Qualcomm Growth Metrics (2009-2025) | QCOM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.34%11.39%8.26%18.69%19.38%19.14%20.18%22.79%20.93%18.09%19.24%14.61%10.28%5.82%3.21%0.58%3.30%6.72%4.68%-1.47%8.15%4.57%3.68%6.12%-2.89%3.08%4.25%12.02%26.77%25.09%22.89%14.35%-3.56%-50.05%-46.78%-46.94%-45.03%0.73%-3.31%-6.13%-5.29%8.00%13.19%16.38%19.92%15.86%14.25%19.19%21.28%18.85%16.80%9.16%4.22%4.13%4.24%9.94%7.63%8.06%6.60%4.15%4.02%-9.09%
Assets Growth (3y) 18.18%16.16%15.77%18.65%16.77%14.19%13.94%12.28%11.27%10.07%8.81%4.34%7.20%5.70%3.85%1.69%2.76%4.78%4.20%5.41%10.01%10.48%9.92%10.78%5.89%-13.64%-11.99%-12.08%-12.41%-14.30%-14.17%-17.11%-20.52%-18.40%-16.49%-16.62%-14.53%8.02%7.73%9.20%11.27%14.15%14.74%14.83%14.87%12.77%11.63%12.67%10.80%10.18%9.08%7.72%5.28%0.76%
Assets Growth (5y) 13.46%12.10%10.88%10.61%12.21%10.69%9.93%8.16%7.67%7.53%6.85%6.19%8.69%8.77%7.49%6.14%5.81%-6.39%-5.85%-6.60%-6.73%-7.46%-7.33%-7.50%-9.17%-6.87%-5.69%-5.78%-5.26%-4.66%-3.95%-4.61%-6.09%-5.63%-4.92%-5.49%-4.62%9.30%8.77%9.34%9.09%10.85%10.91%11.63%11.16%7.09%
Assets (QoQ) 6.74%5.31%-1.40%3.17%3.98%2.35%8.09%3.77%3.77%3.25%10.44%2.20%1.34%4.25%6.15%-1.66%-2.76%1.68%3.44%1.00%0.45%-0.26%-2.63%10.86%-2.87%-1.12%-0.34%1.45%3.10%0.01%7.09%14.80%1.74%-1.75%-0.35%-3.17%-47.31%4.67%-0.65%0.32%-3.45%0.47%-3.54%1.22%10.10%5.30%-0.83%4.31%6.37%3.83%3.46%6.14%4.24%2.04%-3.30%1.32%4.16%2.15%1.98%-0.80%4.58%0.76%-0.37%-0.92%-8.60%
Capital Expenditures Growth (1y) -53.85%482.55%15.91%-26.85%-74.77%251.96%249.37%82.19%29.53%-42.90%4.71%-21.30%-4.00%2.44%103.11%-49.68%-4.17%20.48%-66.61%131.65%-22.17%-49.41%-36.22%-62.84%-16.20%0.78%-2.40%30.15%74.67%75.19%51.64%20.90%-39.31%-32.74%-8.11%15.89%99.37%94.74%102.94%68.55%9.78%58.45%40.00%21.05%23.56%24.31%1.66%9.49%47.44%-31.73%-7.74%-44.77%-53.79%-46.23%-59.38%26.47%-12.63%29.44%16.30%-24.03%58.98%
Capital Expenditures Growth (3y) 5.66%38.87%20.19%32.56%38.83%-28.75%27.22%95.14%-10.31%6.02%-11.01%-10.78%-2.84%-10.54%-14.53%-24.37%-24.34%-14.50%-14.99%-40.77%3.86%4.44%-3.69%-1.91%-16.38%-3.87%5.90%10.79%22.17%28.33%31.90%41.41%33.17%9.92%27.55%37.70%33.22%39.32%56.53%42.41%30.72%25.99%10.37%9.50%-9.87%-5.57%-23.01%-27.51%-8.55%-15.88%-21.97%-24.18%-19.04%-13.73%
Capital Expenditures Growth (5y) 20.19%1.18%9.82%23.52%12.66%-15.86%4.65%9.61%-9.09%-4.92%-18.51%-15.06%-15.00%0.94%1.97%-8.54%-7.38%-7.90%-6.26%-21.95%9.44%6.63%3.19%11.97%2.69%14.22%29.66%31.04%30.05%23.45%35.21%32.11%25.63%19.33%11.98%19.61%7.41%13.00%7.08%1.60%9.31%-4.18%-1.32%-9.11%-6.80%3.18%
Capital Expenditures (QoQ) -36.32%-3.36%-38.89%22.73%703.70%-22.55%177.22%-11.87%86.01%-23.12%44.57%-37.34%-18.00%40.98%8.65%-23.57%-12.50%179.52%-73.08%45.57%10.00%-22.53%86.73%-51.09%-28.49%-2.34%8.80%10.29%-14.00%-5.43%45.08%48.02%-13.74%-18.14%15.68%-25.70%-4.40%11.84%45.88%27.82%-6.62%16.55%21.16%-16.75%34.77%2.99%4.76%-15.02%35.58%-15.78%12.83%14.44%-37.22%13.82%-32.45%-4.25%-26.96%-14.02%110.33%-33.85%8.20%-22.74%37.38%38.44%
Cash & Equivalents Growth (1y) -34.40%-31.71%30.55%28.72%149.39%126.13%53.99%5.37%-5.80%-40.62%-30.30%-13.52%-31.76%-25.76%61.33%93.15%54.83%213.62%28.74%-23.72%-13.33%25.72%-4.39%9.30%5.15%-41.07%-21.35%-0.41%23.36%153.34%489.12%384.56%432.65%138.91%-66.38%-69.83%-73.29%-60.91%0.53%10.36%-17.09%-56.04%-43.35%-36.30%-28.60%20.90%6.10%-6.63%19.55%-63.83%-61.03%-27.23%-51.37%127.47%204.72%69.16%164.31%27.65%-7.11%7.13%-21.87%-29.88%-29.67%
Cash & Equivalents Growth (3y) 15.51%-2.85%11.90%5.46%17.04%-0.11%20.08%20.74%-0.16%11.40%13.12%8.41%-2.90%43.05%25.69%17.21%12.16%32.45%-1.08%-6.01%3.98%23.35%64.24%74.07%90.46%52.79%15.92%13.34%20.62%33.25%25.80%17.29%5.66%-25.68%-42.36%-40.36%-45.93%-40.78%-15.46%-13.09%-10.88%-42.29%-38.36%-24.36%-25.40%-0.18%8.00%4.75%15.39%1.64%3.32%9.66%0.14%26.74%25.79%
Cash & Equivalents Growth (5y) 10.24%16.38%23.82%11.56%16.56%31.49%16.34%7.97%-1.93%0.48%1.71%6.76%3.50%34.30%55.87%50.69%56.11%69.67%13.91%3.95%9.85%11.88%8.41%11.92%8.88%-9.33%-2.37%0.47%0.77%4.69%3.66%-0.82%0.14%-29.07%-39.79%-32.12%-37.96%-29.77%-6.42%-4.18%-1.88%-11.01%-7.89%-4.74%-3.03%-2.30%-3.82%
Cash & Equivalents (QoQ) -4.39%-26.98%34.71%-30.25%-0.47%39.59%32.82%35.15%-9.75%-4.94%-9.12%20.83%-43.11%11.58%12.77%-4.66%-38.11%142.48%35.00%-23.58%25.36%-0.47%-20.01%-13.17%81.85%-24.30%-8.56%-16.46%1.90%1.04%15.79%3.47%109.28%134.95%-4.76%13.74%-6.13%-66.94%-14.53%0.69%37.38%-14.97%-6.17%-24.36%-27.17%9.59%5.50%-15.21%23.32%-3.82%-7.15%8.57%-62.69%3.62%73.39%-27.45%74.51%38.82%-3.75%13.35%-15.72%1.02%11.01%-17.33%-24.36%1.32%
Cash from Investing Activities Growth (1y) 65.82%51.78%106.46%422.09%-362.35%-240.60%-1,326.75%-473.29%-27.65%-70.38%99.90%40.67%-62.39%29.86%220,550.00%136.27%-18.78%139.12%-101.97%-490.11%136.03%-268.87%-1,454.02%58.76%-168.74%48.10%6.88%195.11%110.99%-38.79%1,752.50%-578.85%5,902.53%202.90%-101.12%95.34%-102.30%-118.34%-44.02%-33.55%-1,336.70%-1,417.31%-0.30%-492.12%-16.99%88.21%114.79%90.68%71.29%-1,210.75%-680.00%-18.75%57.41%135.62%-113.10%-844.36%-319.20%-160.05%37.70%46.58%-37.27%256.38%-22.34%
Cash from Investing Activities Growth (3y) -26.36%-40.92%90.63%-92.50%-112.42%-59.66%203.96%-7.04%-35.03%35.13%64.39%5.67%39.16%22.62%-777.64%16.44%33.49%30.01%-31.72%15.24%26.56%-47.61%522.43%-23.39%65.50%39.95%44.27%40.35%46.68%36.01%35.55%-31.96%-179.45%-42.01%-26.33%28.30%-33.63%-32.53%30.33%9.68%-68.99%-186.20%4.88%13.15%47.70%36.63%-22.28%-1.48%19.97%-41.01%-113.27%-81.62%-34.82%32.66%-17.55%
Cash from Investing Activities Growth (5y) -31.23%22.58%48.62%-58.78%43.58%-21.88%-60.38%-26.91%9.42%16.34%8.15%18.43%15.47%19.71%535.98%-21.59%31.55%20.01%-15.47%-18.55%48.13%-17.39%-31.11%34.90%-28.45%-15.58%24.21%-10.92%-20.57%14.07%15.32%-16.70%-53.99%-34.64%-15.03%47.26%-15.41%8.90%-21.44%-52.56%-53.83%-38.05%-2.70%-27.01%3.82%20.27%-6.86%
Cash from Investing Activities (QoQ) -58.18%-105.93%92.92%-48.26%-123.14%127.59%252.87%-312.82%-64.38%0.62%-7.37%27.22%-119.40%99.94%-61,250.00%-99.19%5.24%290.37%-89.91%-752.36%131.21%-109.60%-1,895.40%160.25%-246.27%11.63%47.04%-0.42%-10.43%-58.56%154.09%-88.40%-1,494.94%1,987.93%-115.67%245.42%-76.09%-120.63%35.04%28.29%-90.83%-62.02%39.76%-671.43%-101.53%89.29%-255.62%-52.41%79.69%113.44%-324.00%-369.64%-827.00%94.05%54.14%-68.42%875.45%-135.58%-103.24%25.24%-11.08%63.09%-74.29%-92.10%226.53%-128.88%
Cash from Operations Growth (1y) -37.21%-12.51%-17.26%-96.13%122.95%32.91%66.51%3,606.25%6.79%-27.06%-22.58%11.02%17.37%125.27%78.14%40.81%-18.14%28.70%-35.50%-14.99%-136.27%-20.84%4.01%15.86%212.01%-13.04%37.53%-42.10%11.26%-90.71%4.66%11.10%-37.07%1,100.58%-117.45%-79.80%53.88%139.11%390.07%214.04%36.40%-61.87%41.89%183.99%168.79%80.18%-38.14%-35.21%-7.32%-14.17%34.26%50.46%-46.00%-8.22%182.85%-4.72%143.93%14.87%-35.28%55.54%-28.14%-5.80%50.96%
Cash from Operations Growth (3y) 14.34%-5.34%2.17%16.81%40.85%29.74%31.93%286.95%0.86%28.36%-3.83%9.94%-32.92%31.91%6.12%11.52%-30.72%-3.96%-2.65%-17.07%-23.25%-60.01%14.40%-9.33%40.68%-1.00%-31.06%-49.35%2.51%38.69%-19.08%-11.00%9.72%122.04%-10.45%21.69%78.02%18.00%65.66%79.44%50.34%-16.14%5.63%40.41%10.39%12.38%32.94%-2.43%6.88%-3.28%34.95%30.65%-1.81%-0.23%40.33%
