.77% | -77.55% | 108.86% | 78.62% | 79.07% | -347.08% | -438.44% | 321.96% | -434.26% | 165.07% | 6.38% | -126.92% | -41.86% | -346.71% | -160.26% | -418.14% | -44.95% | -54.79% | 115.78% | 86.04% | 23.97% | 117.26% | -1,610.34% | -768.20% | -4.58% | -356.11% | 100.91% | 126.97% | 122.07% | 12.38% | 1,422.07% | -15.23% | -267.27% | 57.46% | -170.49% | -376.51% | -107.32% | -140.32% | 98.26% | 490.09% | 112.91% | 244.74% | 12,184.35% | -106.89% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -50.65% | 33.10% | -16.32% | 29.83% | -19.56% | -39.02% | -47.95% | -36.66% | -52.58% | -47.89% | -35.57% | -30.65% | 44.54% | -41.35% | -30.74% | -44.11% | -28.80% | 34.53% | 49.63% | -16.63% | -81.37% | -117.20% | -45.74% | -122.30% | -35.45% | 33.60% | -29.96% | -16.06% | -12.97% | -83.74% | -84.50% | -4.85% | 11.88% | 26.44% | 32.51% | 29.57% | 27.10% | 27.68% | 58.55% | 27.18% | -43.49% | 54.03% | 14.17% | 8.52% | 3.60% | -29.80% | 109.11% | -23.49% | 51.54% | 14.01% | -39.98% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -37.16% | 15.85% | -15.86% | 48.85% | -18.01% | -17.14% | -10.08% | -21.22% | -29.73% | -19.61% | -18.06% | -30.21% | 22.82% | -32.00% | -19.76% | -32.22% | -27.57% | 16.16% | 37.89% | -11.82% | 1.17% | -84.97% | -30.28% | -54.26% | -1.90% | 15.47% | -14.53% | 18.75% | -28.32% | 23.34% | 28.00% | 15.71% | 23.91% | 25.37% | 5.18% | 9.45% | 16.91% | -15.16% | 87.89% | 16.03% | 27.13% | 17.13% | 29.85% |
|
Cash from Investing Activities (QoQ)
|
| -216.10% | 233.57% | -199.62% | 154.26% | 98.27% | -69.11% | -8.92% | 96.54% | -22.25% | -61.28% | -15.01% | -703.48% | 129.27% | 118.70% | -67.98% | 49.99% | -361.67% | 44.31% | 59.38% | 137.93% | 3.23% | -234.46% | 60.24% | -347.75% | -41.39% | 188.18% | -195.70% | 154.53% | -303.43% | 74.65% | -404.41% | 5.17% | -114.60% | 49.53% | -41.11% | -1.27% | 121.88% | -144.66% | -668.38% | 122.99% | -2,014.26% | 74.33% | 7.44% | 43.69% | 106.77% | 664.82% | -24.26% | -323.51% | 217.56% | -57.40% | -249.45% | 43.16% | -94.78% | -67.10% | -12.06% | 34.11% | 98.59% | 37,567.92% | -96.29% | 638.47% | 17.73% | -121.35% |
|
Cash from Operations Growth (1y)
|
| | | | 9.11% | -100.37% | 67.70% | -255.13% | 40.79% | 40.40% | 49.19% | 47.79% | -7.46% | 39.46% | -245.65% | -41.56% | 17.45% | 2.19% | 113.66% | 160.46% | 99.20% | 45.08% | 61.31% | -63.91% | 3,661.67% | 265.80% | 124.72% | 344.02% | 115.60% | 9.49% | -91.21% | 50.78% | 41.12% | 48.90% | 1,490.83% | 30.75% | 83.86% | -34.01% | -11.74% | 0.95% | -28.46% | 24.21% | 14.70% | -14.90% | -1.78% | -17.81% | -34.14% | -3.68% | -23.76% | -51.02% | -17.35% | -30.99% | 0.09% | 20.43% | -28.56% | 149.61% | -56.29% | -386.02% | 783.68% | -542.37% | 32.84% | -244.14% | 79.27% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 16.69% | 10.25% | 17.22% | -46.53% | 19.32% | 29.33% | 30.84% | 34.75% | 80.80% | 31.23% | 40.29% | 32.17% | 30.74% | 42.45% | 35.63% | 43.73% | 37.73% | 44.18% | -31.70% | 34.19% | 379.68% | 67.54% | 46.48% | 106.09% | 77.52% | 2.47% | 7.27% | 25.79% | 22.90% | 6.87% | 152.53% | 3.95% | 8.91% | -12.34% | -12.64% | -6.11% | -18.78% | -20.63% | -14.53% | -17.29% | -9.16% | -21.44% | -27.01% | 18.39% | -30.65% | -54.49% | 73.44% | -112.68% | -16.55% | -140.18% | 124.52% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 67.18% | 17.23% | 16.27% | -24.20% | 16.54% | 18.35% | 23.47% | 22.12% | 20.53% | 20.97% | 16.55% | 32.40% | 22.10% | 28.12% | 21.91% | 31.35% | 29.12% | 24.40% | 34.94% | 26.11% | 170.40% | 33.34% | 26.04% | 49.71% | 31.49% | 1.89% | -1.39% | 10.29% | 6.81% | -13.25% | 54.37% | -5.67% | -0.28% | -16.85% | -17.01% | 7.35% | -25.19% | -30.07% | 31.56% | -52.50% | -15.33% | -46.60% | 43.85% |
|
Cash from Operations (QoQ)
|
| 39.48% | -180.21% | 117.44% | -407.39% | -33.42% | 54.83% | 16.25% | -17.31% | -34.32% | 61.50% | 13.95% | -141.48% | 24.32% | -119.80% | 64.76% | -40.82% | 10.34% | 130.69% | 56.05% | -101.86% | -6,072.92% | 190.13% | -65.09% | 83.35% | 187.36% | 22.16% | -31.01% | -10.97% | 45.93% | -90.19% | 1,083.30% | -16.67% | 53.97% | 4.79% | -2.75% | 17.18% | -44.74% | 40.15% | 11.23% | -16.96% | -4.05% | 29.42% | -17.46% | -4.16% | -19.71% | 3.70% | 20.72% | -24.14% | -48.43% | 74.99% | 0.81% | 10.01% | -37.94% | 3.80% | 252.21% | -80.74% | -506.08% | 420.71% | -276.32% | 105.79% | -1,152.02% | 267.07% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 62.44% | 0.91% | 0.60% | -1.50% | 0.00% | -0.30% | 0.30% | 1.52% | 0.30% | 30.03% | 29.25% | 29.34% | 29.64% | 10.16% | 10.39% | 10.42% | 10.39% | 0.63% | 9.00% | 8.39% | 3.97% | 11.67% | 2.69% | 3.87% | 8.25% | 0.37% | 0.56% | 0.56% | 0.37% | -0.93% | -0.93% | -1.11% | -1.11% | -2.63% | -5.07% | -5.99% | 4,607.49% | 4,555.68% | 4,655.73% | 4,699.40% | -4.15% | 15.64% | 8.58% | 4.32% | 46.73% | 28.61% | 24.13% | 26.19% | 0.94% | 9.97% | 10.47% | 9.97% | 5.26% | 2.51% | 3.71% | 5.32% | -0.73% | -4.64% | -6.27% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 17.67% | 9.37% | 9.26% | 8.95% | 9.15% | 12.61% | 12.69% | 13.18% | 12.80% | 12.96% | 15.86% | 15.68% | 14.17% | 7.37% | 7.31% | 7.52% | 7.51% | 4.09% | 4.02% | 4.22% | 4.15% | 3.55% | 0.76% | 1.08% | 2.42% | -1.07% | -1.84% | -2.22% | 260.18% | 255.46% | 254.97% | 254.68% | 254.69% | 274.26% | 265.99% | 261.05% | 304.54% | 310.63% | 300.20% | 298.28% | 12.39% | 17.82% | 14.19% | 13.12% | 15.95% | 13.18% | 12.45% | 13.49% | 1.79% | 2.44% | 2.40% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.45% | 7.72% | 9.43% | 9.13% | 8.34% | 9.92% | 9.88% | 10.29% | 10.07% | 10.07% | 9.94% | 10.09% | 10.09% | 4.24% | 4.24% | 4.33% | 4.28% | 1.70% | 1.15% | 1.03% | 120.89% | 118.97% | 115.23% | 115.62% | 117.33% | 120.50% | 117.65% | 115.80% | 130.96% | 131.71% | 127.01% | 125.83% | 131.22% | 136.60% | 132.01% | 130.68% | 134.12% | 139.04% | 136.14% | 135.98% | 8.21% | 9.84% | 7.67% |
|
Dividends Paid - Common (QoQ)
|
| 61.46% | 0.30% | 0.60% | -0.30% | 0.30% | 0.00% | -1.50% | 1.22% | 0.00% | 0.60% | -0.30% | 0.00% | 29.64% | 0.00% | -0.23% | 0.23% | 10.16% | 0.21% | -0.21% | 0.21% | 0.42% | 8.54% | -0.77% | -3.87% | 7.85% | -0.19% | 0.37% | 0.19% | 0.00% | 0.00% | 0.37% | 0.00% | -1.30% | 0.00% | 0.19% | 0.00% | -2.81% | -2.50% | -0.79% | 4,907.57% | -3.88% | -0.41% | 0.12% | 0.01% | 15.96% | -6.49% | -3.81% | 40.67% | 1.64% | -9.74% | -2.21% | 12.51% | 10.74% | -9.33% | -2.65% | 7.70% | 7.84% | -8.27% | -1.14% | 1.51% | 3.59% | -9.84% |
|
EBITDA Margin Growth (1y)
|
| | | | 30,016.00 | 42,894.00 | 2,478.00 | 22,073.00 | -2851.00 | -5496.00 | -9212.00 | 13,407.00 | -1147.00 | -790.00 | -525.00 | -10982.00 | -156.00 | -45.00 | -30.00 | -147.00 | 1.00 | -6.00 | 184.00 | 271.00 | 564.00 | 447.00 | 222.00 | 233.00 | 249.00 | 54.00 | 181.00 | 129.00 | -184.00 | 178.00 | 134.00 | 236.00 | 264.00 | -28.00 | 12.00 | -233.00 | -420.00 | -400.00 | -554.00 | -113.00 | -81.00 | 14.00 | 138.00 | -156.00 | 140.00 | 560.00 | 632.00 | 772.00 | 583.00 | 551.00 | 434.00 | 217.00 | 281.00 | 109.00 | 167.00 | 298.00 | -11.00 | -9.00 | -158.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 26,017.00 | 36,608.00 | -7259.00 | 24,498.00 | -4154.00 | -6331.00 | -9767.00 | 2,277.00 | -1303.00 | -841.00 | -371.00 | -10858.00 | 408.00 | 396.00 | 377.00 | 357.00 | 813.00 | 494.00 | 588.00 | 634.00 | 628.00 | 679.00 | 538.00 | 599.00 | 329.00 | 204.00 | 327.00 | 133.00 | -340.00 | -250.00 | -409.00 | -109.00 | -237.00 | -414.00 | -405.00 | -501.00 | -360.00 | 174.00 | 215.00 | 503.00 | 642.00 | 1,125.00 | 1,203.00 | 833.00 | 1,004.00 | 1,220.00 | 1,233.00 | 1,286.00 | 852.00 | 651.00 | 443.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25,862.00 | 36,557.00 | -7105.00 | 24,622.00 | -3590.00 | -5890.00 | -9360.00 | 2,782.00 | -490.00 | -341.00 | 32.00 | -10496.00 | 473.00 | 628.00 | 692.00 | 722.00 | 893.00 | 645.00 | 734.00 | 637.00 | 473.00 | 250.00 | -5.00 | 253.00 | -172.00 | -182.00 | -90.00 | -136.00 | -280.00 | 324.00 | 361.00 | 507.00 | 487.00 | 697.00 | 661.00 | 487.00 | 503.00 | 834.00 | 816.00 | 1,018.00 | 911.00 | 1,226.00 | 1,213.00 |
|
EBITDA Margin (QoQ)
|
