Rb Global Growth Metrics (2009-2025) | RBA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.54%-4.26%2.71%1.72%10.85%-32.21%137.49%3.09%-3.82%-0.34%-99.31%-99.99%3,327,894.09%3,775,410.98%42.80%32.86%56.04%65.43%26.12%19.26%2.39%1.86%1.74%4.90%12.16%8.68%8.63%0.36%4.35%7.64%5.48%17.91%5.18%1.51%52.79%47.23%11.01%9.56%-20.30%206.87%311.59%325.60%320.34%1.49%1.41%-0.67%-1.91%-1.31%0.65%2.58%
Assets Growth (3y) -15.41%8.81%6.79%-8.57%8.82%11.53%-10.26%-96.74%-97.03%19.54%1.30%0.61%36.38%11.48%513.08%3,813.49%3,892.04%22.37%18.45%21.46%22.35%11.70%7.88%6.22%6.02%5.24%7.47%7.18%5.90%20.52%20.33%6.81%6.18%8.70%74.65%68.76%67.90%72.34%66.14%66.71%66.69%48.67%45.40%61.35%63.07%
Assets Growth (5y) 7.45%-60.88%-86.86%-87.44%5.12%10.58%26.81%10.37%10.44%25.20%10.49%10.22%26.62%11.63%205.16%820.92%842.64%15.99%14.49%14.49%14.88%17.57%16.86%6.95%5.79%7.26%41.18%41.26%40.82%42.45%40.25%38.44%38.31%39.57%39.78%37.44%36.98%
Assets (QoQ) 9.63%8.60%-19.40%16.23%-5.90%16.50%-20.18%-44.07%133.36%2.66%-49.41%95.96%1.30%103.05%-99.30%3,284,598.40%19.23%-0.76%-2.86%24.24%10.93%16.56%2.98%-5.28%4.89%0.07%2.45%-5.40%8.15%7.00%-0.73%-5.45%-0.08%11.26%2.40%-7.35%11.70%-0.75%-1.18%39.46%7.64%-25.17%-2.47%1.46%314.43%0.37%0.85%0.20%0.06%0.28%-1.22%-1.05%0.68%2.27%0.68%
Capital Expenditures Growth (1y) 21.87%-31.99%-82.18%-63.18%53.61%19.48%56.96%65.17%8.54%23.37%818.78%20.65%39.84%51.33%-34.21%149.88%76.67%-44.85%-78.11%-26.54%291.38%193.30%-32.87%-23.77%-5.56%-49.86%-56.85%37.63%34.30%99.16%27.15%9.24%-43.89%-69.74%92.56%24.78%45.57%62.17%-34.10%-55.48%15.69%-36.43%-35.97%28.53%-18.30%820.61%102.41%1,075.00%2,648.00%181.65%1,203.51%92.34%-58.22%-39.90%-23.82%20.13%195.47%38.75%
Capital Expenditures Growth (3y) 23.71%17.57%-3.98%23.32%36.56%33.03%59.20%28.82%49.55%18.56%44.78%31.82%31.40%38.52%-54.11%31.60%34.29%38.86%-60.13%-8.32%64.20%43.12%-28.32%4.65%-10.72%-32.90%1.84%23.33%3.14%-0.77%17.29%-15.34%-1.87%-32.18%-6.69%-10.62%11.22%111.72%-5.12%88.74%196.15%154.50%156.59%207.40%110.89%149.77%171.89%200.55%223.71%32.92%
Capital Expenditures Growth (5y) 16.82%39.87%4.55%16.71%16.15%19.19%18.12%15.74%17.42%17.64%18.12%18.18%18.54%21.58%-44.42%19.33%18.31%19.22%-31.11%0.99%31.84%19.70%-14.12%-8.63%3.69%-20.81%-14.92%1.43%0.73%41.73%15.90%55.75%84.22%51.90%84.60%74.41%73.66%74.25%53.35%73.09%100.08%68.90%
Capital Expenditures (QoQ) 10.37%39.40%-51.42%16.35%-12.78%-14.23%56.95%-45.18%39.72%7.57%-13.06%-21.63%665.45%-110.20%14.27%1.61%864.38%-92.26%-140.10%-510.87%215.50%-74.03%4.46%197.81%-16.90%-70.51%29.41%58.11%-28.49%-5.94%26.29%134.47%-54.35%-19.19%-35.13%26.42%190.55%-47.63%-24.32%40.83%18.07%-64.62%96.66%-22.61%18.92%-28.98%25.00%772.00%-73.85%312.28%192.34%-10.63%21.01%-39.17%-36.50%28.57%53.39%-4.06%56.17%-39.62%
Cash & Equivalents Growth (1y) -11.78%-31.96%-54.95%-36.44%-63.17%-14.89%79.53%60.33%163.30%28.90%-7.71%-15.48%-0.82%47.13%-2.57%24.02%31.63%-5.89%19.47%22.01%-0.54%6.99%-12.65%50.30%26.16%-44.67%11.83%161.83%-19.44%52.61%-2.82%-51.31%17.75%-17.13%1.91%-11.26%-4.46%-0.07%35.32%51.28%8.86%85.20%51.92%-22.49%1.48%-22.57%-22.90%16.98%49.51%21.72%21.00%51.57%29.12%17.86%-2.39%16.57%-18.56%38.48%51.93%-7.34%24.91%18.47%3.69%
Cash & Equivalents Growth (3y) -5.07%-9.29%-9.29%-4.85%-1.30%17.30%17.31%18.89%50.91%21.30%2.42%8.55%9.09%14.00%0.56%31.51%18.21%-17.72%5.28%68.70%0.36%-3.33%-1.72%24.21%6.17%-11.22%3.46%4.20%-3.23%8.12%10.25%-13.21%6.99%15.32%27.96%1.33%1.81%12.74%16.60%11.11%18.20%20.40%12.33%11.18%25.13%3.56%-3.07%27.38%16.28%25.71%21.52%17.86%9.52%24.58%15.42%
Cash & Equivalents Growth (5y) 2.23%0.66%-2.77%5.44%4.71%10.20%11.00%25.25%33.95%1.11%0.97%38.15%5.70%4.58%2.02%23.73%9.39%-6.76%2.94%15.71%2.60%-5.64%5.53%20.80%4.47%5.31%17.89%5.81%0.02%12.63%9.44%-9.93%13.19%7.65%14.34%13.03%15.30%15.50%13.36%19.37%11.67%23.29%16.02%8.22%14.79%12.75%7.49%
Cash & Equivalents (QoQ) 29.66%0.00%-60.58%72.60%0.00%-33.79%-44.38%0.00%131.12%39.67%-50.33%64.22%13.15%0.00%-54.51%92.69%67.85%-33.78%-42.10%104.51%20.01%-15.93%-40.87%66.71%29.10%-31.36%1.74%39.94%-43.38%38.73%138.21%-56.95%7.26%-11.66%19.35%4.12%-24.51%8.64%3.93%12.09%-21.04%47.11%16.19%-19.34%34.34%20.67%-40.72%5.60%2.51%20.17%-10.07%34.96%-16.55%19.46%12.66%14.97%-23.83%-1.06%34.53%-19.68%29.54%8.54%-17.95%8.28%22.85%-5.00%
Cash from Investing Activities Growth (1y) 68.01%76.65%28.99%-39.13%-103.64%-95.56%-226.33%18.99%49.75%50.29%79.76%6.30%197.11%12.39%32.91%85.47%-191.29%51.69%96.85%-262.83%-82.08%-569.94%-1,890.60%-723.81%-13.92%81.92%-12,742.40%73.47%52.14%-119.30%98.84%50.61%77.06%38.18%-14.36%54.86%-616.45%10.90%178.78%-189.29%-1,633.53%-37.96%-286.19%9.67%31.82%1,643.60%-10.04%-252.69%82.89%-1,922.47%-376.03%-243.13%-240.84%97.25%22.01%29.05%13.21%-31.48%-132.47%-204.75%
Cash from Investing Activities Growth (3y) -13.25%27.24%11.62%2.78%-15.62%5.21%23.76%52.04%23.63%40.53%83.77%20.95%-17.30%-41.53%25.07%-63.15%-57.32%16.37%-331.87%-99.40%0.24%-38.48%-209.81%-2.58%49.99%37.42%-19.54%61.04%7.69%-6.50%26.21%13.60%-205.42%8.75%-18.82%-5.66%-339.13%175.78%-17.30%-109.66%-26.47%-629.42%-127.36%-121.94%26.46%-97.66%-59.86%-104.77%20.30%-38.52%-105.12%-95.03%
Cash from Investing Activities Growth (5y) 27.72%44.55%21.82%54.54%4.01%-22.48%22.59%-26.94%1.57%23.93%-61.35%-1.54%2.52%-2.36%8.87%10.67%-17.16%4.53%-1.39%-12.07%-10.29%-7.90%95.82%-7.11%-73.09%21.34%-20.17%31.16%-56.20%94.34%53.62%-15.49%-27.16%-192.41%-54.44%-70.19%-118.14%-56.85%-43.06%-86.29%-43.02%-69.54%-81.47%-88.24%
Cash from Investing Activities (QoQ) 12.49%19.56%36.14%-57.62%6.53%-18.78%-11.76%-163.02%76.80%26.32%-10.56%-7.09%-7.41%176.36%-199.74%18.00%76.74%-379.79%47.22%94.65%-2,578.95%-140.77%-94.18%84.11%-1,008.69%66.70%69.19%-11,192.01%97.71%39.92%-41.17%40.10%2.77%72.10%-280.43%-10.80%61.62%-342.83%52.69%197.97%-240.95%-2,553.62%96.23%-32.22%31.62%-1,902.91%185.24%-109.43%-119.18%2.81%-8,977.17%97.54%-57.99%3.46%26.89%30.06%-43.73%-18.10%-10.76%-23.65%-88.41%
Cash from Operations Growth (1y) -99.13%-50.14%50.29%-176.62%-47.33%-57.57%-18.79%-5.53%-231.41%203.97%-50.02%319.15%38.76%-3.91%6.94%117.75%1,488.76%-49.74%-94.25%119.55%-54.81%-132.42%4,272.87%-84.19%37.94%275.57%2.44%-57.98%-28.93%1,377.53%-130.96%731.01%137.94%69.33%317.80%214.65%82.02%-45.30%25.64%-3.20%-16.01%
Cash from Operations Growth (3y) -15.19%21.01%-34.33%7.41%-24.29%91.62%123.58%13.65%-68.68%131.94%80.12%-29.20%39.03%-8.91%120.07%-34.11%37.05%-47.36%-23.77%103.35%-151.29%-17.97%32.62%258.11%-11.60%122.31%45.46%139.19%-5.38%193.61%53.79%
Cash from Operations Growth (5y) 109.06%10.10%-48.15%53.32%21.61%-17.10%1.75%30.24%47.44%-3.53%6.59%21.94%41.97%32.35%-23.32%21.42%75.48%48.23%11.66%30.70%13.92%50.76%106.94%10.95%28.95%
