Rocky Brands Growth Metrics (2010-2025) | RCKY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.20%9.91%3.25%2.99%-3.23%-4.38%0.45%4.23%9.86%3.68%13.83%18.34%12.15%10.22%7.14%1.87%0.99%-0.69%-9.08%-6.15%-6.19%-8.65%-7.70%-11.44%-10.67%-8.82%-3.05%8.24%4.46%4.56%6.45%0.16%3.85%4.26%11.46%17.79%2.60%7.19%11.30%102.35%136.87%151.92%172.63%52.46%40.25%17.21%-6.75%-21.28%-20.08%-16.88%-17.69%-13.44%-12.47%-10.83%-4.61%0.36%0.67%4.00%
Assets Growth (3y) 4.78%2.90%5.69%8.30%6.04%3.00%7.00%7.91%7.56%4.31%3.50%4.20%2.04%0.00%-3.48%-5.40%-5.41%-6.13%-6.65%-3.46%-4.34%-4.50%-1.61%-1.35%-1.04%-0.20%4.78%8.49%3.63%5.33%9.71%33.65%36.15%41.21%50.11%53.74%50.49%46.83%41.44%34.42%38.47%34.89%27.91%1.28%-0.63%-4.58%-9.87%-11.90%-11.03%-8.31%
Assets Growth (5y) 5.43%3.59%2.83%3.96%2.47%-0.17%0.55%0.87%0.84%-1.12%-0.16%1.64%-0.17%-0.95%-1.49%-1.70%-1.69%-2.05%-0.70%1.20%-1.38%-0.54%3.40%18.01%18.69%21.83%28.40%31.55%29.89%28.11%27.41%23.43%23.12%22.36%21.02%19.88%18.98%18.59%17.31%16.10%18.53%17.88%
Assets (QoQ) 12.84%-9.83%-4.16%10.96%14.63%-15.29%-4.41%4.25%13.27%-11.02%-0.81%9.89%6.90%-2.31%3.13%4.14%5.06%-5.04%-1.94%3.23%3.31%-13.07%1.22%3.19%0.60%-12.16%-2.88%4.09%2.68%-6.61%8.43%0.46%2.78%-4.92%2.03%4.15%3.19%1.64%7.82%-9.28%7.81%5.54%96.03%6.19%14.66%14.22%9.62%-2.31%-4.17%-9.14%-7.45%-0.83%-0.33%-10.01%-2.68%0.29%1.53%-3.73%2.39%0.60%4.88%
Capital Expenditures Growth (1y) 47.78%51.79%-0.86%-11.71%-37.11%-32.80%-4.33%-15.34%87.94%100.30%66.62%15.29%-35.58%-54.38%-76.21%-21.85%146.51%236.93%170.01%-7.71%-47.05%-77.14%-58.49%-20.74%-12.55%17.32%63.37%5.81%-35.93%-18.51%27.35%39.36%176.65%139.22%89.62%28.61%18.30%86.07%-64.62%301.13%98.79%67.69%2.81%-72.84%-65.39%-80.27%-65.33%-43.71%-43.51%-3.71%-35.03%41.55%-12.82%51.27%150.36%71.41%76.63%
Capital Expenditures Growth (3y) 20.43%26.89%16.48%-4.84%-8.68%-15.00%-27.62%-8.63%43.98%45.48%2.29%-5.97%-5.61%-29.43%-35.64%-17.01%4.51%-3.31%22.34%-8.19%-33.30%-39.76%-4.77%5.34%15.73%31.75%58.01%23.78%28.00%53.65%-5.11%93.00%86.69%95.43%-11.64%11.90%-6.63%-14.93%-49.85%-15.04%-27.03%-31.70%-38.59%-39.96%-44.56%-34.01%-17.38%10.95%-4.54%
Capital Expenditures Growth (5y) 22.64%25.72%0.30%-9.07%-0.12%-13.90%-15.73%-11.01%6.69%-3.75%-6.21%-6.96%-13.97%-19.60%-11.12%-3.36%15.14%11.99%34.62%6.76%-0.59%-0.55%-10.34%43.24%29.53%48.15%7.49%15.62%7.60%3.72%-21.16%1.91%4.93%7.24%-31.09%2.23%-16.71%-2.16%-27.15%8.27%-9.76%
Capital Expenditures (QoQ) -11.05%102.76%10.96%-26.16%-8.63%32.43%-1.18%-47.41%-2.36%88.54%-12.55%16.75%4.05%56.83%-39.49%-34.76%-26.32%-18.22%98.78%105.81%0.71%-34.46%-32.06%18.08%-56.51%18.98%29.74%30.28%-41.66%65.67%-15.97%-21.11%-25.80%158.91%-8.05%56.61%-35.84%105.23%-37.64%44.06%0.91%-60.97%607.03%-28.60%-14.88%-76.07%86.81%-9.04%-51.47%-57.95%203.25%-8.72%-17.27%-71.63%560.71%-43.78%43.56%-53.05%352.35%-42.07%
Cash & Equivalents Growth (1y) 0.91%-16.03%-16.33%8.71%-42.07%5.40%10.20%-23.05%54.28%30.50%4.80%125.30%38.68%-5.52%9.51%4.47%14.31%-8.07%-26.20%-15.37%-45.43%-0.91%8.04%-27.54%7.88%-43.21%0.00%275.63%212.48%88.04%176.37%74.28%88.70%52.97%52.54%150.98%64.38%209.74%82.71%-79.90%-67.64%-35.24%-79.16%68.13%-30.58%-43.67%-3.22%-66.92%-46.88%-41.73%-21.84%-38.15%33.26%-12.62%-16.80%-16.41%-32.34%-10.42%
Cash & Equivalents Growth (3y) -3.38%4.92%-1.14%23.52%7.42%9.13%8.14%21.89%34.73%4.27%-5.38%25.82%-4.71%-4.88%-4.42%-13.79%-12.37%-19.72%-7.27%32.07%22.53%1.90%44.00%68.02%85.28%17.77%61.54%154.22%113.21%107.31%97.49%-4.21%0.12%45.31%-16.56%-5.35%-28.26%4.16%-28.30%-51.83%-50.77%-40.32%-45.98%-29.93%-21.09%-34.05%-14.30%-44.49%-21.76%-23.02%
Cash & Equivalents Growth (5y) 7.41%0.06%-4.82%10.75%-5.01%3.43%0.17%2.12%7.56%-8.60%-1.76%40.22%23.87%-1.67%19.27%33.21%31.74%8.27%27.44%58.73%41.67%38.05%52.77%19.06%27.60%26.79%9.93%40.89%16.83%26.59%9.21%-13.33%-18.03%0.14%-15.17%-29.55%-23.54%-10.47%-24.85%-43.46%-35.98%-30.14%
Cash & Equivalents (QoQ) 25.26%10.00%-48.87%43.23%4.23%9.61%-33.57%-23.67%89.64%14.60%-53.61%53.04%60.41%-7.96%-0.28%-5.80%9.28%6.68%-4.87%3.08%-12.11%-14.36%9.09%-33.53%59.57%-6.63%-26.84%-1.04%-15.99%64.41%174.82%-17.67%-49.45%141.64%73.30%-10.86%-59.02%140.96%185.13%-41.62%-22.78%42.14%-68.64%-6.01%54.56%-54.26%153.00%-61.19%25.42%-21.41%-13.52%-37.69%37.57%5.42%-31.57%34.26%-9.79%0.38%-31.24%8.68%19.43%
Cash from Investing Activities Growth (1y) -47.79%-50.82%2.40%13.64%37.58%30.85%4.51%12.10%-90.43%-308.64%-65.94%-15.25%37.67%77.95%75.97%21.92%-153.27%-232.65%-167.21%7.96%47.33%77.44%58.41%20.53%31.49%316.35%-64.52%-4.56%18.04%-144.90%-27.00%-41.45%-177.54%-137.18%-90.15%-28.22%-18.19%-88.09%-5,992.45%-301.13%-98.99%-243.44%99.40%72.84%155.01%90.35%1,457.12%43.71%-135.54%3.80%-101.61%87.91%12.82%-51.27%-157.72%-1,906.96%-76.63%
Cash from Investing Activities Growth (3y) -20.66%-62.13%-15.64%4.36%9.51%14.58%27.52%7.52%-44.32%-44.19%-2.14%6.09%5.97%45.09%35.60%17.03%2.96%53.60%-22.28%8.55%33.38%39.71%4.58%-5.53%-15.94%-32.08%-58.38%-23.78%-39.05%-58.78%-427.91%-93.77%-86.89%-148.37%11.56%-11.79%48.78%14.58%90.72%15.04%27.00%31.69%89.07%73.56%44.56%48.02%17.38%-10.95%-36.57%
Cash from Investing Activities Growth (5y) -22.63%-25.61%0.14%8.86%0.23%14.10%15.80%10.36%-1.64%28.20%6.13%7.20%14.13%30.62%11.02%3.32%-15.76%-11.58%-34.58%-6.76%0.61%0.45%-151.52%-43.31%-29.66%-71.61%-7.64%-15.62%37.66%-21.65%69.33%-2.15%-4.99%-7.30%31.45%37.54%16.71%1.93%27.15%-8.27%9.74%
Cash from Investing Activities (QoQ) 11.17%-105.65%-7.98%25.08%9.34%-33.08%4.46%45.85%-0.43%-83.77%12.05%-17.31%-115.51%25.37%38.92%36.55%23.75%18.69%-98.48%-105.81%-0.15%34.69%31.63%-17.76%57.10%-20.39%-30.66%-1.52%235.49%-191.55%16.96%20.43%25.78%-158.93%7.51%-56.14%36.57%-107.59%37.64%-43.92%-0.95%-6,624.13%95.89%28.60%-74.23%88.31%-86.81%244.57%-130.56%1,744.15%-107.75%8.72%17.27%72.44%41.91%-558.23%-43.56%53.05%-352.35%42.07%
Cash from Operations Growth (1y) -28.38%34.15%106.83%17.76%50.61%-25.70%-79.06%-10.09%30.23%-56.24%92.47%44.54%23.11%88.42%-84.71%183.78%-20.88%50.34%497.35%-89.63%48.30%-24.22%75.47%-496.61%70.75%-45.33%17.65%114.00%-159.12%-13.75%-9.37%278.26%-144.42%49.18%43.98%505.24%85.73%1.11%-79.57%71.32%-4,723.32%-297.73%376.28%-375.40%98.07%207.82%50.83%94.87%1,608.15%49.18%-16.35%663.85%-60.82%-42.53%-92.93%-87.46%-174.00%