Cash from Operations Growth (5y) 7.51%19.72%4.15%13.79%-23.13%17.35%9.03%124.53%-16.05%7.80%4.94%-2.27%-15.36%-28.61%11.46%-2.26%-25.28%-0.23%-16.74%-33.71%-15.23%12.93%-5.39%-13.91%29.53%-2.42%0.67%3.00%31.62%12.89%-14.20%5.34%26.90%76.09%-9.82%11.93%23.07%5.29%63.46%52.63%34.95%-9.07%16.62%32.62%18.72%8.96%18.08%
Cash from Operations (QoQ) -13.94%21.53%-6.21%-36.00%19.92%14.93%-95.61%3,583.33%-28.51%43.99%-2.25%6.13%-51.17%52.82%40.17%12.20%-6.27%20.85%10.80%-34.77%47.35%-39.43%46.02%-127.83%421.58%-20.42%62.65%-73.09%149.66%25.87%-31.52%-48.30%-79.15%1,317.54%-27.31%-70.72%297.87%-120.60%184.16%123.03%518.26%-75.01%-8.88%-3.13%72.85%-7.00%82.37%-8.31%15.87%-68.07%90.99%31.16%7.30%-50.05%114.04%-52.92%82.36%53.93%-27.90%20.52%-14.12%-13.27%73.29%-44.32%12.57%38.99%
Dividends Paid - Common Growth (1y) -47.16%9.57%116.03%8.80%13.26%16.50%23.28%17.15%16.14%19.17%20.74%18.23%19.62%43.36%33.04%37.85%36.45%16.75%18.05%20.34%17.20%7.38%5.05%2.82%3.42%2.98%6.28%9.73%9.92%8.06%7.66%7.62%7.39%7.34%2.33%-12.99%-12.25%-18.02%-18.93%-5.33%-6.25%-2.91%3.23%4.08%4.11%4.64%4.63%3.52%4.09%9.78%9.51%10.07%9.16%6.06%6.18%6.29%7.31%6.27%6.16%5.25%4.80%2.00%0.95%
Dividends Paid - Common Growth (3y) -11.42%15.01%30.81%14.65%16.31%25.79%25.58%24.06%23.76%25.88%23.78%25.17%24.13%21.58%18.16%19.48%18.26%8.89%9.64%10.73%10.03%6.12%6.32%6.68%6.88%6.10%5.40%0.91%1.18%-1.66%-3.69%-3.94%-4.05%-5.11%-5.03%-5.00%-5.03%-5.92%-4.33%0.66%0.53%3.70%5.76%5.85%5.76%6.80%6.75%6.59%6.83%7.36%7.27%7.18%7.08%4.76%4.40%
Dividends Paid - Common Growth (5y) 2.56%20.55%18.88%20.11%20.27%20.07%19.68%18.76%18.10%17.14%16.18%17.22%16.81%14.87%13.55%15.03%14.32%8.41%7.74%4.92%4.65%1.01%-0.06%0.00%0.09%-1.01%-0.40%0.25%0.22%-0.69%-0.71%-0.92%-0.87%-0.38%-0.38%-0.47%-0.54%-0.62%0.36%3.60%3.54%4.68%5.92%5.82%5.88%5.72%5.45%
Dividends Paid - Common (QoQ) -46.59%-774.82%114.92%-1.76%10.75%-1.29%1.31%2.27%13.92%4.44%-3.72%1.38%16.89%5.83%-5.73%2.57%40.09%-1.79%-2.32%1.53%19.87%-0.70%-0.42%-1.13%9.83%-2.85%-2.54%-0.55%9.37%0.25%0.63%-0.37%7.52%-0.12%0.58%-0.58%7.47%-4.78%-14.48%0.27%0.40%-5.83%-0.14%-0.70%3.97%0.14%0.68%-0.68%4.50%0.13%-0.39%-0.13%10.21%-0.12%0.12%-0.95%7.07%0.00%0.22%0.00%6.03%-0.11%-0.63%-0.42%3.20%-1.14%
EBITDA Margin Growth (1y) 3,408.0060.001,026.0051.00328.00-235.00-238.00-411.00-632.00-85.00-472.00156.002.00-301.00-85.00-1215.0061.00363.00526.00653.00-1188.00-931.00-887.0010.00611.00516.00828.00-1621.00-1096.00-1219.00-2381.00-1304.00-687.00204.00-1712.001,473.001,121.003,899.002,631.00562.0013.00-3920.002,680.001,039.00830.001,125.00-1028.00542.00726.001,366.00109.00-1005.00-1202.00-1932.00-1584.00342.00239.00207.00887.0099.00350.00300.0068.00
EBITDA Margin Growth (3y) 3,104.00-260.00316.00-204.00-302.00-621.00-795.00-1470.00-570.00-23.00-30.00-406.00-1125.00-870.00-446.00-552.00-516.00-52.00467.00-958.00-1672.00-1634.00-2440.00-2914.00-1172.00-498.00-3265.00-1451.00-662.002,884.00-1461.00732.00447.00183.003,599.003,074.001,963.001,104.004,284.002,143.001,569.00-1429.001,761.00576.00353.00559.00-2502.00-120.00-237.00-359.00-588.00-563.00-614.00-1425.00-628.00
EBITDA Margin Growth (5y) 3,166.00-199.00757.00-766.00-1429.00-1190.00-1156.00-807.00-1146.00-438.00-90.00-2017.00-1610.00-1572.00-1999.00-3476.00-2299.00-1067.00-3626.00-788.00-1239.002,470.00-1521.00-879.00-38.00-519.002,047.00150.00181.0089.00191.002,313.002,002.002,674.002,681.002,612.001,487.00538.002,809.001,481.00605.00-3154.001,064.001,018.00942.001,067.00-1547.00
EBITDA Margin (QoQ) 3,288.00-1028.001,454.00-306.00-60.00-62.00479.00-30.00-623.00-65.00306.00-250.00-75.00-452.00934.00-405.00-379.00-236.00-196.00871.00-77.00-72.00-69.00-970.00180.00-28.00828.00-369.0085.00283.00-1620.00156.00-38.00-879.00-543.00773.00853.00-2794.002,641.00420.003,632.00-4062.00573.00-129.00-302.002,538.00-1069.00-338.00-6.00385.00501.00-154.00633.00-872.00-612.00-352.00-96.00-523.001,314.00-455.00-128.00156.00526.00-205.00-177.00-76.00
EBIT Growth (1y) 9,060.00%-0.11%60.47%27.24%59.60%24.64%29.23%24.38%5.87%24.17%-0.24%34.62%23.98%21.35%28.58%-28.50%6.02%23.73%25.44%38.25%-32.86%-40.48%-42.77%-18.36%5.91%28.91%58.25%-53.83%-48.48%-52.39%-82.48%-100.51%-45.13%19.13%-314.87%17,850.00%135.00%488.82%203.24%45.07%5.43%-85.29%392.44%145.24%118.57%180.69%-15.93%52.97%78.12%103.74%26.33%-36.21%-45.83%-59.24%-61.54%18.78%11.96%21.83%83.12%21.41%33.33%24.36%13.01%
EBIT Growth (3y) 435.31%15.63%27.42%28.68%27.95%23.38%18.35%6.19%11.64%23.08%17.18%9.99%-4.08%-3.68%-2.63%-6.90%-8.99%-1.72%4.34%-19.53%-28.45%-28.51%-45.87%-26.03%-33.10%-9.91%-37.43%-25.03%-12.74%49.48%-27.03%9.80%10.78%1.04%121.88%758.85%75.60%34.46%84.44%75.90%60.11%-5.61%73.58%33.76%28.24%32.59%-25.80%5.05%2.61%0.39%-3.82%-2.74%-6.83%-14.84%-7.32%
EBIT Growth (5y) 188.83%18.34%27.25%16.06%8.32%6.70%3.54%6.21%-0.21%7.42%7.82%-12.89%-13.60%-11.32%-23.86%-14.89%-26.60%-11.65%-19.41%-13.81%-13.93%20.71%-18.85%-12.98%-5.80%-8.73%24.81%8.43%8.89%6.63%9.97%37.79%39.55%42.62%63.27%261.60%39.19%15.09%32.45%32.76%20.01%-16.02%29.79%28.12%25.78%28.71%-3.31%
EBIT Margin Growth (1y) 3,408.0060.001,026.0051.00328.00-235.00-238.00-411.00-632.00-85.00-472.00156.002.00-301.00-85.00-1215.0061.00363.00526.00653.00-1188.00-931.00-887.0010.00611.00516.00828.00-1621.00-1096.00-1219.00-2381.00-1304.00-687.00204.00-1712.001,473.001,121.003,899.002,631.00562.0013.00-3920.002,680.001,039.00830.001,125.00-1028.00542.00726.001,366.00109.00-1005.00-1202.00-1932.00-1584.00342.00239.00207.00887.0099.00350.00300.0068.00
EBIT Margin Growth (3y) 3,104.00-260.00316.00-204.00-302.00-621.00-795.00-1470.00-570.00-23.00-30.00-406.00-1125.00-870.00-446.00-552.00-516.00-52.00467.00-958.00-1672.00-1634.00-2440.00-2914.00-1172.00-498.00-3265.00-1451.00-662.002,884.00-1461.00732.00447.00183.003,599.003,074.001,963.001,104.004,284.002,143.001,569.00-1429.001,761.00576.00353.00559.00-2502.00-120.00-237.00-359.00-588.00-563.00-614.00-1425.00-628.00
EBIT Margin Growth (5y) 3,166.00-199.00757.00-766.00-1429.00-1190.00-1156.00-807.00-1146.00-438.00-90.00-2017.00-1610.00-1572.00-1999.00-3476.00-2299.00-1067.00-3626.00-788.00-1239.002,470.00-1521.00-879.00-38.00-519.002,047.00150.00181.0089.00191.002,313.002,002.002,674.002,681.002,612.001,487.00538.002,809.001,481.00605.00-3154.001,064.001,018.00942.001,067.00-1547.00
EBIT Margin (QoQ) 3,288.00-1028.001,454.00-306.00-60.00-62.00479.00-30.00-623.00-65.00306.00-250.00-75.00-452.00934.00-405.00-379.00-236.00-196.00871.00-77.00-72.00-69.00-970.00180.00-28.00828.00-369.0085.00283.00-1620.00156.00-38.00-879.00-543.00773.00853.00-2794.002,641.00420.003,632.00-4062.00573.00-129.00-302.002,538.00-1069.00-338.00-6.00385.00501.00-154.00633.00-872.00-612.00-352.00-96.00-523.001,314.00-455.00-128.00156.00526.00-205.00-177.00-76.00
EBIT (QoQ) 9,040.00%-33.22%64.15%-8.57%-0.33%7.28%30.17%14.68%-22.17%11.23%25.28%-2.39%-8.72%-10.64%69.07%-10.11%-10.66%-5.31%-5.98%33.29%4.27%-4.00%3.61%-35.27%-7.56%-7.69%47.81%-16.02%12.51%13.32%-56.87%-6.30%3.98%-58.31%-101.27%10,100.00%125.75%-175.19%204.57%32.39%465.64%-86.82%46.93%-3.79%-21.09%341.43%-26.83%-14.25%1.34%32.21%33.15%-0.16%15.91%-18.02%-32.76%-15.21%-12.78%-22.65%107.66%-20.08%-5.09%16.25%37.68%-12.24%-11.47%5.65%
