|
Gross Margin
|
| | | | | | | | | | | | | | | 89.10% | 90.83% | 87.88% | 88.75% | 86.90% | 89.55% | 87.58% | 87.82% | 87.35% | 89.96% | 89.05% | 88.98% | 88.67% | 45.65% | 50.44% | 37.92% | 44.27% | 56.00% | 57.24% | 53.41% | 52.70% | 19.32% | 86.05% | 86.53% | 26.51% | 17.04% | 61.90% | 64.66% | 67.45% | 70.14% | 63.21% | 70.97% | 64.18% | 66.60% | 66.94% | 68.76% | 71.33% | 66.59% | 63.63% | 64.20% | 65.40% | 70.43% | 73.62% | 68.94% | 68.58% | 66.85% | 68.18% | 65.40% | 67.22% | 67.36% | 70.16% | 67.69% |
|
EBT Margin
|
6,396.09% | 12,084.70% | 1,684.87% | 1,959.23% | 1,862.50% | 2,287.17% | 874.12% | 716.43% | 1,046.43% | 1,332.01% | 478.15% | 1,392.93% | 1,328.65% | 1,851.56% | 3,390.63% | 26.73% | 20.05% | 32.14% | 24.23% | 36.13% | 19.25% | 36.47% | 15.55% | 30.65% | 29.01% | 40.69% | 26.54% | 37.37% | 15.47% | 19.52% | 0.72% | 11.86% | 8.90% | 8.61% | 3.06% | 10.61% | 8.64% | 17.75% | 11.37% | 13.31% | 8.18% | 17.68% | 11.05% | 19.38% | 10.42% | 20.76% | 18.38% | 17.14% | 11.03% | 20.65% | 13.78% | 11.54% | 54.40% | 15.48% | 14.00% | 13.29% | -7.32% | 10.79% | 8.46% | 10.96% | 13.14% | 13.47% | 10.41% | 14.05% | 12.89% | 12.27% | 10.22% |
|
EBIT Margin
|
6,090.22% | 11,929.96% | 1,698.46% | 1,813.93% | 1,991.50% | 2,169.31% | 902.47% | 765.82% | 903.55% | 1,317.56% | 421.56% | 1.41% | 1,331.09% | 1,960.76% | 4,506.95% | 28.28% | 21.17% | 32.45% | 24.01% | 28.76% | 19.35% | 36.50% | 15.56% | 29.73% | 28.56% | 40.39% | 26.16% | 37.22% | 15.33% | 19.46% | 0.76% | 13.78% | 11.83% | 10.64% | 7.45% | 13.72% | 12.63% | 21.00% | 12.71% | 15.82% | 11.07% | 19.83% | 13.86% | 21.52% | 12.47% | 22.82% | 20.32% | 19.01% | 13.42% | 22.58% | 16.26% | 14.85% | 59.08% | 18.91% | 15.43% | 14.80% | -4.86% | 16.23% | 14.30% | 16.41% | 18.68% | 18.42% | 15.62% | 18.13% | 17.09% | 15.90% | 14.49% |
|
EBITDA Margin
|
6,090.22% | 11,929.96% | 1,698.46% | 1,813.93% | 1,991.50% | 2,169.31% | 902.47% | 765.82% | 903.55% | 1,317.56% | 3,663.15% | 1.41% | 1,331.09% | 1,960.76% | 4,506.95% | 28.28% | 21.17% | 32.45% | 24.01% | 28.76% | 19.35% | 36.50% | 15.56% | 29.73% | 36.59% | 46.14% | 33.93% | 43.61% | 18.38% | 22.33% | 3.33% | 16.33% | 15.24% | 13.33% | 10.62% | 16.30% | 15.29% | 23.36% | 15.67% | 17.95% | 13.43% | 21.65% | 16.38% | 23.77% | 15.41% | 24.76% | 22.65% | 21.11% | 15.79% | 24.69% | 18.73% | 17.10% | 61.03% | 20.54% | 17.33% | 16.58% | -2.62% | 18.54% | 16.74% | 18.74% | 21.02% | 20.73% | 18.29% | 20.52% | 19.47% | 18.13% | 16.98% |
|
Operating Margin
|
