|
Revenue
|
| -0.01M | | | | | | | 0.25M | 0.20M | 0.22M | 0.40M | 0.46M | 0.62M | 0.79M | 1.19M | 0.84M | 0.59M | 0.55M |
|
Gross Profit
|
| | | | | | | | 0.12M | 0.08M | 0.11M | 0.18M | 0.27M | 0.35M | 0.37M | 0.61M | 0.49M | 0.35M | 0.19M |
|
Research & Development
|
7.97M | 13.11M | 11.10M | 14.38M | 18.77M | 18.46M | 16.68M | 18.16M | 18.17M | 15.83M | 16.59M | 16.44M | 12.10M | 14.38M | 16.17M | 16.99M | 13.72M | 15.21M | 13.88M |
|
Selling, General & Administrative
|
3.81M | 19.05M | 14.07M | 13.40M | 8.37M | 11.74M | 10.98M | 11.20M | 11.18M | 11.14M | 10.70M | 11.62M | 11.53M | 12.42M | 12.28M | 14.30M | 11.88M | 11.90M | 10.71M |
|
Other Operating Expenses
|
| | | | | | | 9.48M | | | | | | | | | | 3.36M | -13.60M |
|
Operating Expenses
|
11.78M | 32.16M | 25.18M | 27.79M | 27.14M | 30.20M | 27.66M | 38.84M | 29.34M | 26.97M | 27.28M | 28.06M | 23.63M | 26.80M | 28.45M | 31.29M | 25.60M | 30.47M | 39.97M |
|
Operating Income
|
-11.78M | -32.16M | -25.18M | -27.79M | -27.14M | -30.20M | -27.66M | -38.84M | -29.22M | -26.89M | -27.18M | -27.88M | -23.36M | -26.45M | -28.09M | -30.68M | -25.11M | -30.12M | -39.77M |
|
EBIT
|
-11.78M | -32.16M | -25.18M | -27.79M | -27.14M | -30.20M | -27.66M | -38.84M | -29.22M | -26.89M | -27.18M | -27.88M | -23.36M | -26.45M | -28.09M | -30.68M | -25.11M | -30.12M | -39.77M |
|
Interest & Investment Income
|
| 0.00M | 0.74M | 1.81M | 0.85M | 1.05M | 1.38M | 2.01M | 2.22M | 2.48M | 2.57M | 2.26M | 3.57M | 2.89M | 2.69M | 2.22M | 2.55M | 2.31M | 2.58M |
|
Other Non Operating Income
|
| -3.53M | 6.97M | 0.96M | -11.54M | -5.60M | 0.14M | 1.12M | 0.40M | 0.33M | -0.20M | -0.00M | 0.32M | 0.50M | 0.12M | -4.64M | 3.40M | -1.00M | 1.52M |
|
Non Operating Income
|
| 0.00M | -0.63M | 0.65M | -11.54M | -5.60M | 0.01M | 0.39M | 0.06M | 0.33M | -0.01M | -0.00M | -0.01M | -0.01M | 0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
EBT
|
-11.78M | -35.70M | -18.09M | -29.42M | -35.17M | -32.41M | -31.71M | -33.14M | -23.61M | -25.57M | -24.73M | -22.05M | -19.47M | -23.10M | -25.27M | -33.11M | -19.18M | -28.82M | -35.68M |
|
Tax Provisions
|
| | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.02M | 0.02M |
|
Profit After Tax
|
-11.78M | -35.70M | -18.09M | -29.42M | -35.17M | -32.41M | -31.71M | -33.14M | -23.61M | -25.57M | -24.73M | -22.09M | -19.50M | -23.10M | -25.31M | -33.11M | -19.20M | -28.84M | -35.70M |
|
Income from Continuing Operations
|
-11.78M | -35.70M | -18.09M | -29.42M | -35.17M | -32.41M | -31.71M | -33.14M | -23.61M | -25.57M | -24.73M | -22.05M | -19.47M | -23.10M | -25.31M | -33.12M | -19.19M | -28.84M | -35.70M |
|
Consolidated Net Income
|
-11.78M | -35.70M | -18.09M | -29.42M | -35.17M | -32.41M | -31.71M | -33.14M | -23.61M | -25.57M | -24.73M | -22.05M | -19.47M | -23.10M | -25.31M | -33.12M | -19.19M | -28.84M | -35.70M |
|
Income towards Parent Company
|
-11.78M | -35.70M | -18.09M | -29.42M | -35.17M | -32.41M | -31.71M | -33.14M | -23.61M | -25.57M | -24.73M | -22.05M | -19.47M | -23.10M | -25.31M | -33.12M | -19.19M | -28.84M | -35.70M |
|
Net Income towards Common Stockholders
|
-11.78M | -35.70M | -18.09M | -29.42M | -35.17M | -32.41M | -31.71M | -33.14M | -23.61M | -25.57M | -24.73M | -22.05M | -19.47M | -23.10M | -25.31M | -33.12M | -19.19M | -28.84M | -35.70M |
|
EPS (Basic)
|
-2.13 | -0.97 | -0.13 | -0.10 | -0.25 | -0.23 | -0.23 | -0.24 | -0.17 | -0.18 | -0.17 | -0.16 | -0.14 | -0.16 | -0.18 | -0.23 | -0.11 | -0.16 | -0.17 |
|
EPS (Weighted Average and Diluted)
|
-2.13 | -0.97 | -0.13 | -0.10 | -0.25 | -0.23 | -0.23 | -0.24 | -0.17 | -0.18 | -0.17 | -0.16 | -0.14 | -0.16 | -0.18 | -0.23 | -0.11 | -0.16 | -0.17 |
|
Shares Outstanding (Weighted Average)
|
5.53M | 36.89M | 136.46M | 79.58M | 138.62M | 139.00M | 139.54M | 139.25M | 140.28M | 141.51M | 141.66M | 141.30M | 141.77M | 141.94M | 142.40M | 143.20M | 182.30M | 183.62M | 209.04M |
|
Shares Outstanding (Diluted Average)
|
5.53M | 36.89M | 136.46M | 79.58M | 138.62M | 139.00M | 139.54M | 139.25M | 140.28M | 141.51M | 141.66M | 141.30M | 141.77M | 141.94M | 142.40M | 143.20M | 182.30M | 183.62M | 209.04M |
|
EBITDA
|
-11.78M | -35.70M | -18.09M | -29.42M | -35.17M | -32.41M | -31.71M | -33.14M | -23.61M | -25.57M | -24.73M | -22.05M | -19.51M | -23.07M | -25.15M | -33.23M | -19.24M | -28.87M | -35.61M |
|
Interest Expenses
|
| 0.01M | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
5.96M | 116.46M | 116.72M | 118.03M | 118.97M | 119.24M | 119.85M | 120.01M | 121.56M | 121.63M | 121.79M | 121.83M | 121.88M | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | -0.17 | -0.04 | -0.06 | -0.07 | -0.05 |