EBT Growth (1y) 1,055.45%9.35%9.54%39.73%67.77%18.40%13.07%17.07%7.10%24.10%15.18%35.21%23.18%20.81%19.48%-24.50%6.37%30.73%23.60%30.79%-32.26%-44.01%-44.45%-25.59%-4.48%21.10%56.67%-49.12%-41.70%-50.21%-78.72%-106.90%-63.01%10.79%-291.85%1,031.67%154.26%488.97%176.75%69.41%-25.81%-84.22%438.44%174.97%256.02%160.02%-0.64%48.43%60.78%87.82%5.63%-38.65%-44.64%-58.55%-59.08%24.93%31.82%29.71%82.82%22.72%24.30%29.53%14.45%
EBT Growth (3y) 167.63%17.12%12.57%30.29%30.32%21.08%15.88%6.13%11.96%25.15%19.37%10.12%-3.90%-4.02%-6.39%-9.76%-11.71%-3.94%2.46%-20.89%-27.75%-30.37%-43.00%-26.54%-40.94%-12.58%-38.20%-31.11%-18.15%48.11%-32.08%2.87%-11.30%0.98%99.40%256.74%88.67%34.19%82.78%90.51%61.94%-8.32%78.12%35.79%46.88%26.50%-24.55%4.39%5.47%0.32%-7.55%-2.02%-3.20%-11.36%-5.04%
EBT Growth (5y) 89.59%20.47%16.07%16.91%9.78%5.38%1.33%3.07%-1.91%5.85%8.16%-12.75%-13.15%-11.82%-22.84%-15.16%-31.72%-13.33%-19.52%-20.47%-18.72%17.11%-22.89%-16.25%-17.23%-9.09%21.45%8.77%7.69%5.92%10.88%34.75%31.91%38.13%52.77%110.69%42.99%13.47%30.43%39.58%25.39%-16.16%33.42%30.87%39.02%27.74%-2.11%
EBT Margin Growth (1y) 4,038.00411.00-7.00448.00557.00-469.00-751.00-714.00-675.00-99.00-85.00190.00-20.00-358.00-319.00-1213.0080.00609.00553.00584.00-1336.00-1272.00-1072.00-276.00416.00404.00877.00-1511.00-940.00-1227.00-2461.00-1550.00-1101.00101.00-2093.001,254.001,011.004,035.002,660.00711.00-471.00-3935.002,686.001,297.001,537.001,026.00-443.00448.00383.001,076.00-473.00-1105.00-1023.00-1797.00-1400.00476.00617.00347.00889.00134.00168.00422.00102.00
EBT Margin Growth (3y) 3,919.00-157.00-843.00-76.00-139.00-926.00-1155.00-1737.00-615.00152.00149.00-439.00-1276.00-1021.00-838.00-906.00-840.00-258.00358.00-1203.00-1860.00-2095.00-2657.00-3336.00-1625.00-722.00-3677.00-1807.00-1030.002,908.00-1894.00415.00-562.00200.003,253.003,262.002,076.001,126.004,903.002,456.001,448.00-1833.001,770.00640.00897.00305.00-2316.00-181.00-22.00-374.00-984.00-495.00-238.00-1028.00-409.00
EBT Margin Growth (5y) 3,980.0095.00-609.00-706.00-1394.00-1588.00-1674.00-1430.00-1535.00-715.00-46.00-2226.00-1799.00-1844.00-2423.00-3966.00-2881.00-1385.00-4196.00-1499.00-1951.002,041.00-2090.00-1372.00-1086.00-623.001,668.00201.0035.00-1.00349.002,160.001,358.002,302.002,337.002,605.001,436.00404.003,030.001,827.001,043.00-3283.001,259.001,250.001,682.001,074.00-1325.00
EBT Margin (QoQ) 3,986.00400.00-31.00-317.00359.00-18.00424.00-207.00-667.00-300.00461.00-169.00-90.00-287.00736.00-379.00-428.00-248.00-158.00915.00100.00-304.00-128.00-1005.00165.00-104.00668.00-313.00153.00368.00-1719.00258.00-135.00-866.00-808.00707.001,067.00-3059.002,539.00463.004,092.00-4434.00590.00-719.00627.002,187.00-799.00-479.00117.00718.0092.00-544.00810.00-831.00-540.00-462.0036.00-434.001,336.00-321.00-234.00108.00581.00-287.0020.00-212.00
EBT (QoQ) 1,074.26%8.64%-1.59%-8.27%11.50%8.83%25.53%10.14%-21.31%3.92%29.98%0.76%-8.82%-3.54%52.59%-8.21%-10.58%-4.61%-3.57%29.31%9.90%-9.81%2.04%-33.03%-9.16%-10.52%36.69%-14.04%15.17%15.77%-55.61%-1.49%-1.63%-50.53%-114.39%628.33%194.64%-185.65%169.88%44.19%582.51%-88.84%54.23%-36.85%45.15%280.88%-21.23%-18.24%6.01%45.55%17.66%-11.44%23.84%-18.14%-31.67%-20.08%-7.28%-19.18%108.59%-15.67%-8.77%13.91%40.02%-14.58%-4.93%0.64%
Enterprise Value Growth (1y) -1.98%-29.78%-3.17%7.15%24.64%70.68%18.96%15.60%32.54%2.80%19.01%12.16%3.92%14.74%16.07%19.24%15.66%22.39%7.57%0.50%-19.11%-27.02%-38.75%-46.32%-37.24%-29.28%11.35%51.74%24.26%6.34%-46.38%-31.74%-46.19%-19.59%136.81%-2.45%47.23%53.71%-13.69%53.67%12.74%13.18%45.83%73.37%110.90%61.01%17.49%23.96%19.30%-6.39%-6.41%-40.00%-20.46%-11.66%-16.09%27.27%32.88%90.39%61.90%8.63%-11.89%-26.81%-2.16%
Enterprise Value Growth (3y) 17.43%7.20%11.09%11.58%19.74%26.27%18.00%15.63%16.79%13.02%14.11%10.36%-0.93%0.82%-8.55%-13.68%-16.26%-14.20%-9.81%-6.45%-14.24%-18.13%-28.49%-17.77%-25.13%-15.44%12.24%0.35%-0.52%9.54%3.10%0.77%-3.69%11.84%43.91%37.49%51.84%40.96%13.93%48.92%41.56%19.49%17.05%8.84%26.02%10.01%-2.65%-1.81%8.04%16.34%8.33%-6.04%-2.34%7.18%9.95%
Enterprise Value Growth (5y) 14.25%11.59%11.35%10.73%9.94%12.45%1.60%-3.56%-4.16%-5.71%0.27%1.83%-5.38%-5.07%-14.51%-7.80%-17.05%-11.59%-1.41%-11.43%-12.95%-7.47%-5.66%-3.57%-6.98%1.02%12.22%21.90%18.54%19.09%13.43%17.07%17.58%16.09%26.79%14.09%27.14%18.29%3.04%20.32%24.56%23.47%16.85%12.26%18.57%13.16%7.88%
Enterprise Value (QoQ) 10.32%-5.00%2.53%-8.78%-20.97%31.01%13.45%6.11%8.22%-8.69%10.25%21.66%-16.06%5.71%3.91%12.72%-7.33%6.93%6.74%9.35%-1.93%-6.02%-0.28%-11.98%-11.53%-21.13%-12.59%2.90%-0.30%24.18%19.12%-15.74%-14.68%-37.38%51.64%-33.58%27.49%84.43%-37.54%0.25%33.10%3.55%11.22%-26.46%33.62%33.43%32.22%-10.53%2.01%-2.64%39.51%-13.90%-19.95%-2.66%-10.56%14.15%-11.10%-7.55%35.65%19.19%27.37%-21.38%-8.99%-3.32%5.81%5.09%
EPS (Basic) Growth (1y) 388.89%13.33%22.92%45.28%46.15%21.57%6.78%7.79%72.37%12.90%19.05%34.94%-17.56%30.00%17.33%-0.89%7.41%46.15%28.41%7.21%-44.83%-44.36%-39.82%-15.97%21.88%32.43%58.82%-54.00%-34.62%-40.82%-89.81%-980.43%-56.86%39.66%-427.27%121.73%150.00%118.52%216.67%-7.95%-25.45%-57.63%523.81%166.67%278.05%140.00%-5.73%39.81%68.39%84.44%5.26%-33.11%-41.38%-51.20%-45.00%24.75%35.95%17.90%83.22%13.49%22.60%27.75%-206.87%
EPS (Basic) Growth (3y) 110.13%15.87%16.04%28.33%27.59%21.29%14.26%12.97%15.14%28.97%21.50%12.76%-21.24%1.87%-3.21%-3.71%-10.28%2.50%7.06%-25.44%-23.96%-24.17%-54.00%-75.48%-29.95%3.06%-36.25%-4.17%-10.99%21.78%-27.01%20.76%-7.02%8.95%187.72%36.32%91.71%30.50%106.93%50.84%68.05%23.33%83.61%35.61%55.11%29.27%-18.28%5.27%10.30%2.00%1.98%-1.80%-0.77%-9.76%-45.45%
EPS (Basic) Growth (5y) 53.22%24.20%18.68%17.56%4.24%7.73%2.88%5.37%0.52%9.59%11.38%-11.13%-17.19%-3.69%-31.88%-41.22%-27.26%-2.30%-19.23%-4.54%-13.86%5.88%-17.96%-7.40%-8.52%0.27%30.97%16.65%14.72%12.93%17.99%45.70%38.62%41.76%88.24%20.10%47.39%14.87%42.96%23.42%30.48%1.53%44.21%28.70%44.13%26.61%-25.14%
EPS (Basic) (QoQ) 350.00%6.67%10.42%-1.89%-1.92%15.69%30.51%-1.30%-18.42%1.61%31.75%57.83%-46.56%7.14%49.33%-3.57%-15.74%-3.30%26.14%4.50%14.66%-15.04%5.31%-46.22%15.63%-8.11%47.06%-22.00%25.64%10.20%-57.41%10.87%13.73%-81.03%-3,781.82%105.43%268.18%-144.44%344.44%-37.50%221.82%-76.27%92.86%-49.38%82.93%249.33%-17.56%-28.24%16.13%37.22%22.27%-13.58%27.20%-21.69%-22.31%-24.26%5.88%-11.73%76.22%-17.46%-8.17%37.17%9.16%-10.84%-4.31%-214.75%
EPS (Weighted Average and Diluted) Growth (1y) 383.33%15.91%20.83%43.40%47.06%19.61%6.90%6.58%70.67%13.11%17.74%34.57%-17.19%30.43%17.81%0.00%7.55%45.56%29.07%7.34%-44.74%-44.27%-39.64%-15.38%23.81%32.88%59.70%-53.54%-35.90%-41.24%-89.72%-980.43%-56.00%42.11%-427.27%121.48%150.00%116.05%216.67%-8.05%-25.45%-57.71%514.29%165.00%273.17%139.19%-5.43%40.57%67.97%85.88%5.33%-32.55%-40.86%-51.37%-44.75%24.38%35.53%17.50%81.69%13.20%22.33%29.26%-207.75%
EPS (Weighted Average and Diluted) Growth (3y) 108.86%16.18%15.00%27.17%27.62%20.84%14.03%12.77%14.98%29.02%21.43%13.04%-21.05%1.90%-2.82%-3.16%-9.72%2.53%7.55%-24.99%-24.02%-24.22%-53.72%-76.10%-29.58%3.53%-36.39%-4.22%-10.99%21.74%-26.78%20.26%-6.40%9.09%186.25%36.14%90.88%29.77%106.28%50.74%67.18%23.42%82.91%35.95%54.77%29.31%-18.05%5.65%10.42%2.03%1.88%-1.71%-0.65%-9.61%-45.52%
