|
Revenue
|
15.07M | 26.20M | 20.97M | 14.94M | 26.07M | 27.84M | 18.96M | 11.42M | 1.50M | 6.40M | 10.31M | 8.63M | 12.69M | 16.18M | 21.20M | 20.11M |
|
Cost of Revenue
|
7.71M | 9.61M | 8.52M | 7.88M | 17.30M | 16.80M | 11.41M | 7.65M | 6.63M | 6.29M | 4.41M | 4.39M | 5.27M | 7.38M | 6.71M | 8.23M |
|
Gross Profit
|
7.21M | 16.59M | 12.45M | 7.07M | 8.77M | 11.05M | 7.54M | 3.77M | 5.52M | 6.33M | 5.91M | 4.25M | 7.42M | 8.80M | 14.49M | 11.89M |
|
Research & Development
|
6.20M | 7.46M | 9.84M | 8.74M | 8.38M | 12.19M | 14.14M | 12.27M | 9.57M | 9.95M | 12.35M | 7.54M | 6.93M | 5.00M | 6.45M | 6.54M |
|
Selling, General & Administrative
|
10.62M | 10.07M | 9.96M | 10.48M | 12.00M | 11.66M | 10.62M | 10.31M | 9.90M | 9.98M | 8.92M | 6.82M | 8.01M | 7.60M | 7.97M | 8.77M |
|
Restructuring Costs
|
0.06M | | | | 0.18M | | 0.29M | | | | | | | | | |
|
Operating Expenses
|
16.88M | 17.53M | 19.80M | 19.22M | 20.56M | 23.85M | 25.06M | 22.57M | 19.47M | 19.93M | 21.27M | 14.36M | 14.94M | 12.60M | 14.42M | 15.32M |
|
Operating Income
|
-9.67M | -0.94M | -7.35M | -12.16M | -11.79M | -12.80M | -17.51M | -18.80M | -13.95M | -13.60M | -15.36M | -10.87M | -7.52M | -3.80M | 0.07M | -3.43M |
|
EBIT
|
-9.67M | -0.94M | -7.35M | -12.16M | -11.79M | -12.80M | -17.51M | -18.80M | -13.95M | -13.60M | -15.36M | -10.87M | -7.52M | -3.80M | 0.07M | -3.43M |
|
Other Non Operating Income
|
-0.05M | -0.05M | -0.16M | -0.08M | -0.16M | -0.13M | -0.11M | -0.11M | 0.02M | 0.08M | 0.19M | 0.10M | 1.19M | -0.22M | -0.12M | -0.00M |
|
Non Operating Income
|
-0.05M | -0.05M | -0.16M | -0.08M | -0.16M | -0.13M | -0.11M | -0.11M | -0.03M | 0.10M | 0.19M | 0.10M | 0.12M | -0.22M | -0.12M | 0.02M |
|
EBT
|
-9.82M | -0.06M | -7.54M | -12.30M | -11.82M | -13.01M | -17.70M | -19.08M | -14.04M | -13.63M | -15.52M | -11.10M | -6.50M | -4.17M | -0.26M | -3.84M |
|
Tax Provisions
|
-0.06M | -0.18M | 0.05M | 0.02M | 0.46M | 0.07M | 0.15M | 0.07M | 0.09M | 0.15M | 0.11M | 0.05M | 0.12M | 0.10M | 0.00M | -0.02M |
|
Profit After Tax
|
-9.75M | 0.12M | -7.59M | -12.31M | -12.28M | -13.08M | -17.85M | -19.15M | -14.13M | -13.78M | -15.44M | -11.15M | -6.62M | -4.27M | -0.26M | -3.84M |
|
Income from Continuing Operations
|
-9.75M | 0.12M | -7.59M | -12.31M | -12.28M | -13.08M | -17.85M | -19.16M | -14.13M | -13.78M | -15.63M | -11.15M | -6.62M | -4.27M | -0.26M | -3.82M |
|
Consolidated Net Income
|
-9.75M | 0.12M | -7.59M | -12.31M | -12.28M | -13.08M | -17.85M | -19.16M | -14.13M | -13.78M | -15.63M | -11.15M | -6.62M | -4.27M | -0.26M | -3.82M |
|
Income towards Parent Company
|
-9.75M | 0.12M | -7.59M | -12.31M | -12.28M | -13.08M | -17.85M | -19.16M | -14.13M | -13.78M | -15.63M | -11.15M | -6.62M | -4.27M | -0.26M | -3.82M |
|
Net Income towards Common Stockholders
|
-9.75M | 0.12M | -7.59M | -12.31M | -12.28M | -13.08M | -17.85M | -19.16M | -14.13M | -13.78M | -15.63M | -11.15M | -6.62M | -4.27M | -0.26M | -3.82M |
|
EPS (Basic)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
2.17M | 2.59M | 2.75M | 3.16M | 3.20M | 4.01M | 4.04M | 4.87M | 5.76M | 6.80M | 8.38M | 11.07M | 12.36M | 13.11M | 14.38M | 14.71M |
|
Shares Outstanding (Diluted Average)
|
30.74M | 39.04M | 36.79M | 41.83M | 45.76M | 55.40M | 56.47M | 65.38M | 77.29M | | | | | | | |
|
EBITDA
|
-9.67M | -0.94M | -7.35M | -12.16M | -11.79M | -12.80M | -17.51M | -18.80M | -13.95M | -13.60M | -15.36M | -10.87M | -7.52M | -3.80M | 0.07M | -3.43M |
|
Tax Rate
|
0.64% | | | | | | | | | | | | | | | 0.57% |