|
Revenue (Quarter)
|
60.17M | 90.87M | 93.65M | 56.26M | 77.50M | 113.34M | 133.50M | 129.20M | 153.62M | 171.57M | 342.06M | | 283.68M | | 276.92M | | 195.49M | | 199.41M |
|
Cost of Revenue (Quarter)
|
53.08M | 84.10M | 87.53M | 54.66M | 68.96M | 101.43M | 127.35M | 132.60M | 142.49M | 163.75M | 322.35M | | 260.66M | | 262.86M | | 188.78M | | 198.22M |
|
Gross Profit (Quarter)
|
7.10M | 6.77M | 6.12M | 1.60M | 8.54M | 11.92M | 6.15M | -3.43M | 11.12M | 7.78M | 19.71M | | 23.02M | | 14.06M | | 6.71M | | 1.19M |
|
Amortization - Intangibles (Quarter)
|
| | | -437.89 | -420.15 | -557.11 | | -743.00 | -659.00 | -892.00 | | | 1,466.64M | | 1,451.00M | | 1.07M | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | -211.06 | -372.59 | -261.36 | | -281.70 | -309.00 | -21.33 | | | 522.34M | | 336.00M | | 0.25M | | |
|
Research & Development (Quarter)
|
-0.40M | -0.31M | -0.45M | -0.37M | -0.39M | -0.45M | -0.73M | -0.72M | -0.69M | -0.98M | -1.71M | | -0.78M | | -0.81M | | 0.79M | | -0.50M |
|
Selling, General & Administrative (Quarter)
|
-10.52M | -4.73M | -4.84M | -3.94M | -4.17M | -15.20M | -6.60M | -6.75M | -13.12M | -8.72M | -17.49M | | -16.54M | | -14.47M | | 10.65M | | -15.94M |
|
Other Operating Expenses (Quarter)
|
0.31M | 0.09M | -1.15M | | 0.20M | 0.19M | 0.10M | | | -1.11M | -0.87M | | 1.34M | | 1.89M | | 9.34M | | -0.19M |
|
Operating Expenses (Quarter)
|
-10.61M | -4.95M | -6.44M | -4.31M | -4.36M | -15.45M | -7.23M | -7.55M | -13.81M | -9.66M | -19.21M | | 505.03M | | 320.72M | | 11.69M | | -16.44M |
|
Operating Income (Quarter)
|
-7.19M | 1.82M | -0.32M | -2.74M | 4.18M | -3.54M | -1.08M | -10.81M | -2.28M | -2.99M | -8.49M | | 6.33M | | 0.67M | | 4.61M | | -15.44M |
|
EBIT (Quarter)
|
-7.19M | 1.82M | -0.32M | -2.74M | 4.18M | -3.54M | -1.08M | -10.93M | -2.28M | -2.98M | -8.49M | | 6.33M | | 0.67M | | 4.61M | | -15.44M |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.01M | 0.02M | 0.04M | 0.04M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.04M | | 0.07M | | 0.04M | | 0.02M | | -0.03M |
|
Other Non Operating Income (Quarter)
|
-0.00M | 1.02M | 0.95M | -0.10M | -0.00M | 4.73M | 1.56M | -0.01M | -1.09M | 6.08M | 0.16M | | -2.58M | | | | 0.06M | | -0.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | 1.48M | | 0.06M | | |
|
EBT (Quarter)
|
-6.66M | 2.59M | 0.13M | -2.67M | 4.41M | 0.75M | 0.33M | -14.11M | -3.60M | 2.83M | -9.93M | | 3.55M | | 1.85M | | 4.44M | | -15.93M |
|
Tax Provisions (Quarter)
|
-1.18M | -1.62M | 5.96M | -0.42M | -1.63M | -2.33M | 5.31M | 1.12M | -1.74M | 125.00 | -1.28M | | -2.08M | | 207.00M | | -2.15M | | |
|