| -10655.00 | 43,822.00 | -31690.00 | 28,539.00 | 2,224.00 | 3,405.00 | -12095.00 | 3,615.00 | -421.00 | -311.00 | 10,524.00 | -10940.00 | -64.00 | -46.00 | 67.00 | -114.00 | 48.00 | -31.00 | -50.00 | 34.00 | 41.00 | 159.00 | 37.00 | 327.00 | -76.00 | -65.00 | 48.00 | 343.00 | -271.00 | 62.00 | -4.00 | 29.00 | 91.00 | 18.00 | 98.00 | 57.00 | -201.00 | 58.00 | -146.00 | -130.00 | -182.00 | -96.00 | 295.00 | -98.00 | -86.00 | 27.00 | 2.00 | 198.00 | 333.00 | 99.00 | 142.00 | 9.00 | 301.00 | -18.00 | -75.00 | 73.00 | 130.00 | 40.00 | 55.00 | -236.00 | 133.00 | -109.00 |
|
EBIT Growth (1y)
|
| | | | 120.10% | 118.57% | 15.12% | 89.19% | -65.28% | -77.14% | -86.48% | 741.09% | -51.14% | -44.66% | -36.22% | -95.08% | -9.69% | -2.48% | 4.84% | -6.72% | 13.12% | 15.74% | 28.86% | 38.12% | 56.98% | 49.54% | 28.69% | 26.99% | 14.08% | 4.27% | 14.46% | 15.90% | 9.42% | 24.62% | 19.84% | 25.13% | 29.13% | 16.78% | 9.64% | -1.47% | -6.62% | -11.51% | -15.20% | -8.01% | -6.58% | -6.28% | -0.81% | -1.86% | -0.14% | 29.39% | 42.98% | 57.97% | 53.03% | 34.91% | 31.88% | 16.47% | 18.42% | 16.45% | 2.28% | 30.90% | -0.93% | -1.35% | -8.58% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 26.70% | 26.48% | -53.70% | 26.70% | -46.49% | -50.22% | -55.12% | 31.89% | -20.67% | -14.52% | -4.84% | -60.12% | 17.05% | 19.06% | 20.25% | 17.84% | 26.53% | 21.75% | 23.82% | 26.68% | 25.14% | 24.79% | 20.85% | 22.58% | 17.25% | 14.91% | 14.57% | 12.63% | 9.68% | 8.79% | 3.67% | 4.29% | 4.05% | -1.06% | -2.66% | -3.83% | -4.50% | 2.38% | 6.34% | 12.56% | 12.60% | 17.83% | 23.21% | 21.77% | 21.86% | 26.67% | 24.47% | 34.04% | 21.54% | 15.72% | 7.23% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.27% | 15.17% | -33.09% | 15.37% | -22.92% | -26.57% | -31.58% | 20.27% | -2.22% | -0.53% | 4.89% | -37.77% | 14.89% | 17.01% | 18.99% | 18.86% | 23.41% | 21.30% | 20.06% | 20.17% | 18.76% | 14.96% | 10.42% | 10.79% | 7.06% | 4.70% | 4.81% | 5.23% | 4.24% | 9.32% | 9.58% | 11.95% | 11.48% | 11.07% | 11.70% | 10.36% | 9.56% | 11.01% | 10.16% | 16.81% | 10.86% | 13.45% | 11.83% |
|
EBIT Margin Growth (1y)
|
| | | | 30,016.00 | 42,894.00 | 2,478.00 | 22,073.00 | -2851.00 | -5496.00 | -9212.00 | 13,407.00 | -1147.00 | -790.00 | -525.00 | -10982.00 | -156.00 | -45.00 | -30.00 | -147.00 | 1.00 | -6.00 | 184.00 | 271.00 | 460.00 | 447.00 | 222.00 | 233.00 | 168.00 | 54.00 | 181.00 | 129.00 | 1.00 | 178.00 | 134.00 | 236.00 | 264.00 | -28.00 | 12.00 | -233.00 | -420.00 | -400.00 | -554.00 | -113.00 | -81.00 | 14.00 | 138.00 | -156.00 | 140.00 | 560.00 | 632.00 | 772.00 | 583.00 | 551.00 | 434.00 | 217.00 | 281.00 | 109.00 | 43.00 | 298.00 | -11.00 | -9.00 | -122.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 26,017.00 | 36,608.00 | -7259.00 | 24,498.00 | -4154.00 | -6331.00 | -9767.00 | 2,277.00 | -1303.00 | -841.00 | -371.00 | -10858.00 | 304.00 | 396.00 | 377.00 | 357.00 | 628.00 | 494.00 | 588.00 | 634.00 | 628.00 | 679.00 | 538.00 | 599.00 | 433.00 | 204.00 | 327.00 | 133.00 | -155.00 | -250.00 | -409.00 | -109.00 | -237.00 | -414.00 | -405.00 | -501.00 | -360.00 | 174.00 | 215.00 | 503.00 | 642.00 | 1,125.00 | 1,203.00 | 833.00 | 1,004.00 | 1,220.00 | 1,109.00 | 1,286.00 | 852.00 | 651.00 | 355.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25,862.00 | 36,557.00 | -7105.00 | 24,622.00 | -3694.00 | -5890.00 | -9360.00 | 2,782.00 | -675.00 | -341.00 | 32.00 | -10496.00 | 473.00 | 628.00 | 692.00 | 722.00 | 893.00 | 645.00 | 734.00 | 637.00 | 473.00 | 250.00 | -5.00 | 253.00 | -68.00 | -182.00 | -90.00 | -136.00 | -95.00 | 324.00 | 361.00 | 507.00 | 487.00 | 697.00 | 661.00 | 487.00 | 503.00 | 834.00 | 692.00 | 1,018.00 | 911.00 | 1,226.00 | 1,125.00 |
|
EBIT Margin (QoQ)
|
| -10655.00 | 43,822.00 | -31690.00 | 28,539.00 | 2,224.00 | 3,405.00 | -12095.00 | 3,615.00 | -421.00 | -311.00 | 10,524.00 | -10940.00 | -64.00 | -46.00 | 67.00 | -114.00 | 48.00 | -31.00 | -50.00 | 34.00 | 41.00 | 159.00 | 37.00 | 223.00 | 28.00 | -65.00 | 48.00 | 158.00 | -87.00 | 62.00 | -4.00 | 29.00 | 91.00 | 18.00 | 98.00 | 57.00 | -201.00 | 58.00 | -146.00 | -130.00 | -182.00 | -96.00 | 295.00 | -98.00 | -86.00 | 27.00 | 2.00 | 198.00 | 333.00 | 99.00 | 142.00 | 9.00 | 301.00 | -18.00 | -75.00 | 73.00 | 130.00 | -84.00 | 179.00 | -236.00 | 133.00 | -197.00 |
|
EBIT (QoQ)
|
| -46.19% | 122.65% | -415.53% | 119.24% | 35.08% | 40.38% | -129.62% | 161.81% | -11.05% | -16.98% | 1,304.43% | -95.29% | 0.74% | -4.31% | 8.38% | -13.57% | 8.78% | 2.88% | -3.57% | 4.82% | 11.29% | 14.55% | 3.36% | 19.13% | 6.02% | -1.42% | 1.99% | 7.02% | -3.10% | 8.21% | 3.27% | 1.04% | 10.36% | 4.06% | 7.84% | 4.27% | -0.20% | -2.30% | -3.10% | -1.18% | -5.42% | -6.37% | 5.13% | 0.36% | -5.12% | -0.91% | 4.02% | 2.11% | 22.94% | 9.49% | 14.93% | -1.08% | 8.37% | 7.04% | 1.50% | 0.58% | 6.57% | -5.99% | 29.91% | -23.88% | 6.12% | -12.88% |
|
EBT Growth (1y)
|
| | | | 116.32% | 116.18% | 13.09% | 86.80% | -75.21% | -84.62% | -92.53% | 593.84% | -94.75% | -112.75% | -124.54% | -100.58% | -526.76% | 5,547.79% | 3,718.98% | 3,590.22% | 3,082.21% | -37.07% | -0.70% | 48.15% | -25.50% | 95.72% | 9.73% | -6.60% | 11.98% | -122.66% | -19.01% | 68.44% | 24.22% | 609.02% | 79.63% | 7.14% | 51.74% | 16.05% | 17.86% | 16.52% | -16.12% | -120.15% | -25.94% | -12.87% | -11.09% | 563.00% | 0.27% | 37.58% | 45.26% | 32.93% | 58.04% | -17.53% | -12.87% | -29.71% | -21.33% | -11.55% | -2.63% | 2.98% | 6.63% | -24.33% | -5.14% | -6.97% | -7.28% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 26.04% | 85.31% | -26.43% | 84.40% | -27.15% | 2.22% | -12.77% | 44.30% | 88.37% | 63.51% | 106.62% | -32.95% | 356.00% | 310.36% | 246.04% | 269.12% | 199.55% | -31.60% | -4.08% | 32.59% | 1.20% | 31.18% | 16.87% | 19.01% | 28.27% | 10.21% | 19.69% | 28.11% | 16.50% | -5.98% | 16.17% | 2.84% | 4.21% | 2.68% | -4.35% | 11.78% | 2.70% | 7.44% | 5.48% | -0.38% | 4.01% | 84.95% | 7.63% | 0.12% | 7.21% | -1.27% | 9.86% | -17.97% | -6.98% | -12.35% | -8.04% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.82% | 16.09% | -5.71% | 17.04% | 4.30% | 5.64% | -6.27% | 27.66% | 41.01% | -31.55% | 50.96% | -13.87% | 165.49% | 139.86% | 126.32% | 145.49% | 117.70% | 10.52% | 13.32% | 23.81% | 5.69% | -20.38% | 6.86% | 11.34% | 9.50% | 4.54% | 4.95% | 20.31% | 15.35% | 56.29% | 19.96% | 4.30% | 7.45% | 0.23% | 1.71% | 0.37% | -1.67% | -2.13% | -0.31% | -7.93% | 0.78% | 43.78% | 4.27% |
|
EBT Margin Growth (1y)
|
| | | | 29,722.00 | 42,448.00 | 2,159.00 | 22,285.00 | -2858.00 | -5318.00 | -9083.00 | 13,382.00 | -1170.00 | -1097.00 | -848.00 | -11553.00 | -291.00 | 6,359.00 | 5,509.00 | 3,252.00 | 6,352.00 | -2872.00 | -261.00 | 1,473.00 | -1485.00 | 3,465.00 | 244.00 | -437.00 | 535.00 | -8382.00 | -987.00 | 2,532.00 | 703.00 | 8,733.00 | 2,803.00 | 26.00 | 2,329.00 | -180.00 | 595.00 | 77.00 | -2693.00 | -8163.00 | -3445.00 | -891.00 | -607.00 | 6,960.00 | 666.00 | 1,355.00 | 3,090.00 | 3,259.00 | 3,663.00 | -826.00 | -1408.00 | -2752.00 | -2194.00 | -988.00 | -365.00 | -450.00 | 407.00 | -1859.00 | -295.00 | -354.00 | -285.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 25,695.00 | 36,033.00 | -7771.00 | 24,114.00 | -4318.00 | -57.00 | -4422.00 | 5,081.00 | 4,891.00 | 2,389.00 | 4,400.00 | -6828.00 | 4,576.00 | 6,951.00 | 5,491.00 | 4,288.00 | 5,402.00 | -7790.00 | -1004.00 | 3,568.00 | -247.00 | 3,816.00 | 2,060.00 | 2,120.00 | 3,568.00 | 171.00 | 2,411.00 | 2,634.00 | 339.00 | 390.00 | -47.00 | -789.00 | -971.00 | -1383.00 | -2185.00 | 541.00 | -210.00 | 2,056.00 | 884.00 | -361.00 | 1,075.00 | 7,467.00 | 2,135.00 | -458.00 | 1,317.00 | 57.00 | 1,877.00 | -3673.00 | -2068.00 | -3557.00 | -2071.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31,755.00 | 39,519.00 | -2524.00 | 28,839.00 | 548.00 | 536.00 | -4439.00 | 6,117.00 | 3,941.00 | -2528.00 | 3,657.00 | -4733.00 | 5,814.00 | 7,302.00 | 7,307.00 | 6,845.00 | 8,434.00 | 763.00 | 2,393.00 | 3,670.00 | -611.00 | -4527.00 | -790.00 | 1,306.00 | 268.00 | -1032.00 | -368.00 | 3,098.00 | 2,822.00 | 10,609.00 | 4,281.00 | -259.00 | 711.00 | -876.00 | -715.00 | -1273.00 | -1983.00 | -1146.00 | -903.00 | -3208.00 | 415.00 | 6,662.00 | 2,257.00 |
|
EBT Margin (QoQ)
|