6,090.22% | 11,929.96% | 1,698.46% | 1,813.93% | 1,991.50% | 2,169.31% | 902.47% | 765.82% | 903.55% | 1,317.56% | 421.56% | 1.41% | 1,331.09% | 1,960.76% | 4,506.95% | 28.28% | 21.17% | 32.45% | 24.01% | 28.76% | 19.35% | 36.50% | 15.56% | 29.73% | 28.56% | 40.39% | 26.16% | 37.22% | 15.33% | 19.46% | 0.76% | 13.78% | 11.83% | 10.64% | 7.45% | 13.72% | 12.63% | 21.00% | 12.71% | 15.82% | 11.07% | 19.83% | 13.86% | 21.52% | 12.47% | 22.82% | 20.32% | 19.01% | 13.42% | 22.58% | 16.26% | 14.85% | 59.08% | 18.91% | 15.43% | 14.80% | -4.86% | 16.23% | 14.30% | 16.41% | 18.68% | 18.42% | 15.62% | 18.13% | 17.09% | 15.90% | 14.49% |
|
Net Margin
|
4,177.17% | 8,264.44% | 1,413.60% | 1,347.48% | 1,280.00% | 1,572.35% | 665.56% | 554.88% | 634.05% | 959.25% | 312.28% | 969.82% | 858.12% | 1,444.44% | 2,925.08% | 19.09% | 13.76% | 23.40% | 15.13% | 23.11% | 14.46% | 27.22% | 9.14% | 24.19% | 20.40% | 29.87% | 18.59% | 34.68% | 11.55% | 13.68% | -2.48% | 10.31% | 5.14% | 7.01% | 4.54% | 6.71% | 6.61% | 14.82% | 9.42% | 9.96% | 5.99% | 13.77% | 8.72% | 15.52% | 8.35% | 13.65% | 13.72% | 12.76% | 8.49% | 15.33% | 9.80% | 8.52% | 45.21% | 11.02% | 10.43% | 10.21% | -6.67% | 7.00% | 5.36% | 7.28% | 9.12% | 9.19% | 6.81% | 9.46% | 9.28% | 8.39% | 7.39% |
|
FCF Margin
|
| 14,190.95% | 3,434.98% | | 1,893.20% | 1,087.60% | 1,304.33% | | 690.85% | 802.76% | 895.55% | 765.58% | 1,152.63% | 461.82% | 4,557.70% | 7.76% | 8.24% | 7.41% | 10.93% | -49.81% | 6.77% | 4.03% | 5.50% | | 92.47% | 15.60% | 30.57% | 21.13% | 63.89% | -7.30% | 1.90% | 3.33% | 66.53% | -8.29% | -9.37% | 15.88% | 24.86% | 12.12% | -7.46% | 12.27% | 22.77% | 22.03% | 50.54% | 5.12% | 0.23% | 49.23% | 19.15% | -3.15% | 54.03% | 6.97% | 27.41% | 2.97% | 46.48% | 2.15% | 10.72% | 43.59% | -15.77% | 3.48% | 9.35% | 25.27% | 7.48% | 28.15% | 25.31% | 11.20% | 9.25% | 20.38% | 17.25% |
|
Inventory Average
|
| 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | 0.02B | -0.01B | 0.03B | 0.07B | 0.04B | 0.01B | 0.01B | 0.01B | -0.00B | 0.03B | 0.05B | 0.02B | 0.03B | 0.05B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.04B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.05B | 0.07B | 0.10B | 0.09B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | 0.10B | 0.16B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B | 0.14B | 0.13B | 0.11B | 0.11B |
|
Assets Average
|
| 0.94B | 1.02B | 0.96B | 0.93B | 0.97B | 1.02B | 0.98B | | | | | 0.75B | 0.90B | 1.28B | 0.98B | 0.97B | 1.29B | | | 0.96B | 0.64B | | | | | | 0.56B | 1.23B | 1.33B | 1.31B | 1.44B | 1.69B | 1.92B | 2.10B | 2.07B | 2.07B | 2.12B | 2.14B | 2.11B | 2.14B | 2.30B | 2.37B | 2.29B | 2.23B | 2.35B | 2.51B | 2.44B | 2.49B | 2.62B | 2.59B | 3.08B | 3.73B | 3.38B | 2.86B | 2.84B | 7.37B | 11.89B | 11.96B | 12.03B | 12.04B | 12.06B | 12.01B | 11.87B | 11.85B | 12.02B | 12.20B |
