QUICKLOGIC Cash Flow Statement (2010-2025) | QUIK

Cash Flow Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.14M0.55M-0.88M-2.06M-1.55M-7.79M-3.72M-3.24M-2.80M-2.56M-3.58M-3.24M-2.26M-3.19M-2.11M-2.90M-3.93M-4.14M-3.64M-4.28M-5.09M-5.09M-5.57M-4.62M-6.15M-3.56M-3.61M-3.55M-3.41M-3.97M-3.48M-3.26M-3.06M-3.48M-4.63M-4.27M-3.25M-3.17M-2.98M-2.06M-2.94M-1.69M-2.06M-1.28M-1.16M-0.52M-1.35M0.77M-1.23M-2.27M1.19M2.04M0.04M-0.32M-0.27M-0.83M-0.10M-0.01M-0.00M
Share-based Compensation 0.57M0.44M-0.18M0.38M0.43M0.60M0.58M0.45M0.28M0.33M0.91M0.73M0.57M0.45M0.49M0.50M0.49M0.51M0.56M0.09M0.32M0.35M0.40M0.38M0.43M0.48M0.52M0.47M0.95M0.79M0.75M0.65M-0.40M0.74M0.26M1.14M0.37M0.20M0.89M0.38M0.48M0.49M0.58M0.71M0.59M0.62M0.60M1.62M0.76M1.31M0.93M0.94M0.83M
Gains from Sales and Divestitures 0.65M0.04M0.36M0.83M0.08M0.70M0.93M1.55M0.12M0.08M0.12M0.14M0.14M0.45M0.46M0.54M0.59M189.00229.00423.000.49M0.03M0.04M0.22M0.42M0.07M0.10M0.33M0.53M0.04M0.42M
Gains from Investment Securities 0.99M0.24M-0.71M0.92M-0.29M0.37M-0.07M-0.11M0.12M0.31M0.13M0.01M-0.03M0.37M-0.11M0.09M0.41M-0.14M0.21M0.01M-0.08M0.04M3.50M0.17M3.18M4.15M0.18M0.38M0.49M0.09M0.17M0.07M0.00M0.00M0.52M0.06M0.28M2.10M0.49M0.52M0.68M
Asset Writedowns and Impairment 0.02M0.12M0.62M0.33M0.10M0.02M0.34M-0.09M0.13M0.17M0.06M0.04M-0.00M0.02M0.02M-0.00M0.00M0.00M0.35M0.10M0.02M0.10M0.04M0.08M0.08M0.18M0.08M0.01M-0.01M0.01M0.02M0.03M0.01M0.14M0.01M0.21M-0.00M-0.03M-0.00M0.17M0.04M0.39M0.00M-0.00M0.05M0.02M0.02M0.01M-0.00M
Non-cash Items 0.36M0.31M0.23M0.20M0.17M0.14M2.89M0.10M2.43M0.04M0.02M0.01M0.04M121.000.11M0.09M0.08M0.09M0.19M
Cash from Operations 1.04M-0.38M-1.93M-2.83M-2.22M-1.57M-2.04M-2.83M-2.45M-2.67M-1.11M-2.85M-3.81M-3.14M-0.96M-1.69M-2.03M-2.79M-4.46M-8.75M-3.87M-3.89M-3.07M-2.11M-3.75M-3.72M-1.36M-3.81M-2.92M-3.05M-2.78M-2.84M-2.17M-1.40M-1.57M-1.60M-1.00M-1.81M-0.24M-0.70M-1.00M-0.36M0.04M0.13M5.04M0.15M-0.22M-0.02M0.12M-2.13M0.13M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.33M0.34M0.31M0.29M0.30M0.32M0.32M0.32M0.32M0.32M0.39M0.36M0.36M0.40M0.38M0.36M0.36M0.35M0.31M0.26M0.35M0.35M0.33M0.33M0.34M0.34M0.30M0.32M0.29M0.30M0.31M0.30M0.27M0.23M0.15M0.17M0.16M0.16M0.15M0.16M0.68M0.36M0.38M0.47M0.61M0.76M0.91M0.92M1.02M1.01M1.37M