| -10515.00 | 43,761.00 | -31825.00 | 28,301.00 | 2,211.00 | 3,472.00 | -11700.00 | 3,159.00 | -249.00 | -293.00 | 10,765.00 | -11393.00 | -177.00 | -43.00 | 60.00 | -131.00 | 6,473.00 | -893.00 | -2197.00 | 2,969.00 | -2751.00 | 1,718.00 | -462.00 | 11.00 | 2,199.00 | -1503.00 | -1144.00 | 983.00 | -6718.00 | 5,892.00 | 2,375.00 | -846.00 | 1,312.00 | -38.00 | -402.00 | 1,458.00 | -1198.00 | 737.00 | -920.00 | -1312.00 | -6668.00 | 5,455.00 | 1,634.00 | -1028.00 | 899.00 | -839.00 | 2,323.00 | 707.00 | 1,069.00 | -435.00 | -2165.00 | 125.00 | -276.00 | 123.00 | -960.00 | 748.00 | -361.00 | 981.00 | -3226.00 | 2,311.00 | -420.00 | 1,050.00 |
|
EBT (QoQ)
|
| -44.70% | 121.10% | -443.37% | 115.57% | 43.42% | 47.51% | -140.08% | 129.23% | -11.03% | -28.32% | 2,549.20% | -99.69% | -316.02% | -37.98% | 37.09% | -127.60% | 2,857.58% | -8.34% | -39.33% | 94.48% | -41.81% | 44.64% | -9.49% | -2.20% | 52.87% | -18.91% | -22.96% | 17.25% | -130.94% | 389.83% | 60.22% | -13.53% | 26.77% | 2.28% | -4.44% | 22.47% | -3.05% | 3.88% | -5.53% | -11.84% | -123.29% | 481.79% | 11.14% | -10.03% | 21.28% | -17.32% | 52.50% | -5.02% | 10.99% | -1.70% | -20.42% | 0.35% | -10.46% | 10.02% | -10.53% | 10.47% | -5.30% | 13.92% | -36.51% | 38.49% | -7.13% | 13.53% |
|
Enterprise Value Growth (1y)
|
| | | -722.93% | -389.37% | -780.45% | -512.94% | -12.02% | 3.53% | 2.07% | 14.69% | 15.89% | 29.29% | 54.32% | 75.65% | 105.52% | 94.28% | 90.33% | 124.50% | 779.25% | 1,224.94% | 1,225.04% | 738.48% | -10.03% | -28.62% | -44.46% | 5.06% | 102.45% | 153.50% | 160.87% | 76.06% | 28.47% | 15.06% | 0.31% | 10.05% | -23.68% | -5.28% | 36.59% | 10.45% | -85.39% | -42.11% | -150.94% | -164.88% | 657.93% | -155.87% | 36.06% | 49.26% | -2.72% | 408.64% | 338.20% | 300.71% | -17.83% | -5.99% | 18.18% | 27.52% | 45.62% | 42.44% | 14.55% | 39.72% | 16.28% | -2.16% | 8.99% | -10.20% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -98.91% | -58.39% | -71.50% | -41.91% | 27.07% | 66.09% | 64.90% | 27.05% | 34.04% | 34.89% | 35.66% | 35.72% | 34.56% | 34.97% | 37.58% | 60.81% | 152.06% | 181.71% | 163.52% | 149.38% | 32.76% | 27.69% | 13.27% | 26.74% | 25.68% | 40.32% | 52.89% | 28.86% | -47.68% | -14.23% | -39.21% | -40.75% | -5.46% | -32.12% | -34.72% | -33.21% | 2.50% | -0.06% | -8.12% | -12.90% | 82.30% | 17.47% | 56.05% | 48.86% | 5.19% | 83.04% | 73.52% | 77.33% | 11.64% | 9.42% | 13.84% | 16.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.29% | 4.88% | 27.05% | 12.00% | 19.25% | 18.26% | 17.82% | 19.61% | 22.37% | 23.06% | 22.15% | 23.95% | 25.68% | 27.27% | 29.06% | 43.95% | 73.46% | 89.11% | 89.34% | 79.92% | -23.57% | 2.69% | -24.67% | -28.17% | 17.05% | -23.68% | -25.91% | -22.02% | 1.09% | 1.70% | 1.23% | -4.29% | -7.55% | -2.32% | 4.60% | -1.43% | 5.20% | 5.98% | 0.98% | 3.32% | 59.30% | 17.70% | 33.54% | 29.41% |
|
Enterprise Value (QoQ)
|
130.18% | -55.78% | 77.82% | -444.13% | -6.93% | -3.99% | -7.91% | 6.64% | 7.92% | -5.57% | 5.99% | 7.96% | 22.59% | 31.81% | 49.88% | 120.86% | -180.16% | -15.34% | 227.02% | 648.67% | 2.56% | 15.35% | -5.33% | -19.67% | -18.62% | -10.25% | 79.08% | 54.79% | 1.90% | -7.64% | 20.86% | 12.95% | -8.74% | -19.49% | 32.60% | -21.67% | 13.26% | 16.10% | 7.22% | -89.64% | 348.94% | -202.15% | -36.56% | 221.02% | -133.09% | -16.90% | -8.38% | 332.00% | 5.00% | -9.78% | -8.68% | -5.02% | 20.14% | 13.41% | -1.46% | 8.46% | 17.52% | -8.80% | 20.19% | -9.74% | -1.12% | 1.60% | -0.97% |
|
EPS (Basic) Growth (1y)
|
| | | | 120.69% | 124.13% | 63.53% | 90.36% | -264.10% | -186.54% | -92.09% | -45.65% | -1.56% | 78.89% | -163.64% | 118.66% | 190.00% | 605.26% | 1,242.86% | 1,468.00% | -58.97% | -72.92% | -57.50% | -90.82% | -31.25% | 76.92% | 14.71% | -19.44% | 9.09% | -128.26% | -23.08% | -89.66% | 47.22% | 853.85% | 123.33% | 2,100.00% | 50.94% | -18.37% | 26.87% | 16.67% | -12.50% | -118.75% | -17.65% | -1.30% | -7.14% | 633.33% | -2.86% | 39.47% | 56.92% | 45.00% | 79.41% | -2.83% | -1.96% | -20.69% | -18.85% | -11.65% | -1.00% | 7.61% | 11.11% | -20.88% | 0.00% | 4.04% | 1.82% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 29.88% | 64.67% | -27.70% | 26.54% | 14.47% | -2.63% | -16.82% | 84.31% | 33.42% | 31.79% | 45.67% | 31.40% | 31.11% | 64.13% | 96.36% | 5.07% | -32.49% | -28.77% | -27.89% | -80.29% | 3.36% | 55.63% | 25.37% | 22.39% | 34.34% | 20.26% | 29.65% | 38.47% | 24.81% | -4.89% | 32.64% | 193.70% | 7.04% | -6.54% | 0.50% | 17.11% | 8.44% | 13.19% | 12.80% | 10.18% | 12.62% | 101.10% | 12.25% | 6.19% | 15.06% | 7.36% | 17.39% | -12.10% | -0.99% | -3.88% | -2.81% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.30% | 15.55% | -16.74% | 15.30% | -15.81% | -15.05% | -22.44% | 18.28% | 17.93% | 32.09% | 22.22% | 15.13% | 19.21% | 48.24% | 63.18% | 21.43% | -7.32% | -3.58% | 1.22% | -27.78% | 7.84% | -20.84% | 15.54% | 16.12% | 14.52% | 11.70% | 11.76% | 29.59% | 23.16% | 61.31% | 32.39% | 102.84% | 13.54% | -1.26% | 8.12% | 6.63% | 4.35% | 4.35% | 5.29% | -1.33% | 7.18% | 54.72% | 9.86% |
|
EPS (Basic) (QoQ)
|
| -14.32% | 119.72% | -1,222.35% | 108.18% | 33.33% | 33.65% | -166.19% | -39.13% | 29.69% | 112.22% | -1,318.18% | 2.99% | 85.38% | 63.16% | 457.14% | 368.00% | -17.95% | -16.67% | 390.00% | -87.76% | -45.83% | 30.77% | 5.88% | -8.33% | 39.39% | -15.22% | -25.64% | 24.14% | -136.11% | 330.77% | -90.00% | 1,666.67% | 84.91% | -31.63% | -1.49% | 21.21% | 0.00% | 6.25% | -9.41% | -9.09% | -121.43% | 566.67% | 8.57% | -14.47% | 23.08% | -15.00% | 55.88% | -3.77% | 13.73% | 5.17% | -15.57% | -2.91% | -8.00% | 7.61% | -8.08% | 8.79% | 0.00% | 11.11% | -34.55% | 37.50% | 4.04% | 8.74% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 120.42% | 123.90% | 63.10% | 90.57% | -266.23% | -187.38% | -91.97% | -48.89% | -1.56% | 78.89% | -163.64% | 115.67% | 172.31% | 510.53% | 1,057.14% | 747.62% | -58.51% | -71.79% | -56.72% | -82.02% | -25.64% | 100.00% | 27.59% | -15.63% | 17.24% | -129.55% | -18.92% | -88.89% | 52.94% | 838.46% | 120.00% | 2,033.33% | 50.00% | -18.75% | 25.76% | 23.44% | -10.26% | -119.23% | -15.66% | -3.80% | -8.57% | 633.33% | -4.29% | 38.16% | 57.81% | 43.75% | 79.10% | -3.81% | -2.97% | -20.87% | -18.33% | -9.90% | 0.00% | 7.69% | 11.22% | -21.98% | 0.00% | 4.08% | 1.83% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 29.88% | 64.67% | -27.72% | 26.45% | 6.88% | -8.85% | -21.21% | 58.45% | 32.09% | 30.93% | 38.14% | 30.82% | 30.51% | 62.81% | 93.86% | 8.74% | -28.75% | -29.40% | -23.50% | -74.36% | 10.06% | 63.41% | 31.54% | 25.99% | 39.07% | 21.03% | 30.91% | 43.03% | 27.22% | -4.89% | 32.64% | 193.70% | 7.17% | -5.90% | 0.50% | 17.94% | 9.00% | 13.82% | 13.08% | 8.53% | 11.87% | 100.55% | 11.87% | 6.19% | 15.26% | 7.00% | 17.61% | -12.23% | -1.00% | -3.92% | -2.57% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.03% | 15.45% | -19.16% | 15.25% | -17.74% | -15.64% | -23.03% | 18.13% | 17.77% | 32.09% | 22.22% | 15.13% | 19.14% | 47.80% | 62.78% | 24.97% | -3.66% | 0.00% | 4.38% | -15.00% | 12.41% | -21.81% | 19.27% | 18.89% | 17.15% | 12.70% | 12.61% | 31.21% | 24.33% | 61.09% | 31.95% | 102.04% | 13.51% | -1.06% | 8.23% | 7.29% | 4.67% | 4.67% | 5.60% | -2.11% | 6.96% | 54.49% | 9.66% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -14.32% | 119.49% | -1,235.71% | 108.07% | 33.77% | 33.01% | -165.69% | -42.22% | 29.69% | 112.22% | -1,318.18% | 2.99% | 85.38% | 63.16% | 400.00% | 347.62% | -17.02% | -14.10% | 165.67% | -78.09% | -43.59% | 31.82% | 10.34% | -9.38% | 51.72% | -15.91% | -27.03% | 25.93% | -138.24% | 330.77% | -90.00% | 1,633.33% | 84.62% | -31.25% | -3.03% | 21.88% | 0.00% | 6.41% | -4.82% | -11.39% | -121.43% | 566.67% | 8.57% | -15.79% | 25.00% | -16.25% | 56.72% | -3.81% | 13.86% | 4.35% | -15.83% | -2.97% | -7.14% | 7.69% | -7.14% | 7.69% | 0.00% | 11.22% | -34.86% | 38.03% | 4.08% | 8.82% |
|
FCF Margin Growth (1y)
|
