|
Accumulated Depreciation (Quarter)
|
| | | 21.80M | | | 22.76M | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | 0.34M | | 0.99M | 2.50M | 3.09M | 1.74M |
|
Cash & Equivalents (Quarter)
|
| | 8.04M | 9.48M | | 10.50M | 13.76M | | | | | 41.31M | | | | 177.98M | 304.32M | 819.31M | 836.23M | 635.35M | 338.20M |
|
Receivables - Net (Quarter)
|
| | | 0.42M | | 0.92M | 0.42M | 0.76M | 0.54M | 0.80M | 0.76M | 1.65M | 1.74M | 1.57M | 1.46M | 1.42M | 1.05M | 1.44M | 1.93M | 1.59M | 8.91M |
|
Receivables - Other (Quarter)
|
| | | 0.02M | | 0.96M | 0.67M | 0.06M | 0.06M | 0.87M | | 1.01M | 0.64M | 0.64M | 0.59M | 0.55M | 0.61M | 0.62M | 0.71M | 0.57M | 0.58M |
|
Receivables (Quarter)
|
| | | 0.44M | | 1.88M | 1.09M | 0.81M | 0.60M | 1.68M | 0.76M | 2.66M | 2.37M | 2.21M | 2.04M | 1.97M | 1.66M | 2.06M | 2.64M | 2.15M | 9.50M |
|
Raw Materials (Quarter)
|
| | | 2.10M | | | | 2.17M | | | | 2.05M | 2.05M | 2.10M | 1.89M | 1.68M | 1.69M | 2.45M | 2.81M | 2.75M | 2.92M |
|
Work In Process (Quarter)
|
| | | 0.01M | | | | 0.03M | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 0.02M | 0.03M | |
|
Inventory (Quarter)
|
| | | 2.11M | | 2.15M | 2.53M | 2.20M | 2.24M | 2.33M | 2.24M | 2.08M | 2.08M | 2.13M | 1.90M | 1.69M | 1.70M | 2.45M | 2.83M | 2.78M | 2.92M |
|
Prepaid Assets (Quarter)
|
| | | 1.12M | | 1.53M | 4.54M | 3.64M | 3.14M | 2.20M | 1.87M | 2.01M | 2.57M | 2.35M | 2.45M | 3.95M | 3.79M | 5.34M | 7.15M | 7.39M | 6.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | 1.25M | | 5.67M | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | 16.02M | | 23.18M | 21.44M | 13.93M | 14.91M | 12.84M | 58.19M | 47.05M | 33.69M | 46.91M | 35.08M | 185.04M | 310.87M | 828.54M | 848.14M | 896.23M | 607.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 3.25M | | 2.77M | 2.54M | 2.29M | 2.04M | 1.79M | 1.88M | 2.55M | 2.91M | 3.21M | 3.41M | 4.13M | 4.00M | 4.50M | 5.61M | 7.84M | 15.07M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 342.59M |
|
Intangibles (Quarter)
|
| | | 0.27M | | 0.26M | 0.26M | 0.24M | 0.23M | 0.20M | 0.20M | 0.18M | 0.30M | 0.41M | 0.44M | 0.49M | 0.53M | 0.59M | 0.80M | 0.92M | 215.28M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.27M | | 0.26M | 0.26M | 0.24M | 0.23M | 0.20M | 0.20M | 0.18M | 0.30M | 0.41M | 0.44M | 0.49M | 0.53M | 0.59M | 0.80M | 0.92M | 557.87M |
|
Other Non-Current Assets (Quarter)
|
| | | 1.35M | | 1.35M | 1.34M | 1.35M | 1.35M | 1.35M | 1.35M | 1.36M | 3.83M | 3.71M | 2.99M | 2.93M | 3.12M | 3.06M | 4.55M | 4.31M | 9.44M |
|
Non-Current Assets (Quarter)
|
| | | 11.83M | | 12.50M | 10.60M | 13.02M | 12.55M | 12.07M | 11.98M | 12.31M | 14.92M | 14.90M | 14.48M | 14.81M | 14.73M | 15.06M | 17.68M | 19.58M | 592.71M |
|
Assets (Quarter)
|
| | | 29.47M | | 35.69M | 33.65M | 26.95M | 27.46M | 24.91M | 70.18M | 59.36M | 48.60M | 61.81M | 49.56M | 199.85M | 325.60M | 843.60M | 865.82M | 915.81M | 1,199.82M |
|
Accounts Payables (Quarter)
|
| | | 2.11M | | 2.48M | 2.49M | 3.76M | 5.61M | 4.11M | 1.54M | 1.47M | 1.04M | 1.17M | 0.70M | 0.81M | 1.02M | 1.19M | 0.99M | 0.95M | 1.71M |
|
Notes Payables (Quarter)
|
| | | | | | 0.42M | 0.42M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 2.11M | | 2.48M | 2.91M | 4.18M | 5.61M | 4.11M | 1.54M | 1.47M | 1.04M | 1.17M | 0.70M | 0.81M | 1.02M | 1.19M | 0.99M | 0.95M | 1.71M |
|
Accumulated Expenses (Quarter)
|