Cash from Operations (QoQ) -52.42%2,621.25%-79.21%10.24%50.49%335.63%-110.60%175.78%21.25%733.75%-113.78%5.64%380.45%37.08%-39.59%-126.37%540.04%52.55%23.02%68.17%-84.08%-82.56%4,599.71%-65.38%-111.42%2,453.00%-83.01%202.06%-85.46%1,272.94%-93.03%410.85%202.28%-128.77%287.09%46.27%115.11%-63.00%170.27%-15.39%-35.35%-15.01%108.23%-26.58%
Dividends Paid - Common Growth (1y) -11.66%-11.47%-5.28%-5.40%-5.65%-7.91%-7.74%-7.39%-9.07%-9.11%-9.16%-9.15%-6.44%819.67%-6.51%-6.69%-8.22%7.32%208.44%207.27%214.10%-82.99%13.69%13.82%5.72%5.87%5.86%6.85%0.46%0.39%0.47%0.85%7.24%7.32%7.25%6.81%10.77%11.15%11.94%10.66%11.20%10.83%10.39%12.34%14.78%14.76%14.55%13.73%8.31%8.11%442.96%77.26%64.55%64.88%-67.22%1.02%8.74%8.72%8.52%8.47%7.66%
Dividends Paid - Common Growth (3y) -8.24%-8.14%-7.41%-7.42%-7.39%-7.80%-7.80%-7.74%-7.90%118.47%48.29%48.11%49.09%49.09%49.08%48.92%48.96%-42.18%48.96%48.95%47.54%-43.45%6.54%7.04%4.43%4.49%4.49%4.80%6.07%6.20%6.45%6.03%9.72%9.75%9.84%9.91%12.23%12.23%12.28%12.24%11.39%11.20%90.06%31.32%26.94%26.95%26.80%26.75%24.67%24.68%24.53%24.77%24.43%
Dividends Paid - Common Growth (5y) -8.07%-8.05%-7.37%27.97%27.86%28.82%28.80%28.67%28.59%28.60%28.60%28.61%27.70%27.70%27.70%27.76%27.78%-26.93%27.78%27.77%28.03%-26.42%7.74%7.71%7.00%7.04%7.11%7.43%8.78%8.78%8.81%8.78%10.43%10.41%52.48%21.76%20.30%20.31%20.30%20.41%19.85%19.77%19.55%19.93%19.08%
Dividends Paid - Common (QoQ) -0.30%-11.22%-0.12%-5.04%-0.36%-7.29%-0.01%-0.05%-0.03%-8.97%-0.05%-0.09%-0.02%-6.27%776.45%-114.81%-0.19%-7.79%770.84%-85.03%-0.89%14.66%0.01%0.03%-0.77%6.49%0.16%0.02%0.15%0.12%0.09%0.10%0.54%6.46%0.17%0.03%0.12%10.41%0.52%0.74%-1.02%10.94%0.19%0.34%0.72%13.35%0.18%0.16%0.00%7.94%0.00%403.01%-67.35%0.20%0.20%0.00%0.61%7.86%0.19%-0.19%0.56%7.06%
EBITDA Margin Growth (1y) -0.41M-0.98M-0.08M-0.10M-0.11M-0.09M0.28M-0.08M0.04M0.06M0.08M0.00M-0.13M-0.19M-0.45M48.00-182.00406.00-845.0098.000.00M964.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-314.00-900.00729.00-3.005.000.00M505.00165.00-186.00-172.0071.00582.00198.00311.00627.00-266.0037.00-7.00-392.00-401.000.00M-415.00-140.00-52.00-0.01M-200.00-59.00216.000.00M219.00155.00177.00-155.00-260.00-132.00
EBITDA Margin Growth (3y) -0.48M-1.00M0.28M-0.18M-0.20M-0.21M-0.09M-0.07M-0.09M-0.13M-0.36M0.00M-0.13M-0.19M-0.45M0.00M-279.00-0.00M-0.00M-0.00M-412.00-0.00M-493.00-0.00M-0.00M-0.00M-0.00M-0.00M-495.00-69.000.00M744.0018.000.00M0.00M481.0049.00133.00306.00-85.000.00M-111.0095.00-719.00-0.00M-623.00-591.00-237.00523.00-396.00-44.00342.00-0.00M-241.00-35.00
EBITDA Margin Growth (5y) -0.61M-1.19M-0.17M-0.18M-0.20M-0.21M-0.09M-0.07M-0.09M-0.13M-0.37M0.00M-0.13M-0.19M-0.45M-0.00M-588.00-908.00-834.00-0.00M-592.00-0.00M82.00-596.00-0.00M-0.00M-0.00M-0.00M-259.00236.000.00M77.000.00M720.00670.0028.00-0.00M-483.00107.0080.00759.00-92.00191.00-326.00405.00-663.00-567.00
EBITDA Margin (QoQ) 0.58M-1.02M0.01M0.02M0.02M-0.13M-0.01M0.01M0.04M0.23M-0.37M0.13M0.06M0.25M-0.45M-711.000.00M-844.00475.00-940.000.00M-0.00M0.00M685.00956.00-0.00M968.00-0.00M396.00-0.00M0.00M-109.00-191.00-271.00568.00-101.00807.00-769.00228.00-452.00822.00-527.00739.00-836.00935.00-211.00-154.00-533.00890.00-596.00-163.000.00M-0.00M-321.00-75.00-0.00M0.00M-180.00200.00228.00-29.00-244.00222.00-105.00-134.00-115.00
EBIT Growth (1y) -28.91%-36.79%15.71%-34.18%-2.86%5.06%-50.80%-99.79%44.08%20.01%69.16%85,315.59%-22.48%-5.63%70.25%13.91%-11.69%24.35%-37.38%9.09%73.05%21.29%79.85%22.48%18.64%-14.59%-92.01%-19.43%-39.76%-49.87%640.96%-1.45%39.31%140.98%84.24%40.68%2.18%20.33%28.74%26.91%1.47%13.89%67.79%1.97%30.57%0.81%-20.43%-26.79%422.90%2.33%18.43%23.12%-110.70%96.07%129.61%159.97%898.80%12.42%5.21%21.19%-4.73%-6.59%3.19%
EBIT Growth (3y) -0.17%-7.29%-1.25%5.29%2.76%5.97%12.32%26.40%-0.46%12.09%21.72%920.06%5.81%12.49%24.23%15.03%21.93%8.81%-55.19%2.49%7.34%-19.62%2.11%-0.93%-0.15%1.05%2.93%3.76%-5.00%13.28%160.00%20.72%13.04%48.92%58.47%22.11%10.62%11.38%19.79%-1.79%90.64%5.52%16.50%-2.77%-39.77%26.46%29.34%32.82%64.72%31.14%41.96%57.13%-6.62%27.22%35.59%
EBIT Growth (5y) -7.39%-1.33%0.53%7.72%10.64%12.41%9.80%21.96%15.16%7.85%-23.67%301.81%-3.28%-9.43%2.56%3.86%8.75%9.25%4.20%8.34%11.97%8.53%20.35%11.67%0.64%7.18%18.69%7.65%2.58%10.79%87.97%5.60%58.05%27.78%30.26%10.41%-22.49%22.62%36.12%24.84%42.72%20.96%30.74%23.70%40.93%16.26%18.63%
EBIT Margin Growth (1y) -0.41M-0.98M-0.08M-0.10M-0.11M-0.09M-0.05M-0.08M0.04M0.06M0.41M0.00M-0.13M-0.19M-0.45M48.00-182.00406.00-845.0098.00920.00389.000.00M749.00-0.00M-0.00M-0.00M-0.00M-350.00-881.00669.00-6.0080.000.00M527.00210.00-157.00-117.00114.00570.00140.00300.00647.00-251.0095.00-24.00-406.00-416.000.00M-368.00-83.00-5.00-0.01M-267.00-113.00161.000.00M219.00133.00172.00-159.00-252.00-114.00
EBIT Margin Growth (3y) -0.48M-1.00M0.28M-0.18M-0.20M-0.21M-0.09M-0.07M-0.09M-0.13M-0.04M0.00M-0.13M-0.19M-0.45M894.00-584.00-0.00M-0.00M-0.00M-752.00-0.00M-811.00-0.00M-0.00M-0.00M-0.00M-0.00M-426.0037.000.00M774.0064.000.00M0.00M529.0079.00158.00355.00-98.000.00M-92.00157.00-672.00-0.00M-659.00-603.00-260.00526.00-416.00-64.00329.00-0.00M-300.00-94.00
EBIT Margin Growth (5y) -0.61M-1.19M-0.17M-0.18M-0.20M-0.21M-0.09M-0.07M-0.09M-0.13M-0.04M0.00M-0.13M-0.20M-0.45M-0.00M-854.00-0.00M-0.00M-0.00M-828.00-0.00M-170.00-822.00-0.00M-0.00M-584.00-0.00M-191.00313.000.00M107.000.00M826.00799.00108.00-0.00M-477.00158.0059.00761.00-141.00177.00-339.00462.00-692.00-584.00
EBIT Margin (QoQ) 0.58M-1.02M0.01M0.02M0.02M-0.13M-0.01M0.01M0.04M-0.09M-0.04M0.13M0.06M0.25M-0.45M-711.000.00M-844.00475.00-940.000.00M-0.00M0.00M-118.000.00M-0.00M0.00M-0.00M412.00-0.00M0.00M-195.00-119.00-320.00628.00-109.00837.00-829.00311.00-475.00876.00-597.00766.00-905.000.00M-250.00-131.00-559.00916.00-632.00-142.000.00M-0.00M-347.00-63.00-0.00M0.00M-193.00211.00227.00-26.00-280.00251.00-104.00-119.00-142.00
EBIT (QoQ) 97.59%-72.02%83.27%-29.85%75.70%-48.78%4.26%3.53%90.02%-76.01%-99.56%71,759.85%58.28%-66.19%122.09%-34.78%92.68%-39.00%48.59%-49.44%171.33%-69.28%158.88%-19.80%90.18%-54.45%76.30%-22.31%36.91%-95.74%1,678.03%-41.92%13.95%-37.03%136.48%-17.90%97.11%-51.86%80.57%-40.37%132.14%-48.49%78.00%-52.32%160.55%-24.12%8.17%-38.95%101.15%-40.10%-0.48%336.08%-60.64%-30.68%3.46%-137.90%821.29%-18.82%17.15%16.45%1.51%-24.02%34.94%-8.45%-0.47%-16.07%
EBT Growth (1y) -36.70%-34.21%12.98%-42.99%20.29%0.73%-42.38%119.92%24.18%12.10%12.20%-18.56%-26.46%-0.99%128.40%51.43%-7.25%25.42%-38.01%-10.50%76.76%22.28%82.58%19.29%17.84%-14.94%-92.49%-30.90%-55.10%-59.60%219.50%-11.54%26.64%151.90%300.62%53.10%10.39%26.98%14.80%35.91%14.78%16.17%90.21%2.05%28.38%1.33%-25.46%-36.87%486.19%-8.36%26.83%42.23%-117.50%59.20%49.83%93.39%473.07%23.62%18.42%40.58%2.14%-1.42%9.30%