Change in Working Capital
Change in Receivables 0.72M-0.45M-4.12M0.09M0.00M-0.33M-0.09M0.18M0.68M2.87M-1.73M0.07M-1.35M-0.23M-0.20M0.13M-0.09M0.04M-0.05M-0.84M0.97M-0.76M0.60M-0.73M0.33M0.94M-0.96M0.98M0.24M-0.93M-0.26M0.73M-0.61M-0.25M-0.01M0.57M-0.39M0.79M-0.02M0.39M1.32M-0.61M-1.14M-0.46M1.16M-0.07M-0.63M-0.27M1.78M-0.84M1.06M
Change in Inventory 0.43M0.74M0.52M-0.32M-0.29M-0.21M0.53M-0.16M0.98M-0.62M1.46M1.15M2.46M-0.78M-1.90M-1.59M-0.35M-0.63M0.46M2.00M0.95M0.46M0.01M0.36M0.03M0.82M-0.12M-0.07M-0.18M-0.06M-0.13M-0.10M-0.16M-0.01M0.10M-0.31M-0.18M-0.07M-0.03M0.19M0.92M0.17M-0.00M-0.03M-0.11M-0.12M0.05M-0.11M-0.02M0.00M
Change in Account Payables 0.68M-0.01M0.40M-0.42M-0.43M-0.44M0.64M-0.57M1.15M0.28M0.52M-1.17M0.14M-1.08M0.10M-0.88M0.34M0.93M-0.41M-1.73M0.27M-1.11M0.34M0.36M-0.01M0.27M-0.49M0.46M0.33M-0.25M-0.57M0.04M0.00M0.57M-0.35M0.07M0.52M0.05M0.13M0.47M0.76M-0.33M-0.52M-0.15M1.08M-3.35M-0.31M0.49M-0.43M-1.49M0.73M
Change in Accured Expenses 0.00M-0.21M-0.30M0.34M0.12M0.26M-0.57M0.08M0.76M0.56M0.42M0.16M-0.74M-0.05M-0.25M0.25M0.36M-0.07M0.35M-0.42M0.07M-0.00M0.14M-0.14M0.32M-0.15M0.39M-0.33M-0.39M-0.46M0.15M-0.32M0.03M-0.37M0.47M0.09M0.23M0.04M-0.01M0.30M-0.41M-0.08M0.45M-0.06M0.69M-1.29M-0.10M0.18M0.14M-0.44M-0.09M
Other Working Capital Changes -0.27M0.12M-0.67M0.20M-0.20M0.08M0.02M-0.10M0.03M-0.28M0.71M-0.34M0.11M-0.06M-0.31M-0.15M-0.26M-0.01M-0.24M0.12M0.32M-0.58M0.06M0.10M0.61M-0.51M-0.04M0.82M0.34M-0.19M-0.45M0.07M-0.30M-0.12M-0.01M-0.10M0.30M-0.39M0.17M-0.39M-0.46M-0.10M1.26M-0.16M-0.04M-0.27M-0.02M-0.31M0.01M-0.39M-0.08M
Investing Activities
Capital Expenditures 0.55M0.31M0.20M0.07M0.20M0.55M0.43M0.06M0.02M1.12M0.05M0.01M0.51M0.00M0.52M0.05M0.11M0.07M1.05M1.72M0.01M0.03M0.10M0.50M0.05M0.05M0.02M0.24M0.11M0.41M0.08M-0.02M0.25M0.14M0.21M0.19M0.14M0.13M0.13M0.14M0.27M0.18M1.42M0.70M3.17M3.55M0.51M0.07M1.28M1.35M1.39M
Sales of Property, Plant and Equipment -0.02M-0.01M0.00M
Acquisitions 0.02M
Change in Acquisitions & Divestments -1.08M
