|
Revenue
|
2.46B | 2.75B | 2.69B | 2.67B | 2.66B | 2.70B | 2.95B | 3.35B | 3.87B | 3.62B | 4.12B | 4.68B | 4.94B | 4.63B | 4.87B | 6.02B | 6.12B | 6.24B | 6.48B | 6.62B | 6.37B | 6.81B | 6.69B | 7.10B | 6.89B | 5.83B | 5.46B | 5.78B | 5.55B | 6.04B | 6.18B | 6.00B | 5.02B | 5.36B | 5.89B | 6.04B | 5.22B | 5.58B | 5.78B | 4.84B | 4.98B | 9.63B | 4.81B | 5.08B | 5.22B | 4.89B | 8.35B | 8.23B | 7.93B | 8.06B | 9.34B | 10.71B | 11.16B | 10.94B | 11.39B | 9.46B | 9.28B | 8.45B | 8.63B | 9.94B | 9.39B | 9.39B | 10.24B | 11.67B | 10.98B | 10.37B | 11.27B |
|
Cost of Revenue
|
0.74B | 0.86B | 0.67B | 0.82B | 0.81B | 0.85B | 0.93B | 1.04B | 1.06B | 1.28B | 1.50B | 1.75B | 1.78B | 1.72B | 1.84B | 2.24B | 2.37B | 2.50B | 2.71B | 2.71B | 2.48B | 2.74B | 2.76B | 3.05B | 2.63B | 2.45B | 2.25B | 2.53B | 2.14B | 2.53B | 2.54B | 2.44B | 2.21B | 2.49B | 2.65B | 2.66B | 2.24B | 2.49B | 2.85B | 2.19B | 2.18B | 2.11B | 2.12B | 2.11B | 2.30B | 2.08B | 2.77B | 3.49B | 3.43B | 3.40B | 3.94B | 4.30B | 4.65B | 4.82B | 4.87B | 4.04B | 4.15B | 3.79B | 3.88B | 4.31B | 4.11B | 4.17B | 4.47B | 5.16B | 4.94B | 4.61B | 5.03B |
|
Gross Profit
|
1.72B | 1.89B | 2.02B | 1.85B | 1.85B | 1.85B | 2.03B | 2.31B | 2.81B | 2.35B | 2.62B | 2.93B | 3.16B | 2.91B | 3.03B | 3.78B | 3.75B | 3.75B | 3.77B | 3.92B | 3.88B | 4.07B | 3.94B | 4.05B | 4.27B | 3.38B | 3.20B | 3.24B | 3.41B | 3.51B | 3.65B | 3.56B | 2.81B | 2.87B | 3.24B | 3.37B | 2.98B | 3.09B | 2.93B | 2.65B | 2.80B | 7.52B | 2.70B | 2.96B | 2.92B | 2.81B | 5.58B | 4.75B | 4.50B | 4.66B | 5.40B | 6.40B | 6.52B | 6.12B | 6.53B | 5.42B | 5.12B | 4.66B | 4.75B | 5.62B | 5.28B | 5.22B | 5.78B | 6.51B | 6.04B | 5.76B | 6.24B |
|
Research & Development
|
0.60B | 0.62B | 0.52B | 0.60B | 0.65B | 0.62B | 0.63B | 0.65B | 0.74B | 0.76B | 0.85B | 0.87B | 0.95B | 0.97B | 1.11B | 1.11B | 1.21B | 1.30B | 1.35B | 1.33B | 1.36B | 1.43B | 1.36B | 1.35B | 1.38B | 1.41B | 1.36B | 1.35B | 1.30B | 1.27B | 1.23B | 1.31B | 1.39B | 1.39B | 1.40B | 1.42B | 1.40B | 1.42B | 1.39B | 1.27B | 1.31B | 1.38B | 1.44B | 1.41B | 1.47B | 1.52B | 1.58B | 1.65B | 1.78B | 1.86B | 1.88B | 1.93B | 2.03B | 2.05B | 2.18B | 2.25B | 2.21B | 2.22B | 2.13B | 2.10B | 2.24B | 2.26B | 2.30B | 2.23B | 2.22B | 2.23B | 2.37B |
|