EBT Growth (3y) -1.85%-9.43%-9.94%0.70%3.18%3.79%13.87%39.46%-5.38%11.66%16.68%3.35%6.43%14.94%37.24%17.37%24.54%9.27%-56.02%-9.64%-2.21%-25.10%-24.04%-9.99%-12.49%-4.70%-1.29%-2.19%-14.38%8.92%144.93%22.55%17.07%54.89%106.05%28.53%17.60%14.34%17.63%-4.33%105.18%2.56%21.60%-2.87%-49.13%13.91%12.31%20.20%56.42%21.72%31.04%56.96%-12.64%24.72%24.70%
EBT Growth (5y) -8.40%-1.60%0.67%6.72%12.49%11.39%10.82%23.70%12.02%7.68%-26.27%-1.87%-8.60%-12.20%-9.10%-0.24%1.90%5.83%1.71%-0.02%5.51%6.09%15.05%8.70%-3.22%5.01%16.00%5.36%-1.55%8.75%83.55%3.47%64.58%28.11%52.58%13.78%-29.69%16.87%25.33%19.22%41.33%16.25%26.12%20.03%38.07%12.49%12.89%
EBT Margin Growth (1y) -0.45M-0.98M-0.08M-0.12M-0.08M-0.10M-0.04M0.07M0.03M0.05M0.29M-0.14M-0.13M-0.18M-0.34M940.00-80.00433.00-868.00-548.00976.00421.000.00M672.00-0.00M-0.00M-0.00M-0.00M-657.00-0.00M234.00-126.00-26.00914.00831.00270.00-46.00-7.00-32.00607.00224.00308.00732.00-224.0060.00-11.00-460.00-560.000.00M-517.0022.00175.00-0.01M-469.00-554.00-233.000.00M268.00195.00309.00-25.00-120.00-19.00
EBT Margin Growth (3y) -0.51M-1.02M0.17M-0.19M-0.18M-0.23M-0.08M-0.07M-0.10M-0.13M-0.05M-0.14M-0.13M-0.18M-0.34M0.00M-458.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-729.00-184.000.00M752.00152.000.00M0.00M653.00239.00290.00240.00-177.000.00M-220.00294.00-609.00-0.00M-997.00-991.00-618.00211.00-718.00-337.00251.00-0.00M-321.00-378.00
EBT Margin Growth (5y) -0.64M-1.20M-0.17M-0.19M-0.18M-0.22M-0.08M-0.07M-0.10M-0.13M-0.05M-0.14M-0.13M-0.18M-0.34M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-449.00-0.00M-0.00M-0.00M-816.00-0.00M-444.00113.000.00M-32.000.00M687.000.00M269.00-0.00M-696.00-291.00-235.00496.00-422.00-64.00-533.00247.00-849.00-815.00
EBT Margin (QoQ) 0.57M-1.04M0.03M-0.01M0.04M-0.14M-0.02M0.03M0.03M-0.09M0.09M-0.01M0.05M0.15M-0.34M-668.000.00M-792.000.00M-0.00M0.00M-0.00M0.00M-164.000.00M-0.00M0.00M-0.00M405.00-0.00M0.00M-296.00-29.00-554.00754.00-197.00911.00-638.00194.00-513.00951.00-663.00833.00-896.000.00M-239.00-124.00-611.00962.00-687.00-223.000.00M-0.00M-148.00-71.00-0.00M0.00M-233.00250.00218.0033.00-306.00364.00-116.00-62.00-205.00
EBT (QoQ) 90.58%-72.60%99.54%-39.26%98.08%-52.94%0.70%28.16%65.88%-73.08%284.33%-27.63%49.74%-73.06%178.98%-34.65%101.59%-37.86%84.97%-59.98%172.61%-69.28%167.05%-20.96%88.59%-54.14%74.48%-21.92%36.13%-95.95%1,504.59%-49.26%22.48%-67.96%344.26%-27.36%143.63%-49.04%69.78%-47.63%180.25%-53.93%101.01%-55.77%183.65%-24.57%7.85%-44.36%123.88%-44.51%-8.66%416.61%-65.00%-23.20%2.43%-163.56%418.40%-27.72%32.21%22.61%5.50%-30.76%56.95%-10.91%1.82%-23.23%
Enterprise Value Growth (1y) 11.78%31.96%54.95%36.44%63.17%14.89%-79.53%-60.33%-163.30%-28.90%7.71%18.68%0.85%-46.98%2.63%-19.57%-31.52%6.25%-19.02%116.26%0.57%-7.12%13.06%-1,176.38%-8.54%59.19%-10.55%-193.72%8.13%-103.66%2.99%51.55%-17.96%17.56%-1.90%12.13%4.52%0.08%-36.10%-52.36%-8.99%-87.30%-52.72%22.82%-1.53%22.84%22.09%-19.32%-52.20%-23.68%-21.03%-51.31%-27.11%-15.61%4.24%-14.94%18.81%-39.37%-53.05%7.40%-25.46%-18.79%-3.05%
Enterprise Value Growth (3y) 5.07%9.29%9.29%6.07%1.31%-17.27%-17.29%-15.95%-50.86%-21.10%-2.27%29.23%-9.04%-13.86%-0.25%-27.92%-12.38%25.72%-4.58%-72.60%0.29%3.80%2.31%-158.72%-5.56%11.84%-3.00%-7.73%-1.15%-18.82%-10.39%13.44%-7.07%-15.55%-28.42%-1.10%-1.85%-13.03%-17.43%-11.95%-18.98%-21.36%-12.93%-11.69%-25.24%-3.33%3.34%-27.55%-16.24%-25.84%-21.05%-17.22%-8.99%-24.16%-14.73%
Enterprise Value Growth (5y) -2.21%-0.56%2.86%16.66%-4.68%-10.12%-10.79%-22.24%-29.94%4.93%-0.55%-37.97%-5.27%-4.17%-1.56%-24.40%-8.99%7.21%-2.49%-16.96%-2.23%6.01%-5.27%-86.41%-4.13%-5.10%-17.83%-8.02%-2.75%-19.38%-9.87%9.79%-13.66%-8.04%-14.84%-13.28%-15.37%-15.61%-13.42%-19.53%-11.69%-23.56%-16.11%-8.20%-14.88%-12.81%-7.33%
Enterprise Value (QoQ) -29.66%0.00%60.58%-72.60%0.00%33.79%44.38%0.00%-131.12%-39.67%50.33%-64.22%-13.15%0.00%56.24%-100.22%-67.75%33.75%46.26%-120.24%-19.57%15.89%107.34%-1,446.42%-28.82%31.74%9.08%-35.77%51.57%-84.91%-141.55%57.53%-7.37%11.92%-20.64%-3.40%24.97%-8.87%-4.03%-12.36%21.48%-48.30%-16.46%19.63%-34.93%-20.92%41.15%-5.73%-2.55%-22.09%9.86%-34.87%16.67%-19.47%-12.69%-13.30%24.21%1.04%-35.25%19.97%-30.11%-8.68%18.16%-8.43%-23.19%5.72%
EPS (Basic) Growth (1y) 5.47%-34.14%12.45%-7.84%-20.46%27,154,735.62%-34.80%70.24%24.58%8.24%28.99%-100.00%2.22%3.66%-99.84%35.22%-100.00%-100.00%-99.69%2.11%83.33%20.00%111.11%48.28%27.27%-11.90%-126.32%-39.53%-64.29%-56.76%300.00%30.77%60.00%162.50%110.00%-2.94%6.25%19.05%9.52%43.99%23.53%-2.00%82.61%-5.59%23.81%12.24%-30.95%-37.58%519.23%-12.73%34.48%46.43%-117.39%-10.42%-23.08%7.32%289.29%27.91%20.00%33.43%5.66%-1.82%19.44%
EPS (Basic) Growth (3y) 1.48%5,684.77%-1.84%-97.93%0.43%6,628.93%-88.97%-97.65%-98.88%-98.25%-98.14%-98.02%-98.72%-98.19%-97.80%26.98%-98.63%-98.28%-26.03%-2.90%-5.90%-22.97%3.57%5.45%-10.07%0.00%3.39%-8.45%-15.32%10.56%87.58%22.26%28.06%45.22%61.34%9.68%17.57%9.41%11.36%-5.33%111.57%-1.35%19.25%-4.80%-49.38%-4.26%-10.61%-0.64%26.79%0.00%7.47%27.99%-29.67%4.00%3.31%
EPS (Basic) Growth (5y) -93.47%-0.83%-91.38%-89.59%-92.71%11.81%-90.23%-88.55%-91.99%-91.07%-14.87%-90.69%-93.76%-92.57%-91.10%10.11%-93.18%-91.05%-62.57%3.05%7.21%7.39%20.64%10.38%-0.93%3.13%17.19%0.85%-1.47%8.25%50.81%1.49%74.33%24.57%31.28%3.82%-30.26%0.47%7.39%5.92%25.54%1.92%9.37%4.32%21.67%1.96%0.47%
EPS (Basic) (QoQ) -100.00%5,194,396.65%24.98%350.18%-100.00%8,868,811.04%2.43%288.53%-23.06%-78.71%167.46%184.32%-33.16%-74.62%-100.00%51,440,394.59%-32.22%-99.96%-99.01%-57.75%191.67%-74.29%222.22%-24.14%90.91%-54.76%126.32%-34.88%32.14%-113.51%620.00%-61.54%60.00%-37.50%240.00%-52.94%162.50%-50.00%57.14%-48.48%194.12%-54.00%106.59%-55.81%133.33%-14.29%6.81%-42.04%111.54%-47.27%-3.45%475.00%-70.19%-18.75%5.13%-168.29%253.57%-30.23%46.67%20.45%3.77%-34.55%63.08%-4.61%-3.57%-20.37%
EPS (Weighted Average and Diluted) Growth (1y) 5.47%0.10%12.45%-8.87%-20.46%-4.77%-34.80%70.24%24.58%8.24%28.99%-100.00%2.22%3.66%56.65%35.31%-100.00%-100.00%-100.00%2.48%83.33%23.53%111.11%48.28%22.73%-11.90%-126.32%-39.53%-62.96%-56.76%280.00%30.77%60.00%162.50%133.33%-5.88%6.25%16.67%9.52%46.81%23.53%0.00%78.26%-5.60%19.05%12.24%-29.27%-39.12%540.00%-12.73%31.03%51.85%-117.50%-12.50%-21.05%4.88%289.29%28.57%20.00%35.58%3.77%-1.85%19.44%
EPS (Weighted Average and Diluted) Growth (3y) 1.48%1.05%-1.84%-97.94%0.43%2.23%9.62%-97.65%-98.88%-98.27%-98.14%-98.02%-98.72%-98.19%-97.80%27.16%-98.64%-98.28%-25.99%-2.78%-5.90%-22.22%0.00%5.45%-10.07%0.00%3.39%-9.38%-14.29%9.82%87.58%21.80%28.06%45.22%65.77%9.26%16.04%9.41%11.36%-5.51%111.13%-0.68%18.22%-4.44%-49.38%-5.01%-9.89%-1.02%28.46%-0.61%7.47%29.25%-29.95%3.36%4.21%