|
Equity Average
|
| 0.10B | 0.10B | 0.32B | 0.32B | 0.10B | 0.10B | 0.34B | | | | | 0.37B | 0.12B | 0.12B | 0.39B | 0.39B | 0.12B | 0.12B | 0.40B | 0.69B | 0.71B | 0.72B | 0.70B | 0.67B | 0.68B | 0.71B | 0.70B | 0.69B | 0.70B | 0.70B | 0.69B | 0.69B | 0.71B | 0.72B | 0.73B | 0.75B | 0.77B | 0.81B | 0.83B | 0.83B | 0.83B | 0.84B | 0.88B | 0.88B | 0.87B | 0.93B | 0.99B | 1.01B | 1.04B | 1.06B | 1.07B | 1.15B | 1.23B | 1.24B | 1.26B | 3.08B | 4.89B | 4.92B | 4.97B | 5.04B | 5.11B | 5.18B | 5.22B | 5.26B | 5.37B | 5.47B |
|
Invested Capital
|
0.09B | 0.10B | 0.10B | 0.54B | 0.10B | 0.10B | 0.10B | 0.58B | | | | 0.62B | 0.12B | 0.12B | 0.12B | 0.65B | 0.12B | 0.12B | 0.12B | 0.69B | 0.70B | 0.73B | 0.70B | | 0.65B | 0.71B | 0.70B | 0.75B | 0.73B | 0.74B | 0.73B | 0.72B | 0.72B | 0.73B | 0.74B | 0.76B | 0.77B | 0.80B | 0.83B | 0.86B | 0.85B | 0.85B | 0.86B | 0.93B | 0.88B | 0.93B | 0.99B | 1.04B | 1.04B | 1.10B | 1.08B | 1.08B | 1.25B | 1.25B | 1.24B | 1.87B | 4.96B | 4.94B | 8.04B | 8.09B | 7.99B | 7.98B | 7.94B | 7.85B | 7.91B | 8.04B | 8.05B |
|
Asset Utilization Ratio
|
| | | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | | | | | 0.01 | 0.01 | 0.01 | 0.12 | 0.23 | 0.27 | | | 0.49 | 0.74 | | | | | | 0.92 | 0.53 | 0.58 | 0.74 | 0.78 | 0.63 | 0.55 | 0.46 | 0.47 | 0.50 | 0.51 | 0.52 | 0.55 | 0.57 | 0.56 | 0.57 | 0.57 | 0.58 | 0.55 | 0.53 | 0.56 | 0.58 | 0.55 | 0.56 | 0.46 | 0.40 | 0.46 | 0.58 | 0.61 | 0.25 | 0.21 | 0.26 | 0.31 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 |
|
Interest Coverage Ratio
|
-172.93 | -864.92 | -111.44 | -158.59 | -15.58 | -34.24 | -12.84 | -12.29 | -13.28 | -25.26 | -6.35 | -0.03 | -20.26 | -25.62 | -7.52 | -31.37 | -12.25 | -19.85 | -13.26 | -22.76 | -13.45 | -38.49 | -12.44 | -33.34 | 26.02 | 48.01 | 23.08 | 44.00 | 28.74 | 50.60 | 2.45 | 18.41 | 2.90 | 3.12 | 1.60 | 3.65 | 2.91 | 5.92 | 2.98 | 4.77 | 3.11 | 7.71 | 3.98 | 6.97 | 3.71 | 10.00 | 7.71 | 8.31 | 4.97 | 10.10 | 6.09 | 5.14 | 11.24 | 4.95 | 6.90 | 6.84 | -1.19 | 2.76 | 2.29 | 2.66 | 3.11 | 3.37 | 2.68 | 3.93 | 3.80 | 3.97 | 3.28 |
|
Debt to Equity
|
0.86 | 1.23 | 1.29 | 0.24 | 1.32 | 1.26 | 1.29 | 0.23 | | | | 0.22 | 1.17 | 1.70 | 1.72 | 0.31 | 1.65 | 1.21 | 1.22 | 0.21 | 0.17 | 0.16 | 0.16 | | 0.16 | 0.08 | 0.08 | 0.14 | 0.15 | 0.18 | 0.20 | 0.90 | 0.89 | 1.14 | 1.14 | 1.09 | 1.03 | 0.95 | 0.92 | 0.86 | 0.84 | 0.84 | 0.82 | 0.71 | 0.77 | 0.70 | 0.67 | 0.65 | 0.65 | 0.62 | 0.61 | 1.62 | 1.31 | 0.52 | 0.51 | 0.47 | 0.66 | 0.63 | 0.64 | 0.61 | 0.58 | 0.55 | 0.53 | 0.51 | 0.51 | 0.48 | 0.47 |
