|
Revenue (Quarter)
|
| | | | | 454.10M | 509.34M | 568.77M | 537.13M | 591.21M | 517.71M | 579.00M | 655.34M | 680.77M | 713.23M | 749.94M | 801.30M | 893.54M | 918.95M | 988.18M | 1,035.00M | 1,080.68M | 1,359.65M | 1,415.02M | 1,442.00M |
|
Cost of Revenue (Quarter)
|
| | | | | 116.93M | 130.01M | 27.77M | 29.10M | 143.16M | 32.10M | -287.78M | 151.84M | 30.33M | 40.87M | 48.50M | 35.53M | 36.29M | 205.00M | 49.77M | 225.00M | 52.81M | 296.46M | 315.00M | 294.00M |
|
Gross Profit (Quarter)
|
| | | | | 337.17M | 379.32M | 541.00M | 508.03M | 448.05M | 485.60M | 866.78M | 503.50M | 650.44M | 672.35M | 701.44M | 765.77M | 857.25M | 713.96M | 938.42M | 810.00M | 1,027.87M | 1,063.19M | 1,100.02M | 1,148.00M |
|
Research & Development (Quarter)
|
| | | | | 124.75M | 138.25M | 173.57M | 177.76M | 211.76M | 235.55M | 248.41M | 275.54M | 315.32M | 321.61M | 341.13M | 362.06M | 361.68M | 365.42M | 355.03M | 374.00M | 385.00M | 398.31M | 409.85M | 422.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 97.68M | 51.58M | 59.38M | 57.77M | 78.68M | 81.17M | 79.70M | 97.57M | 96.20M | 97.51M | 98.78M | 97.82M | 105.63M | 98.73M | 105.32M | 119.00M | 152.17M | 144.99M | 163.83M | 209.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | 0.01M | -0.77M | 0.01M | -0.38M | -3.05M | -4.30M | 1.99M | -0.44M | 3.28M | -4.26M | 0.90M | -0.35M | -3.31M | 2.35M | -10.22M | 4.00M | 5.13M | -1.77M | -2.46M | 2.00M |
|
Operating Expenses (Quarter)
|
| | | | | 597.05M | 586.78M | 708.42M | 688.75M | 761.47M | 817.71M | 880.90M | 945.19M | 994.75M | 1,013.26M | 1,105.13M | 1,103.63M | 1,131.49M | 1,197.88M | 1,232.30M | 1,290.00M | 1,403.14M | 1,656.18M | 1,773.66M | 1,736.00M |
|
Operating Income (Quarter)
|
| | | | | -142.95M | -77.45M | -139.65M | -151.61M | -170.27M | -300.01M | -301.90M | -289.85M | -313.99M | -300.04M | -355.19M | -302.33M | -237.95M | -278.93M | -244.11M | -255.00M | -322.46M | -296.54M | -358.64M | -294.00M |
|
EBIT (Quarter)
|
| | | | | -142.95M | -77.45M | -139.65M | -151.61M | -170.27M | -300.01M | -301.90M | -289.85M | -313.99M | -300.04M | -355.19M | -302.33M | -237.95M | -278.93M | -244.11M | -255.00M | -322.46M | -296.54M | -358.64M | -294.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 44.38M | 46.72M | 46.26M | 46.00M | 48.84M | 52.09M | 54.35M | 55.00M |
|
EBT (Quarter)
|
| | | | | -142.91M | -78.19M | -146.60M | -161.74M | -179.01M | -301.55M | -288.28M | -269.22M | -286.08M | -278.13M | -325.06M | -270.87M | -207.09M | -240.14M | -218.40M | -215.00M | -278.83M | -256.57M | -317.15M | -247.00M |
|
Tax Provisions (Quarter)
|
| | | | | 0.02M | -1.00M | 0.66M | 0.28M | -0.28M | 0.35M | 3.20M | 0.73M | -1.24M | 0.68M | 0.28M | 1.05M | 0.11M | 0.30M | 2.65M | 1.00M | 0.97M | 0.80M | 0.95M | 1.00M |
|
Profit After Tax (Quarter)
|
