|
Net Income
|
0.03B | 0.02B | 0.00B | -0.00B | 0.03B | 0.01B | -0.00B | -0.02B | -0.01B | | -0.06B | | 0.04B | | 0.01B | | 0.02B | |
|
Depreciation and Depletion
|
| | -0.00B | | -0.00B | -0.00B | -0.00B | -279.00 | -0.00B | -138.00 | 0.00B | | | | 0.34B | | 0.00B | |
|
Share-based Compensation
|
| | | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Deferred Taxes
|
| | | | | | -0.00B | | | | 0.00B | | | | | | | |
|
Gains from Investment Securities
|
| | | | | | | | | | -0.01B | | 0.01B | | 0.01B | | 0.07B | |
|
Non-cash Items
|
| | | | | | 0.04B | | | | 0.00B | | 0.00B | | | | | |
|
Cash from Operations
|
| | | | | | -0.00B | | | | 0.00B | | | | | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | -0.05B | | -0.00B | | | | | |
|
Amortizatization of Intangibles
|
| | -0.01B | | -0.00B | -0.00B | -0.00B | -743.00 | -0.00B | -0.00B | 0.00B | | | | 1.45B | | 0.00B | |
|
Depreciation & Amortization (CF)
|
| | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | 0.00B | | | | 0.34B | | 0.00B | |
|
Change in Account Payables
|
| | 0.23B | | | 0.20B | 0.04B | 0.04B | 0.29B | 0.30B | 52.25B | 0.29B | 42.52B | | 35.79B | | | |
|
Change in Taxes
|
| | | | | | -0.00B | | | | -0.00B | | | | | | | |
|
Capital Expenditures
|
| | | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Change in Intangibles
|
| | | | | | 0.01B | | | | 0.01B | | | | | | | |
|
Acquisitions
|
| | | | | | 0.01B | | | | 0.00B | | | | | | | |
|
Change in Acquisitions & Divestments
|
| | | | | | 0.15B | | | | 0.09B | | | | | | | |
|
Cash from Investing Activities
|
| | | | | | 0.01B | | | | -0.01B | | | | | | | |
|
Other financing activities
|
| | 0.43B | | 0.44B | 1.77B | 0.27B | 0.27B | 0.00B | 0.29B | 1.86B | 0.00B | | 0.26B | 0.27B | 0.26B | 0.25B | 0.26B |
|
Cash from Financing Activities
|
| | | | | | -0.01B | | | | 0.00B | | | | | | | |
|
Exchange Rate Effect
|
| -0.00B | | | 0.00B | -0.01B | 0.00B | | | | -0.00B | | | | | | | |
|
Change in Cash
|
| | | | | | -0.01B | | | | -0.00B | | | | | | | |
|
Free Cash Flow
|
| | | | | | -0.00B | | | | 0.00B | | | | | | | |
|
Net Cash Flow
|
| | | | | | -0.01B | | | | -0.00B | | | | | | | |