EPS (Weighted Average and Diluted) Growth (5y) 52.81%24.38%18.25%17.16%4.32%7.44%2.93%5.43%0.79%9.72%11.53%-10.70%-17.14%-3.75%-31.51%-41.71%-26.98%-2.09%-19.32%-4.41%-13.56%5.96%-17.66%-7.32%-8.23%0.27%30.95%16.45%14.42%12.78%17.92%45.31%38.74%41.99%87.81%20.08%47.19%14.58%42.83%23.50%30.23%1.44%43.77%28.75%43.79%26.85%-25.21%
EPS (Weighted Average and Diluted) (QoQ) 344.44%9.09%10.42%-3.77%0.00%13.73%31.03%-1.32%-18.67%1.64%30.65%58.02%-46.09%5.80%49.32%-2.75%-15.09%-4.44%26.74%4.59%14.91%-15.27%5.41%-46.15%15.87%-8.22%47.76%-21.21%24.36%10.31%-57.01%8.70%14.00%-80.70%-3,781.82%105.43%268.18%-144.44%341.67%-36.78%218.18%-76.00%90.48%-48.75%80.49%248.65%-17.83%-27.83%15.69%37.85%22.13%-13.76%28.02%-21.88%-21.79%-24.38%5.26%-11.25%76.06%-17.60%-8.74%37.23%9.69%-10.95%-3.57%-214.40%
FCF Margin Growth (1y) -1617.00-3100.00-673.00-4475.001,790.002,577.00249.003,195.00-1103.00-1754.00-1573.00-92.00-115.001,693.001,124.00941.00-1220.00871.00-1427.00-909.00-3166.00-695.00683.001,548.002,341.00-181.00744.00-2092.00289.00-2831.00169.00116.00-757.003,309.00-4679.00-2124.00618.001,540.002,898.001,198.00162.00-1866.00-221.001,667.001,645.00585.00-976.00-1909.00-1083.00-1416.0020.001,473.00-894.00641.003,687.00-97.002,507.0055.00-2065.00941.00-1458.00-347.00850.00
FCF Margin Growth (3y) -930.00-2277.00-1996.00-1373.00572.002,517.00-199.004,044.00-2437.00811.00-1876.00-60.00-4500.001,870.00379.001,580.00-2044.00-5.000.00-1454.00-536.00-3706.001,596.00-429.001,873.00297.00-3766.00-4100.00150.002,018.00-1612.00-810.0023.002,983.00-2003.00741.002,426.00260.001,700.00956.00724.00-2697.00-1178.001,231.00-332.00-190.002,730.00-533.00529.00-720.001,641.002,317.00154.00349.002,472.00
FCF Margin Growth (5y) -2264.00288.00-2300.00-1340.00-3813.002,693.00-944.004,683.00-3262.00-65.00-449.00-605.00-1870.00-1142.001,292.00-396.00-2513.00474.00-4510.00-3461.00-675.001,142.00-185.00-1355.002,654.00-29.00-1089.00-1235.001,957.00738.00-2810.00-1052.00585.002,152.00-2959.00305.00448.00-516.005,407.002,332.002,337.00-2000.00444.002,074.00716.00-481.001,515.00
FCF Margin (QoQ) -784.00968.00-61.00-1740.00-2267.003,395.00-3864.004,526.00-1480.001,068.00-918.00228.00-2131.001,249.00562.00205.00-323.00679.00379.00-1955.001,768.00-1620.00898.00-4212.004,239.00-242.001,763.00-3419.001,717.00683.00-1074.00-1037.00-1403.003,683.00-1127.00-1911.002,663.00-4305.001,429.00831.003,585.00-2947.00-271.00-204.001,557.00-1303.001,617.00-226.00497.00-2864.00684.00600.00164.00-1428.002,137.00-1768.001,699.001,617.00-1646.00836.00-752.00-503.001,359.00-1562.00359.00694.00
FCF Payout Ratio Growth (1y) -20.62%1,138.32%117.26%-2,419.11%-54.06%-90.75%-17.18%104.46%21.69%138.11%69.50%-5.15%0.06%-57.47%-32.07%-5.10%114.29%-18.16%92.92%46.56%-268.38%54.32%-3.05%-16.87%244.31%5.76%-26.16%96.63%-3.63%-30,789.17%7.86%2.08%126.47%100.35%-480.15%555.11%-53.45%-67.66%151.85%-76.51%-20.73%211.22%-32.56%-68.38%-68.35%-46.93%125.27%90.04%14.51%34.44%-12.75%-39.85%139.96%5.61%-77.29%4.82%-68.03%-6.25%68.58%-33.21%50.94%5.32%-32.75%
FCF Payout Ratio Growth (3y) -23.73%39.73%30.89%-0.67%-17.61%-54.58%-1.57%26.83%37.67%-6.07%30.48%9.68%-77.69%-18.71%8.31%4.96%73.33%10.13%11.36%33.81%32.80%-695.23%-8.26%18.61%72.69%4.36%-71.31%136.03%0.53%-29.69%28.59%16.25%-5.81%26.07%9.95%-21.34%-51.12%-18.86%40.74%-47.93%-34.02%30.46%9.85%-28.77%-4.55%-9.00%-23.58%6.21%-4.23%10.00%-30.62%-25.04%5.01%1.40%-36.38%
FCF Payout Ratio Growth (5y) -0.99%-1.03%18.31%6.39%-32.07%-34.74%12.27%15.43%44.69%6.23%9.72%16.61%38.09%-181.36%0.24%18.34%62.60%7.50%-50.27%74.16%19.81%-10.72%8.76%20.76%25.89%2.73%1.15%-0.47%-23.92%-10.50%26.43%-1.15%-21.25%14.90%21.18%-11.07%-20.34%-5.38%16.61%-38.36%-26.10%17.06%-12.69%-24.03%-15.94%-5.74%-12.74%
FCF Payout Ratio (QoQ) -41.41%-637.79%115.26%65.07%814.04%-92.50%-2,150.62%103.27%84.13%-32.92%10.31%-10.69%260.29%-52.25%-38.27%-5.79%53.12%-23.72%-13.75%112.73%-41.52%79.80%-34.48%-344.40%153.60%12.96%-43.82%324.30%-60.72%-21.13%49.60%107.96%-12,608.02%100.28%41.58%361.36%-80.66%-400.88%343.98%-67.22%-86.56%382.35%10.55%10.60%-47.23%4.52%-48.17%10.70%-11.50%343.70%-56.28%-33.30%3.90%187.96%-69.86%166.07%-54.27%-38.08%39.14%-18.84%34.08%11.34%-44.88%83.41%-6.44%-28.90%
Free Cash Flow Growth (1y) -33.43%-91.15%-7.14%-104.69%146.57%1,159.04%48.86%2,729.63%-4.56%-49.95%-28.76%24.65%19.54%237.09%95.86%45.25%-36.33%42.65%-38.81%-17.89%-169.60%-30.42%8.35%23.69%171.66%-2.63%43.92%-44.20%14.05%-100.35%-0.18%5.42%-52.58%30,750.00%-126.92%-86.72%88.52%153.45%256.36%302.94%18.27%-68.80%53.08%229.20%229.00%97.18%-53.55%-45.53%-9.10%-18.35%25.50%82.97%-54.51%0.43%367.61%1.41%235.66%13.36%-37.03%57.59%-30.56%-3.15%50.10%
Free Cash Flow Growth (3y) 16.14%-17.69%-0.51%15.42%41.17%176.94%27.59%267.45%-10.10%34.01%-5.14%14.13%-36.26%49.57%9.10%13.84%-31.77%-1.13%-1.55%-17.25%-17.14%-26.04%15.89%-10.06%33.66%1.67%-33.64%-57.25%0.65%39.85%-25.10%-17.37%1.87%525.16%-13.63%20.78%94.30%15.95%45.99%93.33%52.36%-20.51%-3.73%48.59%10.80%17.37%39.69%0.36%11.55%-2.41%54.61%43.00%1.97%3.31%64.11%
Free Cash Flow Growth (5y) 3.58%21.81%3.37%12.90%-26.56%83.99%6.61%118.98%-18.37%10.27%5.89%0.52%-15.41%-15.00%13.28%-2.80%-29.69%0.85%-17.67%-39.76%-12.65%13.13%-8.11%-17.19%23.42%-3.64%-1.53%0.72%31.73%10.97%-21.47%0.23%25.89%230.14%-17.79%11.92%24.85%5.04%53.51%68.06%40.12%-10.58%21.31%39.29%25.96%12.16%20.84%
Free Cash Flow (QoQ) -8.84%25.48%-2.21%-40.49%-87.88%1,216.87%-104.94%3,227.78%-38.13%55.69%-12.72%13.52%-67.56%121.61%52.72%8.87%-8.51%28.76%13.26%-52.28%104.97%-44.77%51.98%-140.45%304.92%-14.00%73.49%-76.56%178.43%27.11%-32.73%-52.09%-100.86%36,133.33%-28.95%-78.45%455.59%-131.65%135.05%205.88%646.96%-80.48%-9.67%-10.22%97.02%-4.20%94.26%-10.27%18.08%-77.43%127.82%49.73%6.07%-65.31%232.14%-62.77%134.16%61.51%-27.97%23.22%-20.92%-10.28%80.26%-45.71%10.30%39.05%
Gross Margin Growth (1y) -34.00-17.00-654.00-57.00304.00-372.00-499.00-632.00-871.00-188.00-143.0030.00-266.00-284.00-409.00-369.00-25.00-26.0068.00-206.0086.00-177.00-8.00-96.00-45.0010.0022.00316.00-545.00-453.00-398.00-340.00113.00179.00-428.00-106.00-84.002,272.00533.00357.00-30.00-2057.001,086.00-75.0079.0028.00-903.00217.00162.00-180.00-55.00-254.00-314.00-83.00-223.00-67.00104.0043.00135.00-83.00-124.000.00-106.00
Gross Margin Growth (3y) -601.00-578.00-1296.00-659.00-833.00-844.00-1051.00-971.00-1162.00-498.00-484.00-545.00-205.00-487.00-348.00-671.0016.00-193.0083.0014.00-504.00-619.00-384.00-120.00-477.00-264.00-805.00-131.00-517.001,999.00-294.00-90.00-2.00394.001,190.00176.00-36.00243.00715.00499.00210.00-2210.00128.00-112.00-74.00-236.00-1181.00-103.00-48.00-220.00-144.00-403.00-333.00-40.00-194.00
Gross Margin Growth (5y) -892.00-887.00-1637.00-1234.00-772.00-1047.00-991.00-1273.00-1121.00-665.00-470.00-325.00-795.00-929.00-725.00-695.00-416.00-467.00-744.00-432.00-476.001,832.00-280.00130.00-592.00-48.00813.00151.00-468.00-31.00-111.0053.00239.00241.00232.00139.00-188.00-20.00437.00179.001.00-2250.0039.00-261.00-93.00-193.00-1152.00
