|
Cash & Equivalents (Quarter)
|
17.99M | 14.76M | 4.47M | 14.20M | 6.45M | 8.80M | 5.41M |
|
Short-term Investments (Quarter)
|
| 30.42M | 27.97M | 8.70M | 9.50M | 0.27M | 0.23M |
|
Cash & Current Investments (Quarter)
|
17.99M | 45.18M | 32.44M | 22.90M | 15.95M | 9.07M | 5.64M |
|
Receivables - Net (Quarter)
|
39.30M | 57.53M | 80.60M | 70.61M | 66.99M | 41.17M | 38.49M |
|
Receivables - Other (Quarter)
|
2.61M | 2.70M | 3.21M | 4.07M | 10.95M | 13.67M | 27.72M |
|
Receivables (Quarter)
|
41.91M | 60.23M | 83.81M | 74.68M | 77.94M | 54.84M | 66.21M |
|
Prepaid Assets (Quarter)
|
1.28M | 2.80M | 1.59M | 2.24M | 1.39M | 1.54M | 3.29M |
|
Current Assets (Quarter)
|
73.99M | 110.90M | 120.03M | 101.13M | 97.14M | 65.83M | 57.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.64M | 3.53M | 2.33M | 1.61M | 2.03M | 1.23M | 0.33M |
|
Long-Term Investments (Quarter)
|
0.24M | 0.16M | 0.95M | 0.85M | 0.20M | 0.20M | 0.20M |
|
Goodwill (Quarter)
|
3.72M | 17.91M | 10.44M | 9.21M | 9.09M | 9.12M | 9.23M |
|
Intangibles (Quarter)
|
9.48M | 16.90M | 19.44M | 14.29M | 11.50M | 8.07M | 6.29M |
|
Goodwill & Intangibles (Quarter)
|
13.20M | 34.81M | 29.88M | 23.49M | 20.60M | 17.19M | 15.52M |
|
Long-Term Deferred Tax (Quarter)
|
0.55M | 0.36M | 1.05M | 1.69M | 3.05M | 4.50M | 7.73M |
|
Other Non-Current Assets (Quarter)
|
13.92M | 16.08M | 6.64M | 4.75M | 19.64M | 31.41M | 31.67M |
|
Non-Current Assets (Quarter)
|
31.56M | 59.69M | 59.11M | 47.30M | 46.18M | 54.87M | 55.48M |
|
Assets (Quarter)
|
105.54M | 170.59M | 179.15M | 148.42M | 143.32M | 120.70M | 112.56M |
|
Accounts Payables (Quarter)
|
32.96M | 40.58M | 52.25M | 41.24M | 35.29M | 20.29M | 22.79M |
|
Notes Payables (Quarter)
|
20.43M | 11.14M | 23.22M | 9.20M | | | |
|
Payables (Quarter)
|
53.38M | 51.72M | 75.47M | 50.44M | 35.29M | 20.29M | 22.79M |
|
Accumulated Expenses (Quarter)
|
10.76M | 15.96M | 18.92M | 17.71M | 15.02M | 10.34M | 15.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.19M | 0.70M |
|
Short term Debt (Quarter)
|
20.43M | 11.14M | 23.22M | 9.20M | 12.87M | 15.71M | 16.00M |
|
Current Leases (Quarter)
|
| 2.67M | 0.83M | 0.46M | 0.54M | 0.39M | 0.19M |
|
Total Current Liabilities (Quarter)
|
64.14M | 70.35M | 95.26M | 68.61M | 63.72M | 46.92M | 55.66M |
|
Non-Current Debt (Quarter)
|
1.69M | 0.77M | 469.23 | 0.18M | 1.05M | 0.66M | |
|
Preferred Stock Liabilities (Quarter)
|
146.28M | | | | | | |
|
Minority Interest (Quarter)
|
0.41M | 7.02M | 1.95M | -0.50M | -0.13M | -0.57M | -0.73M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.36M | 0.11M | 0.12M | 0.11M | 0.65M | 0.08M | 0.08M |
|
Operating Leases (Quarter)
|
| 2.21M | 0.22M | 0.16M | 0.20M | 0.23M | 0.02M |
|
Other Non-Current Liabilities (Quarter)
|
3.23M | 6.19M | 7.93M | 9.40M | 0.25M | 8.69M | 7.56M |
|
Total Non-Current Liabilities (Quarter)
|
5.29M | 9.28M | 8.27M | 9.86M | 9.43M | 9.65M | 7.61M |
|
Total Liabilities (Quarter)
|
69.43M | 79.63M | 103.53M | 78.46M | 73.15M | 56.58M | 63.27M |
|
Total Debt (Quarter)
|
22.12M | 11.92M | 23.22M | 9.38M | 13.91M | 16.37M | 16.00M |
|
Common Equity (Quarter)
|
-110.16M | 90.96M | 75.61M | 69.96M | 70.18M | 64.12M | 49.29M |
|
Shareholder's Equity (Quarter)
|
-110.16M | 90.96M | 75.61M | 69.96M | 70.18M | 64.12M | 50.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
105.54M | 170.59M | 179.15M | 148.42M | 143.32M | 120.70M | 112.56M |
|
Retained Earnings (Quarter)
|
-0.17M | -182.40M | -2.86M | -0.65M | -191.18M | -191.25M | -0.30M |