| | | | 1,604.00 | -10098.00 | 15,310.00 | -7443.00 | 3,635.00 | 7,574.00 | 4,433.00 | 1,275.00 | 161.00 | 4,748.00 | -9791.00 | -2630.00 | 2,057.00 | 71.00 | 15,491.00 | 7,307.00 | 6,874.00 | 3,105.00 | 747.00 | -1671.00 | 1,626.00 | 7,628.00 | 2,955.00 | 3,060.00 | 1,971.00 | 653.00 | -5238.00 | 1,931.00 | 1,252.00 | 1,858.00 | 7,074.00 | 1,230.00 | 3,322.00 | -3215.00 | -1282.00 | -891.00 | -3428.00 | 210.00 | -757.00 | -785.00 | 7.00 | -388.00 | -1249.00 | -778.00 | -748.00 | -1580.00 | -399.00 | -1234.00 | -229.00 | 340.00 | -1127.00 | 4,807.00 | -2065.00 | -8806.00 | 18,982.00 | -39171.00 | 544.00 | -15984.00 | 18,027.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 5,401.00 | 2,224.00 | 9,953.00 | -8799.00 | 5,854.00 | 12,394.00 | 10,134.00 | 5,951.00 | 9,092.00 | 7,924.00 | 6,448.00 | 3,006.00 | 10,557.00 | 10,805.00 | 19,193.00 | 8,696.00 | 10,470.00 | 11,386.00 | -1536.00 | 3,321.00 | 4,848.00 | 10,139.00 | 4,790.00 | 6,221.00 | 6,545.00 | -705.00 | 553.00 | 2,270.00 | 1,146.00 | -1148.00 | 5,034.00 | -446.00 | -99.00 | -3393.00 | -3289.00 | -2454.00 | -4168.00 | -1758.00 | -2406.00 | -2797.00 | -970.00 | -1628.00 | -2776.00 | 2,796.00 | -3042.00 | -10047.00 | 17,455.00 | -35597.00 | -1750.00 | -24451.00 | 35,882.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14,332.00 | 5,400.00 | 26,192.00 | -3163.00 | 14,353.00 | 23,127.00 | 13,836.00 | 7,341.00 | 12,688.00 | 16,206.00 | 4,165.00 | 7,997.00 | 13,779.00 | 13,315.00 | 21,029.00 | 11,857.00 | 15,044.00 | 10,029.00 | 4,255.00 | 3,660.00 | 4,743.00 | 7,133.00 | 2,751.00 | 4,545.00 | 3,124.00 | -883.00 | -1453.00 | 707.00 | 406.00 | -3116.00 | 3,386.00 | -2458.00 | -1075.00 | -4634.00 | -4815.00 | 1,120.00 | -6462.00 | -10225.00 | 15,449.00 | -37160.00 | -2490.00 | -26419.00 | 34,234.00 |
|
FCF Margin (QoQ)
|
| 5,904.00 | -15310.00 | 27,723.00 | -16713.00 | -5799.00 | 10,099.00 | 4,969.00 | -5634.00 | -1860.00 | 6,958.00 | 1,811.00 | -6748.00 | 2,727.00 | -7581.00 | 8,971.00 | -2060.00 | 741.00 | 7,839.00 | 786.00 | -2493.00 | -3028.00 | 5,482.00 | -1631.00 | 803.00 | 2,975.00 | 808.00 | -1526.00 | -286.00 | 1,657.00 | -5083.00 | 5,643.00 | -965.00 | 2,263.00 | 133.00 | -200.00 | 1,127.00 | -4275.00 | 2,066.00 | 191.00 | -1410.00 | -637.00 | 1,099.00 | 163.00 | -618.00 | -1032.00 | 237.00 | 634.00 | -588.00 | -1864.00 | 1,419.00 | -200.00 | 417.00 | -1296.00 | -49.00 | 5,735.00 | -6456.00 | -8037.00 | 27,740.00 | -52418.00 | 33,260.00 | -24566.00 | 61,751.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -78.39% | 50.07% | -217.84% | -162.91% | -68.98% | -69.60% | -95.10% | -88.41% | 6.64% | -114.25% | 63.27% | 7.76% | -54.27% | -8.29% | 1,013.62% | 310.09% | -4,230.78% | -70.42% | -29.60% | 277.56% | 111.43% | 183.02% | -57.13% | -82.05% | -53.98% | -12.49% | 44,170.45% | -36.91% | -32.72% | -33.83% | -99.85% | -23.90% | -46.72% | 52.20% | 6.53% | -6.27% | 6,488.27% | 3,518.56% | 3,998.65% | 5,410.60% | -4.22% | 38.68% | 66.22% | 9.51% | 96.71% | 171.75% | 52.55% | 88.02% | 1.48% | -7.03% | 56.70% | -57.93% | 138.22% | -133.04% | -88.95% | -123.60% | -26.24% | 72.20% | -47.58% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -41.18% | -21.97% | -31.57% | -45.71% | -34.51% | -57.88% | 104.46% | 78.12% | -296.59% | -58.13% | 63.40% | 110.42% | 112.80% | 52.29% | 68.19% | 50.72% | 62.33% | 47.94% | 411.24% | -24.67% | 26.73% | 35.37% | -33.68% | -55.83% | -45.16% | -4.12% | -10.18% | -23.37% | 186.91% | 231.54% | -59.37% | 240.00% | 222.75% | 324.27% | 317.13% | 283.86% | 398.84% | 414.72% | 370.16% | 384.11% | 24.12% | 51.88% | 58.39% | -4.68% | 68.16% | -41.52% | -35.84% | -29.80% | 21.27% | -27.76% | -55.06% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -185.00% | -27.34% | 75.50% | 54.04% | 69.64% | 49.90% | 31.79% | 34.94% | 39.49% | 37.26% | 239.41% | 23.12% | 34.27% | 23.62% | 31.12% | 21.83% | 23.01% | 26.56% | -26.21% | -21.14% | 26.52% | 95.39% | 66.34% | 34.80% | 59.77% | 113.37% | 118.12% | 93.54% | 113.63% | 167.65% | -29.83% | 140.78% | 131.94% | 186.48% | 180.45% | 113.86% | 212.93% | -113.04% | 78.24% | -67.70% | 27.43% | -18.35% | -25.46% |
|
FCF Payout Ratio (QoQ)
|
| -165.55% | 64.05% | 682.18% | -132.09% | 25.67% | -128.86% | -15.23% | 13.80% | 25.39% | -163.27% | -11.28% | 57.29% | -71.21% | 54.86% | -179.45% | 28.56% | -20.18% | 480.80% | -35.74% | -1,572.54% | 95.27% | 257.31% | 244.65% | -55.42% | -65.65% | -18.76% | 44.27% | 14.30% | -34.68% | 40,999.65% | -99.79% | 21.89% | -35.75% | -4.57% | 1.82% | -14.66% | 83.53% | -33.20% | -10.42% | 5,898.69% | 0.80% | -24.34% | 20.45% | 4.27% | 45.94% | -9.31% | -20.65% | 87.30% | 101.62% | -49.09% | -2.20% | 1.10% | 84.70% | -14.19% | -73.75% | 472.52% | -125.61% | 128.70% | -156.09% | 1,889.25% | -109.65% | 154.10% |
|
Free Cash Flow Growth (1y)
|
| | | | 8.94% | -102.08% | 68.35% | -256.57% | 40.82% | 41.22% | 48.59% | 46.12% | -7.43% | 39.31% | -251.88% | -40.22% | 15.96% | -1.73% | 112.08% | 152.56% | 97.45% | 40.95% | 54.83% | -71.29% | 1,009.65% | 234.51% | 139.51% | 478.74% | 135.24% | 14.71% | -99.77% | 59.39% | 49.18% | 49.71% | 64,376.06% | 29.95% | 85.61% | -36.02% | -10.89% | 0.30% | -28.55% | 28.66% | 16.03% | -12.91% | 0.07% | -16.61% | -34.68% | -4.74% | -25.41% | -52.67% | -18.63% | -32.88% | -0.54% | 18.28% | -29.50% | 161.43% | -55.81% | -410.30% | 838.75% | -546.22% | 34.58% | -242.99% | 78.81% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 16.66% | 10.33% | 16.96% | -47.10% | 18.86% | 28.67% | 30.42% | 33.83% | 71.56% | 28.56% | 38.53% | 30.29% | 29.96% | 41.08% | 34.77% | 42.16% | 36.54% | 42.78% | -79.65% | 38.35% | 223.72% | 62.74% | 51.94% | 128.86% | 86.76% | 3.19% | 9.28% | 27.60% | 25.54% | 7.21% | 773.58% | 4.32% | 9.89% | -11.79% | -12.26% | -5.94% | -18.90% | -20.22% | -14.88% | -17.73% | -9.45% | -22.43% | -27.91% | 18.68% | -31.05% | -55.18% | 75.28% | -114.21% | -16.06% | -144.35% | 127.88% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 58.44% | 15.41% | 16.07% | -29.15% | 16.26% | 18.01% | 22.96% | 21.61% | 20.04% | 20.71% | 14.91% | 31.63% | 21.83% | 27.64% | 21.58% | 30.66% | 28.55% | 23.50% | 37.08% | 28.12% | 113.48% | 31.29% | 29.39% | 59.96% | 36.03% | 3.34% | -0.22% | 11.50% | 8.11% | -13.43% | 223.51% | -6.21% | -0.31% | -17.41% | -17.27% | 7.86% | -25.18% | -31.04% | 32.48% | -53.41% | -15.09% | -47.44% | 44.45% |
|
Free Cash Flow (QoQ)
|
| 39.20% | -178.97% | 117.28% | -410.67% | -34.94% | 56.31% | 14.52% | -17.42% | -34.03% | 61.79% | 10.41% | -134.11% | 24.28% | -121.55% | 64.30% | -40.31% | 8.34% | 126.32% | 55.29% | -106.81% | -2,023.32% | 169.00% | -71.21% | 115.64% | 213.96% | 22.87% | -30.43% | -12.35% | 53.09% | -99.76% | 48,719.37% | -17.96% | 53.63% | 4.79% | -1.61% | 17.18% | -47.04% | 45.95% | 10.74% | -16.52% | -4.64% | 31.62% | -16.88% | -4.08% | -20.54% | 3.11% | 21.22% | -24.90% | -49.59% | 77.28% | -0.01% | 11.29% | -40.05% | 5.66% | 270.81% | -81.19% | -521.02% | 419.66% | -276.26% | 105.67% | -1,173.05% | 266.65% |
|
Gross Margin Growth (1y)
|
| | | | 1,005.00 | -704.00 | -407.00 | 1,158.00 | -720.00 | 280.00 | -123.00 | 5,693.00 | -1381.00 | -929.00 | -906.00 | 5,944.00 | | | 2,450.00 | -11463.00 | | | -1718.00 | -1710.00 | -191.00 | 19.00 | 206.00 | -83.00 | -495.00 | -243.00 | -104.00 | -20.00 | 475.00 | 209.00 | -1.00 | -261.00 | -383.00 | 451.00 | -3.00 | 269.00 | 890.00 | -6012.00 | 369.00 | -19.00 | -37.00 | 5,787.00 | -307.00 | 324.00 | -919.00 | -1406.00 | -619.00 | -370.00 | 369.00 | 868.00 | 739.00 | -149.00 | 100.00 | 250.00 | 489.00 | -1316.00 | 171.00 | 43.00 | -8.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -1096.00 | -1352.00 | -1436.00 | 12,795.00 | | | 1,421.00 | 175.00 | 599.00 | -625.00 | -174.00 | -7229.00 | 1,789.00 | 323.00 | 938.00 | -13256.00 | | | -1615.00 | -1813.00 | -210.00 | -16.00 | 101.00 | -364.00 | -402.00 | 416.00 | -108.00 | -11.00 | 983.00 | -5352.00 | 365.00 | -10.00 | 471.00 | 226.00 | 59.00 | 574.00 | -66.00 | -1630.00 | -557.00 | -66.00 | -587.00 | 5,249.00 | -187.00 | -195.00 | -450.00 | -288.00 | 609.00 | -1835.00 | 640.00 | 1,161.00 | 1,220.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 884.00 | -1048.00 | -704.00 | -378.00 | -312.00 | -325.00 | -90.00 | -1619.00 | -86.00 | -849.00 | -71.00 | -7332.00 | 1,770.00 | 288.00 | 833.00 | -13537.00 | | | -1619.00 | -1804.00 | 297.00 | -5576.00 | 467.00 | -113.00 | 451.00 | 192.00 | -46.00 | 294.00 | 27.00 | -971.00 | -562.00 | -57.00 | -80.00 | -312.00 | 179.00 | 55.00 | 403.00 | -512.00 | 671.00 | -1530.00 | -316.00 | 5,542.00 | 294.00 |
|
Gross Margin (QoQ)
|
