Net Income
-5.48M 947.60 34.34 -2.26M 0.00M -0.00M 0.00M -15.40M -0.00M 0.00M 14.19M 5.63M 2.06M 2.29M -17.92M
Share-based Compensation Stock Comp.
1.21M 1.49M 0.53M
Deferred Taxes
-0.23M 1.34M
Gains from Sales and Divestitures Gains Divest
-0.05M 1.70M
Cash from Operations Cash from Ops.
-2.19M 4.05M
Amortizatization of Intangibles Amort. of Intangibles
0.58M 1.63M
Depreciation & Amortization (CF) Dep. & Amort.
0.22M 0.20M
Change in Receivables Change Receivables
-11.12M -7.36M
Change in Account Payables Change Payables
10.49M 4.65M
Change in Accured Expenses Change Accured Exp.
-0.83M -2.60M
Change in Taxes Change Taxes
-3.47M -0.76M
Capital Expenditures Capex
-1.03M 3.09M
Change in Intangibles Change Intangibless
0.99M 1.78M
Acquisitions
-3.17M 0.15M
Change in Acquisitions & Divestments Change Acquisitions
151.50M 90.09M
Cash from Investing Activities Cash from Investing
6.73M -9.57M
Cash from Financing Activities Cash from Financing
-9.76M 1.09M
Net Shares Issued and Repurchased Net Shares Issued
0.01M 0.16M 0.17M 0.23M
Exchange Rate Effect FX Effect
-0.05M -0.05M
Change in Cash
-5.27M -4.47M
Free Cash Flow FCF
-1.16M 0.96M
Net Cash Flow NCF
-5.22M -4.43M