|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,755.87M | 3,582.00M | 3,919.00M | | 3,619.00M | 3,033.83M | 4,166.00M | 2,836.74M | 3,756.51M | 3,798.28M | 5,335.00M | 3,637.10M | 3,723.70M | 3,759.83M | 5,481.00M | 3,467.86M | 3,764.45M | 3,886.04M | 6,172.00M | 3,997.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,656.84M | 1,796.27M | 2,397.00M | | | 1,785.16M | 2,487.00M | 1,615.50M | 2,126.16M | 1,999.84M | 3,006.00M | 1,994.06M | 2,023.80M | 1,894.21M | 2,948.00M | 1,897.01M | 2,059.77M | 2,058.56M | 3,483.00M | 2,273.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,099.03M | 1,117.79M | 1,522.00M | | | 1,248.67M | 1,679.00M | 1,221.24M | 1,630.35M | 1,798.44M | 2,329.00M | 1,643.04M | 1,699.90M | 1,865.62M | 1,813.25M | 1,570.85M | 1,704.68M | 1,827.49M | 2,689.00M | 1,723.84M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.55M | -11.00M | 101.00M | | -169.00M | 55.69M | 58.00M | -195.28M | -0.74M | 158.88M | 86.00M | -31.17M | 65.80M | 66.71M | 83.00M | 88.51M | -44.02M | -2.91M | -1.00M | 35.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.55M | -8.95M | 80.13M | | -169.00M | 55.69M | 58.00M | -195.28M | -0.74M | 158.88M | 86.00M | -31.17M | 65.80M | 66.71M | 59.42M | 88.51M | -44.02M | -2.91M | -1.00M | 35.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.47M | 1,126.74M | 1,421.00M | 257.15M | | 1,192.98M | 1,621.00M | 1,416.52M | 1,631.10M | 1,639.56M | 2,243.00M | 1,674.21M | 1,634.10M | 1,798.91M | 1,753.83M | 1,482.34M | 1,748.71M | 1,830.39M | 2,690.00M | 1,688.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.47M | 1,126.74M | 1,421.00M | 257.15M | 803.00M | 1,192.98M | 1,621.00M | 1,416.52M | 1,631.10M | 1,639.56M | 2,243.00M | 1,674.21M | 1,634.10M | 1,798.91M | 1,753.83M | 1,482.34M | 1,748.71M | 1,830.39M | 2,690.00M | 1,688.11M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | -7.00M | -12.00M | | -6.00M | | -10.00M | -19.97M | | 317.77M | -19.00M | 5.94M | | | -11.00M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | -7.00M | -12.00M | | -6.00M | | -10.00M | -19.97M | -13.40M | | -19.00M | | -3.66M | 1.47M | -11.00M | 1.39M | -6.50M | -3660.79M | -16.00M | -2.92M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.36M | 413.00M | 557.00M | 202.10M | 545.00M | 426.68M | 696.00M | 514.83M | 101.25M | 8.95M | 522.00M | 248.61M | 386.04M | 532.93M | 716.00M | 264.83M | 231.67M | 4,374.34M | 945.00M | 477.63M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.84M | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.23M | 302.00M | 405.00M | 154.13M | 392.00M | 320.80M | 508.00M | 377.98M | 81.15M | -73.85M | 328.00M | 189.98M | 288.07M | 385.59M | 558.00M | 195.14M | 106.81M | 4,220.30M | 710.00M | 351.48M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.36M | -4.47M | | | -0.74M | | | -9.00M | -1.39M | | | -16.00M | -2.19M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.50M | 4,859.01M | -33.00M | 32.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.36M | 335.99M | 557.00M | 202.10M | 545.00M | 426.68M | 696.00M | 377.98M | 101.25M | 8.95M | 522.00M | 248.61M | 386.04M | 532.93M | 512.55M | 264.83M | 231.67M | 4,374.34M | 945.00M | 477.63M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.36M | 335.99M | | 202.10M | 545.00M | 426.68M | 696.00M | 377.98M | 101.25M | 8.95M | 522.00M | 248.61M | 386.04M | 532.93M | 512.55M | 264.83M | 231.67M | 4,374.34M | 945.00M | 477.63M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.36M | 335.99M | | 154.13M | 545.00M | 426.68M | 696.00M | 377.98M | 101.25M | 8.95M | 522.00M | 248.61M | 288.07M | 385.59M | 558.00M | 195.14M | 113.31M | 4,181.06M | 743.00M | 319.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.36M | 387.00M | 486.00M | 154.13M | 462.00M | 426.68M | 554.00M | 377.98M | 101.25M | 8.95M | 630.00M | 248.61M | 288.07M | 385.59M | 794.00M | 195.14M | 113.31M | 4,181.06M | 819.00M | 319.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.26M | 1.56 | 0.25M | 0.59M | 0.34M | 6.77 | 0.51M | 0.11M | 0.01M | 2.05 | 0.70M | | 0.24M | 0.75 | 0.54M | | | 2.12 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.26M | 0.16M | 0.25M | 0.60M | 0.35M | 0.23M | 0.51M | 0.11M | 0.01M | 1.02M | 0.73M | 0.33M | | 0.78M | 0.56M | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 560.97 | 600.00 | 312.39M | 621.26 | 780.00 | 0.00M | 81.89M | 747.09 | 893.34 | 745.93 | 307.67M | 356.21 | | 0.00M | 382.26M | 362.40 | | | 387.23M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 553.07 | 600.00 | 0.00M | 613.39 | 770.00 | 0.00M | 0.00M | 739.70 | 885.90 | 723.55 | 620.00 | 341.37 | 877.37 | | 0.00M | 348.46 | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.47M | 1,374.00M | -1522.00M | 257.15M | 1,539.00M | 1,192.98M | 1,679.00M | 1,416.52M | 1,631.10M | 1,639.56M | 2,329.00M | 1,674.21M | 1,634.10M | 1,798.91M | 2,533.00M | 1,482.34M | 1,748.71M | 1,830.39M | 2,689.00M | 1,688.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.24M | 206.00M | 218.00M | | 258.00M | 280.01M | 287.00M | 218.95M | 434.02M | 447.56M | 568.00M | 430.43M | 421.14M | 416.37M | 571.00M | 403.51M | 453.24M | 183.11M | 584.00M | 323.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.58% | | | | | | | | | | | | |