|
Debt Ratio
|
0.09 | 0.12 | 0.12 | 0.15 | 0.13 | 0.14 | 0.12 | 0.16 | | | | 0.14 | 0.25 | 0.16 | 0.16 | 0.31 | 0.15 | 0.11 | | 0.23 | 0.09 | 13.15 | | | | | 0.00B | 0.09 | 0.08 | 0.09 | 0.11 | 0.39 | 0.35 | 0.39 | 0.38 | 0.40 | 0.37 | 0.35 | 0.35 | 0.35 | 0.32 | 0.30 | 0.29 | 0.29 | 0.29 | 0.26 | 0.25 | 0.28 | 0.25 | 0.25 | 0.25 | 0.48 | 0.41 | 0.22 | 0.23 | 0.21 | 0.27 | 0.26 | 0.26 | 0.26 | 0.24 | 0.24 | 0.23 | 0.22 | 0.23 | 0.22 | 0.21 |
|
Equity Ratio
|
0.11 | 0.10 | 0.09 | 0.63 | 0.10 | 0.11 | 0.09 | 0.66 | | | | 0.64 | 0.22 | 0.09 | 0.09 | 1.00 | 0.09 | 0.09 | | 1.09 | 0.54 | 81.27 | | 0.00B | | | 0.00B | 0.63 | 0.51 | 0.54 | 0.54 | 0.43 | 0.39 | 0.35 | 0.34 | 0.37 | 0.36 | 0.37 | 0.38 | 0.41 | 0.38 | 0.35 | 0.36 | 0.41 | 0.38 | 0.36 | 0.38 | 0.43 | 0.38 | 0.41 | 0.41 | 0.30 | 0.32 | 0.43 | 0.44 | 0.45 | 0.41 | 0.41 | 0.41 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 |
|
Times Interest Earned
|
-172.93 | -864.92 | -111.44 | -158.59 | -15.58 | -34.24 | -12.84 | -12.29 | -13.28 | -25.26 | -6.35 | -0.03 | -20.26 | -25.62 | -7.52 | -31.37 | -12.25 | -19.85 | -13.26 | -22.76 | -13.45 | -38.49 | -12.44 | -33.34 | 26.02 | 48.01 | 23.08 | 44.00 | 28.74 | 50.60 | 2.45 | 18.41 | 2.90 | 3.12 | 1.60 | 3.65 | 2.91 | 5.92 | 2.98 | 4.77 | 3.11 | 7.71 | 3.98 | 6.97 | 3.71 | 10.00 | 7.71 | 8.31 | 4.97 | 10.10 | 6.09 | 5.14 | 11.24 | 4.95 | 6.90 | 6.84 | -1.19 | 2.76 | 2.29 | 2.66 | 3.11 | 3.37 | 2.68 | 3.93 | 3.80 | 3.97 | 3.28 |
|
FCF Payout Ratio
|
| -0.14 | -0.34 | | -0.56 | -0.60 | -0.43 | | -0.75 | -0.50 | -0.64 | -0.57 | -0.50 | -1.15 | -0.86 | -1.44 | -1.55 | -1.38 | -1.20 | -1.44 | -2.09 | -2.44 | -2.67 | | 0.14 | 0.62 | 0.51 | 0.60 | 0.11 | -0.85 | 3.18 | 1.85 | 0.14 | -0.87 | -0.85 | 0.39 | 0.28 | 0.49 | -1.07 | 0.45 | 0.28 | 0.23 | 0.15 | 1.28 | 34.39 | 0.11 | 0.38 | -2.00 | 0.13 | 0.88 | 0.31 | 2.59 | 0.15 | 2.66 | 0.68 | 0.15 | -1.86 | 1.28 | 0.52 | 0.19 | 0.62 | 0.16 | 0.22 | 0.42 | 0.52 | 0.22 | 0.31 |
|
Enterprise Value
|
-0.21B | -0.27B | -0.27B | -0.11B | -0.19B | -0.19B | -0.12B | -0.07B | -0.07B | -0.16B | -0.22B | -0.11B | -0.18B | -0.20B | -0.20B | -0.09B | -0.18B | -0.30B | -0.20B | -0.11B | -0.23B | -0.28B | -0.24B | 0.02B | -0.23B | -0.30B | -0.20B | -0.19B | -0.25B | -0.12B | -0.23B | -0.55B | -0.23B | -0.25B | -0.22B | -0.26B | -0.27B | -0.21B | -0.22B | -0.23B | -0.26B | -0.21B | -0.30B | -0.35B | -0.28B | -0.38B | -0.46B | -0.27B | -0.29B | -0.30B | -0.36B | -0.33B | -0.44B | -0.37B | -0.44B | -0.49B | -0.56B | -0.42B | -0.42B | -0.57B | -0.45B | -0.59B | -0.64B | -0.53B | -0.57B | -0.70B | -0.66B |
