|
Gross Margin
|
57.97% | 54.55% | 62.61% | 59.71% | 59.71% | 46.69% | 55.39% | 42.33% | 50.67% | 45.80% | 47.63% | 50.32% | 56.49% | 42.66% | 52.44% | 48.69% | 54.50% | 52.17% | 43.89% | 41.39% | | | 24.78% | 22.47% | 6.24% | -0.87% | -0.96% | -3.61% | | | | 0.94% | | | 31.38% | 37.64% | 37.49% | 38.68% | 39.91% | 40.59% | 81.47% | 88.97% | 85.98% | 88.56% | 82.25% | -24.59% | 54.61% |
|
EBT Margin
|
-9.38% | 16.82% | 1.61% | 2.01% | 2.01% | 1.44% | -25.20% | -23.02% | 2.84% | 7.54% | -18.10% | -44.40% | 14.86% | -20.58% | -4.58% | -7.41% | 9.42% | 1.30% | -84.47% | -62.39% | | 659.34% | -451.44% | -212.84% | -373.39% | -131.01% | -250.46% | -450.86% | -939.01% | -406.51% | -362.29% | -737.64% | -982.99% | -555.84% | -287.13% | 26.06% | 33.69% | 28.22% | 23.59% | 22.21% | 56.59% | 61.20% | 57.31% | 79.51% | 73.44% | -32.86% | 32.62% |
|
EBIT Margin
|
-6.37% | 16.89% | 1.70% | 2.06% | 2.06% | 1.48% | -25.16% | -22.96% | 2.85% | 7.55% | -17.95% | -45.22% | 15.03% | -20.11% | -4.08% | -6.75% | 10.15% | 1.79% | -84.09% | -61.02% | | 559.34% | -505.49% | -157.12% | -389.88% | -130.68% | -261.10% | -450.53% | -931.29% | -406.17% | -365.18% | -730.00% | -987.78% | -567.65% | -288.17% | 26.06% | 32.77% | 28.03% | 20.07% | 21.66% | 55.67% | 61.43% | 57.38% | 79.53% | 72.03% | -33.39% | 31.75% |
|
EBITDA Margin
|
-6.37% | 16.89% | 1.70% | 2.06% | 2.06% | 1.48% | -25.16% | -22.96% | 2.85% | 7.55% | -17.95% | -45.22% | 15.03% | -20.11% | -4.08% | -6.75% | 10.15% | 1.79% | -84.09% | -61.02% | | 559.34% | -505.49% | -157.12% | -389.88% | -130.68% | -261.10% | -450.53% | -939.01% | -406.51% | -362.29% | 4,598.03% | -967.38% | -542.36% | -297.53% | 26.02% | 28.79% | 23.17% | 18.78% | 17.53% | 47.64% | 49.17% | 44.65% | 65.46% | 72.03% | -28.04% | 26.61% |
|
Operating Margin
|
-6.37% | 16.89% | 1.70% | 2.06% | 2.06% | 1.48% | -25.16% | -22.96% | 2.85% | 7.55% | -17.95% | -45.22% | 15.03% | -20.11% | -4.08% | -6.75% | 10.15% | 1.79% | -84.09% | -61.02% | | 559.34% | -505.49% | -157.12% | -389.88% | -130.68% | -261.10% | -450.53% | -931.29% | -406.17% | -365.18% | -730.00% | -987.78% | -567.65% | -288.17% | 26.06% | 32.77% | 28.03% | 20.07% | 21.66% | 55.67% | 61.43% | 57.38% | 79.53% | 72.03% | -33.39% | 31.75% |
|
Net Margin
|
-9.38% | 16.82% | 1.61% | 2.01% | 2.01% | 1.44% | -25.20% | -23.02% | 2.84% | 7.54% | -18.10% | -44.40% | 14.86% | -20.58% | -4.58% | -7.41% | 9.42% | 1.30% | -84.47% | -62.39% | | 659.34% | -451.44% | -212.84% | -373.39% | -131.01% | -250.46% | -450.86% | -939.01% | -406.51% | -362.29% | -737.64% | -982.99% | -555.84% | -287.13% | 26.06% | 28.80% | 23.08% | 19.03% | 17.53% | 47.64% | 49.17% | 44.65% | 65.46% | 61.09% | -28.04% | 26.61% |
|
FCF Margin
|