Selling, General & Administrative
|
0.38B | 0.38B | 0.30B | 0.38B | 0.43B | 0.33B | 0.44B | 0.41B | 0.53B | 0.47B | 0.53B | 0.50B | 0.59B | 0.54B | 0.63B | 0.59B | 0.66B | 0.61B | 0.66B | 0.62B | 0.54B | 0.58B | 0.55B | 0.58B | 0.55B | 0.62B | 0.59B | 0.58B | 0.62B | 0.62B | 0.57B | 0.59B | 0.61B | 0.71B | 0.74B | 0.77B | 0.87B | 0.66B | 0.69B | 0.53B | 0.57B | 0.55B | 0.55B | 0.53B | 0.48B | 0.51B | 0.55B | 0.57B | 0.56B | 0.60B | 0.62B | 0.61B | 0.62B | 0.66B | 0.68B | 0.62B | 0.61B | 0.62B | 0.63B | 0.63B | 0.71B | 0.66B | 0.76B | 0.72B | 0.71B | 0.77B | 0.91B |
|
Other Operating Expenses
|
1.49B | 0.86B | 0.93B | 0.82B | 0.81B | 0.85B | 0.93B | 1.04B | 1.17B | 1.28B | 1.50B | 1.75B | 1.88B | 1.73B | 1.90B | 2.24B | 2.37B | -0.16B | -0.17B | -0.47B | 2.48B | 0.02B | -0.03B | -0.05B | -1.01B | -0.12B | -0.11B | 0.37B | -0.07B | -0.03B | -0.04B | -0.88B | -0.08B | -0.01B | -0.78B | -1.18B | -0.31B | -0.11B | -1.53B | -0.15B | 0.02B | -0.28B | -0.01B | 2.11B | 0.02B | 2.08B | 0.01B | 3.49B | 3.43B | 3.40B | 3.94B | 4.30B | 4.65B | 1.06B | 4.87B | -0.08B | -0.21B | 0.00B | -0.58B | 0.03B | 4.11B | -0.07B | -0.13B | 5.16B | 4.94B | 4.61B | -0.04B |
|
Operating Expenses
|
2.46B | 1.86B | 1.75B | 1.79B | 1.89B | 1.81B | 2.00B | 2.10B | 2.44B | 2.51B | 2.88B | 3.13B | 3.43B | 3.24B | 3.64B | 3.93B | 4.25B | 4.57B | 4.89B | 5.13B | 4.38B | 4.73B | 4.70B | 5.04B | 5.56B | 4.60B | 4.32B | 4.09B | 4.14B | 4.45B | 4.38B | 5.22B | 4.29B | 4.60B | 5.57B | 6.04B | 4.82B | 4.67B | 6.46B | 4.13B | 4.04B | 4.32B | 4.11B | 4.05B | 4.22B | 4.11B | 4.89B | 5.71B | 5.77B | 5.87B | 6.43B | 6.84B | 7.31B | 6.46B | 7.73B | 7.00B | 7.18B | 6.63B | 7.22B | 7.01B | 7.05B | 7.17B | 7.66B | 8.11B | 7.86B | 7.60B | 8.35B |
|
Operating Income
|
-0.01B | 0.89B | 0.60B | 0.98B | 0.90B | 0.89B | 0.96B | 1.25B | 1.43B | 1.11B | 1.24B | 1.55B | 1.51B | 1.38B | 1.24B | 2.09B | 1.88B | 1.68B | 1.59B | 1.49B | 1.99B | 2.08B | 1.99B | 2.06B | 1.34B | 1.24B | 1.14B | 1.69B | 1.42B | 1.59B | 1.80B | 0.78B | 0.73B | 0.76B | 0.32B | -0.00B | 0.40B | 0.90B | -0.68B | 0.71B | 0.94B | 5.32B | 0.70B | 1.03B | 0.99B | 0.78B | 3.45B | 2.53B | 2.17B | 2.19B | 2.90B | 3.86B | 3.86B | 4.47B | 3.67B | 2.46B | 2.09B | 1.82B | 1.41B | 2.93B | 2.34B | 2.22B | 2.58B | 3.56B | 3.12B | 2.76B | 2.92B |
