|
Revenue (Quarter)
|
0.69M | 0.96M | 0.83M | 0.54M | 0.75M | 0.79M | 0.80M | 0.70M | 0.97M | 1.00M | 0.80M | 0.46M | 0.95M | 0.60M | 0.66M | 0.54M | 0.74M | 0.62M | 0.49M | 0.26M | | -0.01M | 0.05M | 0.04M | 0.02M | 0.05M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 1.09M | 3.27M | 1.16M | 1.01M | 0.92M | 0.96M | 0.99M | 1.58M | 4.84M | 3.59M | 3.97M | 4.77M |
|
Cost of Revenue (Quarter)
|
0.29M | 0.43M | 0.31M | 0.28M | 0.30M | 0.42M | 0.36M | 0.41M | 0.48M | 0.54M | 0.42M | 0.23M | 0.41M | 0.34M | 0.31M | 0.28M | 0.33M | 0.30M | 0.27M | 0.15M | | | 0.04M | 0.03M | 0.02M | 0.05M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.68M | 2.05M | 0.71M | 0.61M | 0.55M | 0.18M | 0.11M | 0.22M | 0.55M | 0.64M | 4.95M | 2.16M |
|
Gross Profit (Quarter)
|
0.40M | 0.52M | 0.52M | 0.26M | 0.45M | 0.37M | 0.44M | 0.30M | 0.49M | 0.46M | 0.38M | 0.23M | 0.54M | 0.26M | 0.35M | 0.26M | 0.40M | 0.32M | 0.21M | 0.11M | | | 0.01M | 0.01M | 0.00M | -399.00 | -322.00 | -833.00 | | | | 133.00 | | | 0.01M | 0.41M | 1.23M | 0.45M | 0.40M | 0.37M | 0.79M | 0.88M | 1.36M | 4.29M | 2.96M | -0.98M | 2.60M |
|
Selling, General & Administrative (Quarter)
|
0.44M | 0.36M | 0.51M | 0.42M | 0.43M | 0.36M | 0.64M | 0.46M | 0.47M | 0.38M | 0.53M | 0.44M | 0.39M | 0.38M | 0.37M | 0.30M | 0.33M | 0.31M | 0.62M | 0.27M | 0.09M | 0.04M | 0.29M | 0.07M | 0.08M | 0.06M | 0.09M | 0.10M | 0.11M | 0.08M | 0.09M | 0.10M | 0.10M | 0.07M | 0.08M | 0.13M | 0.15M | 0.12M | 0.20M | 0.17M | 0.25M | 0.27M | 0.45M | 0.44M | 0.37M | 0.35M | 1.09M |
|
Other Operating Expenses (Quarter)
|
-0.02M | | | | | | | | -272.00 | | | -842.00 | | | | -842.00 | | | | -0.01M | | -300.00 | | | -543.00 | -543.00 | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
0.44M | 0.36M | 0.51M | 0.42M | 0.43M | 0.36M | 0.64M | 0.46M | 0.47M | 0.38M | 0.53M | 0.44M | 0.39M | 0.38M | 0.37M | 0.30M | 0.33M | 0.31M | 0.62M | 0.27M | 0.09M | 0.04M | 0.29M | 0.07M | 0.08M | 0.06M | 0.09M | 0.10M | 0.11M | 0.08M | 0.09M | 0.10M | 0.10M | 0.07M | 0.08M | 0.13M | 0.15M | 0.12M | 0.20M | 0.17M | 0.25M | 0.27M | 0.45M | 0.44M | 0.37M | 0.35M | 1.09M |
|
Operating Income (Quarter)
|
-0.04M | 0.16M | 0.01M | -0.16M | 0.02M | 0.01M | -0.20M | -0.16M | 0.03M | 0.08M | -0.14M | -0.21M | 0.14M | -0.12M | -0.03M | -0.04M | 0.07M | 0.01M | -0.41M | -0.16M | -0.09M | -0.04M | -0.28M | -0.07M | -0.08M | -0.06M | -0.09M | -0.10M | -0.11M | -0.08M | -0.09M | -0.10M | -0.10M | -0.07M | -0.07M | 0.28M | 1.07M | 0.33M | 0.20M | 0.20M | 0.54M | 0.61M | 0.91M | -0.81M | 2.59M | -1.33M | 1.51M |
|
EBIT (Quarter)
|
-0.04M | 0.16M | 0.01M | -0.16M | 0.02M | 0.01M | -0.20M | -0.16M | 0.03M | 0.08M | -0.14M | -0.21M | 0.14M | -0.12M | -0.03M | -0.04M | 0.07M | 0.01M | -0.41M | -0.16M | -0.09M | -0.04M | -0.28M | -0.07M | -0.08M | -0.06M | -0.09M | -0.10M | -0.11M | -0.08M | -0.09M | -0.10M | -0.10M | -0.07M | -0.07M | 0.28M | 1.07M | 0.33M | 0.20M | 0.20M | 0.54M | 0.61M | 0.91M | -0.81M | 2.59M | -1.33M | 1.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
