|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93M | 19.00M | 19.58M | 19.61M | 20.14M | 18.55M | 20.04M | 19.20M | 20.90M | 20.57M | 18.62M | 24.61M | 27.40M | 23.27M | 22.36M | 21.88M | 17.55M | 19.19M | 17.34M | 18.84M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93M | 19.00M | 19.58M | 19.61M | 20.14M | 18.55M | 20.04M | 19.20M | 20.90M | 20.57M | 18.62M | 24.61M | 27.40M | 23.27M | 22.36M | 21.88M | 17.55M | 19.19M | 17.34M | 18.84M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 2.06M | 2.01M | 1.00M | 1.58M | 3.56M | 3.90M | 2.70M | 0.10M | 0.95M | 0.48M | 1.62M | 0.20M | 0.93M | 0.66M | 1.60M | 1.59M | 0.97M | 2.03M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.10M | 0.32M | 1.50M | 0.30M | 2.30M | 1.00M | 4.00M | 3.60M | 1.10M | 2.30M | 2.30M | 0.40M | 4.13M | 3.69M | 1.40M | 0.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 2.06M | 2.01M | 2.50M | 1.68M | 3.88M | 5.41M | 3.00M | 2.40M | 1.95M | 4.48M | 5.22M | 1.30M | 3.23M | 2.96M | 2.00M | 5.72M | 4.66M | 3.43M | 0.20M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.38M | 1.43M | 1.40M | 1.70M | 1.51M | 1.46M | 1.83M | 1.86M | 1.87M | 1.90M | 1.60M | 1.55M | 1.43M | 1.44M | 0.71M | 0.69M | 0.71M | 0.90M | 0.87M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.67M | 0.75M | 0.68M | 0.59M | 0.70M | 0.75M | 0.67M | 0.64M | 0.58M | 0.13M | 0.43M | 0.37M | 0.32M | 0.34M | 0.23M | 0.21M | 0.16M | 0.20M | 0.09M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.21M | 2.18M | 2.08M | 2.29M | 2.21M | 2.20M | 2.49M | 2.50M | 2.46M | 2.03M | 2.03M | 1.92M | 1.75M | 1.78M | 0.94M | 0.91M | 0.87M | 0.87M | 0.96M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | 0.29M | 0.52M | 0.46M | 1.00M | 0.79M | 0.50M | 0.40M | 0.50M | 0.35M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.79M | 0.87M | 1.18M | 0.20M | 0.31M | 0.94M | 0.51M | 0.22M | 3.04M | 1.73M | 1.56M | 0.72M | 0.15M | 0.18M | 0.50M | 0.11M | 0.48M | 1.26M | 1.40M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.09M | 24.25M | 24.93M | 24.16M | 25.13M | 25.52M | 27.50M | 27.94M | 29.88M | 28.02M | 28.06M | 34.63M | 35.31M | 29.89M | 30.05M | 29.60M | 25.34M | 27.39M | 24.30M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.58M | 0.54M | 0.50M | 0.50M | 0.61M | 0.51M | 1.40M | 1.20M | 1.10M | 1.00M | 8.95M | 12.42M | 12.04M | 14.14M | 15.70M | 17.03M | 17.77M | 16.65M | 18.23M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.81M | 0.78M | 0.75M | 1.29M | 0.70M | 0.67M | 0.65M | 0.62M | 0.59M | 1.67M | 2.07M | 2.15M | 0.48M | 0.46M | 0.42M | 0.84M | 0.42M | 0.42M | 1.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.99M | 0.96M | 0.94M | 1.48M | 0.88M | 0.86M | 0.83M | 0.80M | 0.78M | 1.85M | 2.25M | 2.33M | 0.67M | 0.64M | 0.60M | 0.84M | 0.42M | 0.42M | 1.12M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.28M | 0.31M | 0.31M | 0.20M | 0.19M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.03M | 2.36M | 0.01M | 0.23M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 4.47M | 4.70M | 4.82M | 4.64M | 4.47M | 4.26M | 4.65M | 4.86M | 6.36M | 8.49M | 13.16M | 16.62M | 17.57M | 19.66M | 22.33M | 23.74M | 22.82M | 21.82M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.75M | 28.71M | 29.63M | 28.97M | 29.77M | 29.99M | 31.76M | 32.59M | 34.74M | 34.38M | 36.55M | 47.79M | 51.93M | 47.45M | 49.71M | 51.93M | 49.08M | 50.21M | 46.12M | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.32M | 1.38M | 0.93M | 1.33M | 1.90M | 1.60M | 2.39M | 2.27M | 3.41M | 3.85M | 4.66M | 4.89M | 1.45M | 2.88M | 3.10M | 2.60M | 3.38M | 2.76M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.30M | 1.10M | 1.00M | 1.40M | 1.40M | 1.20M | 1.80M | 3.13M | 1.70M | 2.15M | 1.23M | 2.80M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.32M | 1.38M | 0.93M | 1.33M | 1.90M | 1.60M | 3.29M | 3.56M | 4.51M | 4.85M | 6.06M | 6.29M | 2.65M | 4.67M | 6.23M | 4.30M | 5.53M | 4.00M | 2.