EPS (Weighted Average and Diluted) Growth (5y) -93.47%-91.31%-91.38%-89.61%-92.71%-90.93%-90.23%-88.55%-92.05%-91.07%-14.87%-90.69%-93.76%-92.57%-91.29%10.21%-93.18%-91.05%-90.56%2.49%7.21%7.58%20.64%10.13%-0.93%3.13%16.63%0.62%-1.53%8.25%50.81%0.76%74.11%24.57%33.39%3.82%-30.26%0.00%7.39%6.09%25.54%1.96%9.37%4.41%21.24%1.58%0.96%
EPS (Weighted Average and Diluted) (QoQ) -32.29%-72.31%26.40%345.12%-35.74%-68.90%2.43%288.53%-23.06%-78.71%167.46%184.32%-33.16%-74.62%-100.00%51,659,833.65%-32.22%-61.65%-100.00%-57.60%183.33%-73.53%222.22%-24.14%90.91%-54.76%126.32%-37.21%37.04%-113.51%620.00%-61.54%60.00%-43.75%277.78%-52.94%162.50%-50.00%52.38%-46.88%188.24%-53.06%104.26%-55.30%133.33%-16.33%8.16%-43.63%120.00%-47.27%-6.90%492.59%-70.00%-20.83%7.89%-168.29%250.00%-28.57%43.33%23.26%1.89%-33.33%61.94%-5.66%-3.64%-18.87%
FCF Margin Growth (1y) -1.31M-0.21M-0.12M-0.03M-0.04M0.05M-0.03M0.37M-0.08M-0.11M-0.05M-0.45M-0.01M-147.00-337.00-542.000.01M0.00M0.00M-0.00M-0.00M-0.00M-0.00M264.00-99.00-0.00M0.00M-0.00M0.00M191.00-361.00-208.00992.000.01M-715.00-0.00M0.00M-0.00M-827.000.01M-0.00M826.00612.00-754.00-483.00-0.00M0.00M-0.01M133.00-136.00-0.00M0.00M0.00M0.00M-0.00M177.00-777.00-806.00
FCF Margin Growth (3y) -1.37M0.11M-0.19M-0.11M-0.13M-0.07M-0.08M-0.09M-0.11M-0.04M-0.45M0.00M0.01M-0.00M-903.000.01M0.01M-0.00M-0.00M-0.01M-349.00-0.00M-886.00-0.00M0.00M0.00M179.00-0.01M0.01M0.00M-0.00M0.00M-514.000.00M-930.000.00M-0.00M-0.00M0.00M-0.00M-0.00M-980.000.00M-0.00M0.00M-210.00824.00-0.00M0.00M653.00
FCF Margin Growth (5y) -1.42M-0.34M-0.18M-0.11M-0.13M-0.06M-0.08M-0.09M-0.08M-0.11M-0.05M-0.46M811.000.00M471.00-0.00M0.01M0.00M0.00M0.00M-0.01M0.00M-0.00M-0.00M-986.000.00M0.00M-36.00-0.00M0.00M0.00M0.00M-0.00M-864.000.00M0.00M-0.00M612.00-0.00M608.00901.00-0.00M-190.00
FCF Margin (QoQ) -1.08M-0.08M0.02M0.01M0.01M-0.01M0.04M-0.07M0.41M-0.45M47.00-83.00352.00-0.01M0.01M-273.00147.00-0.01M0.00M-944.000.00M-0.01M919.00143.000.01M-0.01M-108.000.00M898.00-0.00M-0.00M0.00M0.00M-74.000.00M-0.00M-489.000.00M-0.00M-0.00M0.01M-0.00M0.00M-0.00M0.00M-0.00M857.000.00M-0.01M0.00M588.000.00M-0.00M0.00M-284.00-0.00M-196.000.00M-313.00
FCF Payout Ratio Growth (1y) -318.40%-27.32%-34.91%17.25%-49.20%33.97%-131.47%-35.45%-153.52%-213.42%-19.33%-38.90%-0.12%-34.23%-77.33%-122.36%106.77%125.29%119.21%-25.54%-237.25%519.17%208.58%30.24%-2.62%-126.91%-78.72%106.11%156.51%-24.81%13.86%0.38%-53.91%113.84%185.28%12,043.62%-49.95%156.45%-256.13%-99.61%678.51%-19.34%229.95%12.07%202.26%121.92%-94.04%-1,330.40%-52.12%-23.94%21.31%133.27%-87.40%-58.25%123.56%-15.73%38.49%41.93%
FCF Payout Ratio Growth (3y) -100.12%-37.03%-40.81%-31.73%-41.07%-40.57%-69.83%-61.13%31.71%36.35%37.39%34.21%27.40%14.94%66.84%48.68%27.35%29.12%31.60%25.97%-7.33%-59.78%-9.24%39.15%31.37%-64.04%-11.58%531.00%28.67%34.68%-91.94%-21.78%21.55%31.74%79.55%-18.86%127.52%66.20%-50.55%-27.12%124.18%10.84%27.93%66.17%-43.29%-11.01%-45.53%51.11%-56.28%-23.33%
FCF Payout Ratio Growth (5y) -76.15%-51.37%17.64%24.78%26.18%16.43%-11.19%47.47%39.41%17.88%5.50%0.23%17.86%16.88%18.70%2.34%18.25%16.39%15.92%15.50%200.16%-28.75%-5.89%-39.75%5.14%24.91%-37.40%7.00%2.02%38.34%22.81%-17.05%-53.77%21.05%19.95%-15.99%16.94%-6.60%7.83%-19.99%-56.72%14.48%-4.20%
FCF Payout Ratio (QoQ) -133.77%-8.05%28.86%33.72%-28.26%11.33%12.41%-132.36%24.94%-65.97%-8.28%11.53%12.63%-19.63%-45.17%-16.88%-9.55%336.81%-16.78%16.79%-82.46%-905.20%475.43%-41.80%-92.60%-734.41%1.55%146.03%-28.30%73.94%-317.43%141.99%-36.79%-20.14%-34.69%765.28%2,590.73%-99.67%234.64%-626.79%106.77%552.78%-65.33%748.71%-94.17%1,660.58%-74.54%-77.21%-1,304.61%168.51%-59.56%-63.65%230.40%-74.05%33.95%94.66%24.55%-57.35%37.28%
Free Cash Flow Growth (1y) -73.36%-17.31%-21.87%27.67%-27.68%63.18%-53.61%-19.48%-56.96%-65.17%-8.54%-23.37%-818.78%-20.65%-39.84%-51.33%1,502.80%324.22%494.03%52.69%-182.93%-82.93%-65.69%-18.72%-4.13%-473.33%371.79%-51.26%278.47%14.08%-5.74%6.85%131.76%900.16%-61.04%-99.08%121.10%-56.64%-170.98%28,021.04%-85.57%42.30%188.32%2.22%-62.37%-51.20%1,714.18%-144.13%270.19%116.33%35.92%198.51%701.56%160.48%-51.37%28.77%-21.68%-24.14%
Free Cash Flow Growth (3y) -45.96%-21.62%-23.71%-18.48%-23.58%-23.32%-36.56%-33.03%64.23%32.66%30.36%46.54%168.78%-60.27%-20.97%29.07%170.95%-78.25%-79.53%-15.43%15.51%-36.58%15.12%-24.91%84.76%194.98%20.11%-83.13%123.37%70.78%-31.24%40.44%-9.57%90.72%-37.49%38.38%-50.67%-32.97%124.88%-405.07%-41.42%14.53%187.55%-23.69%123.50%40.10%128.89%-17.58%185.37%62.29%
Free Cash Flow Growth (5y) -38.66%-29.07%41.37%6.70%5.23%61.64%-23.72%-21.16%-14.21%40.61%-32.05%-27.82%38.49%50.39%31.51%-29.08%21.69%59.61%72.22%91.91%-64.11%51.18%13.70%-19.35%1.88%27.54%73.75%1.67%6.65%20.08%32.41%33.10%-26.58%0.59%48.46%43.21%2.87%28.93%11.15%49.70%176.26%4.76%24.31%
Free Cash Flow (QoQ) -52.42%-7.34%47.66%51.42%-16.35%12.78%14.23%-56.95%45.18%-39.72%-7.57%13.06%21.63%-665.45%110.20%-14.27%-1.61%-77.31%37.77%-14.37%470.36%-112.32%128.37%72.08%1,251.25%-115.79%-1.70%317.47%39.61%-42.20%-148.96%338.58%58.25%25.37%69.05%-88.38%-96.26%29,970.17%-66.85%-119.02%1,583.24%-84.57%226.93%-88.20%1,616.67%-94.32%324.04%338.78%-141.76%147.65%147.79%175.68%-69.73%287.69%-19.48%-48.53%-19.86%135.80%-22.01%
Gross Margin Growth (1y) -220.00-128.00-30.00-93.0045.0041.00147.00116.00132.00-0.00M-0.00M-0.01M-0.00M0.00M680.000.00M843.00-0.00M0.00M0.00M-0.00M-228.00-0.00M-0.00M0.00M0.01M131.00631.00-326.00-355.00373.00-221.00715.00-1.00-331.00-456.00-593.00384.00999.00473.00318.00-359.00-544.00-353.00-135.0051.00198.00229.00
Gross Margin Growth (3y) -43.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-300.00-245.00-0.01M-0.00M0.00M0.00M0.00M0.00M597.000.00M0.00M0.00M-0.00M-0.00M0.00M0.00M173.00-46.00-205.0029.000.00M-203.00439.0025.00123.00-336.00-411.0076.00653.00349.00
Gross Margin Growth (5y) -0.00M-0.01M-183.00-222.00-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M639.000.00M0.00M0.01M-0.00M-0.00M0.00M0.00M628.0074.00-23.00-279.00695.00-327.00
Gross Margin (QoQ) 173.00-295.0087.00-186.00266.00-197.0024.00-47.00261.00-91.00-7.00-31.00-0.00M479.00-0.00M635.000.00M124.00-383.00-71.00-0.00M0.01M48.00-0.01M-947.000.00M276.00279.00270.00-693.00776.00-678.00241.0035.00182.00257.00-474.00-296.0057.00119.00504.00319.00-468.00-36.00-173.00133.00-278.00182.0013.00280.00-247.00
Gross Profit Growth (1y) 9.25%-4.76%10.15%-4.40%6.06%17.81%11.46%8.36%-0.68%12.14%0.43%17.33%8.67%-4.24%3.99%6.43%17.80%-55.00%83.61%74.78%-38.62%2.87%-8.32%-11.73%137.41%270.73%1.03%25.56%9.83%15.20%7.90%-3.66%4.17%18.79%16.19%16.55%13.24%37.59%164.22%166.09%145.88%97.20%-8.26%-8.66%7.51%4.92%11.35%15.20%
Gross Profit Growth (3y) 4.80%7.96%7.23%6.72%4.61%8.15%5.19%10.61%8.33%-21.53%24.24%29.71%-7.72%-23.75%20.52%17.97%19.73%19.73%19.37%24.66%16.97%63.78%-0.02%2.21%39.53%71.83%8.20%12.13%9.02%23.48%49.07%44.03%42.61%47.72%41.22%41.49%44.12%41.73%39.23%40.94%