Cash from Operations Growth (3y) 23.81%-24.16%-5.89%20.52%35.78%-15.07%-60.50%35.93%13.45%7.43%20.69%27.00%21.68%29.00%17.03%29.90%43.25%-14.60%131.03%-61.39%26.82%-29.04%23.22%28.07%-22.81%-11.06%15.36%73.31%3.31%9.17%-35.64%239.76%-156.24%-70.80%11.89%-212.63%49.01%29.18%13.64%-30.89%152.05%47.06%81.80%-7.27%28.34%43.00%-55.32%26.75%-63.53%
Cash from Operations Growth (5y) 16.29%4.32%-5.30%15.37%30.21%-6.94%-8.37%26.79%37.15%-12.48%29.41%15.18%18.29%0.24%11.31%16.89%-2.97%-4.33%74.31%5.68%32.84%-11.63%-11.26%85.19%-66.38%-27.78%8.35%-72.16%3.43%22.63%13.88%-49.81%47.10%36.84%12.06%52.57%22.72%13.07%-38.67%-29.73%-32.37%
Cash from Operations (QoQ) 237.45%-65.51%-223.67%-118.95%243.63%-46.82%-149.17%-31.48%316.08%-85.01%-358.53%16.68%235.55%-34.08%-174.49%-15.51%432.19%-94.65%308.10%-266.66%513.17%-78.74%-92.92%-931.07%705.55%-50.78%-116.01%38.71%1,231.93%5.92%-98.09%-1,234.30%476.79%11.29%-92.05%-832.95%329.97%7.41%-66.57%-117.28%1,729.43%-78.30%180.35%-586.55%33.20%152.27%-262.11%96.60%3,838.63%-26.88%-105.52%1,099.74%269.81%-59.00%-62.80%-30.53%442.41%-94.96%-33.98%-509.85%
Dividends Paid - Common Growth (1y) 0.40%-40.52%0.26%10.27%10.26%115.76%10.35%-1.07%-1.02%-1.93%-1.96%-0.52%-0.55%-0.29%-0.35%8.60%8.54%9.46%8.71%16.54%16.65%15.49%16.25%-1.25%-1.25%-1.17%-1.46%-0.29%10.55%11.31%11.63%10.98%0.35%0.44%0.71%0.62%0.53%0.53%0.70%1.05%1.14%1.14%0.61%0.43%0.35%
Dividends Paid - Common Growth (3y) 3.09%30.40%2.75%2.76%2.77%29.15%2.54%2.24%2.23%2.29%2.03%7.98%7.98%8.02%7.99%7.71%7.73%7.70%7.59%4.69%8.39%8.31%8.54%3.00%3.09%3.38%3.47%3.65%3.70%3.97%4.22%4.11%0.67%0.70%0.67%0.70%0.67%
Dividends Paid - Common Growth (5y) 3.41%17.47%3.28%6.55%6.56%17.03%6.38%4.22%4.24%4.09%4.00%4.39%6.57%6.76%6.73%6.70%6.76%6.91%6.96%5.08%5.14%5.11%5.34%2.13%2.18%2.35%2.33%2.47%2.51%
Dividends Paid - Common (QoQ) -600.00%120.06%0.05%0.05%-799.77%114.31%10.04%0.03%0.04%0.22%-1.36%0.08%-0.87%0.19%0.09%0.06%-0.62%0.12%9.08%0.00%0.22%-0.56%16.93%0.10%-0.77%0.10%-0.68%0.10%-0.68%-0.20%0.49%10.98%0.00%0.09%-0.09%0.35%0.09%0.35%-0.18%0.26%0.09%0.52%0.17%0.35%0.09%0.00%0.00%0.26%
EBITDA Margin Growth (1y) -96.00-340.00-321.0032.00-387.006.00-47.0031.00249.00-322.00-149.00-56.00-79.0013.00278.00106.0072.00-174.00-355.00-249.00-573.00-197.00-307.00270.00531.00285.00649.00452.00330.00505.00167.00-6.0057.00189.00161.00-411.00-85.00202.00589.00479.0090.00-1022.00-398.0039.00-296.00569.00-94.00-414.00-125.00349.00190.00331.00238.00-258.00-506.0056.00219.0078.00
EBITDA Margin Growth (3y) -233.00-655.00-518.006.00-216.00-302.0082.0081.00243.00-482.00-225.00-199.00-579.00-357.00-383.00127.0030.00-86.00-12.00473.00287.00593.00510.00716.00918.00979.00978.0034.00302.00896.00918.0062.0062.00-632.00352.00108.00-291.00-252.0097.00105.00-331.00-105.00-302.00-44.00-182.00660.00-410.00-27.00332.00169.00
EBITDA Margin Growth (5y) -240.00-816.00-594.00-137.00-717.00-673.00-580.00102.00200.00-394.00117.00523.00281.00433.00434.00572.00417.00609.00317.0056.00260.00984.001,260.00784.00922.00158.001,169.00553.0096.00443.00426.00-313.00-359.00286.00448.0025.00-178.00-161.00-219.00492.00126.00-284.00
EBITDA Margin (QoQ) 542.00-268.00-702.00332.00298.00-249.00-350.00-86.00691.00-303.00-271.00132.00120.00-130.00-178.00110.00212.00135.00-351.0076.00-34.00-46.00-245.00-248.00342.00-156.00332.0012.0096.00209.00134.00-109.00271.00-129.00-40.00-46.00404.00-157.00-612.00280.00690.00231.00-722.00-110.00-422.00855.00-284.00-445.00443.00192.00-604.00-156.00916.0033.00-463.00-248.00420.00-215.0099.00-86.00280.00
EBIT Growth (1y) 28.22%-5.74%-85.09%23.48%-87.84%4.95%417.61%17.70%526.50%-44.59%-45.90%-11.22%-11.31%11.63%-262.34%79.68%27.86%-40.93%153.03%-109.20%-178.21%-70.33%-159.82%1,170.66%188.77%304.96%421.45%78.69%49.34%60.95%30.53%6.41%16.90%24.57%37.19%-66.37%-21.41%38.23%93.84%334.96%172.25%-71.50%41.09%100.53%-33.67%322.27%-25.17%-68.52%-60.65%22.83%8.19%92.13%104.72%-29.47%-42.28%9.06%58.74%16.52%
EBIT Growth (3y) -0.77%-18.16%-25.26%8.87%-12.24%-13.42%-87.06%23.37%92.24%-28.51%-22.49%-29.00%-42.39%-41.95%-35.99%20.94%-3.89%-10.80%44.54%20.72%1.21%24.59%35.90%181.71%52.54%100.99%97.95%-13.85%11.12%40.46%51.41%15.89%35.75%-21.12%55.39%43.15%12.38%18.50%26.96%40.04%-10.77%13.92%4.54%6.65%-18.85%54.08%-22.40%-12.95%8.54%0.31%
EBIT Growth (5y) 2.08%-18.42%-18.50%-17.22%-21.76%-35.26%-28.04%13.07%37.60%-15.18%-2.18%22.92%3.29%4.98%16.66%27.46%9.16%7.31%30.78%-8.84%-0.97%27.20%46.18%99.72%39.67%26.18%77.75%41.02%19.90%27.25%29.66%-0.35%-8.18%20.55%24.88%12.15%2.71%7.59%5.03%41.90%18.22%3.97%
EBIT Margin Growth (1y) 188.00-8.00-680.0042.00-617.0029.00587.0040.00380.00-468.00-348.00-77.00-113.0048.00-827.00164.00105.00-261.00758.00-406.00-881.00-297.00-469.00414.00793.00421.00727.00314.00193.00312.00167.00-6.0057.00189.00161.00-411.00-85.00202.00589.00479.0090.00-1022.00-398.0039.00-296.00569.00-94.00-414.00-125.00349.00190.00331.00238.00-258.00-506.0056.00219.0078.00
EBIT Margin Growth (3y) -49.00-447.00-441.005.00-350.00-390.00-587.00127.00371.00-680.00-416.00-319.00-889.00-509.00-537.00172.0017.00-136.001,017.00322.00105.00437.00426.00721.001,043.00923.001,056.00-104.00165.00703.00918.0062.0062.00-632.00352.00108.00-291.00-252.0097.00105.00-331.00-105.00-302.00-44.00-182.00660.00-410.00-27.00332.00169.00
EBIT Margin Growth (5y) -57.00-659.00-510.00-237.00-1127.00-948.00-298.00135.00283.00-556.00-158.00408.0097.00224.00357.00479.00267.00365.001,345.00-96.0077.00827.001,176.00789.001,048.00102.001,247.00415.00-41.00249.00426.00-313.00-359.00286.00448.0025.00-178.00-161.00-219.00492.00126.00-284.00
EBIT Margin (QoQ) 542.00-268.00-608.00522.00345.00-940.00115.00-137.00991.00-382.00-432.00202.00144.00-262.00-161.00166.00305.00-1137.00829.00107.00-60.00-118.00-335.00-368.00524.00-290.00548.0011.00152.0016.00134.00-109.00271.00-129.00-40.00-46.00404.00-157.00-612.00280.00690.00231.00-722.00-110.00-422.00855.00-284.00-445.00443.00192.00-604.00-156.00916.0033.00-463.00-248.00420.00-215.0099.00-86.00280.00
EBIT (QoQ) 173.36%-33.00%-80.72%263.14%100.94%-89.40%59.65%-64.23%1,633.65%-47.72%-63.70%90.41%53.32%-48.96%-40.42%90.22%92.97%-174.23%165.94%35.37%-10.85%-33.36%-111.43%-1,051.27%133.82%-234.35%304.66%-4.55%54.30%6.64%13.77%-20.22%66.29%-13.51%-7.26%-12.36%77.20%-4.75%-77.27%104.82%211.65%33.57%-48.98%28.20%-67.37%561.13%-27.49%-57.60%107.74%17.16%-69.49%-47.00%548.46%3.20%-45.83%-43.53%123.40%-15.55%2.36%-17.80%63.99%