|
EBIT
|
-0.01B | 0.89B | 0.60B | 0.98B | 0.90B | 0.89B | 0.96B | 1.25B | 1.43B | 1.11B | 1.24B | 1.55B | 1.51B | 1.38B | 1.24B | 2.09B | 1.88B | 1.68B | 1.59B | 1.49B | 1.99B | 2.08B | 1.99B | 2.06B | 1.34B | 1.24B | 1.14B | 1.69B | 1.42B | 1.59B | 1.80B | 0.78B | 0.73B | 0.76B | 0.32B | -0.00B | 0.40B | 0.90B | -0.68B | 0.71B | 0.94B | 5.32B | 0.70B | 1.03B | 0.99B | 0.78B | 3.45B | 2.53B | 2.17B | 2.19B | 2.90B | 3.86B | 3.86B | 4.47B | 3.67B | 2.46B | 2.09B | 1.82B | 1.41B | 2.93B | 2.34B | 2.22B | 2.58B | 3.56B | 3.12B | 2.76B | 2.92B |
|
Interest & Investment Income
|
-0.09B | 0.09B | 0.81B | -0.14B | 0.19B | 0.18B | -0.01B | -0.13B | | | | | | | | | 0.24B | 0.23B | 0.26B | 0.26B | 0.28B | 0.42B | 0.27B | 0.23B | 0.20B | 0.20B | 0.18B | 0.10B | 0.13B | 0.18B | 0.23B | 0.18B | 0.23B | 0.22B | 0.27B | 0.11B | 0.10B | 0.24B | 0.09B | 0.01B | 0.03B | 0.34B | 0.06B | 0.07B | -0.25B | 0.23B | 0.02B | 0.22B | 0.10B | 0.20B | 0.52B | 0.14B | -0.30B | -0.16B | -0.05B | 0.08B | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | 0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | -0.16B | -0.05B | 0.08B | -0.02B | 0.11B | 0.18B | 0.21B | 0.33B | 0.23B | 0.19B | 0.24B | 0.15B | 0.36B | 0.22B |
|
EBT
|
-0.10B | 0.98B | 1.07B | 1.05B | 0.96B | 1.08B | 1.17B | 1.47B | 1.62B | 1.27B | 1.32B | 1.72B | 1.73B | 1.58B | 1.52B | 2.33B | 2.14B | 1.91B | 1.82B | 1.76B | 2.27B | 2.50B | 2.25B | 2.30B | 1.54B | 1.40B | 1.25B | 1.71B | 1.47B | 1.69B | 1.96B | 0.87B | 0.86B | 0.84B | 0.42B | -0.06B | 0.32B | 0.93B | -0.80B | 0.56B | 0.81B | 5.50B | 0.61B | 0.95B | 0.60B | 0.87B | 3.31B | 2.60B | 2.13B | 2.26B | 3.29B | 3.87B | 3.42B | 4.24B | 3.47B | 2.37B | 1.90B | 1.76B | 1.42B | 2.96B | 2.50B | 2.28B | 2.60B | 3.63B | 3.10B | 2.95B | 2.97B |
|
Tax Provisions
|
0.19B | 0.25B | 0.07B | 0.21B | 0.19B | 0.24B | 0.23B | 0.22B | 0.35B | 0.29B | 0.27B | 0.32B | 0.30B | 0.38B | 0.29B | 0.42B | 0.27B | 0.33B | 0.32B | 0.31B | 0.31B | 0.26B | 0.36B | 0.33B | 0.49B | 0.21B | 0.19B | 0.21B | 0.31B | 0.25B | 0.36B | 0.19B | 0.11B | -0.01B | 0.26B | 5.90B | -0.01B | -0.27B | -0.29B | -0.57B | 0.14B | 3.35B | 0.11B | 0.02B | 0.13B | 0.02B | 0.35B | 0.15B | 0.37B | 0.23B | 0.49B | 0.47B | 0.49B | 0.51B | 0.55B | 0.10B | 0.19B | 0.02B | -0.21B | 0.15B | 0.22B | 0.17B | -0.32B | 0.46B | 0.29B | 0.29B | 6.09B |