448.00 | 323.00 | 214.00 | 179.00 | 198.00 | 277.00 | 288.00 | 209.00 | 123.00 | 47.00 | 69.00 | 77.00 | 45.00 | 12.00 | 4.00 | 667.00 | 22.00 | 13.00 | 3.00 | 26.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | 0.01M | | 631.00 | | | | 411.00 | 300.00 | | | | 0.04M | -437.00 | 0.00M | -231.00 | 0.00M | 155.00 | | | | | 0.00M | 0.00M | 466.00 | 257.00 | 0.03M | 0.00M | 0.00M | 0.01M | 0.01M | 23.00 | 12.00 | -937.00 | 0.05M | 0.02M | 0.04M |
|
Non Operating Income (Quarter)
|
-0.02M | -714.00 | | -969.00 | -419.00 | -305.00 | | -424.00 | -149.00 | 0.02M | | 0.00M | -0.00M | -0.00M | | -0.00M | -0.01M | -0.00M | | -0.01M | -0.01M | -0.01M | 0.03M | -0.00M | 0.00M | -231.00 | 0.00M | 155.00 | -896.00 | -64.00 | 711.00 | -0.00M | 469.00 | 0.00M | 466.00 | 257.00 | 0.03M | 0.00M | 0.04M | -0.08M | 0.01M | -0.00M | -0.00M | 0.02M | 0.05M | 0.02M | 0.04M |
|
EBT (Quarter)
|
-0.06M | 0.16M | 0.01M | -0.16M | 0.02M | 0.01M | -0.20M | -0.16M | 0.03M | 0.08M | -0.15M | -0.21M | 0.14M | -0.12M | -0.03M | -0.04M | 0.07M | 0.01M | -0.41M | -0.16M | -0.09M | -0.05M | -0.25M | -0.09M | -0.08M | -0.06M | -0.08M | -0.10M | -0.11M | -0.08M | -0.09M | -0.10M | -0.10M | -0.07M | -0.07M | 0.28M | 1.10M | 0.33M | 0.24M | 0.20M | 0.55M | 0.61M | 0.91M | 3.85M | 2.64M | -1.30M | 1.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.06M | 0.05M | 0.04M | 0.09M | 0.12M | 0.20M | 0.68M | 0.44M | -0.19M | 0.29M |
|
Profit After Tax (Quarter)
|
-0.06M | 0.16M | 0.03M | -0.16M | 0.02M | 0.01M | -0.20M | -0.16M | 0.03M | 0.10M | -0.15M | -0.21M | 0.14M | -0.12M | -0.03M | -0.04M | 0.07M | 0.01M | -0.41M | -0.17M | -0.09M | -0.05M | -0.25M | -0.07M | -0.08M | -0.06M | -0.08M | -0.10M | -0.11M | -0.08M | -0.09M | -0.10M | -0.10M | -0.07M | -0.07M | 0.28M | 0.94M | 0.27M | 0.19M | 0.16M | 0.46M | 0.49M | 0.71M | 3.17M | 2.20M | -1.11M | 1.27M |
|
Income from Continuing Operations (Quarter)
|
-0.06M | 0.16M | 0.01M | -0.16M | 0.02M | 0.01M | -0.20M | -0.16M | 0.03M | 0.08M | -0.15M | -0.21M | 0.14M | -0.12M | -0.03M | -0.04M | 0.07M | 0.01M | -0.41M | -0.16M | -0.09M | -0.05M | -0.25M | -0.09M | -0.08M | -0.06M | -0.08M | -0.10M | -0.11M | -0.08M | -0.09M | -0.10M | -0.10M | -0.07M | -0.07M | 0.28M | 0.94M | 0.27M | 0.19M | 0.16M | 0.46M | 0.49M | 0.71M | 3.17M | 2.20M | -1.11M | 1.27M |
|
Consolidated Net Income (Quarter)
|
-0.06M | 0.16M | 0.01M | -0.16M | 0.02M | 0.01M | -0.20M | -0.16M | 0.03M | 0.08M | -0.15M | -0.21M | 0.14M | -0.12M | -0.03M | -0.04M | 0.07M | 0.01M | -0.41M | -0.16M | -0.09M | -0.05M | -0.25M | -0.09M | -0.08M | -0.06M | -0.08M | -0.10M | -0.11M | -0.08M | -0.09M | -0.10M | -0.10M | -0.07M | -0.07M | 0.28M | 0.94M | 0.27M | 0.19M | 0.16M | 0.46M | 0.49M | 0.71M | 3.17M | 2.20M | -1.11M | 1.27M |
|
Income towards Parent Company (Quarter)
|