EBT Growth (1y) 328.90%1.38%-93.08%35.16%-90.29%6.30%1,249.05%21.78%700.52%-45.82%-34.53%-18.90%-14.70%8.41%172.84%95.45%32.52%-42.26%-73.67%-113.31%-186.55%-74.73%-176.12%882.84%182.90%401.28%211.95%80.45%50.73%66.53%223.09%11.62%19.86%24.65%37.30%-67.05%-23.63%36.60%92.85%287.90%65.81%-105.08%16.84%59.24%-74.84%1,625.41%-48.14%-105.48%-369.29%15.93%21.90%754.03%52.65%-20.15%-42.28%90.75%385.71%34.12%
EBT Growth (3y) 49.40%-16.42%-15.12%10.11%-12.80%-14.53%188.84%24.51%108.38%-30.26%-22.23%-30.27%-43.88%-45.92%-36.56%26.75%-1.67%-9.90%-39.23%23.42%2.65%28.25%40.15%160.94%51.80%118.31%90.98%-12.77%11.33%41.54%104.52%12.58%14.92%-27.78%45.71%26.73%-31.70%1.93%5.33%-32.73%-46.18%-3.50%-9.60%-17.06%-32.40%152.62%-28.54%-11.91%53.86%7.48%
EBT Growth (5y) 30.39%-18.23%-15.17%-18.61%-22.52%-38.07%-46.85%15.00%45.37%-15.55%-16.71%24.41%4.10%5.71%14.62%32.61%11.43%8.71%-0.09%-7.11%-0.20%29.14%48.78%85.82%31.26%-22.18%67.51%32.60%-10.46%17.06%38.97%-16.27%-24.81%8.88%14.36%-6.12%-19.20%-0.40%-3.84%33.38%8.73%-0.76%
EBT Margin Growth (1y) 523.0066.00-556.0052.00-594.0043.00598.0044.00382.00-478.00-244.00-86.00-121.0028.00448.00163.00111.00-255.00-576.00-383.00-876.00-290.00-469.00410.00805.00431.00423.00307.00194.00332.00496.0026.0072.00191.00162.00-422.00-102.00188.00580.00396.00-159.00-1273.00-579.00-109.00-306.00544.00-324.00-602.00-422.00182.00193.00341.00178.00-85.00-325.00262.00604.00153.00
EBT Margin Growth (3y) 311.00-370.00-202.0010.00-333.00-408.00802.00121.00373.00-705.00-372.00-306.00-885.00-516.00-597.00190.0040.00-113.00-622.00334.00123.00474.00451.00743.001,071.00954.001,081.00-89.00165.00711.001,238.00-1.00-188.00-895.00163.00-136.00-566.00-542.00-323.00-316.00-886.00-548.00-711.00-371.00-550.00640.00-457.000.00360.00249.00
EBT Margin Growth (5y) 301.00-597.00-330.00-210.00-1097.00-952.00-243.00148.00302.00-563.00-418.00411.00114.00247.00323.00523.00307.00410.0036.00-62.0094.00853.001,192.00716.00811.00-131.001,083.00197.00-300.00-19.00335.00-712.00-916.00-169.0031.00-397.00-810.00-445.00-455.00287.00-104.00-480.00
EBT Margin (QoQ) 831.00-379.00-440.00511.00374.00-1001.00168.00-135.001,010.00-446.00-386.00203.00150.00-211.00-228.00169.00299.00209.00-513.00117.00-67.00-113.00-320.00-376.00519.00-292.00559.0019.00145.00-300.00443.00-93.00283.00-136.00-28.00-47.00402.00-165.00-612.00273.00692.00227.00-796.00-281.00-423.00922.00-327.00-478.00426.0054.00-605.00-297.001,030.0064.00-456.00-460.00767.00-175.00130.00-118.00315.00
EBT (QoQ) 794.85%-45.34%-79.15%320.66%111.52%-96.27%306.92%-69.77%2,215.25%-52.63%-63.27%98.69%56.69%-42.76%-54.49%108.98%99.14%44.07%-67.40%41.69%-13.23%-34.30%-116.47%-821.52%125.33%-297.94%269.44%-2.42%53.17%-55.80%173.13%-18.49%69.22%-14.24%-5.64%-12.47%75.97%-5.53%-77.35%102.86%214.75%33.36%-54.45%-13.28%-109.65%3,166.39%-37.92%-86.30%484.76%4.26%-106.56%-573.48%351.75%9.63%-64.81%-148.75%524.58%-20.75%16.28%-26.98%99.31%
Enterprise Value Growth (1y) -0.91%16.03%16.33%-8.71%42.07%-5.40%-10.20%23.05%-54.28%-30.50%-4.80%-125.30%-38.68%5.52%-9.51%-4.47%-14.31%8.07%26.20%15.37%45.43%0.91%-8.04%27.54%-7.88%43.21%0.00%-275.63%-212.48%-88.04%-176.37%-74.28%-88.70%-52.97%-52.54%-150.98%-64.38%-209.74%-82.71%79.90%67.64%35.24%79.16%-68.13%30.58%43.67%3.22%66.92%46.88%41.73%21.84%38.15%-33.26%12.62%16.80%16.41%32.34%10.42%
Enterprise Value Growth (3y) 3.38%-4.92%1.14%-23.52%-7.42%-9.13%-8.14%-21.89%-34.73%-4.27%5.38%-25.82%4.71%4.88%4.42%13.79%12.37%19.72%7.27%-32.07%-22.53%-1.90%-44.00%-68.02%-85.28%-17.77%-61.54%-154.22%-113.21%-107.31%-97.49%4.21%-0.12%-45.31%16.56%5.35%28.26%-4.16%28.30%51.83%50.77%40.32%45.98%29.93%21.09%34.05%14.30%44.49%21.76%23.02%
Enterprise Value Growth (5y) -7.41%-0.06%4.82%-10.75%5.01%-3.43%-0.17%-2.12%-7.56%8.60%1.76%-40.22%-23.87%1.67%-19.27%-33.21%-31.74%-8.27%-27.44%-58.73%-41.67%-38.05%-52.77%-19.06%-27.60%-26.79%-9.93%-40.89%-16.83%-26.59%-9.21%13.33%18.03%-0.14%15.17%29.55%23.54%10.47%24.85%43.46%35.98%30.14%
Enterprise Value (QoQ) -25.26%-10.00%48.87%-43.23%-4.23%-9.61%33.57%23.67%-89.64%-14.60%53.61%-53.04%-60.41%7.96%0.28%5.80%-9.28%-6.68%4.87%-3.08%12.11%14.36%-9.09%33.53%-59.57%6.63%26.84%1.04%15.99%-64.41%-174.82%17.67%49.45%-141.64%-73.30%10.86%59.02%-140.96%-185.13%41.62%22.78%-42.14%68.64%6.01%-54.56%54.26%-153.00%61.19%-25.42%21.41%13.52%37.69%-37.57%-5.42%31.57%-34.26%9.79%-0.38%31.24%-8.68%-19.43%
EPS (Basic) Growth (1y) 275.00%11.11%-91.89%42.86%-90.00%2.86%822.51%20.00%700.00%-45.83%-29.92%-16.67%-16.67%7.69%151.11%90.00%30.00%-42.86%-69.15%-115.79%-188.46%-75.00%-145.51%766.67%186.96%400.00%836.00%120.00%80.00%126.67%-20.52%11.36%19.44%11.76%39.69%-67.35%-23.26%36.84%97.06%287.50%60.61%-104.81%28.36%61.29%-75.47%1,660.00%-48.26%-105.00%-384.62%19.23%3.37%780.00%54.05%-23.66%-30.43%94.12%382.35%35.21%
EPS (Basic) Growth (3y) 44.22%-14.77%-19.37%12.62%-12.64%-15.66%153.21%23.86%105.41%-30.66%-18.42%-31.04%-43.55%-46.42%-33.00%25.99%0.00%-10.61%1.10%32.30%11.46%41.50%38.60%163.68%57.00%133.11%116.67%-7.17%18.17%51.35%29.82%12.11%13.76%-27.52%52.31%26.84%-32.88%0.87%9.39%-32.24%-46.14%-3.66%-11.78%-18.15%-32.40%153.03%-28.07%-12.93%54.56%7.17%
EPS (Basic) Growth (5y) 26.58%-17.55%-16.49%-19.42%-22.57%-38.82%-33.74%14.87%46.14%-16.06%12.70%29.67%8.45%11.76%15.58%37.42%16.54%12.59%2.79%-3.38%4.88%34.08%48.94%86.67%33.90%-23.16%86.68%37.97%-8.25%21.06%7.76%-16.15%-24.80%6.46%13.58%-7.05%-19.09%-1.35%-1.21%32.77%7.78%-1.59%
EPS (Basic) (QoQ) 687.50%-28.52%-84.45%328.57%133.33%-94.78%173.92%-70.00%2,300.00%-53.23%-64.37%100.00%62.50%-39.48%-57.63%100.00%110.00%41.11%-67.94%36.84%-7.69%-23.82%-116.41%-666.67%126.09%-238.68%340.35%0.00%50.00%104.14%-28.15%-18.18%88.89%-28.41%0.66%-12.24%76.74%-10.53%-76.47%106.25%215.15%28.85%-53.73%-14.52%-109.43%3,540.00%-41.86%-87.00%500.00%14.10%-105.62%-640.00%351.35%-1.08%-63.04%-150.00%517.65%-9.86%3.13%-27.27%100.00%
EPS (Weighted Average and Diluted) Growth (1y) 275.00%11.11%-91.87%42.86%-90.00%2.86%822.57%20.00%700.00%-45.83%-29.92%-16.67%-16.67%7.69%151.02%90.00%30.00%-42.86%-69.18%-115.79%-188.46%-75.00%-145.58%766.67%186.96%400.00%833.82%120.00%80.00%123.33%-20.82%9.09%16.67%11.94%44.77%-66.67%-21.43%38.67%90.00%281.25%57.58%-104.81%27.07%62.30%-76.92%1,640.00%-47.34%-105.05%-408.33%20.78%2.25%780.00%54.05%-24.73%-29.67%94.12%382.35%37.14%
EPS (Weighted Average and Diluted) Growth (3y) 44.22%-14.77%-19.31%12.62%-12.64%-15.66%153.18%23.86%105.41%-30.66%-18.46%-31.04%-43.55%-46.42%-33.00%25.99%0.00%-10.61%1.01%32.30%11.46%40.81%38.35%162.07%56.41%132.08%118.37%-7.17%18.17%51.35%29.63%11.50%13.04%-27.54%51.76%27.29%-34.14%0.88%8.33%-32.24%-46.14%-3.66%-11.88%-17.70%-32.51%151.98%-27.65%-12.64%58.74%7.63%
