|
Revenue
|
10.39B | 10.98B | 14.96B | 19.12B | 24.87B | 26.49B | 25.28B | 23.55B | 22.26B | 22.61B | 24.27B | 23.53B | 33.57B | 44.20B | 35.82B | 38.96B | 44.28B |
|
Cost of Revenue
|
3.02B | 3.30B | 4.88B | 7.10B | 9.82B | 10.69B | 10.38B | 9.75B | 9.79B | 10.24B | 8.60B | 9.26B | 14.26B | 18.64B | 15.87B | 17.06B | 19.74B |
|
Gross Profit
|
7.36B | 7.68B | 10.08B | 12.03B | 15.05B | 15.80B | 14.90B | 13.80B | 12.47B | 12.37B | 15.67B | 14.28B | 19.30B | 25.57B | 19.95B | 21.90B | 24.55B |
|
Research & Development
|
2.35B | 2.45B | 3.00B | 3.92B | 4.97B | 5.48B | 5.49B | 5.15B | 5.49B | 5.62B | 5.40B | 5.97B | 7.18B | 8.19B | 8.82B | 8.89B | 9.04B |
|
Selling, General & Administrative
|
1.46B | 1.50B | 1.95B | 2.27B | 2.52B | 2.29B | 2.34B | 2.38B | 2.66B | 2.99B | 2.19B | 2.07B | 2.34B | 2.57B | 2.48B | 2.76B | 3.11B |
|
Other Operating Expenses
|
4.04B | 3.30B | 4.99B | -0.16B | -0.33B | -0.48B | -1.29B | 0.23B | -1.74B | -3.13B | -0.41B | 0.03B | 14.26B | 1.06B | -0.86B | -0.18B | -0.04B |
|
Operating Expenses
|
7.84B | 7.25B | 9.93B | 13.44B | 17.64B | 18.94B | 19.50B | 17.06B | 19.68B | 21.99B | 16.61B | 17.28B | 23.78B | 28.34B | 28.03B | 28.89B | 31.93B |
|
Operating Income
|
2.54B | 3.73B | 5.03B | 5.68B | 7.23B | 7.55B | 5.78B | 6.50B | 2.58B | 0.62B | 7.67B | 6.25B | 9.79B | 15.86B | 7.79B | 10.07B | 12.36B |
|
EBIT
|
2.54B | 3.73B | 5.03B | 5.68B | 7.23B | 7.55B | 5.78B | 6.50B | 2.58B | 0.62B | 7.67B | 6.25B | 9.79B | 15.86B | 7.79B | 10.07B | 12.36B |
|
Interest & Investment Income
|
0.52B | 0.53B | | 0.88B | 0.99B | 1.23B | 0.81B | 0.64B | 0.90B | 0.54B | 0.44B | 0.07B | 1.04B | -0.37B | | | |
|
Other Non Operating Income
|
0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | 1.04B | -0.37B | 0.35B | 0.96B | 0.97B |
|
EBT
|
2.40B | 4.49B | 5.69B | 6.56B | 8.19B | 8.78B | 6.49B | 6.83B | 2.99B | 0.39B | 7.48B | 5.72B | 10.27B | 15.00B | 7.44B | 10.34B | 12.66B |
|
Tax Provisions
|
0.61B | 0.97B | 1.13B | 1.28B | 1.35B | 1.24B | 1.22B | 1.13B | 0.54B | 5.36B | 3.10B | 0.52B | 1.23B | 2.01B | 0.10B | 0.23B | 7.12B |
|
Profit After Tax
|
1.79B | 3.52B | 4.55B | 6.11B | 6.85B | 7.97B | 5.27B | 5.71B | 2.44B | -4.96B | 4.39B | 5.20B | 9.04B | 12.99B | 7.34B | 10.14B | 5.54B |
|
Equity Income
|
-0.02B | -0.00B | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | -0.02B | -0.05B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | |
|
Income from Continuing Operations
|
1.79B | 3.52B | 4.55B | 5.28B | 6.84B | 7.53B | 5.27B | 5.70B | 2.44B | -4.96B | 4.39B | 5.20B | 9.04B | 12.99B | 7.34B | 10.11B | 5.54B |
|
Consolidated Net Income
|
-0.20B | -0.27B | -0.31B | 0.78B | 6.84B | 0.43B | 5.27B | 5.70B | 2.44B | -4.96B | 4.39B | 5.20B | 9.04B | -0.05B | -0.11B | 0.03B | 5.54B |
|
Income towards Parent Company
|
-0.20B | -0.27B | -0.31B | 0.78B | 6.84B | 0.43B | 5.27B | 5.70B | 2.44B | -4.96B | 4.39B | 5.20B | 9.04B | -0.05B | -0.11B | 0.03B | 5.54B |
|
Net Income towards Common Stockholders
|
-0.20B | -0.27B | -0.31B | 0.78B | 6.84B | 0.43B | 5.27B | 5.70B | 2.44B | -4.96B | 4.39B | 5.20B | 9.04B | -0.05B | -0.11B | 0.03B | 5.54B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
1.66B | 1.61B | 1.68B | 1.70B | 1.72B | 1.68B | 1.57B | 1.47B | 1.48B | 1.47B | 1.22B | 1.13B | 1.13B | 1.12B | 1.12B | 1.11B | 1.08B |
|
Shares Outstanding (Diluted Average)
|
1.67B | 1.66B | 1.69B | 1.74B | 1.75B | 1.71B | 1.64B | 1.50B | 1.49B | 1.46B | 1.22B | 1.15B | 1.15B | 1.14B | 1.13B | 1.13B | 1.10B |
|
EBITDA
|
2.54B | 3.73B | 5.03B | 5.68B | 7.23B | 7.55B | 5.78B | 6.50B | 2.58B | 0.62B | 7.67B | 6.25B | 9.79B | 15.86B | 7.79B | 10.07B | 12.36B |
|
Tax Rate
|
25.43% | 21.66% | 19.91% | 19.49% | 16.46% | 14.17% | 18.79% | 16.55% | 18.18% | | 41.37% | 9.11% | 11.98% | 13.42% | 1.40% | 2.19% | 56.24% |