Cash from Investing Activities -0.57M-0.31M-1.30M-0.07M-0.20M-0.55M-0.43M-0.06M0.24M-1.12M-0.05M-0.01M-0.51M-0.00M-0.52M-0.05M-0.11M-0.07M-1.05M-1.72M-0.01M-0.03M-0.10M-0.50M-0.05M-0.05M-0.02M-0.18M-0.09M-0.41M-0.08M-0.34M-0.29M-0.15M-0.33M-0.29M-0.28M-0.16M-0.13M-0.15M-0.23M-0.19M-0.34M-1.92M-3.89M-0.65M-3.82M-0.49M-1.50M-1.49M-1.53M
Financing Activities
Other financing activities 2.15M-0.04M1.20M1.20M1.24M0.53M1.64M0.29M0.02M0.02M0.03M
Cash from Financing Activities 0.84M1.24M0.52M-0.08M12.06M0.20M0.10M-0.03M0.30M0.90M23.70M2.56M1.53M-0.03M0.38M-0.09M0.34M-0.12M9.67M12.81M15.69M-0.52M-0.03M0.10M-0.16M14.02M2.78M6.23M-0.24M8.40M-0.47M-0.09M-0.09M8.95M0.18M-0.05M-0.53M0.03M0.96M1.38M4.00M2.25M-0.03M-0.15M4.84M3.30M-0.09M-0.40M0.90M-0.71M-0.45M
Additional items
Change in Cash 1.32M0.54M-2.71M-2.98M9.64M-1.92M-2.37M-2.92M-1.90M-2.89M22.54M-0.29M-2.78M-3.17M-1.11M-1.83M-1.80M-2.97M4.17M2.34M11.80M-4.44M-3.21M-2.50M-3.97M10.25M1.40M2.24M-3.24M4.93M-3.33M-3.27M-2.55M7.40M-1.71M-1.94M-1.81M-1.94M0.58M0.54M2.76M1.70M-0.34M-1.94M5.98M2.79M-4.13M-0.90M-0.48M-4.33M-1.85M
Beginning Cash Balance 17.84M17.84M21.96M21.96M21.44M21.57M22.91M20.20M15.30M26.87M24.95M22.58M19.66M17.76M14.87M37.41M37.11M34.33M31.16M30.05M28.21M26.41M19.14M19.14M18.97M17.76M12.53M14.87M26.67M22.23M19.03M16.53M12.56M22.82M24.22M26.46M23.27M28.15M24.82M21.55M19.00M26.40M24.68M22.75M20.93M19.00M19.61M19.61M18.55M20.04M16.44M19.20M20.90M20.57M18.62M24.61M27.40M23.27M22.34M21.88M19.20M19.20M
Free Cash Flow 0.49M-0.69M-2.13M-2.90M-2.41M-2.12M-2.47M-2.89M-2.47M-3.79M-1.17M-2.86M-4.32M-3.14M-1.49M-1.74M-2.14M-2.86M-5.51M-10.47M-3.88M-3.92M-3.17M-2.60M-3.80M-3.77M-1.37M-4.05M-3.03M-3.47M-2.86M-2.82M-2.43M-1.55M-1.78M-1.79M-1.15M-1.94M-0.37M-0.84M-1.27M-0.54M-1.38M-0.57M1.87M-3.40M-0.73M-0.08M-1.17M-3.48M-1.25M
Net Cash Flow 1.32M0.54M-2.71M-2.98M9.64M-1.92M-2.37M-2.92M-1.90M-2.89M22.54M-0.29M-2.78M-3.17M-1.11M-1.83M-1.80M-2.97M4.17M2.34M11.80M-4.44M-3.21M-2.50M-3.97M10.25M1.40M2.24M-3.24M4.93M-3.33M-3.27M-2.55M7.40M-1.71M-1.94M-1.81M-1.94M0.58M0.54M2.76M1.70M-0.34M-1.94M5.98M2.79M-4.13M-0.90M-0.48M-4.33M-1.85M