|
Cash & Equivalents (Quarter)
|
| | 0.31B | 0.37B | 1.91B | 0.57B | 0.34B | 0.59B | 0.64B | 0.96B |
|
Short-term Investments (Quarter)
|
0.07B | 0.33B | 0.20B | 0.08B | 0.05B | 0.10B | 0.51B | 0.06B | 0.24B | 0.07B |
|
Cash & Current Investments (Quarter)
|
0.07B | 0.33B | 0.51B | 0.45B | 1.95B | 0.66B | 0.85B | 0.65B | 0.88B | 1.03B |
|
Receivables - Net (Quarter)
|
1.46B | 1.60B | 1.69B | 1.80B | 2.76B | 3.73B | 3.74B | 4.48B | 3.92B | 4.38B |
|
Receivables - Other (Quarter)
|
0.41B | 0.51B | 0.58B | 0.59B | 0.50B | 0.63B | 0.62B | 0.79B | 0.81B | 0.89B |
|
Receivables (Quarter)
|
1.88B | 2.12B | 2.27B | 2.39B | 3.27B | 4.36B | 4.35B | 5.27B | 4.73B | 5.26B |
|
Inventory (Quarter)
|
0.24B | 0.34B | 0.35B | 0.35B | 0.37B | 0.42B | 0.32B | 0.33B | 0.46B | 0.39B |
|
Current Assets (Quarter)
|
1.93B | 3.25B | 3.70B | 3.88B | 5.31B | 4.62B | 14.21B | 5.75B | 5.99B | 6.80B |
|
Property, Plant & Equipment (Net) (Quarter)
|
8.06B | 8.77B | 8.92B | 10.55B | 16.94B | -1.27B | 1.54B | 17.87B | 17.95B | 18.86B |
|
Long-Term Investments (Quarter)
|
1.28B | 0.75B | 1.01B | 1.12B | 1.06B | 1.14B | 0.63B | 0.42B | 0.71B | 0.53B |
|
Goodwill (Quarter)
|
2.93B | 3.07B | 2.96B | 2.97B | 3.22B | | 3.13B | 11.96B | 11.65B | 14.36B |
|
Intangibles (Quarter)
|
5.35B | 5.70B | 5.46B | 6.75B | 6.85B | 9.74B | 1.44B | -1.75B | 12.78B | 20.72B |
|
Goodwill & Intangibles (Quarter)
|
8.27B | 8.78B | 8.42B | 9.72B | 10.06B | 9.74B | 4.57B | 10.21B | 24.44B | 35.09B |
|
Long-Term Deferred Tax (Quarter)
|
0.01B | 0.00B | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.07B | 0.11B | 0.41B | 0.57B | 0.27B | | 9.46B | 0.49B | 0.74B | 1.47B |
|
Non-Current Assets (Quarter)
|
2.54B | 2.57B | 2.50B | 2.65B | 2.61B | 2.58B | 2.35B | 2.51B | 2.57B | 1.67B |
|
Assets (Quarter)
|
4.47B | 5.82B | 6.21B | 6.53B | 7.93B | 7.21B | 16.55B | 8.27B | 8.56B | 8.48B |
|
Notes Payables (Quarter)
|
0.60B | 0.74B | 1.22B | 1.20B | 0.44B | 0.40B | 1.77B | | 2.12B | 2.87B |
|
Payables (Quarter)
|
0.60B | 0.74B | 1.22B | 1.20B | 0.44B | 0.40B | 1.77B | | 2.12B | 2.87B |
|
Short term Debt (Quarter)
|
0.60B | 0.74B | 1.22B | 1.20B | | 0.40B | 1.77B | | 2.12B | 0.85B |
|
Current Leases (Quarter)
|
| | | 0.17B | 0.21B | 0.27B | 0.27B | 0.37B | 0.42B | 0.49B |
|
Current Taxes (Quarter)
|
0.14B | 0.05B | 0.13B | 0.04B | 0.26B | 0.09B | | | 0.02B | |
|
Current Deferred Revenue (Quarter)
|
0.23B | 0.22B | 0.18B | 0.17B | 0.26B | 0.31B | 0.29B | 0.57B | 0.57B | 0.80B |
|
Total Current Liabilities (Quarter)
|
3.83B | 5.42B | 5.18B | 4.52B | 5.05B | 6.84B | 7.03B | 6.45B | 9.03B | 11.22B |
|
Non-Current Debt (Quarter)
|
11.49B | 9.99B | 10.14B | 12.09B | 12.85B | 13.60B | 22.03B | 29.20B | 27.35B | 25.72B |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.44B | 2.07B | 2.20B | 2.60B | 2.45B | 2.73B | 2.69B | 4.69B | 4.50B | 6.81B |
|
Operating Leases (Quarter)
|
| | 1.17B | 1.31B | 1.41B | 1.55B | 1.49B | 1.90B | 1.57B | 2.24B |
|
Other Non-Current Liabilities (Quarter)
|
0.42B | 0.48B | 0.41B | 0.53B | 0.88B | 0.45B | 0.54B | 1.31B | 1.19B | 1.60B |
|
Total Non-Current Liabilities (Quarter)
|
0.81B | 0.65B | 0.95B | 1.07B | 1.04B | 0.93B | 0.53B | 1.80B | 2.43B | 0.22B |
|
Total Liabilities (Quarter)
|
17.30B | 18.10B | 17.99B | 20.91B | 22.46B | 24.94B | 33.57B | 43.22B | 43.67B | 47.13B |
|
Total Debt (Quarter)
|
12.09B | 10.73B | 11.36B | 13.30B | 12.85B | 14.00B | 23.80B | 29.20B | 29.46B | 26.57B |
|
Common Equity (Quarter)
|
| | | | | | | | 7.45B | 12.73B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 7.45B | 12.73B |
|
Liabilities and Shareholders Equity (Quarter)
|
4.47B | 5.82B | 6.21B | 6.53B | 7.93B | 7.21B | 16.55B | 8.27B | 8.56B | 8.48B |