|
Profit After Tax
|
-0.29B | 0.74B | 0.80B | 0.90B | 0.85B | 0.83B | 0.94B | 1.25B | 1.26B | 1.03B | 1.06B | 1.40B | 2.23B | 1.21B | 1.27B | 1.91B | 1.87B | 1.58B | 1.50B | 1.88B | 1.96B | 2.24B | 1.89B | 1.97B | 1.05B | 1.18B | 1.06B | 1.50B | 1.16B | 1.44B | 1.60B | 0.68B | 0.75B | 0.86B | 0.16B | -5.98B | 0.33B | 1.20B | -0.51B | 1.07B | 0.66B | 2.15B | 0.51B | 0.93B | 0.47B | 0.84B | 2.96B | 2.46B | 1.76B | 2.03B | 2.80B | 3.40B | 2.93B | 3.73B | 2.92B | 2.27B | 1.70B | 1.80B | 1.60B | 2.81B | 2.33B | 2.13B | 2.92B | 3.18B | 2.81B | 2.67B | -3.12B |
|
Equity Income
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.29B | 0.74B | 1.00B | 0.84B | 0.77B | 0.83B | 0.94B | 1.25B | 1.26B | 0.98B | 1.05B | 1.40B | 1.44B | 1.21B | 1.24B | 1.90B | 1.86B | 1.58B | 1.50B | 1.44B | 1.96B | 2.24B | 1.89B | 1.97B | 1.05B | 1.18B | 1.06B | 1.50B | 1.16B | 1.44B | 1.60B | 0.68B | 0.75B | 0.85B | 0.16B | -5.96B | 0.33B | 1.20B | -0.51B | 1.13B | 0.66B | 2.15B | 0.51B | 0.93B | 0.47B | 0.84B | 2.96B | 2.46B | 1.76B | 2.03B | 2.80B | 3.40B | 2.93B | 3.73B | 2.92B | 2.27B | 1.70B | 1.74B | 1.63B | 2.81B | 2.27B | 2.11B | 2.92B | 3.18B | 2.81B | 2.67B | -3.12B |
|
Consolidated Net Income
|
-0.29B | 0.74B | 1.00B | -0.06B | -0.08B | -0.07B | -0.07B | -0.08B | -0.27B | 0.04B | -0.01B | -0.01B | 0.76B | -0.00B | 0.02B | 1.90B | 1.86B | 1.58B | 1.50B | 0.43B | 1.96B | 2.24B | 1.89B | 1.97B | 1.05B | 1.18B | 1.06B | 1.50B | 1.16B | 1.44B | 1.60B | 0.68B | 0.75B | 0.85B | 0.16B | -5.96B | 0.33B | 1.20B | -0.51B | 1.13B | 0.66B | 2.15B | 0.51B | 0.93B | 0.47B | 0.84B | 2.96B | 2.46B | 1.76B | 2.03B | 2.80B | 3.40B | 2.93B | 3.73B | -0.05B | -0.04B | 0.00B | 0.07B | -0.14B | -0.04B | 0.05B | 0.02B | 0.01B | 3.18B | 2.81B | 2.67B | -3.12B |
|
Income towards Parent Company
|
-0.29B | 0.74B | 1.00B | -0.06B | -0.08B | -0.07B | -0.07B | -0.08B | -0.27B | 0.04B | -0.01B | -0.01B | 0.76B | -0.00B | 0.02B | 1.90B | 1.86B | 1.58B | 1.50B | 0.43B | 1.96B | 2.24B | 1.89B | 1.97B | 1.05B | 1.18B | 1.06B | 1.50B | 1.16B | 1.44B | 1.60B | 0.68B | 0.75B | 0.85B | 0.16B | -5.96B | 0.33B | 1.20B | -0.51B | 1.13B | 0.66B | 2.15B | 0.51B | 0.93B | 0.47B | 0.84B | 2.96B | 2.46B | 1.76B | 2.03B | 2.80B | 3.40B | 2.93B | 3.73B | -0.05B | -0.04B | 0.00B | 0.07B | -0.14B | -0.04B | 0.05B | 0.02B | 0.01B | 3.18B | 2.81B | 2.67B | -3.12B |