-0.06M | 0.16M | 0.01M | -0.16M | 0.02M | 0.01M | -0.20M | -0.16M | 0.03M | 0.08M | -0.15M | -0.21M | 0.14M | -0.12M | -0.03M | -0.04M | 0.07M | 0.01M | -0.41M | -0.16M | -0.09M | -0.05M | -0.25M | -0.09M | -0.08M | -0.06M | -0.08M | -0.10M | -0.11M | -0.08M | -0.09M | -0.10M | -0.10M | -0.07M | -0.07M | 0.28M | 0.94M | 0.27M | 0.19M | 0.16M | 0.46M | 0.49M | 0.71M | 3.17M | 2.20M | -1.11M | 1.27M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.06M | 0.16M | 0.01M | -0.16M | 0.02M | 0.01M | -0.20M | -0.16M | 0.03M | 0.08M | -0.15M | -0.21M | 0.14M | -0.12M | -0.03M | -0.04M | 0.07M | 0.01M | -0.41M | -0.16M | -0.09M | -0.05M | -0.25M | -0.09M | -0.08M | -0.06M | -0.08M | -0.10M | -0.11M | -0.08M | -0.09M | -0.10M | -0.10M | -0.07M | -0.07M | 0.28M | 0.94M | 0.27M | 0.19M | 0.16M | 0.46M | 0.49M | 0.71M | 3.17M | 2.20M | -1.11M | 1.27M |
|
EPS (Basic) (Quarter)
|
| 0.01 | 0.02 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.19 | -0.10 | -0.49 | -0.07 | -0.05 | -1.09 | -1.51 | -1.87 | -0.82 | -0.36 | -0.43 | -0.50 | -0.46 | -0.35 | -0.33 | 1.15 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.06 | 0.08 | -0.17 | 0.01 | -0.13 | 0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.19 | -0.10 | -0.49 | -0.07 | -0.05 | -1.09 | -1.51 | -1.87 | -0.82 | -0.36 | -0.43 | -0.50 | -0.46 | -0.35 | -0.33 | 1.15 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.06 | 0.08 | -0.17 | 0.01 | -0.13 | 0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 0.67M | 23.84M | 23.84M | 23.84M | 23.84M | 23.84M | 23.84M | 23.84M | 23.84M | 23.84M | 24.28M | 24.97M | 25.32M | 26.34M | 26.34M | 26.34M | 27.08M | 37.44M | 0.01M | 0.01M | 0.01M | 0.62M | 1.68M | 0.06M | 0.71M | 1.66M | 4.00M | 0.55M | 0.18M | 2.10M | 0.21M | 0.21M | 0.55M | 0.55M | 291.56M | 0.55M | | | | | 8.58M | 291.56M | 6.55M | 8.58M | 8.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.51M | 0.50M | 10.72M | 0.97M | 1.65M | 1.65M | | | | | | | 0.55M | 0.21M | 0.55M | 3.70M | 291.56M | 0.55M | | | | | 8.58M | 3.41M | 6.55M | 8.58M | 8.64M |
|
EBITDA (Quarter)
|
-0.04M | 0.16M | 0.01M | -0.16M | 0.02M | 0.01M | -0.20M | -0.16M | 0.03M | 0.08M | -0.14M | -0.21M | 0.14M | -0.12M | -0.03M | -0.04M | 0.07M | 0.01M | -0.41M | -0.16M | -0.09M | -0.04M | -0.28M | -0.07M | -0.08M | -0.06M | -0.09M | -0.10M | -0.11M | -0.08M | -0.09M | -0.10M | -0.09M | -0.07M | -0.07M | 0.28M | 0.94M | 0.27M | 0.19M | 0.16M | 0.46M | 0.49M | 0.71M | 3.17M | 2.59M | -1.11M | 1.27M |
|
Interest Expenses (Quarter)
|
0.00M | 0.00M | 929.00 | 0.00M | 617.00 | 582.00 | 659.00 | 633.00 | 272.00 | 226.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | | 0.00M | 0.00M | 0.00M | | | | 64.00 | -711.00 | | | 186.00 | 214.00 | 238.00 | 468.00 | 253.00 | 108.00 | 122.00 | 977.00 | 0.00M | 0.00M | 946.00 | 0.00M | 0.00M | 0.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.53% | 18.20% | 19.33% | 21.07% | 15.81% | 19.65% | 22.08% | 17.68% | 16.82% | 14.67% | 18.43% |