|
Return on Sales
|
46.20% | 120.85% | 12.24% | 19.59% | 12.38% | 17.29% | 6.70% | -112.11% | 8.61% | 10.28% | 4.39% | -4,217.23% | 9.08% | 13.58% | 30.04% | 0.19% | 0.15% | 0.25% | 0.18% | 0.26% | 0.14% | 0.29% | 0.13% | 0.14% | 0.20% | 0.28% | 0.19% | 0.35% | 0.12% | 0.14% | -0.02% | 0.10% | 0.05% | 0.07% | 0.05% | 0.07% | 0.07% | 0.15% | 0.09% | 0.10% | 0.06% | 0.14% | 0.09% | 0.16% | 0.08% | 0.14% | 0.14% | 0.13% | 0.08% | 0.15% | 0.10% | 0.09% | 0.45% | 0.11% | 0.10% | 0.10% | -0.06% | 0.08% | 0.06% | 0.08% | 0.10% | 0.10% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% |
|
Return on Capital Employed
|
| | | 0.16% | 0.19% | 0.14% | 0.16% | 0.11% | | | | | 0.20% | 0.16% | 0.10% | 0.17% | 0.20% | 0.13% | | | 0.24% | | | | | | | 0.65% | 0.25% | 0.19% | 0.17% | 0.11% | 0.09% | 0.06% | 0.07% | 0.06% | 0.07% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.14% | 0.15% | 0.15% | 0.14% | 0.16% | 0.14% | 0.14% | 0.10% | 0.15% | 0.17% | 0.21% | 0.22% | 0.03% | 0.03% | 0.03% | 0.04% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | | 0.71% | 0.76% | -0.65% | | | | | -20.43% | -68.10% | -72.13% | 0.23% | 0.22% | 0.70% | 0.74% | 0.23% | 0.13% | 0.14% | 0.13% | | | 0.16% | 0.16% | 0.18% | 0.19% | 0.18% | 0.14% | 0.13% | 0.11% | 0.09% | 0.12% | 0.11% | 0.12% | 0.16% | 0.16% | 0.17% | 0.17% | 0.18% | 0.19% | 0.20% | 0.20% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.18% | 0.17% | 0.29% | 0.27% | 0.28% | 0.23% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Assets
|
| | | 0.12% | 0.12% | 0.08% | 0.08% | -0.22% | | | | | -15.36% | -12.84% | -9.05% | 0.08% | 0.08% | 0.06% | | | 0.10% | 0.17% | | | | | | 0.24% | 0.11% | 0.10% | 0.08% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.05% | 0.08% | 0.09% | 0.11% | 0.11% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% |
|
Return on Equity
|
| | | 0.37% | 0.34% | 0.81% | 0.82% | -0.64% | | | | | -31.54% | -99.33% | -98.85% | 0.21% | 0.20% | 0.65% | 0.72% | 0.25% | 0.14% | 0.15% | 0.14% | 0.10% | 0.11% | 0.12% | 0.12% | 0.19% | 0.20% | 0.19% | 0.15% | 0.13% | 0.10% | 0.07% | 0.10% | 0.08% | 0.09% | 0.12% | 0.13% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.18% | 0.17% | 0.19% | 0.17% | 0.17% | 0.18% | 0.16% | 0.14% | 0.26% | 0.24% | 0.25% | 0.25% | 0.04% | 0.03% | 0.03% | 0.04% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% |