Gross Margin (QoQ) -132.00655.00-575.0018.00-115.0019.0022.00379.00-791.00-109.00-111.00140.00-109.00-64.0062.00-156.00-126.00-189.00102.00188.00-128.00-94.00-172.00480.00-391.0075.00-260.00531.00-336.0087.0033.00-330.00-243.00141.0091.00123.00-177.00-466.00414.00145.002,180.00-2206.00238.00-242.00153.00937.00-923.00-88.00102.006.00197.00-144.00-240.00132.00-1.00-204.00-9.00-8.00155.00-33.00-71.0083.00-62.00-74.0053.00-23.00
Gross Profit Growth (1y) 7.86%-2.17%0.20%24.46%51.78%26.89%29.32%26.98%12.42%23.97%15.65%29.18%18.73%28.86%24.29%3.57%3.54%8.54%4.49%3.47%9.81%-16.85%-18.58%-20.01%-20.07%3.82%13.76%9.72%-17.65%-18.29%-11.22%-5.17%6.16%7.60%-9.52%-21.29%-5.97%143.71%-7.92%11.68%4.14%-62.60%106.97%60.12%54.27%65.52%-3.24%34.89%44.70%31.44%20.89%-15.35%-21.39%-23.87%-27.21%3.76%3.14%12.02%21.60%15.74%14.37%10.35%7.96%
Gross Profit Growth (3y) 22.55%15.45%14.43%26.86%26.53%26.56%22.96%19.32%11.39%20.14%14.52%11.45%10.52%5.16%1.88%-5.01%-3.14%-2.15%-1.08%-3.16%-10.26%-10.98%-6.31%-5.94%-11.26%-3.00%-2.96%-6.44%-6.33%28.92%-9.56%-5.89%1.30%-0.64%19.92%12.07%14.74%14.69%22.63%34.11%32.47%-6.64%34.28%22.28%20.62%18.32%-5.22%5.81%5.47%3.88%2.28%0.55%-2.49%-2.01%-1.50%
Gross Profit Growth (5y) 17.74%16.57%14.24%16.95%18.16%12.84%9.60%7.05%3.94%8.40%6.83%3.97%-2.33%-0.27%1.32%-2.26%-4.50%-3.80%-4.91%-7.49%-6.32%13.09%-7.28%-6.06%-7.31%-3.61%11.73%7.93%5.72%5.81%8.17%12.48%18.34%16.37%15.06%9.95%11.43%8.59%10.16%16.20%13.51%-7.05%16.47%17.03%15.66%15.41%2.25%
Gross Profit (QoQ) 10.02%7.04%-8.41%0.00%-0.22%9.63%13.77%21.95%-16.58%11.73%11.72%7.96%-8.01%4.23%24.79%-0.77%-0.16%0.53%3.98%-0.79%4.66%-3.22%2.97%5.28%-20.75%-5.24%1.15%5.21%2.93%3.85%-2.44%-21.03%2.14%12.83%4.20%-11.60%3.52%-5.12%-9.36%5.61%168.32%-64.15%9.94%-1.52%-3.63%98.36%-14.95%-5.12%3.40%15.96%18.58%1.78%-6.08%6.65%-16.98%-5.48%-9.04%1.97%18.35%-6.05%-1.21%10.69%12.65%-7.16%-4.68%8.30%
Interest Coverage Ratio Growth (1y) 59.10%-98.90%-98.53%-45.00%45.75%-62.04%-65.33%-73.15%-91.88%-100.27%-67.20%-25.26%-270.24%19,442.95%159.66%680.18%242.47%52.91%16.98%-83.54%344.98%157.42%126.32%190.86%1.12%55.17%83.32%301.65%20.23%-47.84%-58.54%-83.41%-67.76%13.44%16.52%24.73%76.00%32.59%40.70%24.36%18.96%
Interest Coverage Ratio Growth (3y) -25.99%-88.13%-52.03%-30.09%-41.53%-33.41%16.11%-41.83%-6.97%-0.12%-1.37%120.99%813.93%90.14%55.14%103.37%82.79%69.31%24.34%75.55%27.72%19.82%24.68%-26.82%-2.80%-3.97%-5.98%-11.97%-7.77%-12.08%-36.39%-12.28%
Interest Coverage Ratio Growth (5y) 83.76%20.22%-67.97%-65.23%-32.35%5.01%-4.68%-4.81%-5.61%-2.39%26.32%32.82%62.15%67.34%261.60%39.19%20.00%35.00%29.30%18.58%-16.84%25.14%25.67%23.04%24.63%-3.88%
Interest Coverage Ratio (QoQ) -35.27%-97.11%-57.80%39.82%-13.69%8.01%11.83%-63.58%-21.19%-16.35%-66.19%-101.22%9,597.21%90.61%-177.01%238.75%27.49%472.71%-85.94%48.92%-2.47%-19.43%280.27%-13.85%-14.25%3.54%32.21%32.19%1.30%126.86%-60.43%-42.65%-19.48%-9.23%-23.10%101.83%-17.29%-2.83%8.50%52.04%-12.24%-14.11%3.79%
Net Cash Flow Growth (1y) -1,750.75%97.71%199.10%22.81%248.92%-15,425.00%-126.13%-141.27%-38.01%-313.37%250.00%198.54%-120.96%41.14%824.87%355.18%-814.49%206.09%-100.86%-173.15%57.84%180.10%-7,696.77%59.24%-38.06%-97.71%102.81%248.91%120.02%7,425.24%32,400.00%-274.06%1,895.18%-92.84%-229.64%-1.14%-99.10%582.16%92.84%55.79%-6,665.85%-160.41%127.66%144.09%60.48%160.91%-148.50%-252.74%153.95%-382.91%86.91%488.62%-328.22%161.05%6,641.67%-117.87%179.01%-159.85%-97.32%360.92%-246.47%137.15%41.27%
Net Cash Flow Growth (3y) 147.92%-144.79%33.67%-20.66%42.16%-622.88%53.62%22.79%-47.18%66.08%50.78%-48.60%-41.08%55.35%-101.63%-49.74%-74.60%27.41%-73.39%-23.71%28.39%69.10%794.16%-1.85%95.86%-50.19%-128.01%-37.88%26.74%232.49%-217.97%-40.58%-139.90%-31.91%-70.51%30.00%-30.72%35.90%78.75%33.23%141.01%-44.88%74.01%66.51%21.34%45.05%60.74%-45.20%43.79%-44.76%30.63%56.22%-66.80%28.78%64.76%
Net Cash Flow Growth (5y) -99.00%62.01%50.12%-29.65%5.69%307.56%-34.67%-20.61%-21.90%16.71%17.73%31.90%-25.91%38.08%124.22%-40.72%87.63%18.81%-58.31%-22.70%15.11%18.75%-131.25%13.93%-26.68%-20.20%17.45%20.22%1.35%68.35%-43.31%-20.34%20.28%-20.19%-14.89%25.95%-18.00%34.09%15.80%27.04%90.74%-18.94%15.22%26.35%10.85%17.44%-30.95%
Net Cash Flow (QoQ) -361.19%-473.71%194.32%-216.79%99.64%24,975.00%16.88%41.62%-137.70%58.13%-84.62%312.71%-351.42%115.19%21.28%-145.24%-606.07%338.72%-40.31%-190.90%181.91%-101.93%-4,980.65%47.62%644.24%-153.83%73.44%-77.41%109.04%-33.98%1,305.88%-76.15%3,299.56%185.12%-107.53%373.38%-87.80%-5,262.34%94.13%102.44%9,134.15%-154.15%63.71%-261.83%15.04%124.79%-42.15%-424.39%230.92%-119.74%-82.18%214.57%-786.59%99.09%5,508.33%-167.28%283.66%-2.12%-114.78%397.41%-239.13%104.38%1,341.27%-266.96%135.29%-83.36%
Net Income Growth (1y) 73.01%-108.82%-107.29%-43.86%-244.87%167.69%91.78%93.90%382.90%-106.82%483.33%38,160.00%144.81%52,700.00%6,426.09%-77.40%5.10%41.76%26.18%358.37%-46.27%-47.12%-43.98%-24.10%10.65%21.98%50.71%-54.48%-35.65%-40.75%-90.18%-975.18%-55.94%40.58%-426.75%118.94%100.91%78.79%198.64%-18.07%-29.41%-60.68%484.98%165.41%276.50%139.88%-5.47%38.45%66.52%84.02%-101.79%-101.12%-99.93%-98.18%-178.00%-15.79%2,450.00%-69.12%103.60%7,327.27%5,413.73%12,595.24%-62,440.00%
Net Income Growth (3y) 66.71%-26.08%-71.58%228.30%195.81%197.30%182.57%93.49%110.13%270.46%582.32%634.47%11.40%634.55%258.64%-7.71%-14.51%-2.94%2.13%16.56%-27.41%-27.43%-56.40%-71.27%-32.05%0.53%-35.42%-8.96%-17.11%14.20%-31.85%10.75%-14.51%-0.39%166.15%34.11%74.78%19.03%95.34%44.40%64.18%20.18%-28.03%-26.85%-83.77%-56.83%-26.97%-26.37%-69.30%-78.20%-87.86%-2.20%-1.41%-10.59%-296.51%
Net Income Growth (5y) 54.40%24.86%13.58%105.42%72.98%82.42%75.26%82.50%44.62%100.98%206.05%167.98%-0.32%210.15%46.84%-38.69%-29.26%-5.30%-18.55%21.30%-19.47%-0.80%-23.20%-14.04%-14.96%-6.51%22.78%10.41%8.65%7.03%11.84%37.92%31.40%34.26%-18.32%63.62%-63.98%-43.70%22.98%-15.31%-40.13%-60.37%-60.28%28.01%43.14%25.83%-25.01%
Net Income (QoQ) 355.02%35.96%-105.69%-36.84%16.67%-12.31%-12.33%-228.05%116.36%-113.64%16.67%15,320.00%-100.39%866.67%8,173.91%-2.10%-15.30%-4.88%-71.35%355.35%14.25%-15.33%4.07%-46.63%12.45%-10.31%41.00%-22.19%23.97%10.81%-57.41%9.99%14.15%-81.64%-3,896.18%105.54%264.24%-142.68%320.08%-41.28%224.13%-76.45%82.81%-49.41%80.56%250.30%-17.06%-28.23%15.04%38.04%21.48%-13.68%27.13%-101.34%24.00%105.26%3,300.00%-304.41%68.35%215.91%-58.82%-76.19%63,500.00%-11.57%-5.19%-216.92%
Net Income towards Common Stockholders Growth (1y) 73.01%-108.82%-107.29%-43.86%-244.87%167.69%91.78%93.90%382.90%-106.82%483.33%38,160.00%144.81%52,700.00%6,426.09%-77.40%5.10%41.76%26.18%358.37%-46.27%-47.12%-43.98%-24.10%10.65%21.98%50.71%-54.48%-35.65%-40.75%-90.18%-975.18%-55.94%40.58%-426.75%118.94%100.91%78.79%198.64%-18.07%-29.41%-60.68%484.98%165.41%276.50%139.88%-5.47%38.45%66.52%84.02%-101.79%-101.12%-99.93%-98.18%-178.00%-15.79%2,450.00%-69.12%103.60%7,327.27%5,413.73%12,595.24%-62,440.00%
Net Income towards Common Stockholders Growth (3y) 66.71%-26.08%-71.58%228.30%195.81%197.30%182.57%93.49%110.13%270.46%582.32%634.47%11.40%634.55%258.64%-7.71%-14.51%-2.94%2.13%16.56%-27.41%-27.43%-56.40%-71.27%-32.05%0.53%-35.42%-8.96%-17.11%14.20%-31.85%10.75%-14.51%-0.39%166.15%34.11%74.78%19.03%95.34%44.40%64.18%20.18%-28.03%-26.85%-83.77%-56.83%-26.97%-26.37%-69.30%-78.20%-87.86%-2.20%-1.41%-10.59%-296.51%
