Quantum-Si Balance Sheet (2020-2026) | QSI

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
521.94M62.10M35.78M34.98M81.27M78.26M84.32M81.66M87.93M93.82M133.86M53.16M59.55M42.27M49.24M37.29M22.19M30.91M21.64M36.20M
Short-term Investments (Quarter)
438.10M435.52M399.81M319.40M293.81M160.36M194.93M141.27M91.14M
Cash & Current Investments (Quarter)
521.94M500.20M471.30M434.79M400.67M372.07M84.32M81.66M87.93M93.82M133.86M53.16M59.55M42.27M209.60M37.29M22.19M225.84M162.91M127.34M
Receivables - Net (Quarter)
0.08M0.33M0.47M0.37M0.24M0.60M1.02M1.33M1.03M0.92M0.76M0.56M0.20M
Receivables - Other (Quarter)
0.15M0.02M0.02M0.00M0.10M0.20M0.10M4.60M4.60M4.60M
Receivables (Quarter)
0.10M0.08M0.33M0.47M0.37M0.44M0.70M1.02M1.33M1.03M5.52M5.36M5.16M0.20M
Raw Materials (Quarter)
1.61M
Work In Process (Quarter)
0.78M
Finished Goods (Quarter)
1.56M
Inventory (Quarter)
1.71M1.98M2.33M3.94M8.97M4.85M4.09M4.07M4.42M3.90M3.51M3.20M2.19M
Prepaid Assets (Quarter)
2.01M5.00M5.87M4.99M4.44M6.80M6.87M6.13M7.30M7.39M4.26M3.76M2.90M4.37M3.01M3.75M2.81M3.24M4.55M5.23M
Current Assets (Quarter)
524.09M505.20M477.17M439.78M405.11M378.87M358.18M330.02M306.79M284.81M266.31M244.38M226.47M205.83M218.01M241.81M226.47M237.99M175.86M134.96M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.86M4.21M8.91M11.15M12.56M13.76M16.85M18.20M18.10M17.61M16.27M16.17M16.21M16.25M15.99M16.18M15.34M13.37M13.19M12.03M
Long-Term Investments (Quarter)
4.69M52.85M63.02M
Goodwill (Quarter)
9.48M9.48M9.48M9.48M
Intangibles (Quarter)
0.89M0.67M0.63M0.53M0.50M0.12M
Goodwill & Intangibles (Quarter)
9.48M9.48M9.48M9.48M0.89M0.67M0.63M0.53M0.50M0.12M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.12M0.69M0.69M0.69M0.70M0.70M0.70M0.70M0.70M0.69M0.69M0.69M0.69M0.81M0.81M0.81M0.23M0.23M0.23M
Non-Current Assets (Quarter)
2.86M4.32M26.05M36.36M38.15M39.11M33.30M35.01M34.37M33.29M31.94M31.21M30.28M30.63M29.86M29.42M27.93M22.14M69.75M78.38M
Assets (Quarter)
526.95M509.53M503.23M476.14M443.25M417.98M391.49M365.02M341.17M318.10M298.25M275.58M256.75M236.45M247.87M271.22M254.41M260.13M245.61M213.35M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
3.03M4.02M7.28M4.29M7.91M1.77M3.90M6.03M0.83M7.43M1.77M1.16M3.45M2.84M1.93M3.84M2.23M1.35M1.62M1.79M
Payables (Quarter)
3.03M4.02M7.28M4.29M7.91M1.77M3.90M6.03M0.83M7.43M1.77M1.16M3.45M2.84M1.93M3.84M2.23M1.35M1.62M1.79M
Accumulated Expenses (Quarter)
1.35M1.70M2.68M2.45M3.12M4.77M2.83M3.87M3.19M4.94M0.09M2.88M4.60M5.33M2.13M3.44M4.78M5.90M2.21M
Other Accumulated Expenses (Quarter)
0.02M0.06M0.02M0.02M0.00M0.02M0.09M0.04M0.40M0.36M0.19M0.24M1.53M1.51M0.33M0.17M8.00M0.56M0.27M0.06M
Short term Debt (Quarter)
0.89M2.59M1.07M0.79M0.44M
Current Leases (Quarter)
0.61M0.86M0.97M1.15M1.28M1.37M1.41M1.48M1.52M1.57M1.61M1.66M3.61M3.70M1.94M1.78M1.83M1.84M1.84M
Total Current Liabilities (Quarter)
7.86M7.20M11.53M14.04M11.43M12.64M15.71M10.10M10.19M11.01M11.61M7.97M11.01M15.34M18.19M12.57M24.02M22.15M23.02M10.71M
Non-Current Liabilities
Non-Current Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Operating Leases (Quarter)
6.84M7.22M15.39M16.07M15.77M16.08M15.30M14.73M13.93M13.74M12.87M13.65M10.21M9.25M12.05M9.36M4.61M2.32M1.87M
Other Non-Current Liabilities (Quarter)
15.15M8.18M7.24M4.59M1.00M0.60M0.03M1.08M1.30M1.00M0.50M0.40M0.02M0.02M2.60M0.80M0.40M
Total Non-Current Liabilities (Quarter)
7.86M7.43M18.95M29.67M29.76M30.53M31.78M25.42M25.84M24.95M25.33M20.81M22.99M25.53M32.43M24.28M30.82M24.97M24.58M12.20M
Total Liabilities (Quarter)
23.01M15.61M26.19M34.26M29.76M30.53M32.78M26.02M25.87M26.03M26.63M21.81M23.49M25.93M32.45M24.30M33.42M24.97M25.38M12.60M
Shareholder's Equity
Total Debt (Quarter)
0.89M2.59M1.07M0.79M0.44M
Common Equity (Quarter)
503.94M493.92M477.03M441.88M413.50M387.45M358.71M339.00M315.30M292.06M271.62M253.77M233.26M210.52M215.42M246.92M220.98M235.16M220.23M200.74M
Shareholder's Equity (Quarter)
503.94M493.92M477.03M441.88M413.50M387.45M358.71M339.00M315.30M292.06M271.62M253.77M233.26M210.52M215.42M246.92M220.98M235.16M220.23M200.74M
Liabilities and Shareholders Equity (Quarter)
526.95M509.53M503.23M476.14M443.25M417.98M391.49M365.02M341.17M318.10M298.25M275.58M256.75M236.45M247.87M271.22M254.41M260.13M245.61M213.35M
Retained Earnings (Quarter)
-219.72M-237.81M-267.23M-302.41M-334.82M-366.53M-399.67M-423.29M-448.86M-473.59M-495.63M-0.03M-538.21M-563.50M0.04M-615.80M-644.70M0.05M-0.01M-719.70M
Treasury Shares (Quarter)
4.85M4.86M4.59M2.31M2.14M2.08M2.02M0.47M0.47M0.64M0.85M6.15M6.37M7.45M7.18M14.85M13.84M12.56M11.12M18.40M