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 0.93M | 1.59M | 0.74M | 1.07M | 0.04M | 0.68M | 0.86M | 1.71M | 0.07M | 1.29M | 0.20M | 0.18M | 0.67M | 0.14M | 1.59M | 0.18M | 0.06M | 0.41M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.68M | 0.64M | 0.71M | 0.89M | 0.60M | 0.56M | 0.55M | 0.56M | 0.55M | 0.56M | 0.51M | 0.50M | 0.48M | 0.49M | 0.55M | 0.22M | 0.21M | 0.20M | 0.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 20.00M | 20.00M | 20.00M | 20.00M | 18.00M | 15.00M | 15.00M | 15.00M | 15.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | 0.28M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.08M | 0.09M | 0.50M | | | 165.00M | 0.30M | 0.30M | 0.30M | 0.30M | 1.00M | 0.70M | 0.76M | 0.45M | 0.40M | 0.70M | 0.37M | 0.38M | 0.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80M | 18.67M | 18.86M | 18.87M | 19.12M | 19.40M | 18.98M | 20.02M | 20.27M | 21.58M | 22.05M | 29.63M | 28.47M | 24.64M | 26.86M | 25.40M | 21.48M | 21.52M | 20.64M | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | | 0.46M | 0.45M | 0.27M | 1.31M | 1.20M | 0.92M | 0.72M | 0.53M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 0.01M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.88M | 0.99M | 0.74M | 1.40M | 0.48M | 0.35M | 0.10M | 0.60M | 0.44M | 0.28M | 0.68M | 0.64M | 0.61M | 0.53M | 0.45M | 0.36M | 0.31M | 0.22M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.19M | 0.17M | 0.15M | 0.12M | 0.12M | 0.12M | 0.12M | 0.19M | 0.18M | 0.17M | 0.12M | 0.12M | 0.12M | 0.12M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84M | 19.56M | 19.86M | 19.62M | 19.74M | 19.88M | 19.32M | 20.57M | 20.87M | 22.02M | 22.34M | 30.77M | 29.56M | 25.52M | 28.70M | 27.05M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.07M | 19.75M | 20.02M | 19.76M | 19.86M | 20.00M | 19.45M | 20.69M | 21.06M | 22.20M | 22.51M | 30.90M | 29.68M | 25.65M | 28.82M | 27.05M | 22.76M | 22.56M | 21.39M | -22.47M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 15.44M | 15.00M | 15.00M | 15.00M | 20.46M | 20.45M | 20.27M | 21.31M | 19.20M | 15.91M | 15.72M | 15.53M | 15.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.68M | 8.97M | 9.61M | 9.21M | 9.91M | 9.98M | 12.31M | 11.89M | 13.68M | 12.18M | 14.04M | 16.89M | 22.25M | 21.80M | 20.89M | 24.89M | 26.32M | 27.66M | 24.73M | 22.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.68M | 8.97M | 9.61M | 9.21M | 9.91M | 9.98M | 12.31M | 11.89M | 13.68M | 12.18M | 14.04M | 16.89M | 22.25M | 21.80M | 20.89M | 24.89M | 26.32M | 27.66M | 24.73M | 22.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.75M | 28.71M | 29.63M | 28.97M | 29.77M | 29.99M | 31.76M | 32.59M | 34.74M | 34.38M | 36.55M | 47.79M | 51.93M | 47.45M | 49.71M | 51.93M | 49.08M | 50.21M | 46.12M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -296.10M | -298.16M | -299.44M | -301.02M | -302.19M | -302.71M | -304.06M | -305.29M | -306.52M | -308.79M | -307.60M | -305.56M | -305.45M | -307.00M | -309.09M | -309.40M | -311.59M | -314.26M | -318.26M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 1.16M | 0.55M | 0.57M | 430.00 | 416.00 | 282.00 | 0.63M | 0.60M | 0.63M | 0.78M | 0.59M | 0.63M | 0.61M | 0.80M | 0.60M | 0.56M | 0.56M | 0.76M | 0.75M |