EPS (Weighted Average and Diluted) Growth (5y) 26.58%-17.55%-16.48%-19.42%-22.57%-38.82%-33.75%14.87%46.14%-16.06%12.64%29.67%8.45%11.43%15.42%36.85%16.00%12.30%3.39%-3.38%4.88%34.08%48.76%86.12%33.63%-23.16%86.08%37.70%-9.71%20.75%7.83%-16.15%-24.80%6.78%13.48%-6.66%-19.18%-1.37%-1.78%32.77%7.78%-1.59%
EPS (Weighted Average and Diluted) (QoQ) 687.50%-28.70%-84.42%328.57%133.33%-94.79%173.94%-70.00%2,300.00%-53.23%-64.37%100.00%62.50%-39.48%-57.63%100.00%110.00%41.06%-67.93%36.84%-7.69%-23.93%-116.43%-666.67%126.09%-238.68%340.35%0.00%50.00%103.54%-27.94%-18.18%86.11%-27.83%-0.73%-12.50%78.57%-6.67%-77.14%106.25%215.15%27.88%-54.14%-14.75%-109.62%3,480.00%-41.42%-87.88%541.67%15.58%-105.62%-640.00%351.35%-2.15%-62.64%-150.00%511.76%-8.57%3.13%-27.27%100.00%
FCF Margin Growth (1y) -770.001,109.001,370.0035.001,452.00-710.00-2104.00447.00218.00-2167.00188.00680.00345.00884.00-365.001,209.00-450.001,338.00536.00-467.00656.00-612.00775.00-278.00285.00-1290.00212.00276.00-132.00-190.00-319.0028.00-742.00318.00711.00605.00741.00-361.00-1738.00-497.00-3134.00-3033.00559.00-1491.003,439.003,838.001,093.001,277.001,013.001,317.00-328.00716.00-517.00-1503.00-1470.00-694.00-723.00
FCF Margin Growth (3y) 900.00-1767.00-546.001,162.002,014.00-1993.00-2282.002,337.00112.0056.00358.001,422.00551.001,610.00945.00464.00491.00-564.001,523.00-469.00809.00-2092.00668.0026.00-589.00-1163.00604.00909.00-133.00-234.00-1347.00136.00-3135.00-3077.00-469.00-1382.001,046.00443.00-86.00-710.001,319.002,122.001,324.00503.003,936.003,652.00-705.001,300.00-227.00
FCF Margin Growth (5y) 795.00455.00-376.001,904.002,220.00-1266.00-972.001,591.001,054.00-1846.001,345.001,421.00704.00130.00838.00768.00-383.00-436.001,914.00164.00808.00-2136.00-360.00134.00-2982.00-4557.00-575.00-1078.00172.00571.00305.00-77.001,317.002,078.00296.00612.001,542.00257.00-1885.00-687.0078.00
FCF Margin (QoQ) 4,953.00-1922.00-2999.00-801.006,832.00-1662.00-4335.00616.004,670.00-3056.00-1784.00387.002,286.00-701.00-1291.0051.002,825.00-1951.00284.00-1608.004,613.00-2754.00-719.00-485.003,345.00-1367.00-1772.0079.001,770.00136.00-1708.00-330.001,712.007.00-1361.00-1100.002,771.00400.00-1467.00-964.001,669.00-977.00-225.00-3601.001,770.002,615.00-2275.001,328.002,169.00-130.00-2091.001,065.002,473.00-1775.00-1046.00-169.001,486.00-1742.00-270.00-198.00
FCF Payout Ratio Growth (1y) -35.78%39.64%2,228.00%435.09%24.84%111.34%-96.24%-294.95%-89.86%17.33%-62.79%60.05%-100.25%91.22%-11.75%-187.78%21.71%26.27%27.70%-30.94%54.01%-18.38%-13.08%133.09%-111.61%11.24%528.47%-706.14%90.57%-136.11%-85.00%98.07%-1,493.01%215.66%-37.96%-911.59%128.08%-33.49%19.82%153.66%200.87%83.10%3,156.39%-296.82%-167.16%
FCF Payout Ratio Growth (3y) -24.66%27.66%-31.20%-37.67%-41.90%31.12%-76.89%-61.87%-43.84%41.50%-25.15%-14.60%10.33%25.38%-0.69%48.08%8.66%4.66%91.07%-37.97%54.90%-32.53%-6.41%66.18%-47.02%-22.55%-16.36%-47.10%34.29%-34.75%-51.86%28.15%149.12%50.49%189.27%-120.25%17.21%
FCF Payout Ratio Growth (5y) -24.88%17.02%-18.16%-57.96%-0.57%17.74%-57.60%-0.59%-23.70%20.80%18.03%-24.73%32.15%-22.79%-1.57%31.96%-2.73%-13.69%-8.27%12.51%19.24%-24.08%-9.43%17.19%36.19%-10.77%86.93%-26.58%3.15%
FCF Payout Ratio (QoQ) -532.72%153.25%-140.17%-0.33%-181.30%2,153.45%-94.22%-122.50%142.45%580.77%-399.82%78.09%126.23%115.90%-421.86%-9.85%125.05%-0.36%-1,149.59%70.12%140.40%0.76%-1,176.18%89.50%171.70%7.30%309.73%-167.13%137.69%506.22%-495.18%98.96%-44.41%351.87%-150.80%-762.14%110.48%35.09%-928.40%123.93%-75.17%143.39%271.01%34.19%-84.89%4,228.73%-122.42%54.21%
Free Cash Flow Growth (1y) -29.79%33.21%152.42%16.48%49.50%-25.27%-91.49%-4.43%18.08%-64.78%140.77%33.74%26.05%132.78%-95.69%132.91%-46.70%38.99%2,835.10%-150.74%47.87%-16.41%163.48%-149.03%50.33%-47.86%12.91%62.26%-38.64%-13.31%-14.87%11.00%-153.62%41.49%33.75%398.40%53.34%-11.15%-84.32%-116.45%-1,072.69%-408.21%643.92%-5,653.38%93.70%186.84%62.33%90.05%457.95%51.16%-15.96%288.31%-66.38%-44.76%-96.91%-151.03%-249.41%
Free Cash Flow Growth (3y) 18.72%-29.49%-19.72%16.71%32.62%-15.07%-79.33%30.60%3.86%4.44%44.92%51.99%17.30%39.32%49.34%25.36%27.58%-15.39%343.65%-35.30%28.93%-27.71%36.31%5.78%-20.42%-13.84%8.74%44.26%-17.95%2.91%-43.69%24.12%-140.32%-80.44%15.98%-204.53%29.88%33.48%23.72%-43.28%66.84%59.34%116.51%133.78%27.56%39.68%-65.20%54.28%-21.59%
Free Cash Flow Growth (5y) 10.25%2.55%-8.14%37.35%25.21%-6.58%-7.35%22.05%25.46%-13.06%55.37%36.41%17.19%4.10%26.20%32.54%-5.96%-5.77%150.90%4.84%15.74%-13.83%-11.89%16.31%-57.06%-30.27%8.44%-56.82%-3.92%23.87%16.61%-20.11%38.68%38.44%16.31%48.78%19.28%14.70%-45.26%-23.77%-5.84%
Free Cash Flow (QoQ) 221.04%-74.47%-322.99%-88.38%224.23%-51.63%-173.78%-13.91%283.82%-94.49%-1,004.97%10.65%179.02%-62.32%-349.05%0.28%348.77%-99.30%1,803.02%-544.53%335.68%-85.28%-132.90%-356.69%477.87%-53.59%-131.10%8.92%496.73%0.49%-110.39%-234.62%348.05%-1.31%-110.87%-853.55%238.38%-6.71%-75.76%-249.12%363.49%-83.54%-125.43%-10,530.77%30.75%139.74%-296.67%88.36%1,054.61%-25.72%-112.05%518.90%303.11%-58.70%-73.00%-25.22%562.40%-97.69%-545.94%-118.95%
Gross Margin Growth (1y) 485.00-33.00-137.00-304.00-487.006.0086.0096.00-39.00-369.00-51.00-154.00-136.0097.00-41.0035.0021.00-178.00-109.00-70.00-703.00-460.00-140.00-156.00508.00317.00230.00284.00248.00381.00107.0070.00105.00325.00158.00-18.003.00112.00373.00541.00271.00-94.00-388.00-247.00-418.00-221.00348.00201.00447.00184.00-55.00-52.00107.00105.00125.00211.00226.00211.00
Gross Margin Growth (3y) -40.00-396.00-102.00-361.00-662.00-266.00-6.00-23.00-155.00-450.00-201.00-189.00-819.00-541.00-290.00-191.00-174.00-321.00-19.0058.0053.00239.00197.00198.00861.001,024.00495.00336.00357.00818.00638.00593.00379.00343.00143.00276.00-143.00-202.00332.00495.00300.00-130.00-95.00-98.00136.0068.00418.00359.00780.00500.00
Gross Margin Growth (5y) -156.00-477.00-252.00-396.00-1344.00-904.00-255.00-249.00-350.00-592.00-111.00-61.00-62.00158.0047.00163.00179.00386.00246.00110.00161.00676.00728.00721.001,135.001,042.00480.00631.00210.00504.00597.00547.00408.00307.00436.00425.00411.0087.00403.00654.00633.00186.00