| -14.80% | 40.90% | -48.05% | 26.38% | -21.92% | 29.87% | -27.70% | -6.31% | 5.84% | 16.93% | -47.88% | -0.67% | -34.35% | 54.68% | -25.85% | -15.57% | -6.75% | 25.67% | -27.68% | | 2,635.39% | 64.12% | -33.32% | -299.15% | -282.51% | -189.91% | -618.00% | -874.43% | -496.20% | -218.87% | -1,066.52% | -1,049.56% | -720.33% | -185.10% | -0.26% | 54.96% | 71.08% | 71.22% | -133.78% | 20.27% | 85.89% | 28.51% | 53.34% | 108.27% | 9.22% | -8.86% |
|
Inventory Average
|
| | | | | | | | | | | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 1.05M | 1.00M | 1.02M | 0.89M | 0.81M | 0.88M | 0.83M | 0.75M | 0.76M | 0.88M | 0.94M | 0.77M | 0.64M | 0.64M | 0.59M | 0.27M | | | 0.05M | 0.06M | 0.02M | 0.08M | 0.14M | 0.10M | 0.05M | 0.11M | 0.22M | 0.25M | 0.31M | 0.37M | 1.74M | 4.34M | 5.80M | 6.46M | 6.32M | 6.17M | 6.80M | 6.87M | 8.70M | 12.11M | 13.64M | 14.89M |
|
Equity Average
|
| | | | | -0.10M | -0.20M | -0.38M | -0.44M | -0.38M | -0.41M | -0.58M | -0.56M | -0.50M | -0.58M | -0.62M | -0.60M | -0.56M | -0.58M | -0.70M | -0.51M | -0.26M | -0.38M | -0.21M | 0.03M | -0.03M | -0.21M | -0.40M | -0.42M | -0.45M | -0.46M | -0.55M | -0.72M | -0.73M | -0.73M | 0.52M | 2.28M | 2.88M | 3.14M | 3.34M | 3.65M | 4.12M | 5.02M | 7.26M | 9.94M | 10.48M | 10.15M |
|
Invested Capital
|
| | 0.06M | | -0.08M | -0.07M | -0.27M | -0.45M | -0.43M | -0.33M | -0.38M | -0.68M | -0.44M | -0.54M | -0.49M | -0.53M | -0.46M | -0.45M | -0.50M | -0.68M | -0.21M | -0.28M | -0.47M | 0.09M | 0.06M | 0.04M | 0.13M | 0.15M | 0.03M | 0.04M | 0.16M | -0.69M | 0.11M | 0.30M | 0.24M | 1.81M | 2.75M | 3.02M | 3.26M | 3.42M | 3.88M | 4.37M | 5.67M | 8.84M | 11.04M | 9.92M | 10.38M |
|
Asset Utilization Ratio
|
| | | | | 2.99 | 3.10 | 2.98 | 3.68 | 4.29 | 3.97 | 3.89 | 4.27 | 3.71 | 3.04 | 2.93 | 3.31 | 3.98 | 3.70 | 3.58 | 5.08 | | | 1.66 | 1.73 | 8.37 | 1.83 | 0.85 | 1.17 | 1.73 | 0.68 | 0.31 | 0.27 | 0.20 | 0.17 | 0.65 | 1.01 | 0.96 | 1.01 | 1.01 | 0.66 | 0.57 | 0.65 | 0.96 | 0.91 | 1.03 | 1.15 |
|
Interest Coverage Ratio
|
-15.01 | 155.65 | 15.25 | -25.14 | 25.14 | 19.95 | -304.71 | -255.36 | 102.05 | 334.65 | -108.14 | -132.25 | 85.25 | -43.18 | -8.29 | -8.65 | 13.88 | 3.65 | -219.03 | -44.00 | -12.00 | -5.59 | | -28.79 | -34.42 | -25.43 | | | | -0.00M | 126.35 | | | -402.27 | -323.95 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 549.49 | 264.98 | 757.31 | 0.00M | 0.00M | -638.95 | 0.00M |
|
Debt to Equity
|
| | 1.39 | | -0.36 | -0.33 | -0.09 | -0.06 | -0.05 | -0.06 | -0.24 | -0.02 | -0.04 | -0.24 | -0.34 | -0.31 | -0.34 | -0.34 | -0.18 | -0.13 | -0.08 | | -0.04 | 0.39 | -7.19 | -1.74 | -1.35 | -1.34 | -1.06 | -1.08 | -1.37 | 0.03 | -1.14 | -1.43 | -1.32 | 0.00 | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.04 | | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.12 | 0.02 | 0.02 | 0.19 | 0.20 | 0.23 | 0.28 | 0.31 | 0.16 | 0.21 | 0.39 | | 8.95 | 0.23 | 3.16 | 5.27 | 3.64 | 3.81 | 10.06 | 9.28 | 3.49 | -0.07 | 3.84 | 2.49 | 2.96 | 0.00 | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.03 | | -0.09 | -0.10 | -0.27 | -0.48 | -0.52 | -0.42 | -0.50 | -0.96 | -0.56 | -0.78 | -0.58 | -0.75 | -0.83 | -0.93 | -0.89 | -1.60 | -4.62 | | -223.65 | 0.59 | -0.44 | -3.02 | -2.69 | -2.84 | -9.47 | -8.62 | -2.54 | -2.49 | -3.37 | -1.74 | -2.25 | 0.57 | 0.50 | 0.50 | 0.47 | 0.59 | 0.59 | 0.62 | 0.85 | 0.83 | 0.82 | 0.72 | 0.65 |
