QSI Cash Flow Statement (2021-2025) | QSI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -11.78M-35.70M-18.09M-29.42M-35.17M-32.41M-31.71M-33.14M-23.61M-25.57M-24.73M-22.05M-19.47M-23.10M-25.31M-33.12M-19.19M-28.84M-35.70M-17.61M
Share-based Compensation (Quarter) 0.46M9.99M7.40M7.08M-0.71M3.77M4.04M4.11M3.91M1.86M1.14M1.60M1.65M2.43M2.41M2.40M2.36M2.90M2.83M2.69M
Gains from Sales and Divestitures (Quarter) 0.27M0.54M0.70M0.75M0.80M1.55M1.63M1.66M1.69M0.05M
Gains from Investment Securities (Quarter) 2.41M1.80M3.37M12.88M1.32M-6.38M0.38M-0.40M-0.02M0.02M-0.00M0.00M
Asset Writedowns and Impairment (Quarter) 0.59M0.98M-1.57M-3.23M0.70M0.30M1.20M
Non-cash Items (Quarter) 60.66M4.37M24.51M4.06M0.53M1.08M0.38M0.36M6.39M1.13M3.19M7.92M
Cash from Operations (Quarter) -10.74M-19.14M-18.47M-18.46M-23.23M-25.95M-21.80M-19.58M-28.70M-22.93M-21.44M-20.97M-23.21M-18.55M-23.15M-22.88M-26.15M-20.20M-32.02M-16.35M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 9.50M
Amortizatization of Intangibles (Quarter) 0.43M0.47M0.37M-1.27M0.94M-0.94M1.40M2.12M-0.93M0.62M0.62M0.63M3.63M-2.33M0.38M
Depreciation & Amortization (CF) (Quarter) 0.21M0.23M0.26M0.33M0.45M0.61M0.73M0.80M0.80M1.09M1.17M1.09M1.06M1.39M1.16M0.99M0.92M1.19M1.17M1.17M
Change in Working Capital
Change in Receivables (Quarter) 0.08M0.24M0.14M-0.10M-0.13M0.36M0.42M0.43M-0.30M-0.12M-0.16M-0.05M
Change in Inventory (Quarter) 1.71M0.03M0.58M-2.61M0.82M0.93M-0.12M-5.97M1.09M-0.33M0.22M1.02M
Change in Account Payables (Quarter) 1.24M0.46M-0.43M-0.56M1.48M-1.40M-0.52M1.17M-0.73M-1.22M1.22M-0.49M-0.63M0.53M0.19M0.30M-0.01M0.06M-0.53M0.14M
Change in Accured Expenses (Quarter) 1.51M0.44M0.68M1.87M0.71M0.10M1.41M1.78M-4.54M1.48M0.40M0.82M-3.09M2.58M1.86M2.68M-3.62M0.85M0.49M0.79M
Other Working Capital Changes (Quarter) 1.21M6.24M-6.76M9.14M-9.13M9.36M-0.74M-0.49M-0.76M-0.15M0.01M-0.00M-2.53M-0.88M-0.89M0.92M-3.21M
Investing Activities
Capital Expenditures (Quarter) 0.50M0.73M1.89M-1.74M0.65M0.15M9.94M0.89M2.66M1.33M-4.58M0.23M-0.17M1.31M0.33M-1.56M2.44M
Change in Acquisitions & Divestments (Quarter) 25.00M75.08M19.68M29.00M29.50M30.00M28.50M184.51M22.50M155.90M60.10M102.90M86.80M77.30M98.30M116.38M
Cash from Investing Activities (Quarter) -0.50M-0.73M-440.63M-9.08M21.70M72.82M17.17M25.50M26.04M29.20M27.12M61.07M-57.43M24.81M5.87M-5.92M-34.17M5.04M-6.21M7.02M
Financing Activities
Other financing activities (Quarter) 0.00M0.73M0.26M1.62M0.36M0.06M0.07M-0.07M
Cash from Financing Activities (Quarter) 0.98M515.15M-0.73M1.23M0.73M-0.58M1.62M0.14M0.21M-0.06M-0.06M0.14M0.00M35.79M48.37M0.04M46.95M0.05M
Additional items
Exchange Rate Effect (Quarter) -0.01M-0.00M-0.00M-0.01M0.01M0.02M-0.01M-0.00M
Change in Cash (Quarter) -10.26M495.28M-459.83M-26.32M-0.80M46.29M-3.01M6.06M-2.66M6.27M5.89M40.04M-80.70M6.39M-17.28M6.97M-11.95M-15.11M8.72M-9.27M
Free Cash Flow (Quarter) -11.24M-19.87M-20.37M-16.73M-23.23M-26.59M-21.95M-29.53M-29.59M-25.58M-22.78M-16.39M-23.44M-18.38M-23.15M-22.88M-27.46M-20.52M-30.46M-18.79M
Net Cash Flow (Quarter) -10.26M495.28M-459.83M-26.32M-0.80M46.29M-3.01M6.06M-2.66M6.27M5.89M40.04M-80.69M6.39M-17.28M6.99M-11.95M-15.12M8.73M-9.27M