Gross Margin (QoQ) 178.0010.0037.00260.00-340.00-94.00-130.0077.00153.00-14.00-120.00-58.00-178.00304.00-223.00-40.0056.00166.00-147.00-55.00-143.00235.00-107.00-688.00100.00555.00-124.00-24.00-90.00468.00-70.00-60.0043.00194.00-107.00-25.00263.0026.00-283.00-3.00371.00287.00-114.00-273.007.00-7.0027.00-444.00204.00561.00-120.00-198.00-59.00323.00-117.00-39.00-61.00343.00-32.00-24.00-76.00
Gross Profit Growth (1y) 7.95%-5.87%-7.71%-6.46%-25.54%2.32%-6.71%3.60%32.30%-13.15%4.16%17.04%11.20%6.75%26.70%0.54%0.28%-8.88%-19.87%-13.93%-28.19%-10.63%-1.64%4.43%11.69%-1.28%7.14%6.16%7.53%14.80%3.37%9.60%9.77%11.67%17.07%-15.92%-9.23%19.27%27.85%81.88%152.56%57.41%75.19%78.80%9.35%10.58%-10.38%-30.35%-30.10%-10.38%-10.55%0.89%1.24%-6.21%4.83%6.48%13.78%12.90%
Gross Profit Growth (3y) 2.07%-5.78%-3.57%4.29%3.09%-1.74%7.18%6.83%13.84%-5.47%1.88%0.43%-7.14%-4.56%-0.05%-3.32%-7.01%-7.02%-5.48%-1.55%-4.82%0.42%2.89%6.71%9.65%8.17%9.04%-0.73%2.33%15.20%15.66%18.79%36.02%27.99%37.90%39.83%35.85%27.57%26.15%31.33%24.52%15.98%11.99%7.91%-8.19%-2.41%-5.63%-9.22%-6.97%-1.73%
Gross Profit Growth (5y) 3.47%-4.04%-1.86%-0.37%-4.63%-5.03%-0.60%1.85%3.42%-5.71%2.19%2.34%-0.78%-0.30%2.03%1.01%-1.03%0.60%0.43%-2.54%-2.99%6.17%10.27%13.19%24.76%18.90%23.77%26.04%24.23%21.63%19.42%15.85%13.98%15.75%16.02%13.95%12.15%11.78%13.48%19.46%17.33%10.56%
Gross Profit (QoQ) 42.33%-10.49%-20.82%7.01%24.12%-12.24%-19.75%-14.82%70.55%-19.99%-10.88%8.78%11.96%-4.04%0.14%3.35%7.47%13.90%-20.53%3.08%-2.35%0.17%-14.64%-14.00%21.54%10.24%-9.37%-8.02%7.42%19.65%-10.20%-6.84%14.68%7.73%-4.78%-6.69%16.66%12.94%-31.62%0.73%53.29%21.08%-2.72%39.88%-4.46%34.75%-0.72%-14.45%-3.39%9.21%-22.84%-14.14%23.86%9.01%-12.97%-13.84%14.74%21.84%-11.60%-7.93%13.85%
Interest Coverage Ratio Growth (1y) 830.17%256.00%18.88%73.57%-72.76%38.03%516.23%34.19%-655.90%-153.23%-91.47%-46.89%42.05%180.12%-957.68%76.85%-63.51%-27.22%266.05%-115.45%3.11%-63.69%-126.78%1,552.49%257.61%578.71%565.01%
Interest Coverage Ratio Growth (3y) -152.43%-66.50%-14.52%7.35%-42.23%-16.19%-86.68%8.02%-93.69%-32.29%6.68%-28.97%2.81%30.29%-79.82%58.31%65.06%21.50%59.64%
Interest Coverage Ratio Growth (5y) -72.66%8.81%54.82%-18.51%-27.66%-31.07%-31.98%23.11%51.73%-5.22%8.62%
Interest Coverage Ratio (QoQ) 507.25%-63.30%55.94%167.63%132.41%-87.74%127.68%-58.00%1,077.77%-45.28%-50.42%-273.98%-12.77%108.76%208.85%-289.82%255.92%-193.83%163.68%-275.49%169.41%114.07%-105.92%-1,000.77%126.01%-257.90%421.27%19.45%12.01%8.18%
Net Cash Flow Growth (1y) -83.09%-19.30%42.52%-159.52%1,126.65%60.14%-76.00%272.42%3.97%-171.17%99.45%-124.63%-78.69%179.22%-1,810.87%155.46%-249.19%-297.73%237.63%-1,021.89%368.36%194.20%-677.38%97.76%-128.97%167.82%460.01%-6,301.72%-866.02%313.63%15.88%-7.10%-125.23%52.24%285.26%-861.62%36.55%-7.40%-167.74%97.10%177.49%-183.38%146.46%-1,613.11%-67.65%77.77%-108.55%79.62%-21.49%114.76%-82.54%156.22%-134.72%-93.91%17.65%-78.82%234.33%
Net Cash Flow Growth (3y) 29.20%-42.93%82.33%-31.09%39.55%-3.35%43.17%30.76%-32.58%-46.04%28.94%-48.26%-5.16%51.48%-433.50%51.43%-46.74%70.87%212.81%-147.86%-95.82%131.68%188.80%-15.40%-102.49%156.44%162.43%-770.36%-139.89%79.99%-71.27%33.16%45.92%-46.98%6.63%-68.42%29.25%-29.50%-26.55%53.40%30.00%-69.87%58.30%58.24%-27.82%26.03%-28.64%26.50%-28.46%
Net Cash Flow Growth (5y) -21.85%-28.04%16.49%-26.91%61.19%10.96%-7.84%45.37%-17.68%22.97%37.88%-30.65%-34.41%78.94%263.60%-51.03%-93.65%99.26%164.61%-167.99%-60.74%75.63%-130.36%15.59%25.38%-71.92%47.82%-218.46%40.42%-25.24%-16.22%-0.84%17.93%-47.85%-16.97%20.56%46.62%-72.61%-15.33%15.01%15.91%
Net Cash Flow (QoQ) -50.41%-637.50%145.23%-85.97%136.67%-482.83%53.16%389.06%-69.10%-520.73%145.89%74.30%-121.15%96.77%-1,970.44%250.82%-21.38%-177.83%160.10%-505.69%-4.20%154.18%-502.53%218.10%-63.42%-432.05%98.44%-1,426.27%438.19%346.37%-127.79%-130.31%244.80%25.05%-125.68%-384.33%197.88%216.47%-164.10%68.04%242.84%-331.51%97.26%953.93%-253.71%228.99%-201.18%116.12%-205.63%50.39%-141.14%162.12%-80.14%-713.48%174.27%-138.36%103.48%-8,400.00%119.10%143.24%
Net Income Growth (1y) 335.38%11.32%-91.01%33.06%-90.41%2.98%824.58%23.78%710.87%-45.33%-29.79%-18.87%-14.72%6.96%152.03%95.35%32.50%-42.53%-69.07%-113.54%-187.85%-75.29%-145.16%881.37%182.94%401.49%828.42%117.32%81.54%125.75%-20.69%10.89%19.14%11.32%40.91%-67.05%-22.62%35.52%91.25%278.11%59.50%-104.93%29.04%63.38%-76.38%1,617.60%-48.08%-105.42%-395.11%19.96%3.04%740.70%54.22%-22.67%-28.48%93.76%390.27%36.62%
Net Income Growth (3y) 50.14%-14.43%-16.42%10.15%-12.80%-15.56%153.86%25.19%109.26%-30.48%-18.21%-30.35%-44.11%-46.65%-32.99%27.38%-1.17%-10.70%0.57%31.99%9.77%40.90%37.67%175.15%55.97%132.71%116.45%-7.40%18.73%50.45%28.81%11.38%13.71%-27.53%51.50%26.74%-33.69%0.44%8.62%-32.67%-45.99%-3.56%-11.62%-17.20%-32.37%152.39%-27.40%-12.36%57.70%8.22%
Net Income Growth (5y) 30.77%-17.37%-14.57%-18.67%-22.62%-38.85%-33.78%15.73%46.19%-16.07%12.48%29.52%8.37%11.45%15.25%37.87%15.86%12.34%2.60%-3.42%4.05%33.37%47.71%91.07%33.33%-23.23%85.71%37.45%-8.81%20.56%7.45%-16.24%-24.78%6.24%13.22%-6.69%-19.07%-1.23%-1.14%32.98%8.12%-1.07%
Net Income (QoQ) 794.24%-35.11%-82.17%320.91%128.64%-94.76%163.69%-69.67%2,355.77%-52.92%-64.70%98.66%65.56%-39.53%-59.20%108.83%107.65%42.47%-68.38%41.64%-9.94%-23.33%-113.84%-818.95%125.33%-240.14%339.54%-2.46%53.15%103.56%-28.54%-18.52%90.45%-28.48%-0.08%-12.45%77.95%-9.47%-76.63%105.56%211.67%27.75%-53.80%-13.29%-109.63%3,445.87%-41.51%-87.46%518.59%14.48%-106.11%-582.16%351.45%-1.67%-62.01%-148.75%524.70%-9.05%2.92%-26.98%99.89%
Net Income towards Common Stockholders Growth (1y) 335.38%11.32%-91.01%33.06%-90.41%2.98%824.58%23.78%710.87%-45.33%-29.79%-18.87%-14.72%6.96%152.03%95.35%32.50%-42.53%-69.07%-113.54%-187.85%-75.29%-145.16%881.37%182.94%401.49%828.42%117.32%81.54%125.75%-20.69%10.89%19.14%11.32%40.91%-67.05%-22.62%35.52%91.25%278.11%59.50%-104.93%29.04%63.38%-76.38%1,617.60%-48.08%-105.42%-395.11%19.96%3.04%740.70%54.22%-22.67%-28.48%93.76%390.27%36.62%
Net Income towards Common Stockholders Growth (3y) 50.14%-14.43%-16.42%10.15%-12.80%-15.56%153.86%25.19%109.26%-30.48%-18.21%-30.35%-44.11%-46.65%-32.99%27.38%-1.17%-10.70%0.57%31.99%9.77%40.90%37.67%175.15%55.97%132.71%116.45%-7.40%18.73%50.45%28.81%11.38%13.71%-27.53%51.50%26.74%-33.69%0.44%8.62%-32.67%-45.99%-3.56%-11.62%-17.20%-32.37%152.39%-27.40%-12.36%57.70%8.22%
Net Income towards Common Stockholders Growth (5y) 30.77%-17.37%-14.57%-18.67%-22.62%-38.85%-33.78%15.73%46.19%-16.07%12.48%29.52%8.37%11.45%15.25%37.87%15.86%12.34%2.60%-3.42%4.05%33.37%47.71%91.07%33.33%-23.23%85.71%37.45%-8.81%20.56%7.45%-16.24%-24.78%6.24%13.22%-6.69%-19.07%-1.23%-1.14%32.98%8.12%-1.07%