|
Net Income towards Common Stockholders
|
-0.29B | 0.74B | 1.00B | -0.06B | -0.08B | -0.07B | -0.07B | -0.08B | -0.27B | 0.04B | -0.01B | -0.01B | 0.76B | -0.00B | 0.02B | 1.90B | 1.86B | 1.58B | 1.50B | 0.43B | 1.96B | 2.24B | 1.89B | 1.97B | 1.05B | 1.18B | 1.06B | 1.50B | 1.16B | 1.44B | 1.60B | 0.68B | 0.75B | 0.85B | 0.16B | -5.96B | 0.33B | 1.20B | -0.51B | 1.13B | 0.66B | 2.15B | 0.51B | 0.93B | 0.47B | 0.84B | 2.96B | 2.46B | 1.76B | 2.03B | 2.80B | 3.40B | 2.93B | 3.73B | -0.05B | -0.04B | 0.00B | 0.07B | -0.14B | -0.04B | 0.05B | 0.02B | 0.01B | 3.18B | 2.81B | 2.67B | -3.12B |
|
EPS (Basic)
|
-0.18 | 0.45 | 0.48 | 0.53 | 0.52 | 0.51 | 0.59 | 0.77 | 0.76 | 0.62 | 0.63 | 0.83 | 1.31 | 0.70 | 0.75 | 1.12 | 1.08 | 0.91 | 0.88 | 1.11 | 1.16 | 1.33 | 1.13 | 1.19 | 0.64 | 0.74 | 0.68 | 1.00 | 0.78 | 0.98 | 1.08 | 0.46 | 0.51 | 0.58 | 0.11 | -4.05 | 0.22 | 0.81 | -0.36 | 0.88 | 0.55 | 1.77 | 0.42 | 0.81 | 0.41 | 0.75 | 2.62 | 2.16 | 1.55 | 1.80 | 2.47 | 3.02 | 2.61 | 3.32 | 2.60 | 2.02 | 1.53 | 1.62 | 1.43 | 2.52 | 2.08 | 1.91 | 2.62 | 2.86 | 2.55 | 2.44 | -2.80 |
|
EPS (Weighted Average and Diluted)
|
-0.18 | 0.44 | 0.48 | 0.53 | 0.51 | 0.51 | 0.58 | 0.76 | 0.75 | 0.61 | 0.62 | 0.81 | 1.28 | 0.69 | 0.73 | 1.09 | 1.06 | 0.90 | 0.86 | 1.09 | 1.14 | 1.31 | 1.11 | 1.17 | 0.63 | 0.73 | 0.67 | 0.99 | 0.78 | 0.97 | 1.07 | 0.46 | 0.50 | 0.57 | 0.11 | -4.05 | 0.22 | 0.81 | -0.36 | 0.87 | 0.55 | 1.75 | 0.42 | 0.80 | 0.41 | 0.74 | 2.58 | 2.12 | 1.53 | 1.77 | 2.44 | 2.98 | 2.57 | 3.29 | 2.57 | 2.01 | 1.52 | 1.60 | 1.42 | 2.50 | 2.06 | 1.88 | 2.58 | 2.83 | 2.52 | 2.43 | -2.78 |
|
Shares Outstanding (Weighted Average)
|
1.65B | 1.66B | 1.66B | 1.67B | 1.68B | 1.64B | 1.61B | 1.62B | 1.64B | 1.67B | 1.68B | 1.68B | 1.69B | 1.71B | 1.70B | 1.70B | 1.72B | 1.73B | 1.72B | 1.69B | 1.69B | 1.69B | 1.68B | 1.66B | 1.65B | 1.63B | 1.57B | 1.50B | 1.49B | 1.47B | 1.47B | 1.48B | 1.48B | 1.48B | 1.48B | 1.47B | 1.48B | 1.48B | 1.47B | 1.21B | 1.21B | 1.22B | 1.22B | 1.14B | 1.14B | 1.12B | 1.13B | 1.13B | 1.14B | 1.13B | 1.13B | 1.12B | 1.13B | 1.12B | 1.12B | 1.12B | 1.11B | 1.11B | 1.12B | 1.11B | 1.12B | 1.12B | 1.11B | 1.11B | 1.11B | 1.10B | 1.08B |