|
Times Interest Earned
|
-15.01 | 155.65 | 15.25 | -25.14 | 25.14 | 19.95 | -304.71 | -255.36 | 102.05 | 334.65 | -108.14 | -132.25 | 85.25 | -43.18 | -8.29 | -8.65 | 13.88 | 3.65 | -219.03 | -44.00 | -12.00 | -5.59 | | -28.79 | -34.42 | -25.43 | | | | -0.00M | 126.35 | | | -402.27 | -323.95 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 549.49 | 264.98 | 757.31 | 0.00M | 0.00M | -638.95 | 0.00M |
|
Enterprise Value
|
-0.39M | -0.24M | -0.57M | -0.20M | -0.57M | -0.22M | -0.42M | -0.20M | -0.13M | -0.19M | -0.40M | -0.18M | -0.27M | -0.06M | -0.39M | -0.24M | -0.12M | -0.07M | -0.19M | -0.12M | -0.05M | -0.01M | -0.02M | -0.18M | -0.08M | -0.05M | -0.07M | -0.04M | -0.03M | -0.03M | -0.13M | -0.07M | -0.03M | -0.15M | -0.12M | -2.72M | -4.62M | -5.47M | -6.32M | -5.16M | -5.45M | -6.30M | -5.94M | -8.56M | -12.41M | -12.52M | -12.35M |
|
Return on Sales
|
-0.09% | 0.17% | 0.02% | 0.02% | 0.02% | 0.01% | -0.25% | -0.23% | 0.03% | 0.08% | -0.18% | -0.44% | 0.15% | -0.21% | -0.05% | -0.07% | 0.09% | 0.01% | -0.84% | -0.62% | -0.48% | 6.59% | -4.51% | -2.13% | -3.73% | -1.31% | -2.50% | -4.51% | -9.39% | -4.07% | -3.62% | -7.38% | -9.83% | -5.56% | -2.87% | 0.26% | 0.29% | 0.23% | 0.19% | 0.18% | 0.48% | 0.49% | 0.45% | 0.65% | 0.61% | -0.28% | 0.27% |
|
Return on Capital Employed
|
| | | | | 1.17% | 0.41% | 0.90% | 0.93% | 0.84% | 0.37% | 0.45% | 0.29% | 0.78% | 0.33% | 0.09% | 0.27% | -0.05% | 0.55% | 0.71% | 47.04% | | | -43.18% | 23.86% | 6.41% | 0.69% | 0.76% | 1.00% | 0.76% | 0.77% | 0.58% | 0.53% | 0.51% | 0.50% | 0.09% | 0.70% | 0.56% | 0.64% | 0.44% | 0.36% | 0.37% | 0.38% | 0.85% | 0.82% | 0.61% | 0.65% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45% | 0.28% | 0.31% | 0.36% | 0.66% | 0.66% | 0.47% | 0.53% |
|
Return on Assets
|
| | | | | 0.05% | -0.16% | -0.33% | -0.37% | -0.32% | -0.23% | -0.30% | -0.18% | -0.44% | -0.25% | -0.06% | -0.16% | 0.01% | -0.58% | -0.84% | -2.45% | | | -8.78% | -7.23% | -24.23% | -4.01% | -2.25% | -3.67% | -7.42% | -3.31% | -1.71% | -1.47% | -1.16% | -0.93% | 0.03% | 0.25% | 0.25% | 0.26% | 0.25% | 0.18% | 0.19% | 0.26% | 0.55% | 0.54% | 0.36% | 0.37% |
|
Return on Equity
|
| | | | | -0.55% | 0.82% | 0.89% | 0.73% | 0.68% | 0.50% | 0.43% | 0.24% | 0.66% | 0.38% | 0.09% | 0.21% | -0.01% | 0.64% | 0.71% | 1.30% | 2.79% | 1.44% | 2.28% | -17.16% | 14.87% | 1.47% | 0.81% | 0.85% | 0.83% | 0.82% | 0.68% | 0.51% | 0.50% | 0.47% | 0.09% | 0.48% | 0.49% | 0.54% | 0.47% | 0.30% | 0.32% | 0.36% | 0.66% | 0.66% | 0.47% | 0.54% |