Net Income towards Common Stockholders (QoQ) 794.24%-35.11%-82.17%320.91%128.64%-94.76%163.69%-69.67%2,355.77%-52.92%-64.70%98.66%65.56%-39.53%-59.20%108.83%107.65%42.47%-68.38%41.64%-9.94%-23.33%-113.84%-818.95%125.33%-240.14%339.54%-2.46%53.15%103.56%-28.54%-18.52%90.45%-28.48%-0.08%-12.45%77.95%-9.47%-76.63%105.56%211.67%27.75%-53.80%-13.29%-109.63%3,445.87%-41.51%-87.46%518.59%14.48%-106.11%-582.16%351.45%-1.67%-62.01%-148.75%524.70%-9.05%2.92%-26.98%99.89%
Net Margin Growth (1y) 341.00108.00-413.0032.00-387.006.00391.0031.00249.00-322.00-146.00-56.00-79.0013.00278.00106.0072.00-174.00-355.00-249.00-573.00-197.00-305.00270.00531.00285.00772.00292.00205.00420.00-142.0017.0054.0071.00138.00-334.00-75.00142.00435.00299.00-139.00-1008.00-369.00-73.00-239.00416.00-271.00-475.00-329.00158.0064.00262.00145.00-83.00-158.00207.00468.00128.00
Net Margin Growth (3y) 203.00-208.00-167.006.00-216.00-302.00524.0081.00243.00-482.00-222.00-199.00-579.00-357.00-381.00127.0030.00-86.00112.00314.00163.00508.00325.00580.00791.00775.00768.00-24.00185.00633.00431.00-17.00-159.00-795.00203.00-107.00-453.00-450.00-206.00-249.00-707.00-435.00-577.00-287.00-422.00491.00-366.00-6.00285.00203.00
Net Margin Growth (5y) 197.00-369.00-243.00-137.00-717.00-673.00-136.00102.00200.00-394.00245.00364.00157.00347.00249.00437.00290.00404.00108.00-3.00143.00721.00898.00546.00577.00-91.00834.00202.00-193.0040.00-210.00-566.00-727.00-222.00-4.00-321.00-636.00-375.00-300.00220.00-93.00-390.00
Net Margin (QoQ) 531.00-171.00-352.00332.00298.00-691.0092.00-86.00691.00-306.00-268.00132.00120.00-130.00-178.00110.00212.00135.00-351.0076.00-34.00-46.00-245.00-248.00342.00-154.00330.0012.0096.00333.00-149.00-74.00310.00-228.0010.00-37.00327.00-161.00-462.00221.00544.00131.00-597.00-216.00-326.00770.00-301.00-383.00329.0083.00-505.00-236.00815.00-11.00-307.00-352.00587.00-86.0058.00-92.00247.00
Operating Income Growth (1y) 28.22%-5.74%-85.09%23.48%-87.84%4.95%417.61%17.70%526.50%-44.59%-45.90%-11.22%-11.31%11.63%-262.34%79.68%27.86%-40.93%153.03%-109.20%-178.21%-70.33%-159.82%1,170.66%188.77%304.96%421.45%78.69%49.34%60.95%30.53%6.41%16.90%24.57%37.19%-66.37%-21.41%38.23%93.84%334.96%172.25%-71.50%41.09%100.53%-33.67%322.27%-25.17%-68.52%-60.65%22.83%8.19%92.13%104.72%-29.47%-42.28%9.06%58.74%16.52%
Operating Income Growth (3y) -0.77%-18.16%-25.26%8.87%-12.24%-13.42%-87.06%23.37%92.24%-28.51%-22.49%-29.00%-42.39%-41.95%-35.99%20.94%-3.89%-10.80%44.54%20.72%1.21%24.59%35.90%181.71%52.54%100.99%97.95%-13.85%11.12%40.46%51.41%15.89%35.75%-21.12%55.39%43.15%12.38%18.50%26.96%40.04%-10.77%13.92%4.54%6.65%-18.85%54.08%-22.40%-12.95%8.54%0.31%
Operating Income Growth (5y) 2.08%-18.42%-18.50%-17.22%-21.76%-35.26%-28.04%13.07%37.60%-15.18%-2.18%22.92%3.29%4.98%16.66%27.46%9.16%7.31%30.78%-8.84%-0.97%27.20%46.18%99.72%39.67%26.18%77.75%41.02%19.90%27.25%29.66%-0.35%-8.18%20.55%24.88%12.15%2.71%7.59%5.03%41.90%18.22%3.97%
Operating Income (QoQ) 173.36%-33.00%-80.72%263.14%100.94%-89.40%59.65%-64.23%1,633.65%-47.72%-63.70%90.41%53.32%-48.96%-40.42%90.22%92.97%-174.23%165.94%35.37%-10.85%-33.36%-111.43%-1,051.27%133.82%-234.35%304.66%-4.55%54.30%6.64%13.77%-20.22%66.29%-13.51%-7.26%-12.36%77.20%-4.75%-77.27%104.82%211.65%33.57%-48.98%28.20%-67.37%561.13%-27.49%-57.60%107.74%17.16%-69.49%-47.00%548.46%3.20%-45.83%-43.53%123.40%-15.55%2.36%-17.80%63.99%
Operating Margin Growth (1y) 188.00-8.00-680.0042.00-617.0029.00587.0040.00380.00-468.00-348.00-77.00-113.0048.00-827.00164.00105.00-261.00758.00-406.00-881.00-297.00-469.00414.00793.00421.00727.00314.00193.00312.00167.00-6.0057.00189.00161.00-411.00-85.00202.00589.00479.0090.00-1022.00-398.0039.00-296.00569.00-94.00-414.00-125.00349.00190.00331.00238.00-258.00-506.0056.00219.0078.00
Operating Margin Growth (3y) -49.00-447.00-441.005.00-350.00-390.00-587.00127.00371.00-680.00-416.00-319.00-889.00-509.00-537.00172.0017.00-136.001,017.00322.00105.00437.00426.00721.001,043.00923.001,056.00-104.00165.00703.00918.0062.0062.00-632.00352.00108.00-291.00-252.0097.00105.00-331.00-105.00-302.00-44.00-182.00660.00-410.00-27.00332.00169.00
Operating Margin Growth (5y) -57.00-659.00-510.00-237.00-1127.00-948.00-298.00135.00283.00-556.00-158.00408.0097.00224.00357.00479.00267.00365.001,345.00-96.0077.00827.001,176.00789.001,048.00102.001,247.00415.00-41.00249.00426.00-313.00-359.00286.00448.0025.00-178.00-161.00-219.00492.00126.00-284.00
Operating Margin (QoQ) 542.00-268.00-608.00522.00345.00-940.00115.00-137.00991.00-382.00-432.00202.00144.00-262.00-161.00166.00305.00-1137.00829.00107.00-60.00-118.00-335.00-368.00524.00-290.00548.0011.00152.0016.00134.00-109.00271.00-129.00-40.00-46.00404.00-157.00-612.00280.00690.00231.00-722.00-110.00-422.00855.00-284.00-445.00443.00192.00-604.00-156.00916.0033.00-463.00-248.00420.00-215.0099.00-86.00280.00
Profit After Tax Growth (1y) 335.38%11.32%-91.01%33.06%-90.41%2.98%832.30%23.78%710.87%-45.33%-30.37%-18.87%-14.72%6.96%152.03%95.35%32.50%-42.53%-69.07%-113.54%-187.85%-75.29%-145.86%881.41%182.93%401.54%793.11%117.31%81.56%125.73%-17.93%10.89%19.14%11.32%40.94%-67.05%-22.62%35.52%91.17%278.11%59.50%-104.93%29.07%63.38%-76.38%1,617.60%-48.08%-105.42%-395.11%19.96%3.04%740.70%54.22%-22.67%-28.48%93.76%390.27%36.62%
Profit After Tax Growth (3y) 50.14%-14.43%-16.42%10.15%-12.80%-15.56%153.86%25.19%109.26%-30.48%-18.43%-30.35%-44.11%-46.65%-33.09%27.38%-1.17%-10.70%-0.57%31.99%9.77%40.90%37.67%175.15%55.97%132.71%115.57%-7.40%18.73%50.45%30.28%11.38%13.71%-27.53%51.50%26.74%-33.69%0.44%8.61%-32.67%-45.99%-3.56%-11.61%-17.20%-32.37%152.39%-27.40%-12.36%57.70%8.22%
Profit After Tax Growth (5y) 30.77%-17.37%-14.57%-18.67%-22.62%-38.85%-34.00%15.73%46.18%-16.07%11.52%29.52%8.37%11.45%15.25%37.87%15.86%12.34%2.60%-3.42%4.05%33.37%47.70%91.07%33.33%-23.23%85.19%37.45%-8.81%20.55%8.19%-16.24%-24.78%6.24%13.22%-6.69%-19.07%-1.23%-1.14%32.98%8.12%-1.07%
Profit After Tax (QoQ) 794.24%-35.11%-82.17%320.91%128.64%-94.76%163.69%-69.67%2,355.77%-52.53%-64.99%98.66%65.56%-39.53%-59.20%108.83%107.65%42.47%-68.38%41.64%-9.94%-23.33%-113.84%-818.95%125.33%-242.33%335.87%-2.47%53.19%96.69%-26.05%-18.52%90.45%-28.48%-0.08%-12.45%77.95%-9.46%-76.64%105.56%211.67%27.72%-53.79%-13.29%-109.63%3,445.87%-41.51%-87.46%518.59%14.48%-106.11%-582.16%351.45%-1.67%-62.01%-148.75%524.70%-9.05%2.92%-26.98%99.89%