Net Income towards Common Stockholders Growth (5y) 54.40%24.86%13.58%105.42%72.98%82.42%75.26%82.50%44.62%100.98%206.05%167.98%-0.32%210.15%46.84%-38.69%-29.26%-5.30%-18.55%21.30%-19.47%-0.80%-23.20%-14.04%-14.96%-6.51%22.78%10.41%8.65%7.03%11.84%37.92%31.40%34.26%-18.32%63.62%-63.98%-43.70%22.98%-15.31%-40.13%-60.37%-60.28%28.01%43.14%25.83%-25.01%
Net Income towards Common Stockholders (QoQ) 355.02%35.96%-105.69%-36.84%16.67%-12.31%-12.33%-228.05%116.36%-113.64%16.67%15,320.00%-100.39%866.67%8,173.91%-2.10%-15.30%-4.88%-71.35%355.35%14.25%-15.33%4.07%-46.63%12.45%-10.31%41.00%-22.19%23.97%10.81%-57.41%9.99%14.15%-81.64%-3,896.18%105.54%264.24%-142.68%320.08%-41.28%224.13%-76.45%82.81%-49.41%80.56%250.30%-17.06%-28.23%15.04%38.04%21.48%-13.68%27.13%-101.34%24.00%105.26%3,300.00%-304.41%68.35%215.91%-58.82%-76.19%63,500.00%-11.57%-5.19%-216.92%
Net Margin Growth (1y) 884.00-2918.00-3972.00-31.00-402.00362.00233.00234.002,235.00-128.0062.003,173.001,503.002,534.002,269.00-2513.0033.00759.00514.002,127.00-1549.00-1258.00-886.00-186.00571.00359.00641.00-1455.00-604.00-791.00-2319.00-11011.00-861.00559.00-1154.0012,207.00699.0075.001,939.00-510.00-434.00-503.002,496.001,159.001,323.00788.00-550.00194.00408.00896.00-3041.00-3215.00-2626.00-3330.00-117.00-4.0052.00-58.00166.002,769.002,507.002,550.00-2770.00
Net Margin Growth (3y) 2,717.00-2684.00-3678.003,376.003,335.002,768.002,564.00894.003,770.003,165.002,845.002,787.00-14.002,035.001,897.00-572.00-945.00-140.00269.00486.00-1582.00-1690.00-2564.00-12652.00-894.00127.00-2832.00-259.00-766.00-157.00-1535.00687.00-596.00131.003,280.0012,857.001,588.00360.003,885.00843.001,297.001,180.00-1095.00-1862.00-895.00-1646.00-3708.00-3025.00-2166.00-2493.00-2992.00-450.00-67.00-839.00-2722.00
Net Margin Growth (5y) 4,252.00610.00-895.002,990.001,819.002,269.002,192.002,835.002,792.002,266.002,600.001,146.00-46.001,603.00219.00-13038.00-2410.00-372.00-3204.001,682.00-1744.00-1056.00-1779.00-955.00-629.00-302.001,602.00391.00124.00127.00411.002,040.001,135.001,814.00-311.009,836.00-630.00-2075.00727.00-2376.00-1276.00-2208.00-1046.00903.001,664.00845.00-6312.00
Net Margin (QoQ) 3,854.001,048.00-3939.00-79.0052.00-7.002.00-450.00817.00-136.004.001,550.00-1546.0054.003,115.00-120.00-514.00-211.00-1667.002,426.00212.00-457.00-54.00-1250.00502.00-84.00646.00-494.00291.00198.00-1451.00358.00103.00-1330.00-10142.0010,508.001,523.00-3043.003,220.00-1001.00900.00-1179.00771.00-925.00830.001,820.00-565.00-761.00294.00482.00178.00-547.00783.00-3455.004.0042.0078.00-242.00117.0099.00-32.00-17.002,720.00-164.0011.00-5338.00
Operating Income Growth (1y) 9,060.00%-0.11%60.47%27.24%59.60%24.64%29.23%24.38%5.87%24.17%-0.24%34.62%23.98%21.35%28.58%-28.50%6.02%23.73%25.44%38.25%-32.86%-40.48%-42.77%-18.36%5.91%28.91%58.25%-53.83%-48.48%-52.39%-82.48%-100.51%-45.13%19.13%-314.87%17,850.00%135.00%488.82%203.24%45.07%5.43%-85.29%392.44%145.24%118.57%180.69%-15.93%52.97%78.12%103.74%26.33%-36.21%-45.83%-59.24%-61.54%18.78%11.96%21.83%83.12%21.41%33.33%24.36%13.01%
Operating Income Growth (3y) 435.31%15.63%27.42%28.68%27.95%23.38%18.35%6.19%11.64%23.08%17.18%9.99%-4.08%-3.68%-2.63%-6.90%-8.99%-1.72%4.34%-19.53%-28.45%-28.51%-45.87%-26.03%-33.10%-9.91%-37.43%-25.03%-12.74%49.48%-27.03%9.80%10.78%1.04%121.88%758.85%75.60%34.46%84.44%75.90%60.11%-5.61%73.58%33.76%28.24%32.59%-25.80%5.05%2.61%0.39%-3.82%-2.74%-6.83%-14.84%-7.32%
Operating Income Growth (5y) 188.83%18.34%27.25%16.06%8.32%6.70%3.54%6.21%-0.21%7.42%7.82%-12.89%-13.60%-11.32%-23.86%-14.89%-26.60%-11.65%-19.41%-13.81%-13.93%20.71%-18.85%-12.98%-5.80%-8.73%24.81%8.43%8.89%6.63%9.97%37.79%39.55%42.62%63.27%261.60%39.19%15.09%32.45%32.76%20.01%-16.02%29.79%28.12%25.78%28.71%-3.31%
Operating Income (QoQ) 9,040.00%-33.22%64.15%-8.57%-0.33%7.28%30.17%14.68%-22.17%11.23%25.28%-2.39%-8.72%-10.64%69.07%-10.11%-10.66%-5.31%-5.98%33.29%4.27%-4.00%3.61%-35.27%-7.56%-7.69%47.81%-16.02%12.51%13.32%-56.87%-6.30%3.98%-58.31%-101.27%10,100.00%125.75%-175.19%204.57%32.39%465.64%-86.82%46.93%-3.79%-21.09%341.43%-26.83%-14.25%1.34%32.21%33.15%-0.16%15.91%-18.02%-32.76%-15.21%-12.78%-22.65%107.66%-20.08%-5.09%16.25%37.68%-12.24%-11.47%5.65%
Operating Margin Growth (1y) 3,408.0060.001,026.0051.00328.00-235.00-238.00-411.00-632.00-85.00-472.00156.002.00-301.00-85.00-1215.0061.00363.00526.00653.00-1188.00-931.00-887.0010.00611.00516.00828.00-1621.00-1096.00-1219.00-2381.00-1304.00-687.00204.00-1712.001,473.001,121.003,899.002,631.00562.0013.00-3920.002,680.001,039.00830.001,125.00-1028.00542.00726.001,366.00109.00-1005.00-1202.00-1932.00-1584.00342.00239.00207.00887.0099.00350.00300.0068.00
Operating Margin Growth (3y) 3,104.00-260.00316.00-204.00-302.00-621.00-795.00-1470.00-570.00-23.00-30.00-406.00-1125.00-870.00-446.00-552.00-516.00-52.00467.00-958.00-1672.00-1634.00-2440.00-2914.00-1172.00-498.00-3265.00-1451.00-662.002,884.00-1461.00732.00447.00183.003,599.003,074.001,963.001,104.004,284.002,143.001,569.00-1429.001,761.00576.00353.00559.00-2502.00-120.00-237.00-359.00-588.00-563.00-614.00-1425.00-628.00
Operating Margin Growth (5y) 3,166.00-199.00757.00-766.00-1429.00-1190.00-1156.00-807.00-1146.00-438.00-90.00-2017.00-1610.00-1572.00-1999.00-3476.00-2299.00-1067.00-3626.00-788.00-1239.002,470.00-1521.00-879.00-38.00-519.002,047.00150.00181.0089.00191.002,313.002,002.002,674.002,681.002,612.001,487.00538.002,809.001,481.00605.00-3154.001,064.001,018.00942.001,067.00-1547.00
Operating Margin (QoQ) 3,288.00-1028.001,454.00-306.00-60.00-62.00479.00-30.00-623.00-65.00306.00-250.00-75.00-452.00934.00-405.00-379.00-236.00-196.00871.00-77.00-72.00-69.00-970.00180.00-28.00828.00-369.0085.00283.00-1620.00156.00-38.00-879.00-543.00773.00853.00-2794.002,641.00420.003,632.00-4062.00573.00-129.00-302.002,538.00-1069.00-338.00-6.00385.00501.00-154.00633.00-872.00-612.00-352.00-96.00-523.001,314.00-455.00-128.00156.00526.00-205.00-177.00-76.00
Profit After Tax Growth (1y) 394.81%12.89%16.81%39.42%48.36%24.40%12.58%11.90%76.42%16.62%20.36%36.05%-16.32%30.90%18.10%-1.63%4.98%41.65%26.18%5.17%-46.25%-47.10%-43.98%-24.04%10.54%21.96%50.71%-54.47%-35.65%-40.72%-90.18%-977.27%-55.94%40.42%-426.75%117.85%100.91%78.79%198.64%-13.39%-29.41%-60.68%484.98%165.41%276.50%139.88%-5.47%38.45%66.52%84.02%4.47%-33.13%-41.92%-51.66%-45.36%23.67%36.50%18.08%82.84%13.13%20.89%25.22%-206.75%
Profit After Tax Growth (3y) 113.39%17.87%16.54%28.51%29.86%23.84%16.97%14.41%15.73%29.31%21.50%12.07%-22.13%-0.64%-5.84%-7.72%-14.56%-2.96%2.13%-28.62%-27.42%-27.41%-56.40%-71.38%-32.08%0.50%-35.42%-10.67%-17.11%14.17%-31.85%10.69%-14.51%-0.43%166.15%34.08%74.78%19.03%95.34%47.09%64.18%20.18%79.43%34.94%53.84%28.74%-18.59%4.62%9.70%1.65%1.43%-2.20%-1.41%-10.59%-45.28%
Profit After Tax Growth (5y) 54.41%24.88%18.72%17.04%4.33%7.31%2.49%3.65%-1.63%6.89%8.65%-13.41%-19.60%-6.64%-34.18%-38.73%-29.28%-5.32%-18.55%-10.65%-19.48%-0.81%-23.20%-14.05%-14.97%-6.52%22.78%10.38%8.65%7.02%11.84%37.88%31.40%34.23%79.47%18.94%38.86%8.45%38.59%21.36%28.53%-0.19%41.99%28.01%43.14%25.83%-25.01%