Profit After Tax (Quarter)
|
-6.80M | 0.96M | -0.04M | -3.09M | -109.69M | -1.58M | 1.84M | 73.58M | -4.79M | 82.29M | 6.89M | 0.07M | 1.66M | 68.81M | 1.83M | 64.64M | 6.59M | 57.44M | -13.78M |
|
Income from Non-Controlling Interests (Quarter)
|
0.16M | -0.02M | 0.07M | 0.28M | 0.14M | 0.16M | 0.76M | 0.70M | 0.54M | 0.91M | 3.95M | | 0.24M | | 0.18M | | 0.97M | | 0.17M |
|
Income from Continuing Operations (Quarter)
|
-5.48M | 4.21M | -5.83M | -2.26M | 6.04M | 3.08M | -4.98M | -15.40M | -1.86M | 2.82M | -8.65M | | 5.63M | | -205.15M | | 6.59M | | -15.93M |
|
Income from Discontinued Operations (Quarter)
|
| | -0.17M | | | -2.29M | 0.74M | | | 0.12M | | | -2.01M | | -0.21M | | 2.15M | | 1.99M |
|
Consolidated Net Income (Quarter)
|
-5.48M | 4.21M | -6.00M | -2.26M | 6.04M | 0.80M | -4.24M | -15.40M | -1.86M | 2.95M | -8.65M | | 3.61M | | -205.35M | | 8.75M | | -13.95M |
|
Income towards Parent Company (Quarter)
|
-5.48M | 0.95M | -6.00M | -2.26M | 6.04M | -1.42M | -4.24M | -15.40M | -1.86M | 3.87M | -7.26M | | 1.71M | | -205.35M | | 8.75M | | -13.95M |
|
Net Income towards Common Stockholders (Quarter)
|
4.39M | 1.60M | 0.37M | -2.91M | 2.97M | 9.04M | 2.27M | -12.10M | 1.54M | 3.85M | -7.26M | | 2.45M | | 1.03M | | 6.59M | | -13.51M |
|
EPS (Basic) (Quarter)
|
0.08 | 0.03 | 6.61 | -0.05 | 0.05 | 0.06 | 21.66 | -0.08 | 0.01 | 0.02 | -446.54 | | 118.16 | | 50.33 | | 42.79 | | -0.29 |
|
EPS (Diluted) (Quarter)
|
0.03 | 0.01 | 6.61 | -0.05 | 0.02 | 0.06 | 12.63 | -0.08 | 0.01 | 0.02 | -446.54 | | 118.16 | | 50.33 | | 42.79 | | -0.29 |
|
Shares Outstanding (Quarter)
|
55.45M | 55.45M | 0.06M | 55.45M | 55.45M | 148.62M | 0.10M | 160.36M | 161.58M | 163.63M | 0.02M | 17.35M | 0.02M | 20.90M | 0.02M | 0.03M | 0.15M | 29.90M | 46.48M |
|
Shares Outstanding (Diluted) (Quarter)
|
166.18M | 164.89M | 0.06M | 55.45M | 144.81M | 148.62M | 0.18M | 160.36M | 161.58M | 183.66M | 0.02M | 17.35M | 0.02M | 20.90M | 0.02M | 2.78M | 0.15M | 29.90M | 46.48M |
|
Shares Outstanding (Entity) (Quarter)
|
8.14M | 7.91M | | 7.95M | 7.83M | 21.47M | | 24.74M | 25.01M | 25.29M | | 2.63M | | 2.98M | | | | 4.13M | |
|
EBITDA (Quarter)
|
-7.19M | 4.04M | 1.35M | -1.49M | 5.69M | 12.54M | 2.38M | -11.98M | 4.51M | 5.45M | -3.65M | | 6.93M | | 3.39M | | 6.01M | | -14.19M |
|
Interest Expenses (Quarter)
|
-0.20M | -0.27M | -0.32M | -0.35M | -0.32M | -0.34M | -0.17M | -0.21M | -0.27M | -0.28M | -0.61M | | -0.28M | | -0.36M | | 0.25M | | 0.29M |
|
Tax Rate (Quarter)
|
17.67% | -62.76% | 4,642.92% | 15.64% | -36.93% | -309.02% | 1,600.47% | -7.94% | 48.19% | 0.00% | 12.87% | | -58.48% | | 11,165.05% | | -48.52% | | |