Property, Plant & Equipment (Net) Growth (1y) 4.75%6.59%6.45%8.58%5.62%3.50%2.95%-0.44%-1.63%2.39%8.05%14.33%13.20%9.16%0.23%-9.44%-8.62%-1.68%5.98%10.94%10.44%2.39%-4.76%-8.79%-8.19%-9.86%-10.30%-7.39%-7.64%-6.20%-3.04%-1.26%1.63%8.36%18.94%21.32%18.34%24.55%23.07%79.89%96.68%82.57%77.75%19.17%9.64%5.39%-4.38%-10.32%-11.93%-11.86%-9.38%-6.15%-5.06%-5.17%-4.44%-3.35%-0.76%0.30%
Property, Plant & Equipment (Net) Growth (3y) 2.86%4.14%5.80%7.32%5.56%4.97%3.69%1.02%0.58%3.19%4.70%4.73%4.54%3.19%0.39%-2.87%-2.51%-3.19%-3.26%-2.14%-2.16%-4.69%-6.09%-5.87%-4.84%-2.87%1.13%3.52%3.57%8.18%12.38%29.16%33.24%35.07%37.54%37.52%36.65%33.82%27.89%24.34%23.84%19.25%15.48%0.10%-2.86%-4.14%-6.10%-6.65%-6.03%-5.70%
Property, Plant & Equipment (Net) Growth (5y) 2.40%3.93%4.70%4.43%3.49%3.09%2.39%0.85%0.63%0.28%-0.39%-0.60%-0.63%-1.46%-2.53%-3.47%-2.75%-1.60%0.87%2.34%2.41%3.16%3.93%12.72%14.94%15.81%17.74%18.92%19.09%19.49%19.25%18.16%17.96%18.01%17.65%16.96%16.37%14.91%12.61%11.76%12.34%10.04%
Property, Plant & Equipment (Net) (QoQ) -1.44%0.07%2.27%3.85%0.30%-0.07%4.31%1.02%-1.72%-0.59%0.88%-0.19%2.30%4.91%6.74%-1.18%-1.36%-3.68%-3.55%-0.29%6.14%3.83%0.96%-0.74%-1.60%-3.42%-3.31%-0.09%-3.39%-3.89%-0.18%-0.35%-1.89%-0.65%1.65%2.57%4.61%9.04%3.69%0.06%10.11%7.74%51.56%9.40%2.21%4.89%1.62%0.65%-1.76%-4.83%-4.69%-1.16%-1.68%-2.16%-1.29%-0.02%-1.79%-1.42%-0.16%2.67%-0.74%
Return on Assets Growth (1y) 0.00-2.00-2.000.000.002.001.00-1.00-2.00-2.00-1.001.001.002.001.00-1.00-2.00-5.00-4.00-4.00-3.001.003.007.007.005.006.002.002.001.000.001.00-1.00-1.000.001.000.00-1.00-4.00-6.00-4.00-3.001.000.00-1.00-1.00-2.00-1.001.001.001.000.000.001.001.00
Return on Assets Growth (3y) -2.00-3.00-2.000.000.001.001.00-2.00-3.00-5.00-4.00-5.00-4.00-2.00-1.001.001.002.004.005.005.007.008.0010.007.005.005.004.001.00-1.00-5.00-4.00-4.00-5.00-4.00-5.00-5.00-5.00-6.00-7.00-4.00-2.00-1.00-1.00-1.001.000.00
Return on Assets Growth (5y) -3.00-6.00-6.00-5.00-5.00-2.00-1.001.001.001.004.004.004.005.005.004.002.002.003.006.005.005.004.005.004.001.002.00-2.00-4.00-5.00-6.00-6.00-5.00-5.00-5.00-6.00-4.00-3.00-4.00
Return on Assets (QoQ) 1.000.00-1.001.00-1.000.001.000.001.00-2.000.000.000.000.001.000.000.00-1.00-1.00-1.00-2.00-1.00-1.001.002.001.003.001.000.001.000.000.000.000.001.00-2.000.001.002.00-2.00-2.00-2.000.000.00-1.001.00-1.00-1.00-1.000.000.001.000.000.000.001.001.000.00
Return on Capital Employed Growth (1y) -3.00-6.00-4.001.000.004.001.00-2.00-3.00-4.00-2.00-3.00-3.00-2.00-3.003.001.00-3.00-2.00-7.00-5.002.004.009.0010.007.006.004.002.002.001.002.00-1.00-2.000.002.002.000.00-4.00-7.00-3.00-2.002.000.00-2.00-1.00-2.000.002.004.002.000.00-1.00-2.000.00
Return on Capital Employed Growth (3y) -6.00-6.00-5.00-5.00-5.00-3.00-4.00-3.00-4.00-9.00-7.00-8.00-6.00-3.00-1.005.006.006.008.006.007.0010.0012.0015.0011.007.008.007.003.001.00-3.00-3.00-2.00-4.00-3.00-4.00-3.00-3.00-4.00-7.00-2.001.002.000.00-1.001.000.00
Return on Capital Employed Growth (5y) -7.00-11.00-10.00-9.00-9.00-4.00-2.00-1.000.00-1.004.005.005.006.006.0010.007.006.0010.009.008.009.008.0010.0010.005.005.001.00-2.00-2.00-3.00-3.00-2.00-1.00-2.00-5.00-2.00-1.00-3.00
Return on Capital Employed (QoQ) 0.00-2.00-3.001.00-2.000.002.001.001.00-3.00-1.000.000.000.00-3.001.000.00-1.003.00-1.00-3.00-1.00-2.001.003.002.003.002.000.001.000.000.000.000.001.00-2.000.002.003.00-3.00-2.00-2.000.001.00-2.002.00-1.00-1.000.001.000.002.001.00-1.00-2.000.000.000.00
Return on Equity Growth (1y) -1.00-4.00-5.000.000.003.001.00-1.00-2.00-3.00-1.002.002.003.002.00-3.00-4.00-7.00-7.00-6.00-4.001.003.009.008.007.007.003.002.001.000.001.00-1.00-1.000.001.004.005.000.00-1.00-2.00-4.003.00-1.00-6.00-6.00-8.00-5.000.002.001.000.000.001.003.00
Return on Equity Growth (3y) -3.00-5.00-5.000.000.002.001.00-2.00-4.00-7.00-6.00-7.00-6.00-3.00-2.000.000.001.004.005.006.009.0010.0012.009.007.006.005.005.005.00-1.001.002.000.003.00-1.00-3.00-4.00-5.00-7.00-7.00-7.00-4.00-6.00-6.00-2.00-4.00
Return on Equity Growth (5y) -5.00-9.00-10.00-9.00-8.00-3.00-2.000.001.000.004.004.004.005.005.003.002.001.003.007.0010.0013.0010.0012.0012.008.009.003.00-2.00-4.00-6.00-5.00-4.00-3.00-4.00-6.00-3.00-1.00-1.00
Return on Equity (QoQ) 2.000.00-3.000.00-2.000.002.000.001.00-2.00-1.000.000.000.002.000.000.00-1.00-2.00-1.00-3.00-1.00-1.001.002.001.004.001.001.002.00-1.000.000.000.001.00-2.000.001.002.001.001.00-4.001.001.00-2.003.00-3.00-4.00-2.001.000.001.001.00-1.00-1.001.002.001.00
Return on Invested Capital Growth (1y) -4.00-5.00-5.000.000.003.001.00-2.00-2.00-3.00-1.00-2.00-2.00-2.00-3.003.001.00-2.00-2.00-6.00-4.001.004.0010.0010.008.009.001.000.00-1.00-2.001.00-1.00-1.000.001.005.007.003.003.003.000.006.001.00-4.00-4.00-6.00-5.000.002.00-1.00-1.00-2.00-2.000.00
Return on Invested Capital Growth (3y) -6.00-6.00-6.00-4.00-4.00-3.00-4.00-2.00-3.00-7.00-7.00-6.00-5.00-3.00-2.006.007.007.0010.005.006.009.0010.0012.009.006.006.003.004.005.000.005.007.006.009.006.004.003.003.000.00-1.00-2.00-1.00-4.00-6.00-4.00-7.00
Return on Invested Capital Growth (5y) -7.00-10.00-11.00-8.00-7.00-4.00-2.002.003.002.005.005.005.004.004.008.006.005.007.007.0010.0014.0012.0016.0017.0013.0015.007.003.001.001.002.003.004.002.000.001.002.002.00
Return on Invested Capital (QoQ) 0.000.00-4.000.00-1.000.001.000.002.00-2.00-2.000.001.000.00-3.000.000.00-1.003.00-1.00-3.00-1.00-1.001.002.001.005.001.001.002.00-2.000.000.000.001.00-2.000.001.002.002.002.00-3.003.002.00-1.003.00-2.00-3.00-1.001.00-1.001.001.00-2.00-1.000.001.000.00
Return on Sales Growth (1y) 3.001.00-4.000.00-4.000.004.000.002.00-3.00-1.00-1.00-1.000.003.001.001.00-2.00-4.00-2.00-6.00-2.00-3.003.005.003.008.003.002.004.00-1.000.001.001.001.00-3.00-1.001.004.003.00-1.00-10.00-4.00-1.00-2.004.00-3.00-5.00-3.002.001.003.001.00-1.00-2.002.005.001.00
Return on Sales Growth (3y) 2.00-2.00-2.000.00-2.00-3.005.001.002.00-5.00-2.00-2.00-6.00-4.00-4.001.000.00-1.001.003.002.005.003.006.008.008.008.000.002.006.004.000.00-2.00-8.002.00-1.00-5.00-5.00-2.00-2.00-7.00-4.00-6.00-3.00-4.005.00-4.000.003.002.00
Return on Sales Growth (5y) 2.00-4.00-2.00-1.00-7.00-7.00-1.001.002.00-4.002.004.002.003.002.004.003.004.001.000.001.007.009.005.006.00-1.008.002.00-2.000.00-2.00-6.00-7.00-2.000.00-3.00-6.00-4.00-3.002.00-1.00-4.00