Gross Profit Growth (5y) 8.06%-11.52%18.68%17.72%-3.71%-10.15%14.40%15.86%13.13%13.00%12.18%19.32%15.42%13.62%13.80%14.71%14.45%18.62%16.35%16.81%13.55%48.33%25.13%27.06%49.88%68.95%25.15%27.93%27.92%31.26%27.61%25.75%
Gross Profit (QoQ) -11.18%21.66%-16.73%21.43%-22.57%40.70%-27.73%34.73%-14.00%33.11%-29.74%23.48%-2.90%19.22%-17.92%14.37%-14.44%29.47%-16.00%26.59%-67.31%428.25%-20.04%-55.54%-45.22%370.79%-23.01%19.57%-14.46%28.30%-4.32%4.59%-10.27%20.17%-14.57%13.09%2.32%17.54%-14.30%9.88%24.32%125.71%-13.70%1.54%-0.29%5.00%-14.08%19.51%-2.70%11.44%-11.10%
Interest Coverage Ratio Growth (1y) 90.99%96.04%88.48%92.25%14.80%26.21%50.55%99.75%-52.57%-1.41%-18.43%-100,198.61%39.53%22.50%-76.39%27.45%-9.77%-93.87%6.18%-46.46%293.50%224.72%285.51%231.99%10.46%5.40%-89.40%-58.16%-89.91%-93.84%-34.45%-80.19%0.18%89.93%85.74%30.83%6.84%30.09%33.63%46.13%19.53%29.73%93.77%19.27%34.02%0.98%-21.06%-38.17%125.98%-50.95%13.37%33.12%-110.60%-44.20%-66.84%-61.13%361.26%21.99%17.17%47.64%22.00%17.80%22.46%
Interest Coverage Ratio Growth (3y) 51.07%69.06%59.29%41.73%7.71%16.61%-1.09%-22.79%-0.42%-15.07%-25.14%-921.44%48.65%57.05%71.79%50.41%63.20%65.69%29.75%41.09%30.37%27.67%28.64%28.25%-51.84%-50.21%-49.47%-52.32%-52.37%-46.60%17.61%-27.65%8.56%47.44%68.80%31.62%19.62%19.44%26.91%2.52%53.55%-13.71%20.14%-0.61%-32.40%-34.86%-33.30%-31.60%-14.47%-30.63%-23.91%-8.58%-30.35%-7.09%-21.93%
Interest Coverage Ratio Growth (5y) 40.00%46.34%35.50%26.80%29.70%27.75%30.59%41.03%33.02%31.97%18.99%258.30%16.47%16.24%17.22%16.17%17.47%18.11%17.34%17.18%17.41%17.08%18.33%17.18%-32.26%-26.93%-19.69%-28.34%-29.59%-27.56%20.00%-22.52%31.11%9.68%33.90%13.42%-19.23%-14.15%-5.13%-11.02%0.05%-15.24%-7.59%-10.84%0.46%-16.86%-15.70%
Interest Coverage Ratio (QoQ) -400.15%87.12%-42.31%90.17%-119.71%62.50%4.25%-8.00%-90.28%74.87%99.51%-64,657.43%-26.48%70.65%-317.26%60.96%-62.09%33.20%-71.62%40.92%-186.26%67.67%-167.90%178.05%84.51%-51.92%90.60%-34.68%76.05%-95.16%652.46%-84.24%7.51%-48.59%127.39%-20.29%103.83%-49.72%60.17%-34.91%148.18%-48.36%75.15%-46.76%169.35%-22.86%7.80%-40.17%102.94%-39.69%-15.56%118.67%-55.95%39.40%-0.85%-117.41%331.92%-17.16%16.23%17.00%8.29%-20.44%46.46%-3.32%4.55%-17.28%
Net Cash Flow Growth (1y) -139.29%264.66%204.92%-127.43%-229.95%-86.09%65.30%13.39%41.90%-815.95%45.38%-80.02%-22.61%-48.82%-19.17%62.85%192.30%449.30%86.54%137.30%-222.91%-1,798.32%6,860.49%6.38%-1,022.66%-29.77%-96.24%-92.41%98.77%56.54%-81.82%121.04%298.52%531.81%-1,236.28%-370.46%1,265.98%-61.14%-742.66%366.99%-100.16%-28.71%404.19%16.14%-345,377.03%-112.16%-88.39%-51.03%86.03%-121.05%71.83%-283.63%210.98%555.95%-134.36%106.89%-24.41%-343.60%
Net Cash Flow Growth (3y) -32.19%-22.83%-1.46%24.46%-59.08%-51.56%39.10%16.64%114.25%62.28%55.18%30.59%73.91%-72.31%1.72%145.97%62.99%-263.92%-49.12%-42.34%-29.47%-120.40%-21.95%-43.69%31.51%64.30%-27.60%-34.88%32.65%39.75%-168.75%151.78%64.52%47.30%562.87%103.17%-330.36%-26.70%70.72%52.09%-40.86%-29.89%37.63%-44.93%713.16%7.00%-27.42%-60.42%28.41%-190.65%
Net Cash Flow Growth (5y) -17.10%-4.39%27.99%30.56%-16.01%26.54%0.62%-8.16%62.05%90.10%-99.21%-17.27%21.00%17.75%6.68%11.75%15.86%19.05%26.03%52.40%-25.76%35.75%81.99%-116.46%5.21%63.85%21.75%14.75%7.08%-13.71%42.44%43.80%55.45%-84.80%20.31%125.33%-57.01%64.51%-19.44%-11.93%17.00%-7.79%-32.78%
Net Cash Flow (QoQ) -127.67%33.67%215.96%-243.78%33.75%-56.76%109.31%-458.77%-65.38%-5.16%-14.75%72.63%-445.11%28.38%-39.27%78.08%-69.94%-17.06%-106.55%365.06%1,548.36%-142.96%-1.14%1,071.87%-74.81%-553.36%88.31%128.13%-49.07%-173.57%-312.32%111.77%519.08%-33.93%796.88%-130.97%-47.35%433.70%-74.49%-771.64%146.69%-100.21%11,146.64%2,765.82%-82.17%-712.21%99.61%2,836.84%-24.81%-274.68%93.85%2,227.38%-180.36%205.57%-74.74%-260.31%116.12%1,057.58%-181.41%
Net Income Growth (1y) -41.76%-50.27%19.20%-992.15%49.03%2.88%-30.91%-4,154.97%3.04%6.55%8.17%100.19%-18.95%4.11%87.76%54.40%-7.36%28.72%-30.88%60.01%7.16%57.43%29.29%-14.10%-136.78%-35.28%-65.24%-53.02%238.16%-35.64%67.71%158.16%123.89%81.20%5.61%18.38%9.35%45.42%25.63%-1.87%80.00%-5.13%23.26%14.42%-28.96%-37.40%532.93%-12.14%32.76%48.25%-115.83%62.55%47.32%85.46%480.85%27.88%20.25%40.62%5.49%-1.17%25.26%
Net Income Growth (3y) -3.66%-18.31%-3.78%-10.34%7.56%4.50%11.96%28.56%-8.20%12.60%11.97%6.30%12.82%26.89%28.57%24.21%5.82%-33.89%-3.77%-10.41%-24.38%-7.17%-8.99%1.37%4.40%-8.95%-14.93%12.81%75.25%19.25%30.55%44.21%63.95%35.72%17.82%9.95%11.82%-4.77%114.00%-0.45%19.29%-4.16%-47.90%17.78%11.58%19.84%56.28%22.23%32.99%56.95%-14.00%27.12%30.43%
Net Income Growth (5y) -7.66%-6.09%2.95%13.03%9.50%8.84%16.78%9.86%5.62%-22.98%14.90%-11.60%-10.34%0.75%-2.41%2.24%7.52%4.36%0.77%4.96%5.74%14.39%0.00%3.89%17.50%0.81%-0.95%10.02%44.61%0.14%76.97%24.70%32.96%18.33%-29.48%13.68%22.29%18.88%42.67%15.45%24.63%18.09%37.77%15.61%15.92%
Net Income (QoQ) 163.87%-80.10%174.77%-59.64%125.31%-52.30%-2,156.47%106.74%55.54%-67.96%-126,740.79%100.16%60.83%-67.47%122.32%-30.32%106.60%-41.34%82.81%-58.19%187.07%-68.50%92.26%-53.72%131.28%-37.17%27.73%-119.82%506.93%-66.26%72.64%-41.72%89.57%-12.07%165.75%-49.46%53.43%-48.75%197.88%-53.31%104.04%-55.73%132.68%-14.36%7.54%-42.48%116.00%-46.84%-5.23%481.59%-70.02%-19.66%5.83%-162.11%407.80%-27.19%33.23%27.55%3.35%-31.53%55.79%-4.31%-3.18%-13.22%
Net Income towards Common Stockholders Growth (1y) -33.39%-33.86%2.53%-35.80%6.05%5.52%-50.57%97.70%32.37%21.44%48.20%-16.45%-21.83%-7.61%65.35%35.60%1.50%28.57%-41.65%10.46%65.45%20.31%117.51%40.26%25.14%-18.83%-136.77%-35.28%-65.24%-53.02%238.16%-35.64%67.71%158.16%123.89%81.20%5.61%18.38%9.35%45.42%25.63%-1.87%80.00%-5.13%23.26%14.42%-28.96%-37.40%532.93%-12.14%32.76%47.93%-119.20%44.94%27.51%67.33%383.92%30.10%22.30%42.48%5.97%-1.19%20.63%
Net Income towards Common Stockholders Growth (3y) -2.21%-5.37%-9.10%1.98%3.14%5.79%6.59%30.84%1.65%12.99%12.66%7.76%9.49%12.64%28.03%28.07%28.09%7.88%-35.12%0.09%-10.39%-22.87%3.38%-16.40%-9.98%-0.52%4.38%-8.95%-14.93%12.81%75.25%19.25%30.55%44.21%63.95%35.72%17.82%9.95%11.82%-4.77%114.00%-0.45%19.29%-4.23%-51.80%13.37%6.34%15.72%51.11%18.33%27.45%52.22%-16.71%23.05%23.44%
Net Income towards Common Stockholders Growth (5y) -5.79%0.14%-6.24%9.70%13.00%12.86%8.98%28.25%16.81%7.09%-25.74%2.58%-10.60%-11.43%1.29%-2.63%4.14%8.78%7.62%3.18%4.97%6.99%22.02%9.01%-0.65%2.72%17.49%0.81%-0.95%10.02%44.61%0.14%76.97%24.70%32.96%18.28%-31.87%11.10%18.80%16.41%39.82%13.22%21.49%15.93%35.14%13.37%12.15%