Profit After Tax (QoQ) 355.02%8.96%11.83%-5.12%-2.35%12.74%33.48%0.96%-18.12%2.03%32.67%59.17%-45.87%5.30%49.96%-2.10%-15.33%-5.00%24.92%4.48%14.24%-15.37%4.12%-46.60%12.44%-10.39%41.19%-22.30%24.05%10.73%-57.35%9.82%14.29%-81.66%-3,910.83%105.52%264.24%-142.68%308.19%-37.92%224.13%-76.45%82.81%-49.41%80.56%250.30%-17.06%-28.23%15.04%38.04%21.48%-13.68%27.13%-21.64%-22.24%-25.03%5.81%-11.43%76.02%-17.25%-8.47%37.15%8.90%-11.57%-5.19%-216.92%
Property, Plant & Equipment (Net) Growth (1y) 3.07%-0.59%-0.96%-10.95%-4.83%1.73%10.42%30.56%27.39%18.10%10.24%7.64%2.98%-26.34%-10.86%-13.40%-14.09%4.76%-1.21%-1.94%0.74%-4.55%-1.86%-5.23%-9.05%-9.52%-8.62%28.19%35.16%-5.26%42.03%5.19%-2.88%-11.11%-9.06%-8.65%-1.17%92.56%8.15%14.02%14.82%20.45%27.18%24.66%26.87%22.85%17.11%16.89%13.88%13.36%10.42%7.93%3.53%-2.44%-5.91%-10.55%-9.05%-7.48%-9.11%-6.65%-5.23%0.54%
Property, Plant & Equipment (Net) Growth (3y) 7.71%6.10%6.43%7.76%7.68%-3.99%2.76%6.77%4.07%-3.05%-0.98%-2.95%-3.76%-9.69%-4.74%-6.98%-7.67%-3.28%-3.95%6.01%7.39%-6.47%8.40%8.52%6.08%-8.67%5.68%7.19%9.06%17.48%11.79%3.09%3.29%27.27%7.75%9.09%12.91%41.77%17.22%18.44%18.38%18.82%18.04%16.29%14.37%10.76%6.76%4.11%2.36%0.77%-1.89%-3.41%-3.72%-3.18%
Property, Plant & Equipment (Net) Growth (5y) 2.03%-1.62%1.20%1.22%1.56%-2.41%1.02%2.49%0.64%-4.68%-2.73%2.12%1.84%-8.79%2.32%1.65%0.66%-5.29%2.73%2.74%3.52%6.97%4.61%5.88%6.26%12.06%10.18%11.85%13.57%19.13%15.78%9.81%9.75%23.48%10.10%10.37%11.16%25.80%10.85%9.91%9.33%8.65%7.06%5.60%5.21%4.79%
Property, Plant & Equipment (Net) (QoQ) 3.29%-0.13%-0.42%0.34%-0.38%-0.51%-10.46%7.24%6.48%8.00%5.87%4.64%-1.28%0.81%3.38%0.10%-29.39%22.00%0.43%-0.70%-13.89%15.05%-0.32%2.02%-18.41%18.29%-3.74%-2.09%-18.84%19.47%35.02%3.23%-43.11%79.11%0.00%-4.68%-47.93%83.25%0.44%3.12%1.45%2.92%5.90%3.84%6.42%8.68%3.79%5.69%3.05%3.60%3.60%2.96%2.58%0.91%1.27%-1.23%-3.34%-2.68%-3.73%0.42%-1.67%-4.39%-1.12%1.95%4.31%
Return on Assets Growth (1y) -8.00-6.00-7.00-4.000.000.004.003.003.007.006.0010.0013.006.003.001.00-1.005.003.000.00-3.00-7.00-5.00-2.001.000.00-2.00-4.00-7.00-16.00-15.00-13.00-14.0013.0014.0017.0024.006.005.00-2.002.006.009.0016.007.005.004.004.00-2.00-10.00-18.00-28.00-21.00-14.00-8.000.000.006.0011.0016.0010.00
Return on Assets Growth (3y) -5.001.003.009.0016.0013.0013.0014.0014.0017.0013.0010.008.003.002.00-1.00-4.00-2.00-3.00-6.00-10.00-23.00-22.00-19.00-21.00-3.00-3.000.002.004.004.002.0012.0025.0029.0031.0033.0017.0018.0018.008.000.00-5.00-9.00-16.00-19.00-22.00-24.00-23.00-18.00-15.00-12.00-10.00
Return on Assets Growth (5y) 7.0012.009.009.0011.0010.0011.0011.0012.0010.006.005.002.00-13.00-15.00-18.00-25.00-5.00-4.00-3.000.00-4.00-3.00-4.005.009.0012.0014.0012.0014.0017.0022.0017.0020.0015.007.0010.00-7.00-7.00-10.00-13.00-7.00-2.007.00-5.00
Return on Assets (QoQ) -2.001.00-3.00-4.000.00-1.000.000.000.003.000.000.004.002.003.003.00-3.000.001.001.003.00-2.00-3.00-2.00-1.000.000.001.00-2.00-1.00-2.00-3.00-10.00-1.000.00-4.0017.001.003.003.000.000.00-4.007.003.003.003.00-2.001.002.003.00-7.00-8.00-6.00-7.000.000.000.000.000.006.005.005.00-5.00
Return on Capital Employed Growth (1y) 6.005.003.002.001.002.000.000.00-1.00-1.000.001.002.000.000.001.000.003.002.00-2.00-5.00-7.00-5.00-2.002.000.00-2.00-5.00-10.00-9.00-8.00-5.00-3.002.005.0024.0029.0028.0027.00-13.00-6.00-5.00-4.0025.0010.009.0011.006.009.00-1.00-12.00-20.00-25.00-17.00-11.00-4.004.004.005.005.005.00
Return on Capital Employed Growth (3y) 6.006.003.002.002.002.000.001.001.003.002.000.00-2.00-4.00-3.00-3.00-3.00-4.00-5.00-9.00-13.00-16.00-15.00-12.00-11.00-6.00-5.0014.0016.0021.0024.006.0020.0025.0029.0036.0033.0032.0035.0018.0013.003.00-5.0011.00-5.00-9.00-12.00-18.00-12.00-14.00-18.00-19.00-15.00
Return on Capital Employed Growth (5y) 8.0010.005.001.00-2.00-3.00-3.00-2.00-2.00-4.00-5.00-8.00-10.00-13.00-13.00-13.00-16.00-11.00-8.0010.0013.0014.0017.00-1.0012.0016.0019.0026.0020.0025.0031.0037.0039.0033.0028.0022.0018.0014.0012.00-6.00-8.00-10.00-10.0011.004.00
Return on Capital Employed (QoQ) 0.004.001.001.000.001.000.001.000.00-1.000.000.001.000.000.001.00-1.000.001.001.002.00-1.00-3.00-2.000.000.001.001.00-2.00-1.00-3.00-3.00-1.00-1.001.00-2.004.002.0019.004.002.002.00-21.0010.004.003.007.00-4.002.005.002.00-1.00-7.00-6.00-6.00-6.000.000.001.003.000.001.000.003.00
Return on Equity Growth (1y) -11.00-8.00-10.00-5.000.001.005.004.004.009.008.0012.0016.007.004.002.00-2.006.004.001.000.00-5.00-2.000.002.000.00-2.00-5.00-10.00-31.00-34.00-31.00-49.00112.0086.0092.00127.00-7.0041.0013.0025.0010.001.0032.00-11.00-6.00-18.00-30.00-41.00-58.00-72.00-88.00-59.00-36.00-19.000.001.0013.0022.0032.0023.00
Return on Equity Growth (3y) -7.001.003.0010.0020.0016.0017.0017.0018.0022.0016.0015.0014.008.006.003.000.001.000.00-4.00-9.00-36.00-38.00-35.00-58.0082.0050.0056.0067.0075.0093.0074.00103.00115.00128.00136.00141.00-3.0024.0014.00-27.00-54.00-88.00-87.00-111.00-100.00-109.00-118.00-100.00-82.00-68.00-56.00-36.00
Return on Equity Growth (5y) 8.0014.0011.0013.0018.0017.0018.0019.0019.0016.0012.0010.006.00-23.00-30.00-33.00-60.0082.0052.0058.0069.0069.0088.0069.0094.0084.0092.00101.0081.0078.0076.0075.0051.0051.0038.0018.0041.00-98.00-67.00-74.00-86.00-78.00-85.00-55.00-88.00
Return on Equity (QoQ) -2.001.00-4.00-5.000.00-1.001.000.000.003.000.000.005.003.004.004.00-4.000.001.001.004.00-2.00-1.00-1.00-1.001.001.001.00-3.00-1.00-2.00-5.00-23.00-4.001.00-23.00139.00-31.007.0012.004.0017.00-21.0024.00-11.008.0010.00-18.00-6.00-3.00-3.00-29.00-23.00-17.00-19.000.000.000.000.001.0012.0010.009.00-9.00
Return on Invested Capital Growth (1y) 6.006.002.001.000.000.00-1.00-1.00-1.000.000.001.003.001.000.001.000.003.001.00-3.00-6.00-7.00-4.00-1.002.000.00-2.00-5.00-9.000.005.008.0011.0023.009.007.009.006.007.00-1.00-12.00-22.00-23.00-17.00-11.00-4.004.004.005.005.00-12.00
Return on Invested Capital Growth (3y) 5.006.002.002.002.000.000.001.002.003.002.00-1.00-3.00-4.00-3.00-3.00-3.00-4.00-5.00-8.00-12.005.0010.0013.0015.0010.0024.0030.0022.0015.008.008.00-7.00-10.00-14.00-19.00-12.00-14.00-17.00-20.00-31.00
Return on Invested Capital Growth (5y) 8.009.003.00-1.00-3.00-4.00-4.00-3.00-2.00-4.00-5.00-6.00-9.002.007.006.009.005.0017.0021.0024.0029.0025.0029.0034.0040.0041.005.002.002.002.009.00-15.00
Return on Invested Capital (QoQ) 1.004.001.001.000.000.000.000.000.00-1.00-1.000.001.000.000.001.00-1.000.001.001.001.00-2.00-3.00-2.000.001.001.001.00-2.00-1.00-2.00-3.006.000.001.00-7.0010.004.003.006.00-4.002.005.003.00-3.00-6.00-6.00-6.00-4.000.000.001.003.000.001.000.00-13.00
Return on Sales Growth (1y) 0.00-7.00-20.00-16.00-19.00-10.000.001.008.007.006.0015.0013.0019.0023.008.004.000.00-3.009.005.000.00-4.00-10.00-4.000.003.001.00-2.00-5.00-13.00-39.00-40.00-36.00-33.0029.0032.0032.0040.007.005.000.004.008.0011.0015.005.003.001.002.00-4.00-12.00-20.00-31.00-23.00-16.00-9.000.000.008.0014.0020.0012.00
Return on Sales Growth (3y) -10.00-11.00-13.000.003.0016.0030.0024.0025.0026.0027.0031.0021.0019.0017.007.004.000.00-3.00-1.00-2.00-6.00-14.00-49.00-47.00-42.00-43.00-10.00-10.00-9.00-6.00-3.00-3.00-4.0011.0044.0048.0047.0049.0018.0017.0017.004.00-2.00-7.00-14.00-22.00-26.00-27.00-29.00-27.00-20.00-14.00-10.00-10.00