| 1,553.00 | -383.00 | -100.00 | -65.00 | -156.00 | -86.00 | 1,465.00 | -1943.00 | 845.00 | -489.00 | 7,281.00 | -9017.00 | 1,297.00 | -466.00 | 14,130.00 | | | | 218.00 | -1519.00 | -379.00 | -38.00 | 226.00 | 1.00 | -169.00 | 149.00 | -64.00 | -411.00 | 82.00 | 289.00 | 20.00 | 84.00 | -185.00 | 79.00 | -239.00 | -38.00 | 649.00 | -375.00 | 33.00 | 583.00 | -6253.00 | 6,006.00 | -355.00 | 565.00 | -429.00 | -89.00 | 276.00 | -678.00 | -916.00 | 698.00 | 525.00 | 61.00 | -417.00 | 570.00 | -363.00 | 310.00 | -267.00 | 808.00 | -2167.00 | 1,797.00 | -395.00 | 758.00 |
|
Gross Profit Growth (1y)
|
| | | | 17.71% | -15.03% | -16.45% | 90.27% | -25.25% | 2.52% | 4.55% | 36.18% | -12.22% | -6.56% | -8.10% | -7.15% | | | 50.16% | -50.39% | | | -15.73% | -17.97% | -4.09% | -3.27% | 7.72% | 2.00% | -6.31% | -3.35% | -2.00% | 4.68% | 16.87% | 12.98% | 9.16% | 2.92% | 3.01% | 26.47% | 8.76% | 19.62% | 40.75% | -73.80% | 40.21% | -0.04% | -0.55% | 317.38% | -16.67% | 16.96% | -21.32% | -30.98% | -16.74% | -11.51% | 11.38% | 15.49% | 17.11% | 2.28% | 4.50% | 14.93% | 6.84% | -6.62% | 1.89% | -0.39% | -3.34% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | -8.25% | -6.63% | -7.06% | 34.00% | | | 13.00% | -14.40% | 13.36% | 5.37% | 5.16% | -27.71% | 16.76% | 6.60% | 10.88% | -25.41% | | | -3.83% | -4.32% | 1.64% | 1.84% | 4.84% | 3.19% | 4.09% | 11.36% | 5.18% | 8.82% | 19.22% | -27.93% | 18.51% | 7.16% | 12.98% | 11.41% | 8.31% | 11.83% | 3.27% | -8.96% | -0.92% | 1.14% | -4.48% | 49.28% | -6.69% | 1.92% | -2.89% | -2.88% | 1.37% | -5.45% | 5.85% | 9.75% | 6.54% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.09% | 0.38% | 0.31% | -0.42% | 0.87% | 3.02% | 5.54% | -12.10% | 5.53% | 1.81% | 4.18% | -16.60% | 11.75% | 5.75% | 7.83% | -14.87% | | | 1.10% | 1.52% | 8.77% | -18.94% | 11.93% | 5.61% | 9.56% | 8.59% | 6.33% | 8.54% | 5.81% | 1.52% | 2.92% | 4.96% | 4.79% | 1.97% | 4.38% | 4.83% | 5.09% | 0.03% | 4.01% | -0.24% | -1.48% | 30.66% | -3.45% |
|
Gross Profit (QoQ)
|
| 26.33% | -4.40% | 6.54% | -8.52% | -8.82% | -5.99% | 142.65% | -64.06% | 25.06% | -4.13% | 216.06% | -76.83% | 33.12% | -5.71% | 219.34% | | | | 5.49% | -16.54% | 0.45% | -4.72% | 2.69% | -2.42% | 1.31% | 6.10% | -2.76% | -10.37% | 4.51% | 7.58% | 3.87% | 0.07% | 1.03% | 3.94% | -2.07% | 0.16% | 24.05% | -10.61% | 7.71% | 17.85% | -76.91% | 378.40% | -23.21% | 17.26% | -3.10% | -4.49% | 7.78% | -21.11% | -15.01% | 15.22% | 14.55% | -0.72% | -11.87% | 16.83% | 0.05% | 1.44% | -3.08% | 8.61% | -12.56% | 10.69% | -5.25% | 5.39% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 112.76% | 109.52% | -22.39% | 89.93% | -58.23% | -70.78% | -84.78% | 823.32% | -56.47% | -64.15% | -59.19% | -96.86% | -28.02% | -15.26% | -14.47% | -23.88% | -7.56% | 5.57% | 45.68% | 59.20% | 77.76% | 62.51% | 38.04% | 54.40% | 54.14% | 45.31% | 44.08% | 34.06% | 15.65% | 31.85% | 21.23% | 19.87% | 24.05% | 19.36% | 26.25% | 26.27% | 20.20% | -20.72% | -45.75% | -47.16% | -46.05% | -25.71% | -0.53% | -1.71% | 1.14% | 30.84% | 41.92% | 54.62% | 48.80% | 28.88% | 19.99% | 8.55% | -12.59% | -6.18% | 8.77% | -17.04% | 27.89% | 3.19% | 16.47% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 26.48% | 26.20% | -63.61% | 26.47% | -49.23% | -55.39% | -62.41% | 29.52% | -33.84% | -31.55% | -20.19% | -66.38% | 5.75% | 13.28% | 19.81% | 23.22% | 36.31% | 35.59% | 42.56% | 48.81% | 46.88% | 46.02% | 34.09% | 35.38% | 30.28% | 31.75% | 30.16% | 26.60% | 19.92% | 7.65% | -6.01% | -7.17% | -6.99% | -11.08% | -12.01% | -13.12% | -13.11% | -8.32% | -8.51% | -7.05% | -6.71% | 7.80% | 19.21% | 18.16% | 9.57% | 16.52% | 22.81% | 11.67% | 18.49% | 7.65% | 14.98% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.05% | 14.97% | -43.02% | 15.19% | -26.46% | -31.37% | -36.07% | 19.38% | -4.52% | -5.41% | 0.22% | -39.86% | 16.09% | 22.74% | 24.61% | 24.63% | 29.44% | 31.44% | 34.70% | 37.91% | 36.42% | 24.12% | 10.55% | 10.61% | 7.48% | 6.14% | 3.54% | 1.06% | -1.21% | 3.93% | 3.23% | 3.98% | 3.90% | 3.46% | 3.02% | 1.94% | -3.13% | -1.40% | -0.01% | -6.27% | -1.92% | 3.93% | 16.50% |
|
Interest Coverage Ratio (QoQ)
|
| -91.56% | 119.65% | -326.69% | 114.95% | 43.02% | 60.16% | -129.40% | 162.03% | 0.03% | -16.57% | 1,297.40% | -96.27% | -17.62% | -5.04% | 7.41% | -14.35% | -3.00% | -4.16% | -4.41% | 4.03% | 10.77% | 32.26% | 4.46% | 16.15% | 1.26% | 12.35% | 16.84% | 15.96% | -4.54% | 11.41% | 8.71% | 0.03% | 8.83% | 2.43% | 7.50% | 3.52% | 4.71% | 8.34% | 7.52% | -1.45% | -30.94% | -25.86% | 4.73% | 0.61% | -4.90% | -0.73% | 3.48% | 3.53% | 23.03% | 7.67% | 12.74% | -0.36% | 6.56% | 0.25% | 2.00% | -19.77% | 14.37% | 16.22% | -22.21% | 23.68% | -7.72% | 31.18% |
|
Net Cash Flow Growth (1y)
|
| | | | 65.56% | 166.80% | 106.89% | 9,268.94% | -30.89% | -77.31% | -771.56% | -71.97% | 42.59% | 193.46% | 178.71% | -437.96% | -32.39% | 282.17% | -4,665.00% | -85.11% | 1,134.63% | -201.64% | 111.13% | -0.41% | -50.02% | -7.08% | -142.76% | 124.61% | 63.60% | 60.66% | 315.60% | -154.83% | 37.92% | -528.35% | -41.25% | -155.08% | -38.71% | -91.62% | -379.57% | 700.16% | -265.52% | 146.76% | 106.62% | -82.51% | 186.22% | -37.80% | 949.94% | -151.35% | -164.54% | -83.60% | -528.62% | 119.01% | 69.58% | 405.17% | 92.92% | -4,984.18% | 250.62% | -211.32% | 2,369.14% | -180.05% | -249.81% | 52.81% | 83.22% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 36.27% | 34.71% | 33.22% | -342.89% | 0.17% | 36.52% | -524.28% | -55.41% | 114.46% | -137.52% | 81.69% | -102.32% | 106.82% | -83.31% | -60.98% | 34.95% | 118.70% | -34.41% | 28.11% | 48.64% | 4.09% | -38.33% | -18.49% | 29.92% | 11.41% | -67.95% | -52.42% | 103.23% | -50.36% | 96.87% | -52.28% | 67.25% | -4.37% | 36.75% | 24.77% | 18.61% | -42.95% | 26.99% | -43.87% | -74.25% | 44.68% | -19.84% | -73.09% | -89.16% | -33.37% | -42.96% | 90.25% | -196.28% | 11.78% | -66.96% | 70.35% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.86% | -11.56% | 30.95% | -176.45% | 48.18% | -36.68% | -68.25% | -15.40% | 53.17% | -46.74% | 41.57% | -23.28% | 77.15% | -65.14% | 22.43% | 8.55% | 55.70% | -48.23% | 29.97% | 32.44% | -25.75% | 34.32% | -36.88% | 18.75% | 14.56% | 27.56% | 34.85% | -22.46% | -22.68% | 20.82% | -47.11% | 17.73% | -16.78% | 19.74% | -20.96% | -38.01% | -15.84% | 23.14% | 46.65% | -34.10% | 17.51% | -17.82% | 165.72% |
|
Net Cash Flow (QoQ)
|
| 34.49% | -72.82% | 98.62% | -2,109.85% | 227.08% | -82.17% | 1,731.01% | -131.55% | 122.03% | -627.82% | 176.44% | -164.60% | 212.59% | 41.57% | -428.19% | 74.69% | 425.02% | -1,791.06% | 86.69% | 241.45% | -131.93% | 285.13% | -220.09% | 170.41% | -168.41% | 26.08% | 169.11% | 368.10% | -116.45% | 505.10% | -117.58% | 1,277.36% | -174.95% | 137.87% | -176.32% | 382.88% | -334.35% | 44.74% | 263.84% | -178.02% | 166.21% | -92.18% | 333.18% | 284.54% | -52.24% | 31.99% | -121.19% | -383.34% | 112.13% | -3,550.41% | 100.94% | -873.40% | 301.43% | -148.36% | -548.35% | 123.85% | -248.87% | 1,085.71% | -180.02% | 87.24% | 53.11% | 3,927.14% |
|
Net Income Growth (1y)
|
| | | | 126.77% | 125.04% | 65.05% | 88.15% | -65.74% | -86.90% | -88.29% | 381.86% | -667.88% | 180.12% | -22.76% | -86.30% | 133.94% | 60.55% | 40.64% | -957.93% | -99.07% | -93.19% | 225.11% | 116.57% | 12,399.81% | 1,920.84% | 18.14% | -18.03% | 15.43% | -127.87% | -21.33% | -88.84% | 49.71% | 864.21% | 119.21% | 1,950.75% | 49.33% | -20.21% | 21.46% | 15.31% | -17.84% | -117.96% | -22.10% | -8.17% | -10.57% | 618.20% | -6.43% | 30.69% | 44.20% | 29.63% | 56.85% | -16.08% | -12.90% | -27.39% | -21.03% | -12.10% | -3.42% | 3.98% | -109.36% | -4.64% | -5.12% | -6.65% | 22.53% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 19.54% | 27.89% | -46.95% | 26.95% | -12.92% | -16.17% | -49.71% | -49.08% | -73.80% | -32.59% | 52.29% | -42.03% | 33.81% | 30.24% | 75.46% | 5.24% | 10.43% | -33.58% | 44.57% | 26.31% | 500.01% | 250.44% | 26.77% | 23.32% | 37.16% | 19.33% | 27.95% | 38.18% | 22.47% | -3.08% | 27.53% | 178.99% | 3.14% | -9.44% | -3.98% | 11.44% | 1.95% | 6.46% | 4.56% | 0.24% | 3.95% | 90.17% | 5.04% | -1.21% | 6.65% | -0.71% | -28.38% | -11.07% | -7.24% | -11.01% | -27.18% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.89% | 14.98% | -7.35% | 15.61% | -5.08% | -4.11% | -13.35% | 19.63% | 21.02% | -30.08% | 26.84% | -55.32% | 21.83% | 36.31% | 56.26% | 21.67% | 24.66% | 18.52% | 51.74% | 18.72% | 205.25% | -52.21% | 14.03% | 14.71% | 13.65% | 9.61% | 8.83% | 25.93% | 18.82% | 56.40% | 24.93% | 88.53% | 6.62% | -6.91% | 1.86% | 0.41% | -2.28% | -1.85% | -15.82% | -3.33% | 0.58% | 46.44% | -15.82% |