Net Income towards Common Stockholders (QoQ) 99.57%-66.38%63.57%-39.30%98.14%-47.88%2.43%0.27%97.15%-75.59%309.72%-32.87%80.87%-70.21%130.98%-37.19%113.78%-46.69%89.42%-52.98%170.79%-75.80%258.55%-29.58%96.91%-56.25%131.20%-37.17%27.73%-119.82%506.93%-66.26%72.64%-41.72%89.57%-12.07%165.75%-49.46%53.43%-48.75%197.88%-53.31%104.04%-55.73%132.68%-14.36%7.54%-42.48%116.00%-46.84%-5.23%481.59%-70.02%-19.66%5.59%-175.50%326.32%-29.33%38.57%28.10%3.71%-33.57%61.43%-4.72%-3.30%-18.89%
Net Margin Growth (1y) -0.29M-0.67M-0.07M-0.08M-0.06M-0.06M-0.04M0.04M0.02M0.05M0.26M-0.10M-0.08M-0.14M-0.29M402.0070.00382.00-599.00108.00594.00265.00945.000.00M-885.00-0.00M-0.00M-0.00M-641.00-666.00702.00-361.00147.00781.00488.00325.00-62.00-105.00-70.00556.00237.00-11.00500.00-276.0013.00168.00-392.00-424.000.00M-431.0062.00168.00-0.01M-403.00-506.00-292.000.00M219.00145.00218.0016.00-80.0057.00
Net Margin Growth (3y) -0.33M-0.68M0.15M-0.13M-0.13M-0.15M-0.07M-0.05M-0.06M-0.09M-0.03M-0.09M-0.08M-0.14M-0.29M0.00M-221.00-972.00-0.00M-0.00M-932.00-0.00M-460.00-0.00M-0.00M-0.00M-917.00-0.00M-556.009.000.00M521.00321.00664.00918.00605.00187.0051.0038.00-144.000.00M-274.00170.00-532.00-0.00M-666.00-836.00-548.0063.00-615.00-299.0094.00-0.00M-263.00-304.00
Net Margin Growth (5y) -0.42M-0.82M-0.14M-0.13M-0.13M-0.15M-0.06M-0.05M-0.06M-0.09M-0.03M-0.10M-0.09M-0.14M-0.29M-0.00M-715.00-858.00-571.00-0.00M-847.00-0.00M-42.00-867.00-0.00M-0.00M-487.00-0.00M-307.00166.000.00M-179.000.00M401.00589.00350.00-0.00M-783.00-406.00-268.00313.00-458.00-191.00-606.0093.00-526.00-634.00
Net Margin (QoQ) 0.41M-0.69M-0.01M-0.01M0.03M-0.09M-0.01M0.01M0.03M-0.06M0.07M-0.01M0.06M0.15M-0.29M-533.00964.00-827.00798.00-865.000.00M-0.00M0.00M-379.00947.00-0.00M0.00M-0.00M212.00-0.00M0.00M-517.00187.00-247.00217.00-9.00821.00-540.0054.00-397.00778.00-505.00680.00-717.00530.007.00-96.00-427.00685.00-553.00-128.000.00M-0.00M-60.00-22.00-0.00M0.00M-163.00192.00184.007.00-237.00265.00-18.00-89.00-100.00
Operating Income Growth (1y) -28.91%-36.79%15.71%-34.18%-2.86%5.06%-50.80%-99.79%44.08%20.01%69.16%85,315.59%-22.48%-5.63%70.25%13.91%-11.69%24.35%-37.38%9.09%73.05%21.29%79.85%22.48%18.64%-14.59%-92.01%-19.43%-39.76%-49.87%640.96%-1.45%39.31%140.98%84.24%40.68%2.18%20.33%28.74%26.91%1.47%13.89%67.79%1.97%30.57%0.81%-20.43%-26.79%422.90%2.33%18.43%23.12%-110.70%96.07%129.61%159.97%898.80%12.42%5.21%21.19%-4.73%-6.59%3.19%
Operating Income Growth (3y) -0.17%-7.29%-1.25%5.29%2.76%5.97%12.32%26.40%-0.46%12.09%21.72%920.06%5.81%12.49%24.23%15.03%21.93%8.81%-55.19%2.49%7.34%-19.62%2.11%-0.93%-0.15%1.05%2.93%3.76%-5.00%13.28%160.00%20.72%13.04%48.92%58.47%22.11%10.62%11.38%19.79%-1.79%90.64%5.52%16.50%-2.77%-39.77%26.46%29.34%32.82%64.72%31.14%41.96%57.13%-6.62%27.22%35.59%
Operating Income Growth (5y) -7.39%-1.33%0.53%7.72%10.64%12.41%9.80%21.96%15.16%7.85%-23.67%301.81%-3.28%-9.43%2.56%3.86%8.75%9.25%4.20%8.34%11.97%8.53%20.35%11.67%0.64%7.18%18.69%7.65%2.58%10.79%87.97%5.60%58.05%27.78%30.26%10.41%-22.49%22.62%36.12%24.84%42.72%20.96%30.74%23.70%40.93%16.26%18.63%
Operating Income (QoQ) 97.59%-72.02%83.27%-29.85%75.70%-48.78%4.26%3.53%90.02%-76.01%-99.56%71,759.85%58.28%-66.19%122.09%-34.78%92.68%-39.00%48.59%-49.44%171.33%-69.28%158.88%-19.80%90.18%-54.45%76.30%-22.31%36.91%-95.74%1,678.03%-41.92%13.95%-37.03%136.48%-17.90%97.11%-51.86%80.57%-40.37%132.14%-48.49%78.00%-52.32%160.55%-24.12%8.17%-38.95%101.15%-40.10%-0.48%336.08%-60.64%-30.68%3.46%-137.90%821.29%-18.82%17.15%16.45%1.51%-24.02%34.94%-8.45%-0.47%-16.07%
Operating Margin Growth (1y) -0.41M-0.98M-0.08M-0.10M-0.11M-0.09M-0.05M-0.08M0.04M0.06M0.41M0.00M-0.13M-0.19M-0.45M48.00-182.00406.00-845.0098.00920.00389.000.00M749.00-0.00M-0.00M-0.00M-0.00M-350.00-881.00669.00-6.0080.000.00M527.00210.00-157.00-117.00114.00570.00140.00300.00647.00-251.0095.00-24.00-406.00-416.000.00M-368.00-83.00-5.00-0.01M-267.00-113.00161.000.00M219.00133.00172.00-159.00-252.00-114.00
Operating Margin Growth (3y) -0.48M-1.00M0.28M-0.18M-0.20M-0.21M-0.09M-0.07M-0.09M-0.13M-0.04M0.00M-0.13M-0.19M-0.45M894.00-584.00-0.00M-0.00M-0.00M-752.00-0.00M-811.00-0.00M-0.00M-0.00M-0.00M-0.00M-426.0037.000.00M774.0064.000.00M0.00M529.0079.00158.00355.00-98.000.00M-92.00157.00-672.00-0.00M-659.00-603.00-260.00526.00-416.00-64.00329.00-0.00M-300.00-94.00
Operating Margin Growth (5y) -0.61M-1.19M-0.17M-0.18M-0.20M-0.21M-0.09M-0.07M-0.09M-0.13M-0.04M0.00M-0.13M-0.20M-0.45M-0.00M-854.00-0.00M-0.00M-0.00M-828.00-0.00M-170.00-822.00-0.00M-0.00M-584.00-0.00M-191.00313.000.00M107.000.00M826.00799.00108.00-0.00M-477.00158.0059.00761.00-141.00177.00-339.00462.00-692.00-584.00
Operating Margin (QoQ) 0.58M-1.02M0.01M0.02M0.02M-0.13M-0.01M0.01M0.04M-0.09M-0.04M0.13M0.06M0.25M-0.45M-711.000.00M-844.00475.00-940.000.00M-0.00M0.00M-118.000.00M-0.00M0.00M-0.00M412.00-0.00M0.00M-195.00-119.00-320.00628.00-109.00837.00-829.00311.00-475.00876.00-597.00766.00-905.000.00M-250.00-131.00-559.00916.00-632.00-142.000.00M-0.00M-347.00-63.00-0.00M0.00M-193.00211.00227.00-26.00-280.00251.00-104.00-119.00-142.00
Profit After Tax Growth (1y) -36.08%-32.93%3.75%-37.99%30.40%2.72%-51.16%197,602.93%8.44%16.96%25.07%-99.92%-21.83%-4.07%101.03%52.92%-4.35%30.33%-41.54%-5.32%78.05%20.63%121.25%48.27%25.39%-14.02%-124.18%-41.05%-65.22%-56.36%300.95%31.90%64.93%158.16%123.89%-3.74%5.61%18.38%9.35%45.42%25.63%-1.87%80.00%-5.13%23.26%14.42%-28.87%-37.40%532.93%-12.14%32.58%48.25%-115.83%62.73%47.79%85.68%480.85%27.85%20.03%40.57%5.59%-1.17%25.49%
Profit After Tax Growth (3y) -3.31%-6.94%-14.10%0.35%3.40%4.85%7.09%35.58%-6.75%13.50%13.70%-89.39%10.01%14.68%37.51%29.00%28.77%10.57%-32.24%-6.11%-8.08%-23.22%2.44%4.86%-10.40%-1.06%2.84%-9.20%-15.38%10.07%90.56%22.68%29.83%44.21%63.95%9.92%17.82%9.95%11.87%-4.77%114.00%-0.45%19.29%-4.16%-47.90%17.83%11.70%19.89%56.28%22.27%32.99%57.00%-13.97%27.16%30.57%
Profit After Tax Growth (5y) -7.54%0.15%-5.72%7.91%13.49%12.62%9.70%28.47%12.60%8.69%-22.75%-74.67%-10.30%-10.76%4.79%10.79%4.14%8.78%7.07%1.00%6.23%6.70%21.35%10.05%-0.93%2.39%16.45%0.64%-1.27%8.41%52.69%1.86%76.38%24.70%32.96%4.27%-29.48%13.70%22.36%18.91%42.67%15.47%24.67%18.11%37.79%15.63%15.99%
Profit After Tax (QoQ) 95.42%-66.81%69.36%-41.80%105.04%-48.66%1.23%22.39%61.51%-75.59%409,619.88%-99.93%74.21%-73.90%170.06%-36.35%113.78%-45.30%105.44%-60.19%191.29%-75.46%232.70%-25.13%97.36%-54.99%122.96%-36.68%35.33%-112.66%643.64%-62.64%69.78%-41.72%256.84%-53.29%165.75%-49.46%53.43%-48.75%197.88%-53.31%104.04%-55.73%132.68%-14.36%7.54%-42.48%116.00%-46.76%-5.36%481.59%-70.02%-19.66%5.83%-162.11%408.16%-27.04%32.97%27.40%3.45%-31.50%55.72%-4.30%-3.17%-13.02%
Property, Plant & Equipment (Net) Growth (1y) 29.21%15.32%9.04%4.90%2.73%1.76%-1.98%-2.59%-3.66%-3.82%-3.14%-1.07%-7.11%-7.92%-12.63%-13.37%-10.43%-8.97%-1.88%-2.58%-0.64%-2.57%-3.89%-0.97%0.35%2.24%1.52%-2.23%-4.86%-7.59%-10.29%-7.71%-5.54%-0.44%1.76%0.61%0.90%1.58%1.39%1.43%-3.09%-8.75%-7.95%-8.28%-4.64%2.23%156.98%157.01%158.79%161.58%6.09%8.17%9.48%6.20%8.59%16.77%16.01%
