|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92B | 3,932.00B | 3.62B | 3.03B | | 4.17B | 2.84B | 3.76B | 3.80B | 5.33B | 3.64B | 3.72B | 3.76B | 5.48B | 3.47B | 3.76B | 3.89B | 6.17B | 4.00B | 4.06B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | | | 1.79B | | 2.49B | 1.62B | 2.13B | 2.00B | 3.01B | 1.99B | 2.02B | 1.89B | 2.95B | 1.90B | 2.06B | 2.06B | 3.48B | 2.27B | 2.29B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | | | 1.25B | | 1.24B | 1.22B | 1.63B | 1.80B | 2.33B | 1.64B | 1.70B | 1.87B | 1.81B | 1.57B | 1.70B | 1.83B | 2.69B | 1.72B | 1.77B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16B | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | -0.17B | 0.06B | | 0.06B | -0.20B | 0.25B | 0.16B | 0.09B | 0.11B | 0.07B | 0.07B | 0.08B | 0.09B | 0.17B | 0.04B | 0.02B | 0.04B | 0.15B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | -0.02B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -1.16B | -0.17B | 0.06B | | 0.76B | -0.20B | 0.25B | 0.16B | 0.09B | 0.11B | 0.07B | 0.07B | 0.32B | 0.09B | 0.17B | 0.04B | 0.02B | 0.04B | 0.15B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | | | 1.19B | | 0.47B | 1.42B | 1.38B | 1.64B | 2.24B | 1.54B | 1.63B | 1.80B | 1.49B | 1.48B | 1.53B | 1.79B | 2.67B | 1.69B | 1.61B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 0.31B | 0.80B | 1.19B | | 0.47B | 1.42B | 1.38B | 1.64B | 2.24B | 1.54B | 1.63B | 1.80B | 1.49B | 1.48B | 1.53B | 1.79B | 2.67B | 1.69B | 1.61B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | -0.01B | | | -0.01B | -0.02B | -0.01B | | -0.02B | | 0.01B | 0.00B | -0.01B | 0.00B | -0.01B | -3.66B | -0.02B | -0.00B | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.41B | 0.55B | 0.43B | | 0.70B | 0.51B | 0.10B | 0.01B | 0.52B | 0.25B | 0.39B | 0.53B | 0.72B | 0.26B | 0.23B | 4.37B | 0.94B | 0.48B | -0.37B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.15B | 0.11B | | 0.19B | 0.14B | 0.02B | 0.08B | 0.19B | 0.06B | 0.10B | 0.15B | 0.16B | 0.07B | 0.12B | 0.15B | 0.23B | 0.13B | 0.11B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.31B | 0.39B | 0.32B | | 0.51B | 0.38B | 0.08B | -0.07B | 0.33B | 0.19B | 0.29B | 0.39B | 0.56B | 0.20B | 0.11B | 4.22B | 0.71B | 0.35B | -0.48B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.80B | -4.84B | -6.66B | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.04B | -0.03B | 0.03B | 0.04B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.27B | 0.39B | 0.32B | | 0.37B | 0.38B | 0.08B | -0.07B | 0.33B | 0.19B | 0.29B | 0.39B | 0.40B | 0.20B | 0.11B | 4.22B | 0.71B | 0.35B | -0.48B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.39B | 0.32B | | 0.37B | 0.38B | 0.08B | -0.07B | 0.33B | 0.19B | 0.29B | 0.39B | 0.40B | 0.20B | 0.11B | 4.22B | 0.71B | 0.35B | -0.48B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.39B | 0.32B | | 0.37B | 0.38B | 0.08B | -0.07B | 0.63B | 0.19B | 0.29B | 0.39B | 0.79B | 0.20B | 0.11B | 0.74B | 0.82B | 0.32B | -0.52B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.31B | 0.46B | 0.32B | | 0.55B | 0.38B | 0.08B | -0.07B | 0.63B | 0.19B | 0.29B | 0.39B | 0.79B | 0.20B | 0.11B | 0.73B | 0.82B | 0.32B | -0.52B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96 | 0.61 | 0.91 | 0.64 | | 1.10 | 0.75 | 0.15 | -0.14 | 1.20 | 0.36 | 0.54 | 0.72 | 1.49 | 0.36 | 0.21 | 1.34 | 1.52 | 0.59 | -0.97 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96 | 615.31 | 0.91 | 0.63 | | 1.09 | 0.75 | 0.15 | -0.14 | 1.20 | 0.36 | 0.54 | 0.72 | 1.48 | 0.36 | 0.21 | 1.34 | 1.51 | 0.59 | -0.97 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.51B | 0.51B | 0.51B | 0.51B | 0.51B | 0.51B | 0.53B | 0.53B | 0.52B | 0.53B | 0.53B | 0.53B | 0.53B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.00B | 0.51B | 0.51B | 0.00B | 0.51B | 0.51B | 0.53B | 0.53B | 0.52B | 0.53B | 0.53B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | 0.50B | 0.40B | | 0.37B | 0.37B | 0.39B | 0.39B | 0.31B | 0.39B | 0.39B | 0.39B | 0.38B | 0.37B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52B | 0.31B | 1.54B | 1.19B | | 1.68B | 1.42B | 1.38B | 1.64B | 2.33B | 1.54B | 1.63B | 1.80B | 2.53B | 1.48B | 1.53B | 2.52B | 2.69B | 1.69B | 1.61B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.10B | 0.26B | 0.28B | | -0.29B | -0.24B | 0.43B | 0.45B | 0.57B | 0.43B | 0.42B | -0.43B | 0.57B | -0.41B | 0.45B | -0.39B | 0.58B | -0.40B | 0.41B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.29% | 33.27% | 28.07% | 24.82% | | 27.01% | 26.58% | 19.85% | 925.00% | 37.16% | 23.58% | 25.38% | 27.65% | 22.07% | 26.32% | 53.89% | 3.52% | 24.87% | 26.41% | -28.63% |