|
Net Income (QoQ)
|
| -50.49% | 121.25% | -1,215.90% | 107.50% | 40.77% | 40.02% | -180.09% | 121.70% | -46.18% | 25.18% | 1,827.87% | -143.73% | 126.55% | -65.48% | 241.94% | 8.32% | 25.57% | -69.76% | -2,185.86% | 100.12% | 816.04% | 1,343.69% | 6.33% | -11.11% | 48.10% | -15.60% | -26.22% | 25.18% | -135.75% | 338.25% | -89.54% | 1,579.67% | 82.51% | -31.66% | -2.11% | 22.31% | -2.47% | 4.02% | -7.07% | -12.86% | -121.32% | 551.08% | 9.56% | -15.14% | 23.56% | -18.55% | 53.03% | -6.37% | 11.08% | -1.45% | -18.13% | -2.82% | -7.40% | 7.18% | -8.87% | 6.77% | -0.30% | -109.65% | 1,027.96% | 6.24% | -1.91% | -108.01% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 126.77% | 125.04% | 65.05% | 88.15% | -65.74% | -86.90% | -88.29% | 381.86% | -667.88% | 180.12% | -22.76% | -86.30% | 133.94% | 60.55% | 40.64% | -957.93% | -99.07% | -93.19% | 225.11% | 116.57% | 12,399.81% | 1,920.84% | 18.14% | -18.03% | 15.43% | -127.87% | -21.33% | -88.84% | 49.71% | 864.21% | 119.21% | 1,950.75% | 49.33% | -20.21% | 21.46% | 15.31% | -17.84% | -117.96% | -22.10% | -8.17% | -10.57% | 618.20% | -6.43% | 30.69% | 44.20% | 29.63% | 56.85% | -16.08% | -12.90% | -27.39% | -21.03% | -12.10% | -3.42% | 3.98% | -3.00% | -4.64% | -5.12% | -6.65% | -107.48% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 19.54% | 27.89% | -46.95% | 26.95% | -12.92% | -16.17% | -49.71% | -49.08% | -73.80% | -32.59% | 52.29% | -42.03% | 33.81% | 30.24% | 75.46% | 5.24% | 10.43% | -33.58% | 44.57% | 26.31% | 500.01% | 250.44% | 26.77% | 23.32% | 37.16% | 19.33% | 27.95% | 38.18% | 22.47% | -3.08% | 27.53% | 178.99% | 3.14% | -9.44% | -3.98% | 11.44% | 1.95% | 6.46% | 4.56% | 0.24% | 3.95% | 90.17% | 5.04% | -1.21% | 6.65% | -0.71% | 6.31% | -11.07% | -7.24% | -11.01% | -27.18% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.89% | 14.98% | -7.35% | 15.61% | -5.08% | -4.11% | -13.35% | 19.63% | 21.02% | -30.08% | 26.84% | -55.32% | 21.83% | 36.31% | 56.26% | 21.67% | 24.66% | 18.52% | 51.74% | 18.72% | 205.25% | -52.21% | 14.03% | 14.71% | 13.65% | 9.61% | 8.83% | 25.93% | 18.82% | 56.40% | 24.93% | 88.53% | 6.62% | -6.91% | 1.86% | 0.41% | -2.28% | -1.85% | -2.62% | -3.33% | 0.58% | 46.44% | -15.82% |
|
Net Income towards Common Stockholders (QoQ)
|
| -50.49% | 121.25% | -1,215.90% | 107.50% | 40.77% | 40.02% | -180.09% | 121.70% | -46.18% | 25.18% | 1,827.87% | -143.73% | 126.55% | -65.48% | 241.94% | 8.32% | 25.57% | -69.76% | -2,185.86% | 100.12% | 816.04% | 1,343.69% | 6.33% | -11.11% | 48.10% | -15.60% | -26.22% | 25.18% | -135.75% | 338.25% | -89.54% | 1,579.67% | 82.51% | -31.66% | -2.11% | 22.31% | -2.47% | 4.02% | -7.07% | -12.86% | -121.32% | 551.08% | 9.56% | -15.14% | 23.56% | -18.55% | 53.03% | -6.37% | 11.08% | -1.45% | -18.13% | -2.82% | -7.40% | 7.18% | -8.87% | 6.77% | -0.30% | -0.01% | -10.42% | 6.24% | -1.91% | -108.01% |
|
Net Margin Growth (1y)
|
| | | | 20,433.00 | 30,163.00 | 4,398.00 | 48,341.00 | -2475.00 | -5558.00 | -8394.00 | 16,334.00 | -10902.00 | 1,395.00 | -273.00 | -9994.00 | 11,998.00 | 1,258.00 | 224.00 | -22665.00 | -2833.00 | -3297.00 | 2,092.00 | 23,341.00 | 2,975.00 | 4,078.00 | 395.00 | -676.00 | 449.00 | -5476.00 | -725.00 | -2337.00 | 1,272.00 | 9,507.00 | 2,773.00 | 5,064.00 | 1,768.00 | -2740.00 | 643.00 | 5.00 | -2219.00 | -6395.00 | -2568.00 | -447.00 | -448.00 | 5,427.00 | 280.00 | 818.00 | 2,362.00 | 2,409.00 | 2,814.00 | -559.00 | -1091.00 | -1969.00 | -1684.00 | -816.00 | -322.00 | -315.00 | -164.00 | -729.00 | -226.00 | -271.00 | -5222.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 7,057.00 | 26,000.00 | -4269.00 | 54,681.00 | -1378.00 | -2905.00 | -8444.00 | -16326.00 | -1737.00 | -644.00 | 2,043.00 | -9319.00 | 12,140.00 | 2,039.00 | 2,711.00 | -1.00 | 591.00 | -4694.00 | 1,762.00 | 20,327.00 | 4,697.00 | 8,109.00 | 2,444.00 | 2,050.00 | 3,489.00 | 1,290.00 | 2,691.00 | 2,731.00 | 820.00 | 372.00 | 848.00 | 4,621.00 | -900.00 | -3708.00 | -1645.00 | 375.00 | -305.00 | 1,441.00 | 526.00 | -188.00 | 823.00 | 5,867.00 | 1,410.00 | -557.00 | 950.00 | 124.00 | 966.00 | -2104.00 | -1638.00 | -2555.00 | -7069.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16,222.00 | 23,961.00 | -1953.00 | 55,356.00 | -1237.00 | -2123.00 | -5956.00 | 6,339.00 | 1,688.00 | -2042.00 | 1,713.00 | -12332.00 | 13,862.00 | 6,070.00 | 4,760.00 | 2,725.00 | 3,631.00 | 2,072.00 | 5,178.00 | 25,396.00 | 4,245.00 | -1026.00 | 519.00 | 1,608.00 | 822.00 | 323.00 | 404.00 | 3,102.00 | 2,735.00 | 8,208.00 | 3,942.00 | 4,880.00 | 371.00 | -3268.00 | -515.00 | -1000.00 | -1718.00 | -843.00 | -1321.00 | -1734.00 | 276.00 | 5,281.00 | -3975.00 |
|
Net Margin (QoQ)
|
| -7559.00 | 28,792.00 | -57099.00 | 56,299.00 | 2,171.00 | 3,027.00 | -13157.00 | 5,483.00 | -911.00 | 190.00 | 11,571.00 | -21752.00 | 11,385.00 | -1477.00 | 1,850.00 | 240.00 | 644.00 | -2511.00 | -21039.00 | 20,073.00 | 181.00 | 2,877.00 | 209.00 | -293.00 | 1,284.00 | -806.00 | -862.00 | 833.00 | -4641.00 | 3,946.00 | -2474.00 | 4,442.00 | 3,593.00 | -2788.00 | -184.00 | 1,146.00 | -914.00 | 595.00 | -822.00 | -1078.00 | -5090.00 | 4,422.00 | 1,298.00 | -1079.00 | 786.00 | -725.00 | 1,836.00 | 465.00 | 832.00 | -320.00 | -1537.00 | -66.00 | -47.00 | -34.00 | -669.00 | 428.00 | -40.00 | 117.00 | -1234.00 | 932.00 | -85.00 | -4834.00 |
|
Operating Income Growth (1y)
|
| | | | 120.10% | 118.57% | 15.12% | 89.19% | -65.28% | -77.14% | -86.48% | 741.09% | -51.14% | -44.66% | -36.22% | -95.08% | -9.69% | -2.48% | 4.84% | -6.72% | 13.12% | 15.74% | 28.86% | 38.12% | 56.98% | 49.54% | 28.69% | 26.99% | 14.08% | 4.27% | 14.46% | 15.90% | 9.42% | 24.62% | 19.84% | 25.13% | 29.13% | 16.78% | 9.64% | -1.47% | -6.62% | -11.51% | -15.20% | -8.01% | -6.58% | -6.28% | -0.81% | -1.86% | -0.14% | 29.39% | 42.98% | 57.97% | 53.03% | 34.91% | 31.88% | 16.47% | 18.42% | 16.45% | 2.28% | 30.90% | -0.93% | -1.35% | -8.58% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 26.70% | 26.48% | -53.70% | 26.70% | -46.49% | -50.22% | -55.12% | 31.89% | -20.67% | -14.52% | -4.84% | -60.12% | 17.05% | 19.06% | 20.25% | 17.84% | 26.53% | 21.75% | 23.82% | 26.68% | 25.14% | 24.79% | 20.85% | 22.58% | 17.25% | 14.91% | 14.57% | 12.63% | 9.68% | 8.79% | 3.67% | 4.29% | 4.05% | -1.06% | -2.66% | -3.83% | -4.50% | 2.38% | 6.34% | 12.56% | 12.60% | 17.83% | 23.21% | 21.77% | 21.86% | 26.67% | 24.47% | 34.04% | 21.54% | 15.72% | 7.23% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.27% | 15.17% | -33.09% | 15.37% | -22.92% | -26.57% | -31.58% | 20.27% | -2.22% | -0.53% | 4.89% | -37.77% | 14.89% | 17.01% | 18.99% | 18.86% | 23.41% | 21.30% | 20.06% | 20.17% | 18.76% | 14.96% | 10.42% | 10.79% | 7.06% | 4.70% | 4.81% | 5.23% | 4.24% | 9.32% | 9.58% | 11.95% | 11.48% | 11.07% | 11.70% | 10.36% | 9.56% | 11.01% | 10.16% | 16.81% | 10.86% | 13.45% | 11.83% |
|
Operating Income (QoQ)
|
| -46.19% | 122.65% | -415.53% | 119.24% | 35.08% | 40.38% | -129.62% | 161.81% | -11.05% | -16.98% | 1,304.43% | -95.29% | 0.74% | -4.31% | 8.38% | -13.57% | 8.78% | 2.88% | -3.57% | 4.82% | 11.29% | 14.55% | 3.36% | 19.13% | 6.02% | -1.42% | 1.99% | 7.02% | -3.10% | 8.21% | 3.27% | 1.04% | 10.36% | 4.06% | 7.84% | 4.27% | -0.20% | -2.30% | -3.10% | -1.18% | -5.42% | -6.37% | 5.13% | 0.36% | -5.12% | -0.91% | 4.02% | 2.11% | 22.94% | 9.49% | 14.93% | -1.08% | 8.37% | 7.04% | 1.50% | 0.58% | 6.57% | -5.99% | 29.91% | -23.88% | 6.12% | -12.88% |
|
Operating Margin Growth (1y)
|