Property, Plant & Equipment (Net) Growth (3y) 11.69%7.73%5.32%3.12%1.87%1.84%1.06%0.18%-3.41%-6.04%-5.84%-7.11%-6.93%-6.01%-5.84%-6.15%-6.53%-6.25%-5.80%-3.70%-3.21%-1.44%-1.93%-1.74%-2.72%-4.34%-3.68%-3.38%-2.02%-2.50%-3.17%-3.21%-2.23%-2.54%-1.98%-2.62%-2.64%-1.70%-2.18%-2.31%-1.78%33.86%33.72%33.73%34.63%35.89%36.62%39.28%41.61%43.59%48.07%48.68%
Property, Plant & Equipment (Net) Growth (5y) 5.76%3.80%0.89%-0.58%-2.20%-1.97%-3.00%-3.36%-4.38%-4.79%-4.23%-4.38%-4.29%-4.12%-4.16%-4.62%-5.05%-5.58%-5.48%-4.30%-3.56%-2.66%-2.61%-2.00%-1.42%-2.02%-1.83%-2.48%-2.70%-2.86%-3.32%-3.47%-2.71%16.97%17.29%17.91%19.80%20.96%21.08%21.44%21.36%22.54%24.74%24.88%
Property, Plant & Equipment (Net) (QoQ) 10.15%9.17%5.23%2.10%-1.68%3.23%1.23%2.18%-1.15%1.99%-1.22%-1.58%-1.76%0.87%-1.38%-0.88%0.33%-5.28%-2.24%-5.95%-0.51%-2.08%-0.65%1.38%-1.22%-0.13%-2.57%0.00%1.78%1.20%-0.74%-0.70%-1.98%-1.52%-3.59%-3.60%0.85%0.79%1.62%-1.48%-0.29%1.07%2.30%-1.66%-0.26%-3.43%-3.66%-0.79%-0.62%0.41%3.28%149.38%-0.61%1.10%4.39%1.14%1.34%2.32%1.26%3.41%8.98%1.66%
Return on Assets Growth (1y) -35.000.00M0.00M2.0011.00-18.00-7.00-7.00-5.00-3.00-1.002.002.003.003.001.001.001.001.001.001.000.00M0.00M1.000.00M-2.001.002.004.006.00-7.00-7.00-9.00-10.001.002.002.002.001.000.00M0.00M
Return on Assets Growth (3y) -4.00-4.00-2.0016.003.004.00-6.00-14.00-18.00-6.00-4.00-3.000.00M3.004.004.004.004.003.002.00-1.002.003.005.005.00-5.00-5.00-5.00-5.00-4.00-4.00-3.00-1.00-5.00-5.00-7.00
Return on Assets Growth (5y) 46.000.00M0.00M908.00-6.00-5.00-2.00-5.00-11.00-17.00-4.00-3.00-2.00-1.004.006.007.008.00-2.00-3.00-4.00-4.00-3.00-3.00-2.00-3.00-3.00-3.00-3.00
Return on Assets (QoQ) -1.00-3.000.00M-31.00252.00379.00914.000.00M-2.006.00-12.00-1.00-2.00-2.00-2.00-2.001.000.00M0.00M1.001.001.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.003.001.002.001.00-10.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) -5.001.00-3.004.00-53.00-16.00-12.00-10.00-5.00-2.003.004.005.004.003.002.001.002.003.003.001.002.000.00M-1.00-4.00-1.002.007.0012.00-12.00-14.00-17.00-18.003.004.003.003.001.000.00M0.00M
Return on Capital Employed Growth (3y) 0.00M1.000.00M48.005.005.00-14.00-54.00-14.00-7.00-5.001.004.008.008.007.009.005.003.00-1.003.004.009.0010.00-10.00-12.00-11.00-9.00-9.00-8.00-7.00-2.00-8.00-10.00-14.00
Return on Capital Employed Growth (5y) 54.00-10.00-10.00-3.00-10.00-13.00-4.00-12.00-51.00-9.00-4.00-3.00-2.005.0010.0014.0016.00-4.00-7.00-7.00-7.00-5.00-5.00-5.00-5.00-6.00-8.00-8.00
Return on Capital Employed (QoQ) 3.00-5.002.00-5.00-3.00-6.006.004.00-7.00-40.00-6.00-2.00-5.00-2.00-3.000.00M0.00M1.002.001.001.001.001.000.00M0.00M1.001.000.00M-1.002.00-2.00-1.00-4.005.002.004.001.00-19.00-1.001.001.002.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) -101.000.00M0.01M0.01M4.00-6.00-50.00-57.00-15.00-3.00-3.00-2.009.009.008.003.00-6.00-10.00-12.00-6.00-5.00-2.005.004.007.006.004.003.002.003.002.003.000.00M0.00M0.00M-2.00-3.009.006.009.0011.00-23.00-21.00-21.00-21.003.004.004.004.001.001.001.00
Return on Equity Growth (3y) -16.00-14.00-15.00-10.0089.000.00M0.01M0.01M-2.000.00M-46.00-57.00-12.00-4.00-8.00-5.00-2.00-3.000.00M1.00-4.00-6.00-4.001.004.007.0010.009.009.009.006.003.000.00M12.008.009.008.00-14.00-14.00-15.00-13.00-11.00-11.00-9.00-6.00-18.00-16.00-17.00
Return on Equity Growth (5y) -27.00-23.00-69.00-70.0083.000.00M0.01M0.01M-13.00-12.00-53.00-59.00-10.000.00M1.002.007.006.006.006.00-2.00-3.00-2.001.001.0016.0017.0015.0017.00-5.00-9.00-10.00-11.00-8.00-9.00-9.00-9.00-10.00-10.00-11.00
Return on Equity (QoQ) -3.0046.001.00-146.00-0.01M48.000.01M-1.0045.006.00-47.00-10.001.00-1.00-5.002.000.00M1.007.001.00-1.00-4.00-2.00-3.00-3.002.00-2.001.003.001.002.000.00M1.000.00M1.001.000.00M1.00-1.000.00M0.00M-2.00-2.0012.00-2.001.001.00-22.00-1.000.00M1.003.000.00M0.00M1.000.00M0.00M0.00M
Return on Invested Capital Growth (1y) 0.00M0.01M0.01M0.00M-9.00-56.00-60.002.003.002.00-2.00-5.00-8.00-10.00-2.00-2.001.007.004.007.005.002.003.002.002.001.002.00-1.00-1.000.00M-2.00-2.0010.008.0010.006.00-25.00-23.00-24.00-19.002.002.003.003.001.000.00M0.00M
Return on Invested Capital Growth (3y) -1.00-2.0088.000.01M0.01M-4.00-3.00-52.00-59.00-10.00-2.00-6.00-1.000.00M0.00M-1.00-2.000.00M4.007.009.0011.008.008.007.003.002.00-1.0012.009.009.003.00-15.00-15.00-16.00-14.00-13.00-13.00-11.00-9.00-22.00-20.00-21.00
Return on Invested Capital Growth (5y) -55.00-60.0084.000.00M0.01M0.01M-12.00-10.00-54.00-58.00-6.004.004.005.003.004.000.00M0.00M1.003.004.0018.0018.0015.0012.00-8.00-12.00-12.00-13.00-11.00-11.00-12.00-12.00-12.00-12.00-13.00
Return on Invested Capital (QoQ) 6.00-141.00-0.00M-404.000.01M-1.0048.004.00-50.00-10.001.00-1.000.00M2.001.00-1.00-4.00-2.00-2.00-2.004.00-2.001.004.000.00M1.000.00M1.001.001.000.00M0.00M1.00-1.000.00M0.00M-2.00-1.0013.00-2.001.00-5.00-19.000.00M0.00M0.00M2.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (1y) -0.00M-0.01M-554.00-0.01M-376.00-700.00-230.00-0.41M46.00330.000.00M0.42M-892.00-0.00M-0.00M7.00-1.004.00-5.00-12.005.00-1.006.0021.00-8.00-15.00-21.00-24.00-6.00-7.007.00-4.001.008.005.003.00-1.00-1.00-1.006.002.000.00M5.00-3.000.00M2.00-4.00-4.0037.00-4.001.002.00-51.00-3.00-4.00-2.0016.002.002.002.000.00M-1.001.00
Return on Sales Growth (3y) -0.00M-0.01M0.00M-0.00M-0.00M-0.00M-652.000.01M-847.00-999.00-427.000.42M-888.00-0.00M-0.00M16.00-4.00-11.00-20.00-16.00-9.00-22.00-8.00-7.00-13.00-13.00-9.00-25.00-6.000.00M11.005.003.007.009.006.002.001.000.00M-1.0039.00-3.002.00-5.00-14.00-6.00-8.00-5.002.00-5.00-2.002.00-35.00-2.00-2.00
Return on Sales Growth (5y) -0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-651.000.01M-850.00-0.00M-442.000.42M-902.00-0.00M-0.00M-12.00-8.00-10.00-8.00-16.00-8.00-15.00-4.001.00-11.00-15.00-5.00-22.00-3.002.0012.00-2.0040.004.006.004.00-12.00-7.00-3.00-2.004.00-4.00-1.00-5.002.00-4.00-5.00
Return on Sales (QoQ) 0.01M-0.01M736.00-722.00491.00-0.00M-0.01M0.01M167.00-589.00-0.42M0.42M451.000.00M-0.00M-4.0010.00-7.008.00-12.0014.00-16.002.006.008.00-10.0016.00-23.002.00-16.0013.00-5.002.00-2.002.000.00M8.00-5.001.00-4.008.00-5.007.00-7.005.000.00M-1.00-4.007.00-6.00-1.0037.00-34.00-1.000.00M-16.0013.00-2.002.002.000.00M-2.003.000.00M-1.00-1.00
Revenue Growth (1y) 117.39%247.63%117.76%55.91%114.10%72.97%5.34%13.11%-2.20%-19.35%-84.18%4,144.20%4,773.83%5,603.20%31,863.75%12.02%-3.40%10.53%-3.39%5.51%17.27%9.62%6.95%-2.16%120.99%77.30%175.32%117.65%-21.95%-8.36%-24.45%-1.04%30.46%22.14%7.89%22.01%16.62%27.45%18.12%-6.68%-9.94%-1.06%14.41%15.42%21.34%1.88%-0.56%-6.26%18.80%22.24%24.82%23.51%30.08%128.38%147.83%134.49%107.79%-0.94%-3.73%9.67%4.12%8.20%11.30%
