|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40B | 7.12B | 6.61B | 7.17B | 2.68B | 2.77B | 4.81B | 3.49B | 6.09B | 8.45B | 8.13B | 9.22B | 7.77B | 7.85B | 8.71B | 7.20B | 5.45B | 5.52B | 7.21B | 5.43B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51B | 5.30B | 4.70B | 4.37B | 4.17B | 3.61B | 3.43B | 3.19B | 2.54B | 2.87B | 3.92B | 4.63B | 5.26B | | 5.59B | 6.64B | 2.32B | 2.32B | | 4.36B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91B | 12.41B | 11.31B | 11.55B | 6.85B | 6.38B | 8.24B | 6.68B | 8.63B | 11.32B | 12.05B | 13.85B | 13.03B | 7.85B | 14.30B | 13.85B | 7.77B | 7.84B | 7.21B | 9.80B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95B | 3.58B | 4.03B | 4.08B | 3.80B | 4.17B | 3.96B | 3.69B | 3.85B | 1.92B | 3.51B | 3.05B | 2.95B | 2.35B | 3.55B | 3.70B | 3.41B | 4.32B | 4.15B | 4.35B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | | | | 0.03B | | | | 1.22B | | | | 0.04B | | | | 0.02B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95B | 4.93B | 4.03B | 4.08B | 3.80B | 4.21B | 3.96B | 3.69B | 3.85B | 3.15B | 3.51B | 3.05B | 2.95B | 2.38B | 3.55B | 3.70B | 3.41B | 4.33B | 4.15B | 4.35B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13B | 3.23B | 3.86B | 4.55B | 5.42B | 6.34B | 6.93B | 6.86B | 6.63B | 6.42B | 6.25B | 6.09B | 6.02B | 6.42B | 6.30B | 6.20B | 6.34B | 6.53B | 6.67B | 7.37B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.85B | 1.02B | 1.43B | 1.98B | 1.62B | 1.25B | 1.03B | 1.05B | 1.19B | 1.29B | 1.24B | 1.33B | 1.58B | 1.91B | 2.34B | 2.83B | 2.44B | 1.97B | 1.60B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.69B | 20.07B | 20.22B | 21.61B | 19.00B | 20.72B | 21.10B | 19.07B | 20.48B | 22.46B | 23.44B | 24.23B | 23.33B | 25.23B | 26.07B | 26.08B | 24.91B | 25.75B | 24.61B | 23.11B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | | | | 1.77B | | | | 1.85B | | | | 1.89B | | | | 1.92B | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.33B | | | | 0.23B | | | | 0.13B | | | | 0.15B | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 4.56B | 4.72B | 4.89B | 5.04B | 5.17B | 5.21B | 5.28B | 5.22B | 5.04B | 4.91B | 4.72B | 4.74B | 4.67B | 4.46B | 4.41B | 4.50B | 4.69B | 4.89B | 5.07B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23B | 7.25B | 7.26B | 7.26B | 10.72B | 10.51B | 10.57B | 10.58B | 10.59B | 10.64B | 10.72B | 10.76B | 10.77B | 10.80B | 10.91B | 10.95B | 11.37B | 11.36B | 14.18B | 14.25B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 1.46B | 1.37B | 1.26B | 1.95B | 1.88B | 1.80B | 1.73B | 1.62B | 1.41B | 1.39B | 1.33B | 1.30B | 1.24B | 1.23B | 1.18B | 1.20B | 1.15B | 1.63B | 1.57B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.77B | 8.70B | 8.64B | 8.52B | 12.67B | 12.39B | 12.36B | 12.31B | 12.21B | 12.05B | 12.11B | 12.09B | 12.07B | 12.04B | 12.13B | 12.13B | 12.57B | 12.51B | 15.81B | 15.83B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.59B | 1.45B | 1.54B | 1.78B | 1.80B | 2.09B | 2.48B | 2.77B | 3.31B | 3.58B | 3.98B | 4.42B | 5.16B | 5.41B | 5.75B | 6.11B | 0.74B | | 5.97B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | | 7.78B | 7.74B | 7.62B | 7.73B | 0.72B | 1.25B | 0.22B | 8.09B | 8.03B | 8.14B | | 8.05B | 7.51B | 7.00B | 6.77B | 6.45B | 7.72B | 7.16B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.08B | 21.16B | 22.60B | 22.69B | 28.02B | 28.29B | 28.92B | 29.29B | 28.53B | 28.58B | 28.70B | 28.93B | 29.41B | 29.92B | 29.51B | 29.29B | 29.95B | 24.39B | 28.43B | 34.02B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.77B | 41.24B | 42.82B | 44.30B | 47.02B | 49.01B | 50.01B | 48.36B | 49.00B | 51.04B | 52.13B | 53.17B | 52.74B | 55.15B | 55.58B | 55.37B | 54.86B | 50.14B | 53.03B | 57.14B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 2.75B | 3.53B | 3.72B | 3.75B | 3.80B | 2.56B | 1.43B | 1.74B | 1.91B | 2.15B | 2.31B | 2.59B | 2.58B | 2.58B | 2.48B | 2.34B | 2.79B | 2.71B | 2.97B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 2.75B | 3.53B | 3.72B | 3.75B | 3.80B | 2.56B | 1.43B | 1.74B | 1.91B | 2.15B | 2.31B | 2.59B | 2.58B | 2.58B | 2.48B | 2.34B | 2.79B | 2.71B | 2.97B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.53B | 1.44B | 1.12B | 1.58B | 1.49B | 1.46B | 1.23B | 1.55B | 1.69B | 1.76B | 1.25B | 1.78B | 1.83B | 1.42B | 1.25B | 1.59B | 1.84B | 1.50B | 1.37B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 5.01B | 4.66B | 4.57B | 3.41B | 3.69B | 3.68B | 3.79B | 3.71B | 4.49B | 3.81B | 4.41B | 3.75B | 4.42B | 4.37B | 4.22B | 3.59B | 4.16B | 5.23B | 4.60B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.04B | 2.04B | 3.48B | 1.95B | 1.95B | 1.45B | 0.50B | 0.91B | 0.91B | 0.91B | 0.91B | 1.36B | 1.36B | 1.36B | 1.36B | | | | 0.50B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.61B | 0.60B | 0.53B | 0.46B | 0.37B | 0.29B | 0.28B | 0.25B | 0.29B | 0.21B | 0.25B | 0.26B | 0.30B | 0.21B | 0.23B | 0.28B | 0.36B | 0.38B | 0.32B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46B | 11.95B | 12.27B | 13.43B | 11.83B | 11.87B | 10.08B | 7.87B | 8.46B | 9.63B | 9.17B | 9.14B | 9.75B | 10.50B | 9.95B | 9.54B | 7.80B | 9.14B | 9.82B | 9.77B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.36B | 0.26B | 0.23B | 0.18B | 0.14B | 0.10B | 0.10B | 0.09B | 0.10B | 0.09B | 0.14B | 0.11B | 0.09B | 0.08B | 0.08B | 0.09B | 0.07B | 0.08B | 0.07B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.58B | 0.11B | 0.12B | 0.30B | 0.04B | 0.04B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25B | 1.71B | 1.69B | 1.48B | 3.75B | 3.86B | 1.47B | 1.08B | 1.10B | 5.21B | 1.06B | 4.35B | 4.50B | 5.02B | 5.45B | 4.76B | 4.97B | 4.91B | 5.24B | 5.25B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.34B | 29.58B | 29.80B | 29.50B | 27.22B | 27.14B | 29.73B | 27.58B | 27.23B | 24.25B | 28.02B | 24.35B | 23.57B | 23.86B | 23.24B | 22.88B | 22.68B | 24.03B | 24.72B | 24.61B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.59B | 31.29B | 31.49B | 30.97B | 30.97B | 31.00B | 31.20B | 28.66B | 28.33B | 29.46B | 29.08B | 28.70B | 28.07B | 28.88B | 28.70B | 27.64B | 27.65B | 28.94B | 29.96B | 29.86B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.04B | 2.04B | 3.48B | 1.95B | 1.95B | 1.45B | 0.50B | 0.91B | 0.91B | 0.91B | 0.91B | 1.36B | 1.36B | 1.36B | 1.36B | | | | 0.50B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18B | 9.95B | 11.33B | 13.33B | 16.05B | 18.01B | 18.81B | 19.70B | 20.67B | 21.58B | 23.06B | 24.47B | 24.67B | 26.27B | 26.88B | 27.73B | 27.21B | 21.21B | 23.07B | 27.28B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18B | 9.95B | 11.33B | 13.33B | 16.05B | 18.01B | 18.81B | 19.70B | 20.67B | 21.58B | 23.06B | 24.47B | 24.67B | 26.27B | 26.88B | 27.73B | 27.21B | 21.21B | 23.07B | 27.28B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.77B | 41.24B | 42.82B | 44.30B | 47.02B | 49.01B | 50.01B | 48.36B | 49.00B | 51.04B | 52.13B | 53.17B | 52.74B | 55.15B | 55.58B | 55.37B | 54.86B | 50.14B | 53.03B | 57.14B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 9.82B | 11.28B | 0.21B | 15.83B | -0.02B | 18.52B | 0.42B | 20.16B | 0.36B | 0.49B | 23.96B | 24.27B | 25.69B | 0.27B | 27.33B | 26.55B | 0.56B | 0.57B | 0.38B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.04B | 0.06B | 0.01B | 0.03B |