| | | | 30,016.00 | 42,894.00 | 2,478.00 | 22,073.00 | -2851.00 | -5496.00 | -9212.00 | 13,407.00 | -1147.00 | -790.00 | -525.00 | -10982.00 | -156.00 | -45.00 | -30.00 | -147.00 | 1.00 | -6.00 | 184.00 | 271.00 | 460.00 | 447.00 | 222.00 | 233.00 | 168.00 | 54.00 | 181.00 | 129.00 | 1.00 | 178.00 | 134.00 | 236.00 | 264.00 | -28.00 | 12.00 | -233.00 | -420.00 | -400.00 | -554.00 | -113.00 | -81.00 | 14.00 | 138.00 | -156.00 | 140.00 | 560.00 | 632.00 | 772.00 | 583.00 | 551.00 | 434.00 | 217.00 | 281.00 | 109.00 | 43.00 | 298.00 | -11.00 | -9.00 | -122.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 26,017.00 | 36,608.00 | -7259.00 | 24,498.00 | -4154.00 | -6331.00 | -9767.00 | 2,277.00 | -1303.00 | -841.00 | -371.00 | -10858.00 | 304.00 | 396.00 | 377.00 | 357.00 | 628.00 | 494.00 | 588.00 | 634.00 | 628.00 | 679.00 | 538.00 | 599.00 | 433.00 | 204.00 | 327.00 | 133.00 | -155.00 | -250.00 | -409.00 | -109.00 | -237.00 | -414.00 | -405.00 | -501.00 | -360.00 | 174.00 | 215.00 | 503.00 | 642.00 | 1,125.00 | 1,203.00 | 833.00 | 1,004.00 | 1,220.00 | 1,109.00 | 1,286.00 | 852.00 | 651.00 | 355.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25,862.00 | 36,557.00 | -7105.00 | 24,622.00 | -3694.00 | -5890.00 | -9360.00 | 2,782.00 | -675.00 | -341.00 | 32.00 | -10496.00 | 473.00 | 628.00 | 692.00 | 722.00 | 893.00 | 645.00 | 734.00 | 637.00 | 473.00 | 250.00 | -5.00 | 253.00 | -68.00 | -182.00 | -90.00 | -136.00 | -95.00 | 324.00 | 361.00 | 507.00 | 487.00 | 697.00 | 661.00 | 487.00 | 503.00 | 834.00 | 692.00 | 1,018.00 | 911.00 | 1,226.00 | 1,125.00 |
|
Operating Margin (QoQ)
|
| -10655.00 | 43,822.00 | -31690.00 | 28,539.00 | 2,224.00 | 3,405.00 | -12095.00 | 3,615.00 | -421.00 | -311.00 | 10,524.00 | -10940.00 | -64.00 | -46.00 | 67.00 | -114.00 | 48.00 | -31.00 | -50.00 | 34.00 | 41.00 | 159.00 | 37.00 | 223.00 | 28.00 | -65.00 | 48.00 | 158.00 | -87.00 | 62.00 | -4.00 | 29.00 | 91.00 | 18.00 | 98.00 | 57.00 | -201.00 | 58.00 | -146.00 | -130.00 | -182.00 | -96.00 | 295.00 | -98.00 | -86.00 | 27.00 | 2.00 | 198.00 | 333.00 | 99.00 | 142.00 | 9.00 | 301.00 | -18.00 | -75.00 | 73.00 | 130.00 | -84.00 | 179.00 | -236.00 | 133.00 | -197.00 |
|
Profit After Tax Growth (1y)
|
| | | | 133.19% | 128.86% | 63.63% | 89.27% | -264.29% | -186.98% | -92.20% | -45.88% | -10.79% | 34.95% | -295.54% | 120.51% | 208.14% | 325.36% | 648.32% | 2,314.22% | -54.50% | -71.37% | -54.36% | -91.51% | -28.19% | 96.04% | 18.14% | -18.03% | 15.43% | -127.87% | -21.33% | -88.84% | 49.71% | 864.21% | 119.21% | 1,950.75% | 49.33% | -20.21% | 21.46% | 15.31% | -17.84% | -117.96% | -22.10% | -8.17% | -10.57% | 618.20% | -6.43% | 30.69% | 44.20% | 29.63% | 56.85% | -16.08% | -12.90% | -27.39% | -21.03% | -12.10% | -3.42% | 3.98% | 6.37% | -4.64% | -5.12% | -6.65% | -8.26% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 15.46% | 45.34% | -31.03% | 26.66% | 25.33% | 8.44% | -5.77% | 109.72% | 36.53% | 34.25% | 69.77% | 34.26% | 33.01% | 48.35% | 70.50% | 18.87% | -27.75% | -29.19% | -24.87% | -80.20% | 7.46% | 61.02% | 26.77% | 23.32% | 37.16% | 19.33% | 27.95% | 38.18% | 22.47% | -3.08% | 27.53% | 178.99% | 3.14% | -9.44% | -3.98% | 11.44% | 1.95% | 6.46% | 4.56% | 0.24% | 3.95% | 90.17% | 5.04% | -1.21% | 6.65% | -0.71% | 9.63% | -11.07% | -7.24% | -11.01% | -8.32% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.10% | 16.06% | -8.98% | 15.62% | -8.45% | -6.48% | -14.72% | 20.14% | 19.65% | 25.52% | 35.38% | 15.31% | 21.16% | 36.24% | 47.99% | 30.90% | -3.35% | -0.94% | 2.46% | -28.75% | 8.77% | -21.04% | 14.03% | 14.71% | 13.65% | 9.61% | 8.83% | 25.93% | 18.82% | 56.40% | 24.93% | 88.53% | 6.62% | -6.91% | 1.86% | 0.41% | -2.28% | -1.85% | -0.81% | -3.33% | 0.58% | 46.44% | 2.49% |
|
Profit After Tax (QoQ)
|
| -53.08% | 123.61% | -1,109.60% | 109.09% | 33.11% | 33.88% | -166.21% | -39.24% | 29.53% | 112.01% | -1,337.71% | -5.75% | 58.62% | 63.89% | 229.84% | 457.51% | -13.77% | -12.15% | 471.67% | -89.49% | -45.75% | 40.05% | 6.33% | -11.11% | 48.10% | -15.60% | -26.22% | 25.18% | -135.75% | 338.25% | -89.54% | 1,579.67% | 82.51% | -31.66% | -2.11% | 22.31% | -2.47% | 4.02% | -7.07% | -12.86% | -121.32% | 551.08% | 9.56% | -15.14% | 23.56% | -18.55% | 53.03% | -6.37% | 11.08% | -1.45% | -18.13% | -2.82% | -7.40% | 7.18% | -8.87% | 6.77% | -0.30% | 9.65% | -18.31% | 6.24% | -1.91% | 7.76% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | -15.20% | -16.74% | -54.12% | -44.09% | -32.49% | -31.24% | -9.11% | 36.76% | 41.04% | 75.68% | 189.69% | 141.91% | | | | | | | | | | | | | -45.81% | | | -56.81% | | | | | | | | | -8.45% | | | | -6.68% | -3.87% | 0.79% | 2.12% | -5.47% | -4.20% | -1.32% | -1.56% | -10.09% | -16.07% | -23.72% | -43.81% | -63.38% | -57.74% | -58.28% | -55.45% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | -6.88% | 0.19% | 6.50% | 22.75% | | | | | | | | | 88.71% | | | 58.63% | | | | | | | | | 7.54% | | | | 28.08% | -3.57% | -6.26% | 24.91% | | | | | -6.87% | | | | -7.43% | -8.23% | -8.80% | -17.34% | -32.23% | -30.22% | -32.03% | -37.31% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 44.95% | | | 67.55% | 38.71% | 65.17% | 68.34% | 33.06% | | | | | | | | | | | | | 1.22% | | | -2.98% | 13.14% | -3.76% | -3.91% | 14.39% | | | | | -23.27% | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -4.71% | 28.91% | -25.40% | -7.47% | -6.44% | -28.96% | -9.10% | 11.73% | -4.71% | -6.09% | 36.78% | 15.23% | 18.70% | 54.85% | 14.22% | | | | | | | | | | | | | -56.55% | 128.07% | 3.27% | -57.80% | | | | | | | | | | -2.67% | -5.13% | -0.16% | 1.24% | 0.25% | -0.53% | 1.16% | -6.28% | 1.59% | 2.46% | 0.91% | -14.40% | -5.17% | -6.88% | -25.67% | -44.22% | 9.44% | -8.05% | -20.64% |
|
Return on Assets Growth (1y)
|
| | | | | | | 33.00 | 27.00 | 23.00 | 19.00 | 7.00 | 1.00 | 2.00 | 7.00 | -13.00 | -1.00 | -1.00 | -1.00 | -4.00 | -9.00 | -10.00 | -10.00 | 7.00 | 9.00 | 12.00 | 12.00 | 3.00 | 2.00 | -2.00 | -2.00 | -3.00 | -3.00 | 3.00 | 5.00 | 8.00 | 8.00 | 3.00 | 2.00 | 0.00 | -1.00 | -3.00 | -5.00 | -5.00 | -5.00 | 1.00 | 2.00 | 3.00 | 4.00 | 2.00 | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 27.00 | 27.00 | 24.00 | 24.00 | -9.00 | -9.00 | -9.00 | -5.00 | -9.00 | -1.00 | 1.00 | 1.00 | 6.00 | 2.00 | 0.00 | 0.00 | 7.00 | 8.00 | 13.00 | 14.00 | 7.00 | 7.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 31.00 | 28.00 | 26.00 | 26.00 | 1.00 | 2.00 | 1.00 | 5.00 | -10.00 | -2.00 | 2.00 | 3.00 | 11.00 | 7.00 | 6.00 | 6.00 | 15.00 | 15.00 | 13.00 | 12.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 6.00 | 8.00 | 9.00 | 7.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -5.00 | -5.00 | -5.00 | -2.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | 5.00 | 3.00 | 0.00 | 25.00 | -1.00 | -1.00 | -4.00 | 14.00 | -7.00 | 0.00 | 0.00 | -6.00 | 5.00 | 0.00 | 0.00 | -8.00 | -1.00 | -2.00 | 0.00 | 9.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | 1.00 | 4.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 107.00 | 83.00 | 47.00 | 36.00 | 11.00 | 2.00 | 8.00 | 15.00 | -25.00 | -4.00 | -4.00 | -4.00 | -9.00 | -21.00 | -24.00 | -22.00 | 17.00 | 22.00 | 27.00 | 25.00 | 5.00 | 3.00 | -5.00 | -5.00 | -7.00 | -6.00 | 6.00 | 9.00 | 14.00 | 13.00 | 4.00 | 2.00 | -1.00 | -2.00 | -5.00 | -7.00 | -8.00 | -7.00 | 2.00 | 3.00 | 5.00 | 7.00 | 4.00 | 7.00 | 5.00 | 2.00 | -1.00 | -5.00 | -5.00 | -4.00 | -3.00 | -6.00 | -5.00 | -4.00 | -5.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 93.00 | 81.00 | 51.00 | 47.00 | -24.00 | -23.00 | -20.00 | -10.00 | -17.00 | -4.00 | -1.00 | 0.00 | 13.00 | 4.00 | -1.00 | -2.00 | 16.00 | 19.00 | 29.00 | 28.00 | 12.00 | 10.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 5.00 | 4.00 | 1.00 | -2.00 | -4.00 | -3.00 | 1.00 | 3.00 | 3.00 | 2.00 | 5.00 | 5.00 | 5.00 | 5.00 | 0.00 | -4.00 | -5.00 | -7.00 | -8.00 | -11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 100.00 | 81.00 | 54.00 | 50.00 | -2.00 | 2.00 | 3.00 | 10.00 | -19.00 | -6.00 | 1.00 | 3.00 | 20.00 | 11.00 | 8.00 | 9.00 | 29.00 | 30.00 | 27.00 | 24.00 | 4.00 | 1.00 | 2.00 | 2.00 | 3.00 | 5.00 | 11.00 | 14.00 | 15.00 | 13.00 | 3.00 | 1.00 | -4.00 | -5.00 | -3.00 | -7.00 | -8.00 | -7.00 | -2.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | | 22.00 | 31.00 | 3.00 | 51.00 | -3.00 | -5.00 | -8.00 | 26.00 | -11.00 | 0.00 | 0.00 | -14.00 | 10.00 | 1.00 | 0.00 | -19.00 | -2.00 | -2.00 | 2.00 | 19.00 | 3.00 | 3.00 | 0.00 | -1.00 | 0.00 | -4.00 | -1.00 | -2.00 | 1.00 | 7.00 | 2.00 | 3.00 | 1.00 | -2.00 | 0.00 | 0.00 | -1.00 | -5.00 | -1.00 | -1.00 | 0.00 | 4.