|
Revenue
|
223.27M | 297.74M | 389.43M | 631.65M | 3,820.38M | 3,702.39M | 3,046.87M |
|
Cost of Revenue
|
| 1,893.51M | 2,388.30M | 3,849.68M | 3,567.69M | 3,535.78M | 2,973.16M |
|
Gross Profit
|
| 162.28M | 192.51M | -3218.03M | 252.69M | 166.61M | 73.71M |
|
Research & Development
|
| -9.73M | -13.10M | -20.12M | -12.54M | 12.38M | 10.69M |
|
Selling, General & Administrative
|
| -161.16M | -203.30M | -240.75M | -213.59M | 184.34M | 148.63M |
|
Other Operating Expenses
|
| -3.84M | 3.24M | -2.56M | 13.97M | 22.32M | |
|
Operating Expenses
|
| -174.73M | -213.15M | -260.87M | -226.13M | 196.71M | 159.32M |
|
Operating Income
|
| -12.45M | -20.64M | -139.81M | 35.65M | -7.79M | 10.38M |
|
EBIT
|
| -12.45M | -20.64M | -139.81M | 35.65M | -7.79M | 10.38M |
|
Interest & Investment Income
|
| 0.28M | 0.82M | 0.64M | 0.69M | 1.05M | 0.39M |
|
Other Non Operating Income
|
| 27.73M | 49.22M | | -26.07M | 16.70M | |
|
EBT
|
| 8.13M | 19.82M | -179.20M | 4.59M | 5.08M | -16.73M |
|
Tax Provisions
|
| -21.58M | -25.43M | 1,881.14M | -21.00M | 0.93M | -2.51M |
|
Profit After Tax
|
| -1.95M | -0.85M | -30.01M | 2.44M | 0.85M | 0.22M |
|
Equity Income
|
| 0.16M | | | | | |
|
Income from Non-Controlling Interests
|
| 1.68M | 9.03M | 33.32M | 3.28M | -2.67M | 1.09M |
|
Income from Continuing Operations
|
| 29.71M | 45.25M | -2060.34M | 25.59M | 4.15M | -14.22M |
|
Consolidated Net Income
|
| 29.71M | 45.25M | -2060.34M | 25.59M | 4.15M | -14.22M |
|
Income towards Parent Company
|
| 29.71M | 45.25M | -2060.34M | 25.59M | 4.15M | -14.22M |
|
Net Income towards Common Stockholders
|
| -11.77M | 83.94M | -157.91M | -13.13M | 3.33M | 2.71M |
|
EPS (Basic)
|
| -0.23 | 1.64 | -3.00 | -0.25 | 0.05 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| -0.26 | 1.65 | -3.58 | -0.22 | 0.06 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
| 51.31M | 51.31M | 52.68M | 52.68M | 61.68M | 896.95M |
|
Shares Outstanding (Diluted Average)
|
| 44.72M | 50.84M | 44.07M | 59.12M | 55.86M | 737.27M |
|
EBITDA
|
| -12.45M | -20.64M | -139.81M | 35.65M | -7.79M | 10.38M |
|
Interest Expenses
|
| -6.09M | -8.07M | -7.03M | -5.68M | 4.88M | 4.11M |
|
Tax Rate
|
| | | | | 18.24% | 15.02% |