Return on Sales (QoQ) 5.00-2.00-4.003.003.00-7.001.00-1.007.00-3.00-3.001.001.00-1.00-2.001.002.001.00-4.001.000.000.00-2.00-2.003.00-2.003.000.001.003.00-1.00-1.003.00-2.000.000.003.00-2.00-5.002.005.001.00-6.00-2.00-3.008.00-3.00-4.003.001.00-5.00-2.008.000.00-3.00-4.006.00-1.001.00-1.002.00
Revenue Growth (1y) -5.32%-5.00%-4.11%1.95%-15.06%2.14%-8.95%0.73%33.80%-3.26%5.66%22.47%15.82%3.64%28.18%-0.50%-0.35%-3.75%-17.29%-12.10%-8.78%4.60%2.58%9.64%-6.56%-11.67%0.07%-2.67%-0.43%1.92%0.29%7.40%6.45%1.92%12.14%-15.48%-9.32%15.79%16.30%57.33%134.23%61.35%93.40%90.52%23.13%17.51%-18.01%-33.88%-38.40%-14.83%-9.34%2.23%-1.57%-8.80%1.67%1.03%7.52%6.97%
Revenue Growth (3y) 2.47%-2.09%-2.65%7.94%9.60%0.80%7.23%7.07%15.59%-1.18%3.86%2.31%1.73%1.42%2.84%-1.39%-5.30%-3.84%-5.31%-2.11%-5.32%-1.98%0.97%4.65%-0.32%-2.83%4.01%-4.05%-1.31%6.35%9.36%12.61%31.25%23.94%36.12%36.32%37.78%29.97%22.63%25.62%21.12%17.32%12.86%8.80%-9.28%-3.00%-8.91%-11.94%-13.29%-5.99%
Revenue Growth (5y) 4.43%-1.31%-0.44%1.92%3.65%0.61%0.91%3.41%5.65%-2.27%2.83%2.71%-0.41%-1.24%1.76%0.04%-2.08%-1.58%-0.92%-3.17%-3.91%2.13%6.07%8.79%16.04%11.38%20.41%21.50%22.62%17.92%15.70%12.46%11.39%13.77%13.39%11.36%9.66%11.26%11.19%15.41%13.46%9.52%
Revenue (QoQ) 35.38%-10.74%-21.62%-0.05%35.84%-9.90%-16.66%-16.72%63.35%-19.68%-7.81%10.62%18.10%-12.28%6.86%4.62%5.68%8.49%-17.05%4.79%2.07%-6.76%-11.85%8.74%17.04%-8.56%-5.79%-7.32%10.64%3.59%-8.37%-5.18%13.25%1.93%-1.87%-6.02%8.42%12.15%-26.04%0.84%38.44%12.64%0.06%50.12%-4.63%35.01%-1.43%-2.99%-8.98%-5.80%-20.50%-9.62%25.84%0.27%-10.36%-12.97%16.58%11.78%-10.92%-7.39%15.99%
Share-based Compensation Growth (1y) 0.00%37.14%-70.83%-72.50%109.14%-87.92%-83.66%49.46%19.15%40.80%239.59%-26.52%-41.85%319.36%140.57%26.27%321.10%30.07%-4.00%-12.55%-43.81%72.63%69.07%71.13%20.24%18.90%15.24%16.87%37.62%69.23%73.02%70.10%-10.79%-31.52%-30.58%60.30%39.92%29.65%24.23%-39.13%-2.31%6.48%11.35%2.17%13.86%28.21%33.12%
Share-based Compensation Growth (3y) -26.32%-5.77%-10.09%-32.90%13.16%-10.66%10.10%11.52%42.89%97.30%98.68%-6.73%11.22%111.17%57.47%23.63%41.70%38.73%23.21%20.49%-2.40%51.45%49.94%50.40%13.86%11.28%11.45%47.16%19.76%14.54%14.27%18.40%6.84%-1.85%-1.34%-0.10%15.89%20.96%22.57%
Share-based Compensation Growth (5y) -0.06%-10.33%12.22%-19.71%27.94%9.87%16.72%15.72%14.54%73.59%72.52%10.17%17.89%80.10%50.75%30.30%28.42%25.35%17.57%36.68%3.02%25.26%23.79%27.12%15.07%13.73%13.87%14.66%13.83%15.45%17.20%
Share-based Compensation (QoQ) -83.15%109.01%-26.08%5.64%28.13%-87.93%-0.02%866.53%2.15%-85.74%141.14%109.15%-19.17%2.87%38.33%9.78%169.57%-68.23%2.11%0.00%73.20%-2.38%0.00%1.22%21.69%-3.47%-3.08%2.65%43.30%18.71%-0.91%0.92%-24.85%-8.87%0.44%133.04%-34.40%-15.56%-3.75%14.18%5.28%-7.96%0.64%4.78%17.33%3.63%4.50%
Shareholder's Equity Growth (1y) 11.87%11.83%11.10%10.73%8.53%8.21%7.70%7.82%8.49%5.53%4.44%3.58%3.42%3.58%5.44%6.00%6.28%5.13%2.73%1.51%-2.04%-3.32%-4.94%-3.81%-0.69%0.55%4.44%5.88%6.72%9.12%7.43%7.60%7.74%7.88%8.63%5.98%5.47%5.90%9.02%12.10%12.96%8.52%10.22%11.20%9.28%12.52%8.90%4.81%3.06%3.56%3.75%5.14%6.21%5.30%3.88%4.85%6.82%7.82%
Shareholder's Equity Growth (3y) 9.62%8.49%7.71%7.34%6.79%5.76%5.85%5.79%6.04%4.74%4.19%3.68%2.50%1.73%0.98%1.16%1.12%0.73%0.66%1.12%1.26%1.99%2.17%3.10%4.52%5.78%6.82%6.48%6.64%7.63%8.36%8.53%8.68%7.43%9.29%9.73%9.20%8.95%9.38%9.32%8.36%8.14%7.59%7.01%6.15%7.05%5.48%4.93%5.35%5.54%
Shareholder's Equity Growth (5y) 7.68%6.82%6.24%5.88%4.86%3.75%2.98%2.94%3.01%2.24%2.35%2.57%2.68%2.93%2.93%3.35%3.52%3.77%3.54%3.35%3.36%3.92%4.78%5.42%6.35%6.35%7.93%8.52%8.41%8.77%8.84%8.30%7.65%7.63%8.08%7.80%7.34%7.11%7.12%7.57%7.62%7.50%
Shareholder's Equity (QoQ) 4.92%3.23%1.06%2.22%4.87%2.56%0.72%0.19%4.56%2.07%0.84%0.81%1.71%1.01%0.01%0.65%1.86%2.82%0.55%0.91%0.76%0.47%-0.64%-2.62%-0.55%-1.22%0.55%0.54%0.69%2.60%1.94%1.34%2.95%1.01%2.10%1.48%3.08%1.71%-0.39%0.98%3.50%4.71%2.43%1.76%-0.56%6.35%3.34%0.01%2.38%2.94%-0.55%-1.66%2.87%3.13%0.78%-0.66%1.98%1.74%1.72%1.21%2.94%
Tax Rate Growth (1y) -97.00-627.00-2273.00101.0083.00220.003,106.00-105.00-83.00-62.00-490.00-3.001.0092.00553.003.001.0032.00-1169.00-113.00-97.00150.003,201.0012.00-3.00-3.00-25716.00-1349.00-1349.00-2347.0022,927.0052.0048.00956.00-196.000.00-104.0063.0064.00199.00305.00241.00-793.00-200.00472.0039.00-10.0081.00-693.00-266.001,299.00159.00261.00250.00-1696.00-121.00-122.00-143.00
Tax Rate Growth (3y) -97.00-469.00343.00-7.001.00250.003,169.00-105.00-81.0062.00-1106.00-113.00-95.00273.002,585.00-98.00-99.00179.00-23684.00-1450.00-1449.00-2200.00412.00-1285.00-1304.00-1393.00-2986.00-1297.00-1405.00-1327.0022,794.00251.00249.001,261.00-926.00-1.00673.00344.00-739.0080.0084.0015.00496.0040.0040.0024.00-407.00119.00-554.00-158.00
Tax Rate Growth (5y) -95.00-345.00-273.00-117.00-95.00431.005,201.00-205.00-181.00209.00-23621.00-1449.00-1447.00-2076.00-204.00-1394.00-1400.00-1211.00-953.00-1398.00-1505.00-1180.00279.00-1085.00-1103.00-1089.00-3715.00-1298.00-628.00-1047.0021,991.00131.0028.001,034.00364.00239.00241.00328.00-1136.00118.00223.00122.00
Tax Rate (QoQ) 4.00-1198.001,101.00-4.00-526.00-2844.003,475.00-21.00-390.0042.00264.001.00-368.00-386.00751.005.00-278.0075.00201.002.00-247.00-1126.001,257.0018.000.001,926.00-1932.003.001.00-23787.0022,435.003.00-997.001,486.00-440.00-1.00-89.00333.00-243.00-105.0078.00334.00-108.001.0015.00-700.00485.00673.00-418.00-749.00575.00-101.009.00815.00-565.001.00-2.00-1131.001,010.000.00-23.00
Total Debt Growth (1y) 7.11%12.43%-0.27%-22.52%-24.32%-30.30%-32.97%-5.86%5.11%1.20%63.62%80.67%37.92%19.64%-5.52%0.28%-17.91%-11.16%-34.66%-41.00%-33.97%-31.22%-38.46%-75.80%-63.33%-62.45%-84.92%831.34%43.74%51.90%19.27%-4.87%-17.91%-22.09%-24.89%-32.61%-29.05%-31.26%-29.74%-25.64%-17.53%-13.06%-7.48%
Total Debt Growth (3y) -5.20%-7.44%3.03%9.64%3.14%-5.50%1.20%19.48%5.97%2.46%0.34%2.25%-9.24%-9.92%-27.57%-47.68%-41.64%-38.78%-60.72%56.28%122.33%-5.75%-6.65%-14.30%-21.88%-21.68%-22.49%-21.26%
Total Debt Growth (5y) -0.72%-3.36%-7.55%-4.85%-9.87%-12.40%-16.06%-24.61%-22.03%-22.60%-37.72%-11.43%53.79%51.47%50.45%79.27%119.62%101.26%89.58%159.12%45.10%
Total Debt (QoQ) 44.77%-34.30%-20.89%42.36%51.95%-41.72%-38.54%39.03%39.96%-43.96%-13.68%55.23%34.76%-9.39%-4.68%18.50%16.90%-28.44%1.16%-2.99%26.52%-47.37%-8.65%8.56%31.78%-52.91%-64.07%64.48%34.94%-81.09%0.59%27.42%13.10%-0.85%6.30%0.05%-9.79%-14.44%0.88%-3.54%-19.06%-9.92%-2.26%-1.41%-14.34%-0.09%3.04%4.92%