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -9.00 | -7.00 | -2.00 | | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | -2.00 | -4.00 | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | | | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 249.00 | 194.00 | 111.00 | 89.00 | 27.00 | 9.00 | 23.00 | 39.00 | -60.00 | -8.00 | -8.00 | -6.00 | -28.00 | -62.00 | -71.00 | -66.00 | 52.00 | 65.00 | 81.00 | 76.00 | 17.00 | 11.00 | -13.00 | -16.00 | -20.00 | -18.00 | 20.00 | 28.00 | 47.00 | 47.00 | 17.00 | 11.00 | -1.00 | -11.00 | -22.00 | -29.00 | -30.00 | -25.00 | 7.00 | 13.00 | 16.00 | 23.00 | 14.00 | 21.00 | 17.00 | 9.00 | -2.00 | -13.00 | -14.00 | -12.00 | -8.00 | -17.00 | -17.00 | -16.00 | -16.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 217.00 | 195.00 | 127.00 | 122.00 | -61.00 | -61.00 | -56.00 | -33.00 | -36.00 | -5.00 | 2.00 | 4.00 | 40.00 | 13.00 | -3.00 | -6.00 | 49.00 | 58.00 | 87.00 | 88.00 | 43.00 | 40.00 | 23.00 | 24.00 | 25.00 | 18.00 | 14.00 | 11.00 | 16.00 | 11.00 | 1.00 | -5.00 | -15.00 | -13.00 | -1.00 | 5.00 | 4.00 | 7.00 | 20.00 | 21.00 | 20.00 | 20.00 | 5.00 | -9.00 | -13.00 | -19.00 | -26.00 | -33.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 240.00 | 197.00 | 137.00 | 132.00 | 8.00 | 14.00 | 12.00 | 27.00 | -40.00 | -12.00 | 9.00 | 16.00 | 67.00 | 43.00 | 33.00 | 34.00 | 94.00 | 94.00 | 82.00 | 71.00 | 12.00 | 4.00 | 8.00 | 8.00 | 12.00 | 16.00 | 36.00 | 45.00 | 49.00 | 43.00 | 14.00 | 3.00 | -11.00 | -16.00 | -10.00 | -25.00 | -27.00 | -22.00 | -4.00 | 2.00 |
|
Return on Sales (QoQ)
|
| | | | 50.00 | 71.00 | 5.00 | 123.00 | -5.00 | -12.00 | -17.00 | 61.00 | -24.00 | 3.00 | -1.00 | -38.00 | 28.00 | 3.00 | 0.00 | -60.00 | -5.00 | -6.00 | 6.00 | 57.00 | 7.00 | 11.00 | 1.00 | -2.00 | 1.00 | -14.00 | -2.00 | -6.00 | 4.00 | 24.00 | 7.00 | 12.00 | 4.00 | -7.00 | 2.00 | 0.00 | -6.00 | -18.00 | -5.00 | -1.00 | -1.00 | 14.00 | 1.00 | 2.00 | 6.00 | 6.00 | 7.00 | -1.00 | -3.00 | -5.00 | -4.00 | -2.00 | -1.00 | -1.00 | -13.00 | -2.00 | -1.00 | -1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | | 2.40% | -7.13% | -11.91% | 65.64% | -17.56% | -1.14% | 6.29% | -16.78% | 9.34% | 5.98% | 4.80% | -33.96% | 8.62% | 2.88% | 8.85% | 11.95% | 13.00% | 16.59% | 4.41% | 0.96% | -1.62% | -3.52% | 4.71% | 3.15% | 0.38% | 0.00% | -0.61% | 4.96% | 9.36% | 9.71% | 9.18% | 6.73% | 8.64% | 19.03% | 8.80% | 15.21% | 24.88% | 21.82% | 33.45% | 0.22% | -0.08% | -7.53% | -13.19% | 11.99% | -10.90% | -14.88% | -9.08% | -6.99% | 5.76% | 0.96% | 5.51% | 4.42% | 3.09% | 10.90% | 0.28% | 14.61% | -0.41% | -0.98% | -3.25% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | -2.64% | -0.91% | -0.63% | -3.08% | -0.70% | 2.53% | 6.63% | -14.95% | 10.30% | 8.33% | 6.00% | -9.29% | 6.48% | 4.99% | 5.97% | 5.25% | 3.72% | 4.00% | 2.81% | 3.01% | 2.60% | 1.92% | 4.35% | 4.94% | 6.05% | 9.30% | 5.69% | 8.88% | 14.05% | 16.74% | 16.60% | 7.21% | 10.67% | 10.27% | 8.02% | 8.94% | 3.60% | -1.39% | 1.75% | 1.44% | -1.99% | -7.38% | -5.91% | 2.84% | -0.96% | -1.59% | -1.28% | 3.64% | 2.78% | 3.50% | 0.78% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.52% | 3.14% | 2.20% | 0.57% | 1.71% | 3.93% | 5.80% | -8.52% | 5.79% | 4.17% | 4.39% | -4.17% | 5.80% | 4.89% | 5.25% | 5.49% | 5.80% | 8.00% | 5.24% | 6.09% | 7.94% | 8.95% | 10.53% | 5.94% | 8.28% | 8.03% | 6.47% | 7.69% | 5.72% | 4.60% | 4.59% | 5.12% | 5.02% | 2.87% | 3.87% | 4.66% | 3.92% | 1.43% | 2.19% | 4.55% | -0.68% | -2.69% | -4.17% |
|
Revenue (QoQ)
|
| 2.61% | 0.24% | 7.92% | -7.75% | -6.94% | -4.91% | 102.92% | -54.09% | 11.60% | 2.24% | 58.88% | -39.69% | 8.18% | 1.10% | 0.12% | -0.80% | 2.46% | 6.96% | 2.97% | 0.13% | 5.72% | -4.21% | -0.44% | -2.43% | 3.68% | 3.96% | -1.92% | -5.05% | 3.29% | 3.32% | 3.58% | -1.07% | 3.63% | 2.82% | 1.26% | 0.70% | 13.53% | -6.01% | 7.22% | 9.15% | 10.75% | 2.96% | -19.48% | 8.83% | 2.49% | -3.33% | 3.87% | -13.41% | -2.10% | 3.26% | 6.26% | -1.55% | -6.54% | 7.92% | 5.16% | -2.81% | 0.54% | -2.42% | 20.19% | -15.54% | -0.03% | -4.66% |
|
Shareholder's Equity Growth (1y)
|
| | | -2.09% | | 3.76% | 1.79% | 0.18% | 0.10% | 0.05% | 0.05% | 0.04% | 19.17% | 19.33% | 19.28% | 19.30% | -3.66% | 10.81% | 10.76% | 7.86% | 12.64% | 4.20% | 4.58% | 7.31% | 4.67% | 3.53% | 6.27% | 5.73% | 9.77% | 3.88% | 3.44% | 4.45% | 4.52% | 9.85% | 12.02% | 16.29% | 21.55% | 18.18% | 17.18% | 16.05% | 4.16% | 5.36% | 5.10% | 5.82% | 9.59% | 8.73% | 3.29% | -0.60% | -2.07% | -9.30% | -12.21% | -7.97% | -0.99% | 6.10% | 11.10% | 12.21% | 8.12% | 7.47% | 13.15% | 5.14% | 3.31% | 0.23% | -0.99% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -0.63% | | 7.40% | 6.70% | 6.14% | 4.75% | 9.78% | 9.75% | 8.78% | 8.95% | 11.27% | 11.38% | 11.36% | 4.34% | 6.13% | 7.17% | 6.96% | 8.98% | 3.87% | 4.76% | 5.82% | 6.30% | 5.71% | 7.19% | 8.70% | 11.72% | 10.48% | 10.74% | 12.12% | 9.79% | 11.00% | 11.32% | 12.61% | 11.54% | 10.63% | 8.35% | 6.87% | 3.79% | 1.28% | -1.59% | -1.08% | 2.05% | 1.52% | 0.25% | 0.88% | 1.58% | 1.13% | 3.34% | 2.78% | 3.41% | 4.55% | 7.57% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.77% | | 7.42% | 7.07% | 6.71% | 6.26% | 7.37% | 8.00% | 7.87% | 8.24% | 8.18% | 8.72% | 8.80% | 5.44% | 6.40% | 7.36% | 8.25% | 10.46% | 7.78% | 8.58% | 9.85% | 8.74% | 8.02% | 8.69% | 9.54% | 9.75% | 9.09% | 8.07% | 8.20% | 7.27% | 6.17% | 4.58% | 5.49% | 6.11% | 5.43% | 4.41% | 4.74% | 3.66% | 3.45% | 3.68% | 2.69% | 3.49% | 2.42% | 2.45% |
|
Shareholder's Equity (QoQ)
|
| | 1.96% | 1.63% | 0.01% | 0.12% | 0.03% | 0.02% | -0.06% | 0.07% | 0.02% | 0.01% | 19.05% | 0.20% | -0.01% | 0.02% | -3.86% | 15.25% | -0.06% | -2.60% | 0.40% | 6.62% | 0.31% | -0.06% | -2.07% | 5.45% | 2.97% | -0.57% | 1.68% | -0.22% | 2.54% | 0.40% | 1.75% | 4.87% | 4.57% | 4.23% | 6.35% | 1.97% | 3.68% | 3.22% | -4.55% | 3.14% | 3.42% | 3.93% | -1.15% | 2.33% | -1.75% | 0.02% | -2.61% | -5.22% | -4.91% | 4.85% | 4.78% | 1.57% | -0.43% | 5.90% | 0.95% | 0.96% | 4.83% | -1.60% | -0.80% | -2.05% | 3.56% |
|
Tax Rate Growth (1y)
|
| | | | | | -3040.00 | | | | | | | | | | | | | | | | | | 204.00 | -617.00 | -464.00 | 871.00 | -199.00 | -1440.00 | 187.00 | 5,833.00 | -1369.00 | | -1396.00 | -7506.00 | 128.00 | | -236.00 | 82.00 | 162.00 | 863.00 | -413.00 | -423.00 | -45.00 | -846.00 | 560.00 | 414.00 | 57.00 | 197.00 | 59.00 | -137.00 | 3.00 | -255.00 | -29.00 | 49.00 | 63.00 | -78.00 | 19.00 | | -2.00 | -27.00 | 82.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 3,014.00 | | | | | | | | | | | -1364.00 | | -1673.00 | -803.00 | -1440.00 | -1690.00 | -1445.00 | -1592.00 | -1079.00 | 614.00 | -2045.00 | -7847.00 | 245.00 | | -89.00 | 73.00 | 174.00 | 215.00 | 206.00 | -147.00 | 15.00 | -904.00 | 590.00 | 326.00 | 123.00 | -136.00 | 49.00 | | 65.00 | -360.00 | 71.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -355.00 | 921.00 | 557.00 | | | | 3,133.00 | | | 957.00 | | | | | | | | | | | -1074.00 | -1443.00 | -2322.00 | -1144.00 | -1323.00 | -1672.00 | -1298.00 | -1601.00 | -1067.00 | -34.00 | -1426.00 | -7571.00 | 305.00 | | -59.00 | -15.00 | 240.00 | -118.00 | 196.00 | | 76.00 | -1009.00 | 691.00 |
|
Tax Rate (QoQ)
|
| -253.00 | -44.00 | | | | | | | | | | | | | | | | | | | 1,023.00 | -409.00 | -1059.00 | 648.00 | 202.00 | -256.00 | 276.00 | -422.00 | -1039.00 | 1,372.00 | 5,922.00 | -7624.00 | | | -188.00 | 10.00 | -47.00 | -11.00 | 130.00 | 90.00 | 654.00 | -1287.00 | 120.00 | 469.00 | -146.00 | 119.00 | -27.00 | 111.00 | -6.00 | -20.00 | -223.00 | 252.00 | -264.00 | 206.00 | -145.00 | 266.00 | -405.00 | 303.00 | | | -431.00 | 412.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32% | 0.32% | -4.45% | -13.88% | -13.90% | -13.93% | 42.83% | 58.44% | 58.46% | 58.48% | 0.26% | 0.27% | 0.27% | 0.27% | 0.28% | 0.28% | 0.29% | 0.29% | 0.29% | 0.30% | 0.30% | 6.95% | 6.93% | -24.84% | -24.86% | -29.54% | -29.54% | 0.24% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.03% | 11.02% | 11.02% | 11.01% | 11.01% | 11.00% | 12.82% | 16.79% | 16.80% | 16.81% | 0.28% | 0.28% | 0.29% | 2.46% | 2.46% | -8.91% | -8.91% | -8.91% | -8.92% | -8.92% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60% | 6.59% | 6.59% | 6.59% | 6.59% | 7.97% | 9.02% | 3.73% | 3.73% | 3.73% | -5.35% | -5.35% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | -4.68% | -9.79% | 0.05% | 0.05% | 58.17% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 6.71% | 0.06% | -29.67% | 0.06% | 0.06% | 0.06% | 0.06% |