|
Shares Outstanding (Diluted Average)
|
1.67B | 1.68B | 1.67B | 1.69B | 1.69B | 1.67B | 1.66B | 1.65B | 1.69B | 1.71B | 1.69B | 1.72B | 1.74B | 1.76B | 1.74B | 1.75B | 1.76B | 1.76B | 1.75B | 1.72B | 1.72B | 1.72B | 1.71B | 1.69B | 1.68B | 1.66B | 1.64B | 1.52B | 1.51B | 1.50B | 1.50B | 1.50B | 1.49B | 1.49B | 1.49B | 1.48B | 1.49B | 1.49B | 1.46B | 1.22B | 1.22B | 1.23B | 1.22B | 1.16B | 1.16B | 1.15B | 1.15B | 1.16B | 1.15B | 1.15B | 1.15B | 1.14B | 1.14B | 1.14B | 1.14B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | 1.12B | 1.12B | 1.11B | 1.10B |
|
EBITDA
|
-0.01B | 0.89B | 0.60B | 0.98B | 0.90B | 0.89B | 0.96B | 1.25B | 1.43B | 1.11B | 1.24B | 1.55B | 1.51B | 1.38B | 1.24B | 2.09B | 1.88B | 1.68B | 1.59B | 1.49B | 1.99B | 2.08B | 1.99B | 2.06B | 1.34B | 1.24B | 1.14B | 1.69B | 1.42B | 1.59B | 1.80B | 0.78B | 0.73B | 0.76B | 0.32B | -0.00B | 0.40B | 0.90B | -0.68B | 0.71B | 0.94B | 5.32B | 0.70B | 1.03B | 0.99B | 0.78B | 3.45B | 2.53B | 2.17B | 2.19B | 2.90B | 3.86B | 3.86B | 4.47B | 3.67B | 2.46B | 2.09B | 1.82B | 1.41B | 2.93B | 2.34B | 2.22B | 2.58B | 3.56B | 3.12B | 2.76B | 2.92B |
|
Interest Expenses
|
| | | -0.01B | | | | -0.03B | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.03B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.11B | 0.13B | 0.16B | 0.17B | 0.18B | 0.21B | 0.21B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.17B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.07B | 0.14B | 0.17B | 0.18B | 0.17B | 0.17B | 0.18B | 0.17B | 0.17B | 0.18B | 0.16B | 0.16B | 0.17B | 0.17B |
|
Tax Rate
|
| 25.10% | 6.27% | 20.06% | 19.79% | 22.68% | 19.90% | 14.83% | 21.93% | 22.68% | 20.39% | 18.65% | 17.07% | 23.72% | 18.75% | 18.22% | 12.78% | 17.38% | 17.62% | 17.81% | 13.82% | 10.41% | 15.90% | 14.23% | 31.64% | 15.38% | 15.19% | 12.51% | 20.82% | 14.77% | 18.42% | 21.72% | 12.60% | | 62.35% | | | | 35.88% | | 17.74% | 60.93% | 17.59% | 2.32% | 21.74% | 2.65% | 10.47% | 5.72% | 17.24% | 10.19% | 14.82% | 12.06% | 14.29% | 12.01% | 15.76% | 4.13% | 10.18% | 1.25% | | 5.10% | 8.93% | 7.50% | | 12.52% | 9.44% | 9.69% | |