| | | | | -142.93M | -74.00M | -143.30M | -162.02M | -176.44M | -297.80M | -281.71M | -268.31M | -282.78M | -277.16M | -323.70M | -270.60M | -207.19M | -240.45M | -215.82M | -216.00M | -278.38M | -255.63M | -316.00M | -246.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -2.80M | -3.19M | -3.96M | -1.82M | -2.29M | -4.10M | -1.56M | -1.64M | -2.06M | -1.65M | -1.64M | -1.32M | -1.31M | -1.12M | -1.48M | -1.00M | -1.43M | -1.75M | -2.11M | -2.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -142.93M | -77.19M | -147.26M | -162.02M | -178.73M | -301.90M | -291.49M | -269.95M | -284.84M | -278.81M | -325.34M | -271.92M | -207.19M | -240.45M | -221.05M | -216.00M | -279.80M | -257.37M | -318.11M | -248.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | -142.93M | -77.19M | -147.26M | -162.02M | -178.73M | -301.90M | -291.49M | -269.95M | -284.84M | -278.81M | -325.34M | -271.92M | -207.19M | -240.45M | -221.05M | -216.00M | -279.80M | -257.37M | -318.11M | -248.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | -142.93M | -77.19M | -147.26M | -162.02M | -178.73M | -301.90M | -291.49M | -269.95M | -284.84M | -278.81M | -325.34M | -271.92M | -207.19M | -240.45M | -221.05M | -216.00M | -279.80M | -257.37M | -318.11M | -248.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -142.93M | -77.19M | -147.26M | -162.02M | -178.73M | -301.90M | -291.49M | -269.95M | -284.84M | -278.81M | -325.34M | -271.92M | -207.19M | -240.45M | -221.05M | -216.00M | -279.80M | -257.37M | -318.11M | -248.00M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.25 | -0.13 | -0.24 | -0.27 | -0.30 | -0.50 | -0.48 | -0.44 | -0.46 | -0.45 | -0.52 | -0.43 | -0.32 | -0.37 | -0.33 | -0.32 | -0.41 | -0.37 | -0.45 | -0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.25 | -0.13 | -0.24 | -0.27 | -0.30 | -0.50 | -0.48 | -0.44 | -0.46 | -0.45 | -0.52 | -0.43 | -0.32 | -0.37 | -0.33 | -0.32 | -0.41 | -0.37 | -0.45 | -0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 571.30M | 480.36M | 505.86M | 588.52M | 593.93M | 593.45M | 595.56M | 606.64M | 609.68M | 612.94M | 616.45M | 635.02M | 642.81M | 650.96M | 647.48M | 671.66M | 678.31M | 684.70M | 689.61M | 711.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 571.30M | 480.36M | 505.86M | 588.52M | 593.93M | 597.78M | 595.56M | 606.64M | 612.69M | 619.35M | 616.45M | 635.02M | 642.81M | 642.98M | 647.48M | 671.66M | 684.84M | 684.70M | 689.61M | 711.70M |
|
EBITDA (Quarter)
|
| | | | | -142.95M | -77.45M | -139.65M | -151.61M | -170.27M | -300.01M | -301.90M | -289.85M | -313.99M | -300.04M | -355.19M | -302.33M | -237.95M | -278.93M | -244.11M | -255.00M | -322.46M | -296.54M | -358.64M | -294.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | 7.00M | 10.00M | 9.89M | 10.01M | 10.01M | 10.01M | 10.13M | 10.27M | 10.30M | 10.36M | 10.20M | 10.29M | 10.33M | 10.00M | 10.34M | 10.35M | 10.41M | 10.00M |
|
Tax Rate (Quarter)
|
| | | | | -0.01% | 1.28% | -0.45% | -0.17% | 0.16% | -0.12% | -1.11% | -0.27% | 0.43% | -0.25% | -0.09% | -0.39% | -0.05% | -0.13% | -1.21% | -0.47% | -0.35% | -0.31% | -0.30% | -0.40% |