| | | 3.59M | | 8.29M | 1.44M | 6.69M | 9.86M | 10.80M | 9.60M | 5.34M | 6.01M | 5.04M | 6.57M | 8.78M | 6.56M | 11.58M | 9.50M | 15.84M | 15.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.32M | | | 0.11M | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 0.39M | | 21.35M | 0.03M | 1.86M | 0.98M | 16.10M | 30.20M | 0.40M | 0.37M | 32.67M | 14.07M | 0.35M | 0.35M | | 0.14M | 0.13M | 0.14M |
|
Current Leases (Quarter)
|
| | | 1.69M | | 1.57M | 1.46M | 1.53M | | | | 1.37M | 1.45M | 1.48M | 1.58M | 1.51M | 1.52M | 1.60M | 1.49M | 1.45M | 1.55M |
|
Current Deferred Revenue (Quarter)
|
| | | 2.72M | | 2.62M | 1.67M | 1.79M | 1.79M | 2.95M | 2.27M | 2.75M | 2.40M | 2.62M | 2.97M | 19.36M | 6.25M | 4.91M | 4.02M | 3.34M | 11.58M |
|
Total Current Liabilities (Quarter)
|
| | | 10.45M | | 36.30M | 13.59M | 16.04M | 18.28M | 33.83M | 43.52M | 11.25M | 10.86M | 42.94M | 25.83M | 30.14M | 15.00M | 19.27M | 15.51M | 21.15M | 28.36M |
|
Non-Current Debt (Quarter)
|
| | | 30.31M | | 12.90M | 12.63M | 31.17M | 31.41M | 31.92M | 32.83M | 63.85M | 63.04M | 31.45M | 32.01M | 30.13M | 30.37M | 32.06M | 32.05M | 35.83M | 35.42M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.05M | | 0.02M | | 0.01M | 0.01M | 0.12M | 0.09M | 0.08M | 0.40M | 0.03M | 0.06M | 0.67M | 0.70M | 0.65M | 0.63M | 0.56M | 2.08M |
|
Operating Leases (Quarter)
|
| | | 6.99M | | 6.56M | 6.21M | 7.30M | 7.17M | 7.16M | 6.88M | 7.03M | 6.98M | 6.81M | 6.97M | 6.39M | 6.21M | 6.32M | 6.10M | 6.05M | 9.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.02M | | | 5.50M | 1.89M | 1.25M | 3.40M | 1.97M | 1.63M | 4.28M | 2.09M | 1.61M | 69.88M | 65.93M | 91.04M | 140.97M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 47.81M | | 55.78M | 32.42M | 54.52M | 56.87M | 73.04M | 83.33M | 82.21M | 81.28M | 81.24M | 64.86M | 67.33M | 52.28M | 58.31M | 54.30M | 63.58M | |
|
Total Liabilities (Quarter)
|
| -17.05M | -13.10M | 47.82M | 29.19M | 55.78M | 37.92M | 56.41M | 58.12M | 76.44M | 85.30M | 83.84M | 85.56M | 83.33M | 66.48M | 137.21M | 118.21M | 149.35M | 195.27M | 63.58M | 75.56M |
|
Total Debt (Quarter)
|
| | | 30.71M | | 34.26M | 12.66M | 33.03M | 32.40M | 48.02M | 63.03M | 64.25M | 63.41M | 64.12M | 46.08M | 30.48M | 30.71M | 32.06M | 32.20M | 35.96M | 35.56M |
|
Common Equity (Quarter)
|
| 17.05M | 13.10M | -18.36M | -29.19M | -40.76M | -22.83M | -29.46M | -30.66M | -51.53M | -15.12M | -24.48M | -36.96M | -21.51M | -16.91M | 62.65M | 207.39M | 694.25M | 670.55M | 852.23M | 1,124.25M |
|
Shareholder's Equity (Quarter)
|
| 17.05M | 13.10M | -18.36M | -29.19M | -40.76M | -22.83M | -29.46M | -30.66M | -51.53M | -15.12M | -24.48M | -36.96M | -21.51M | -16.91M | 62.65M | 207.39M | 694.25M | 670.55M | 852.23M | 1,124.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 29.47M | | 35.69M | 33.65M | 26.95M | 27.46M | 24.91M | 70.18M | 59.36M | 48.60M | 61.81M | 49.56M | 199.85M | 325.60M | 843.60M | 865.82M | 915.81M | 1,199.82M |
|
Retained Earnings (Quarter)
|
| | | -346.64M | | -350.10M | -10.43M | -10.40M | -424.80M | -450.90M | -467.05M | -483.10M | -500.37M | -10.45M | -540.90M | -626.94M | -632.36M | -9.22M | -939.68M | -982.00M | -1000.36M |
|
Preferred Shares (Quarter)
|
| | | 189.88M | | 189.88M | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | 11.51M | 11.10M | 10.95M | 7.05M | 10.46M | 10.24M | 10.13M | 8.79M | 11.24M | 10.89M | 10.25M | 8.22M | 9.50M |
|
Shares Outstanding (Quarter)
|
| 3.14M | 2.80M | | 2.83M | -0.37M | 110.38M | | 127.17M | 128.03M | 155.29M | 161.11M | 161.68M | 186.07M | 207.96M | 266.60M | 291.35M | 339.84M | 345.97M | 358.74M | 370.04M |