Revenue Growth (3y) 65.73%69.26%-28.67%321.43%367.32%330.09%276.27%277.46%258.43%270.45%265.58%268.81%280.79%310.36%591.23%4.96%35.78%29.03%41.69%30.97%26.47%21.22%30.54%28.20%31.04%25.66%30.93%38.00%5.90%12.57%-1.25%4.06%11.07%15.48%13.39%9.53%8.42%8.71%10.35%0.32%9.09%7.21%12.40%10.14%23.31%41.68%45.43%39.50%47.53%40.36%43.87%47.00%41.19%34.77%38.48%
Revenue Growth (5y) 192.56%214.09%156.98%145.11%158.59%149.35%122.92%123.30%160.23%150.59%170.14%154.53%148.75%157.07%269.31%20.02%20.58%19.18%18.32%22.09%25.21%22.62%23.17%19.13%18.77%20.13%24.84%23.13%5.35%7.53%1.84%4.04%14.58%13.91%12.59%8.76%14.52%29.10%32.97%23.94%28.54%22.76%27.64%28.00%32.32%24.97%26.94%
Revenue (QoQ) 0.87%96.55%71.60%-36.10%61.30%23.12%22.86%-12.25%30.31%-25.02%31.93%-24.13%7.45%-85.29%35,289.73%-12.88%25.73%-17.55%24.03%-24.87%43.87%-27.93%35.45%-16.50%34.47%-29.69%23.92%88.62%7.89%9.18%-2.04%-32.36%26.67%-9.98%28.30%-10.82%18.58%-20.48%45.09%-14.76%29.59%-26.30%14.63%-17.74%42.38%-14.78%15.65%-13.53%19.55%-16.82%9.01%9.60%23.00%-15.07%7.87%15.43%115.94%-7.84%2.07%2.29%2.95%-10.43%16.28%-2.89%6.98%-7.87%
Share-based Compensation Growth (1y) 49.63%13.36%6.90%-4.40%13.16%19.88%16.17%15.88%18.48%16.49%-29.96%-14.34%-50.04%-19.30%32.41%-23.89%111.25%-4.16%-13.29%47.99%5.03%49.81%63.40%22.52%383.21%87.78%82.46%78.72%-68.37%-23.70%-43.01%-34.31%-22.43%-25.81%412.13%93.18%187.59%251.42%-62.04%141.94%88.31%22.62%166.82%5.66%54.62%38.99%28.85%60.53%-7.91%50.51%54.37%23.77%56.25%-32.21%8.18%3.31%30.00%125.74%
Share-based Compensation Growth (3y) 18.35%14.97%14.29%-1.73%-12.50%4.06%2.51%-8.92%7.74%-3.41%-7.01%-1.19%3.49%5.03%23.33%11.33%120.50%39.18%37.24%47.98%17.09%28.99%19.33%12.88%5.84%2.06%74.63%31.38%-10.97%25.77%3.48%45.34%61.35%47.32%73.11%70.29%103.07%81.60%9.28%60.10%38.92%36.89%74.43%28.04%30.54%12.34%29.10%27.09%23.21%32.06%
Share-based Compensation Growth (5y) 1.56%9.91%2.92%1.34%8.25%10.10%8.82%6.50%44.71%20.44%19.11%16.14%11.12%10.67%14.30%10.13%21.34%8.83%49.81%32.68%29.07%41.12%27.00%46.39%45.05%35.58%40.08%42.12%15.49%27.66%30.67%39.10%43.01%46.24%59.48%57.89%64.51%43.62%16.86%39.31%40.35%31.45%
Share-based Compensation (QoQ) 24.22%8.18%-5.89%2.02%1.04%-1.44%11.39%8.07%-2.08%-1.68%13.89%6.25%-41.13%20.25%-33.58%71.63%-3.42%-30.88%84.37%-22.13%-12.62%17.97%30.84%11.07%-4.69%-11.54%416.02%-56.84%-7.40%-13.35%-8.66%4.11%-30.83%-0.13%7.86%-0.42%377.43%-62.33%60.58%21.68%-48.42%140.09%24.98%-20.77%12.23%-4.93%82.89%-28.78%4.04%18.45%4.92%16.41%6.71%-5.03%32.45%-49.50%70.30%-9.30%66.67%-12.31%
Shareholder's Equity Growth (1y) 7.16%4.18%3.62%6.51%6.56%5.69%2.92%4.77%4.65%5.05%479.87%497.05%469.67%0.85%-7.16%-2.96%0.12%2.23%5.47%0.84%-1.16%-2.20%2.19%0.39%3.65%7.65%8.80%10.46%14.02%12.21%9.99%5.60%2.77%8.53%1.42%8.19%14.41%11.62%19.60%17.37%10.10%5.79%21.25%17.21%16.65%20.45%296.93%295.64%296.55%289.04%4.21%4.78%6.05%4.13%4.29%5.77%5.25%
Shareholder's Equity Growth (3y) 7.27%5.82%5.79%6.25%5.84%6.02%6.14%5.77%3.84%76.95%82.42%81.40%2.70%78.40%80.11%77.97%0.28%0.02%-0.59%0.85%2.48%5.45%3.80%5.32%5.72%6.94%5.41%6.69%9.45%6.67%8.07%10.26%10.78%10.09%10.28%8.99%8.62%13.72%14.18%13.69%12.46%79.22%75.90%72.05%70.51%71.17%69.38%69.91%69.61%62.79%63.68%64.19%
Shareholder's Equity Growth (5y) 49.09%49.27%47.82%4.91%44.87%47.17%46.81%4.05%2.29%42.96%43.78%43.64%2.66%44.56%45.31%46.13%4.02%3.67%2.76%3.75%5.56%5.52%5.02%6.55%7.43%8.21%8.26%8.88%9.13%11.97%11.67%11.48%11.61%45.05%44.13%43.04%43.12%43.49%43.90%43.94%41.94%44.30%43.25%41.56%
Shareholder's Equity (QoQ) 4.19%1.01%447.66%-81.41%1.30%0.47%462.93%-81.13%0.02%0.94%454.90%-81.63%1.81%0.82%457.03%1.41%4.83%-3.80%-1.39%-6.65%9.58%-0.75%0.69%-3.69%4.77%-2.72%-0.36%0.63%2.93%0.44%3.48%1.71%4.50%3.68%1.84%-0.31%0.33%0.89%7.55%-6.84%7.02%6.70%4.93%-0.18%5.03%0.09%0.82%14.41%1.53%-0.39%4.11%277.01%1.20%-0.16%2.13%0.99%1.76%1.05%0.28%1.14%3.20%0.55%
Tax Rate Growth (1y) 578.00-400.00-0.00M-161.00-0.00M2.87M0.00M382.00330.00-3.03M-697.00-378.000.00M-138.009.00-203.00-837.00172.00712.00979.000.00M-0.00M-662.00-68.000.04M588.000.00M-0.00M-0.05M0.00M-0.00M-202.000.01M-0.00M332.00566.00393.00-524.00-692.000.00M423.00564.00320.00-850.00351.0063.00-614.00306.00-332.00-313.00791.00-150.00125.00315.00-157.00-251.00-113.00-2.00-252.00-19.00-0.00M
Tax Rate Growth (3y) 392.00-0.00M-883.00-156.00380.00-0.16M714.00-198.000.00M-3.03M24.00398.000.00M-0.00M60.00708.000.04M-0.00M0.00M-231.00-0.01M702.00-850.00-0.00M-0.00M0.00M144.00-778.00-0.04M684.00-0.00M0.00M0.01M-0.00M-41.00924.000.00M103.00-987.00665.00442.00314.00497.00-694.00143.0065.0020.00-94.00-321.001.00382.00-420.00-0.00M
Tax Rate Growth (5y) -296.00-858.00-161.00620.00661.00-0.17M765.00712.000.04M-3.04M0.00M-812.00-0.01M735.00-128.00-636.00-0.00M-287.00194.00132.00230.00-983.00-0.00M363.00-465.000.00M-229.00-419.00-0.04M0.00M-0.00M0.00M0.01M-0.00M136.000.00M960.00105.00-353.00265.00453.00627.0088.00-963.00-0.00M
Tax Rate (QoQ) -913.00-104.000.16M-0.16M513.00-0.00M3.04M-3.03M-506.00-0.00M0.00M-468.00-187.00432.0085.00-321.00-399.00-202.000.00M220.00-133.00-63.00-0.00M0.00M461.000.04M-0.04M0.00M-0.00M-0.01M0.01M-0.00M-695.0068.00798.00161.00-461.00-105.00-119.00-8.000.00M-890.0021.00-252.00271.00311.00-267.00-929.000.00M-328.00-247.00175.00250.00-54.00-56.00-297.00157.0084.0055.00-547.00389.00-983.00
Total Debt Growth (1y) 65.11%7.12%3.55%4.21%-1.48%49.94%45.50%-24.97%-25.30%-26.66%-41.87%-20.44%-24.47%-9.51%-51.53%-51.24%-1.72%118.78%153.15%532.81%507.24%550.59%481.70%31.19%25.64%-7.85%-8.08%-11.67%-9.86%-6.06%-8.31%-10.11%-8.06%-9.73%-6.73%1.54%0.85%3.88%1.26%165.49%145.43%-1.91%-2.10%-65.16%101.21%381.71%389.88%407.39%-8.50%-8.67%-11.72%-13.85%-8.86%-8.19%-6.00%
Total Debt Growth (3y) 18.78%17.90%16.24%15.47%13.88%4.71%4.25%2.71%-8.53%-33.86%-34.96%-21.28%-19.74%-5.51%-2.31%61.45%75.44%90.37%92.92%95.72%135.83%138.32%94.28%90.17%77.92%69.88%1.37%1.35%-7.89%-7.71%-6.93%-5.81%-4.14%-4.68%34.32%31.53%-2.75%-2.58%-2.07%70.77%69.95%69.34%67.42%65.32%62.80%61.78%15.05%18.83%59.26%59.60%
Total Debt Growth (5y) 7.23%-0.43%-2.39%-4.93%-15.04%-16.04%-6.34%35.86%35.50%32.72%32.29%32.27%31.58%38.29%37.89%37.29%43.64%42.96%43.34%44.10%61.90%63.20%46.26%44.85%39.49%35.87%22.94%20.84%-4.45%-4.87%-5.70%32.78%33.01%32.95%33.77%33.18%32.26%31.94%32.64%32.95%32.70%32.15%
Total Debt (QoQ) 48.69%6.55%1.45%2.74%-3.54%3.00%2.09%1.57%45.41%2.11%-0.57%-1.44%-25.02%1.66%-2.38%-21.89%2.64%-3.50%-45.03%-2.92%76.29%4.45%22.38%12.33%340.69%0.23%31.12%0.44%-0.61%-4.01%-3.84%0.19%-4.48%-2.05%0.23%-2.21%-6.36%0.18%-1.59%1.03%1.95%-0.50%1.37%-1.52%167.29%-8.02%-59.49%-1.70%-4.89%431.24%-3.01%-0.04%-1.49%-4.20%-3.19%-3.37%-3.86%1.34%-2.48%-1.07%