Return on Sales Growth (5y) 6.009.007.0017.0011.0016.0023.0023.0025.0025.0026.0022.0015.0013.007.00-32.00-38.00-42.00-49.00-11.00-10.00-10.00-6.00-13.00-10.00-9.001.005.006.006.003.007.009.0013.0012.0034.0029.0019.0022.00-10.00-12.00-14.00-18.00-9.00-2.006.00-10.00
Return on Sales (QoQ) 0.003.00-4.002.00-7.00-10.000.00-1.001.001.001.006.00-1.000.009.004.006.004.00-6.000.002.001.005.00-4.00-3.00-2.00-1.002.001.002.00-4.00-1.00-2.00-6.00-30.00-2.002.00-3.0032.002.002.005.00-1.00-1.00-3.008.003.002.001.00-1.001.001.002.00-8.00-7.00-6.00-9.000.000.000.000.000.008.006.006.00-8.00
Revenue Growth (1y) 8.39%-1.93%9.74%25.49%45.43%34.19%39.46%39.81%27.73%27.68%18.31%28.56%23.89%34.95%33.03%10.04%3.97%9.02%3.27%7.20%8.28%-14.31%-18.47%-18.65%-19.48%3.64%13.34%3.88%-9.64%-11.38%-4.79%0.60%4.07%4.13%-1.87%-19.77%-4.56%72.76%-16.68%4.85%4.70%-49.22%73.37%62.20%52.13%64.73%11.86%29.99%40.69%35.68%22.05%-11.60%-16.92%-22.72%-24.26%4.99%1.23%11.15%18.69%17.45%16.93%10.35%10.03%
Revenue Growth (3y) 26.27%18.89%21.89%31.15%32.03%32.23%29.96%25.53%18.05%23.39%17.58%14.89%11.73%8.03%3.85%-1.36%-3.22%-1.07%-1.55%-3.24%-7.64%-7.68%-4.18%-5.27%-8.85%-1.48%1.93%-5.70%-3.54%16.82%-8.01%-5.41%1.31%-2.97%12.33%10.92%14.98%13.06%17.34%30.27%30.86%4.31%33.27%23.07%21.15%19.98%1.13%6.46%5.77%5.23%3.14%2.92%-0.56%-1.77%-0.36%
Revenue Growth (5y) 21.00%19.84%19.99%21.62%20.97%16.65%13.07%11.52%7.48%10.78%8.48%5.09%0.29%2.97%3.87%0.06%-3.14%-2.23%-2.27%-6.07%-4.79%7.20%-6.38%-6.48%-5.43%-3.45%8.87%7.36%7.41%5.93%8.59%12.28%17.35%15.35%14.12%9.41%12.18%8.67%8.36%15.46%13.51%-0.51%16.30%18.11%16.05%16.20%6.19%
Revenue (QoQ) 12.14%-2.29%-0.82%-0.26%1.47%9.33%13.41%15.59%-6.38%13.64%13.70%5.60%-6.41%5.30%23.55%1.76%1.94%3.80%2.19%-3.85%6.89%-1.67%6.08%-2.89%-15.40%-6.45%5.85%-3.88%8.88%2.32%-2.99%-16.39%6.78%9.93%2.50%-13.50%6.84%3.60%-16.20%2.89%93.40%-50.04%5.46%2.74%-6.19%70.57%-1.33%-3.64%1.58%15.83%14.66%4.29%-2.04%4.20%-16.95%-1.99%-8.88%2.13%15.11%-5.50%0.04%9.06%13.91%-5.91%-5.59%8.74%
Share-based Compensation Growth (1y) 9.29%-1.32%7.43%15.23%31.37%29.53%61.01%41.95%19.90%36.79%10.55%14.57%10.79%6.44%-3.18%-0.35%-6.37%-2.49%-7.66%-3.19%-0.40%-1.09%-7.91%-9.52%-0.80%-12.92%-8.58%-3.24%-0.40%-3.81%-5.16%3.77%-9.76%-16.74%10.89%-7.26%0.00%30.16%51.34%27.83%39.19%20.33%-7.67%33.33%36.57%43.24%35.78%26.53%18.01%21.70%22.59%27.82%26.10%18.99%16.70%-5.05%12.26%4.89%14.64%26.08%-0.43%2.33%-4.88%
Share-based Compensation Growth (3y) 19.85%20.47%24.12%23.29%20.39%23.55%19.89%17.46%7.54%12.39%-0.39%3.39%1.09%0.88%-6.27%-4.43%-2.56%-5.65%-8.05%-5.37%-0.54%-6.08%-7.23%-3.15%-3.75%-11.32%-1.30%-2.35%-3.49%1.39%16.75%7.15%7.90%9.25%15.72%16.49%23.88%30.91%23.80%29.20%30.91%28.01%15.40%29.20%26.67%27.53%24.77%15.37%18.66%14.95%17.93%15.24%12.13%8.50%8.37%
Share-based Compensation Growth (5y) 12.30%12.66%11.32%12.57%10.23%12.71%7.94%7.26%4.21%4.10%-3.61%-0.66%0.41%-2.97%-6.52%-2.61%-3.62%-7.63%-3.95%-3.99%-2.35%-2.13%6.03%1.49%4.41%1.78%6.08%9.68%11.31%12.43%14.82%15.72%15.15%17.85%20.86%20.65%23.12%26.57%22.10%21.22%26.00%21.22%15.51%20.89%17.84%17.36%16.20%
Share-based Compensation (QoQ) 7.86%-1.99%2.03%1.32%-2.61%6.71%9.43%15.52%-3.98%32.64%-3.52%-2.43%9.54%7.20%0.00%-5.65%5.24%-2.49%2.92%-11.35%9.60%-7.66%7.91%-8.79%8.84%-14.02%6.01%0.00%-4.45%-9.75%12.21%2.93%-7.72%-11.01%22.77%-10.48%-14.86%18.52%2.68%-3.48%10.81%37.80%-13.27%5.10%-4.21%5.74%25.24%7.65%0.47%0.24%16.71%0.40%3.61%0.97%21.69%-0.95%-2.23%-0.98%-0.99%17.11%-8.65%8.23%8.90%-7.51%-6.13%0.61%
Shareholder's Equity Growth (1y) 6.28%2.67%6.48%20.66%32.26%29.31%25.34%27.52%23.97%24.37%24.06%18.02%15.27%7.58%4.73%1.66%3.21%8.53%4.85%-1.08%-14.40%-19.79%-22.11%-21.65%-7.70%1.13%3.22%5.73%2.11%-3.28%-23.36%-24.28%-26.61%-97.37%-84.88%-83.71%-76.21%508.30%24.77%-21.24%-39.48%23.79%63.53%143.81%147.34%63.73%53.56%79.53%96.26%81.04%65.98%47.79%28.80%19.81%22.58%24.22%19.35%21.75%16.58%13.32%10.29%-19.29%
Shareholder's Equity Growth (3y) 20.34%18.19%18.30%22.00%23.64%20.05%17.65%15.23%13.83%13.24%10.86%5.88%0.61%-2.16%-5.07%-7.64%-6.57%-4.16%-5.53%-6.43%-6.91%-7.77%-14.90%-14.40%-11.56%-70.49%-50.73%-49.29%-43.72%-46.34%-47.52%-54.03%-52.73%-41.74%-32.43%-32.12%-29.12%131.02%46.33%51.07%43.22%54.24%60.93%86.33%84.22%52.57%46.19%48.82%44.50%38.22%33.36%27.66%19.24%5.59%
Shareholder's Equity Growth (5y) 15.70%14.03%12.70%12.80%10.80%8.54%5.87%3.47%3.11%3.33%1.84%-0.34%-0.82%-1.74%-7.51%-8.80%-9.38%-53.24%-37.20%-36.77%-32.43%-33.99%-34.98%-39.59%-36.96%-28.00%-24.58%-24.19%-23.22%-20.72%-18.34%-15.72%-12.50%-10.13%-4.70%-3.66%-2.09%92.95%44.84%44.63%35.19%39.86%42.89%55.55%52.43%28.40%
Shareholder's Equity (QoQ) 8.58%5.10%-2.96%-4.03%4.89%9.00%9.96%5.20%2.55%5.65%11.88%2.27%2.88%5.39%6.43%-0.12%-3.98%2.60%3.31%1.40%0.97%-0.88%-2.53%-12.25%-5.39%-3.73%-1.97%3.38%3.66%-1.74%0.41%-0.16%-1.82%-22.14%-0.79%-3.24%-96.49%348.20%6.88%41.31%-10.14%-8.07%-32.53%8.57%83.82%21.44%0.60%10.14%21.68%13.90%17.60%20.41%12.24%4.42%4.72%4.93%4.41%6.84%6.12%0.82%6.50%2.31%3.15%-1.87%-22.06%
Tax Rate Growth (1y) -243.001,363.00-523.00213.001.0050.00382.00-486.00103.00-164.00-43.00-429.00-634.00-114.00-41.00104.00-697.00-172.00-358.001,782.00497.00-71.00-172.00-1083.00-61.00323.00921.00-821.004,393.00-2648.00-1829.00400.00-5828.00-712.00340.00-450.00754.00436.00633.00-295.00182.0094.00-792.00-410.00-1076.0096.00-126.00625.00742.0051.00219.00
Tax Rate Growth (3y) -138.001,249.00-184.00-701.00-529.00-228.00298.00-811.00-1227.00-450.00-442.001,457.00-834.00-357.00-571.00804.00-262.0080.00391.00-122.004,645.002,069.00-307.004,617.00-83.00-1940.00914.00-5188.00-2105.00-346.00-4893.00-183.00181.00-1155.00-140.00-62.00-831.00-269.0046.00-485.00-232.00
Tax Rate Growth (5y) -1469.00963.00-583.001,185.00-730.00-471.00-232.00-111.00-792.00-197.00307.00-447.004,360.001,826.00392.005,052.00169.00-1191.00-990.00-1273.00-472.00-679.00-358.00-458.00-359.00-967.00168.00-4659.00-881.00-5343.001,019.00-1230.00704.00
Tax Rate (QoQ) -1883.001,379.00-26.00288.00-278.00-507.00710.0076.00-229.00-174.00-158.00665.00-497.00-53.00-544.00460.0024.0020.00-399.00-341.00548.00-167.001,741.00-1626.00-19.00-267.00830.00-605.00365.00331.00-912.004,319.00-4334.00-1527.001,942.00-1909.00782.00-474.001,152.00-705.00463.00-277.00223.00-228.00376.00-1163.00605.00-893.00383.00-142.00-308.0025.00
Total Debt Growth (1y) 77.83%74.90%74.90%42.65%42.65%184.69%556.11%-71.20%339.41%131.25%-84.75%150.30%-84.76%-96.96%-79.97%-79.98%-79.99%309.00%308.80%308.40%597.00%-4.89%-4.84%-29.19%-85.68%-53.01%-53.01%-36.79%83.17%49.23%49.23%49.34%49.34%
Total Debt Growth (3y) 1.09%50.46%92.23%153.91%-0.07%103.41%110.98%12.59%-41.48%-41.48%-47.55%-48.84%-33.97%-50.02%26.95%-40.33%-50.89%-7.98%-16.66%-41.55%22.27%22.27%22.27%22.27%-12.63%-12.61%-12.56%-26.83%
Total Debt Growth (5y) 11.96%20.85%17.92%-12.94%-12.94%-12.94%-23.82%3.18%3.17%-4.86%-4.86%-16.04%-33.13%-33.64%-43.85%-1.74%-43.87%-39.21%-11.38%-11.38%-11.39%
Total Debt (QoQ) -8.76%0.00%0.00%94.90%-10.26%0.00%0.00%38.88%7.73%90.28%130.47%-93.90%1,543.59%0.14%-84.80%0.08%0.04%-79.99%0.00%0.00%0.00%309.00%-0.05%-0.10%70.67%-44.19%0.00%-25.66%-65.49%83.17%0.00%0.00%0.00%49.23%0.00%0.07%0.00%