|
Cash & Equivalents
|
21.34M | 9.50M | | 41.31M | 177.98M |
|
Short-term Investments
|
| 0.05M | | | |
|
Cash & Current Investments
|
21.34M | 9.55M | | 41.31M | 177.98M |
|
Receivables - Net
|
| 0.42M | 0.76M | 1.65M | 1.42M |
|
Receivables - Other
|
| 0.44M | 0.06M | 1.01M | 0.55M |
|
Receivables
|
| 0.86M | 0.81M | 2.66M | 1.97M |
|
Raw Materials
|
| 2.10M | 2.17M | 2.05M | 1.68M |
|
Work In Process
|
| 0.01M | 0.03M | 0.03M | 0.01M |
|
Inventory
|
| 2.11M | 2.20M | 2.08M | 1.69M |
|
Current Deferred Tax Assets
|
| 1.25M | | | |
|
Prepaid Assets
|
| 1.12M | 3.64M | 2.01M | 3.95M |
|
Current Assets
|
29.62M | 16.02M | 13.93M | 47.05M | 185.04M |
|
Property, Plant & Equipment (Net)
|
| 3.25M | 2.29M | 2.55M | 4.13M |
|
Intangibles
|
| 0.27M | 0.24M | 0.18M | 0.49M |
|
Goodwill & Intangibles
|
| 0.27M | 0.24M | 0.18M | 0.49M |
|
Other Non-Current Assets
|
| 1.35M | 1.35M | 1.36M | 2.93M |
|
Non-Current Assets
|
6.18M | 11.83M | 13.02M | 12.31M | 14.81M |
|
Assets
|
35.80M | 29.47M | 26.95M | 59.36M | 199.85M |
|
Accounts Payables
|
| 2.11M | 3.76M | 1.47M | 0.81M |
|
Notes Payables
|
| | 0.42M | | |
|
Payables
|
| 2.11M | 4.18M | 1.47M | 0.81M |
|
Accumulated Expenses
|
| 3.59M | 6.69M | 5.34M | 8.78M |
|
Other Accumulated Expenses
|
| 0.32M | | | |
|
Short term Debt
|
0.35M | 0.39M | 1.86M | 0.40M | 0.35M |
|
Current Leases
|
| 1.69M | 1.53M | 1.37M | 1.51M |
|
Current Deferred Revenue
|
4.71M | 2.72M | 1.79M | 2.75M | 19.36M |
|
Total Current Liabilities
|
11.97M | 10.45M | 16.04M | 11.25M | 30.14M |
|
Non-Current Debt
|
1.61M | 30.31M | 31.17M | 63.85M | 30.13M |
|
Non-Current Deffered Revenue
|
| 0.05M | 0.01M | 0.08M | 0.67M |
|
Operating Leases
|
| 6.99M | 7.30M | 7.03M | 6.39M |
|
Other Non-Current Liabilities
|
| 0.02M | 1.89M | 1.63M | 69.88M |
|
Total Non-Current Liabilities
|
| 47.81M | 54.52M | 82.21M | 67.33M |
|
Total Liabilities
|
15.02M | 47.82M | 56.41M | 83.84M | 137.21M |
|
Total Debt
|
1.96M | 30.71M | 33.03M | 64.25M | 30.48M |
|
Common Equity
|
20.78M | -18.36M | -29.46M | -24.50M | 62.65M |
|
Shareholder's Equity
|
20.78M | -18.36M | -29.46M | -24.50M | 62.65M |
|
Liabilities and Shareholders Equity
|
35.80M | 29.47M | 26.95M | 59.36M | 199.85M |
|
Retained Earnings
|
-305.67M | -346.64M | -400.35M | -483.10M | -626.94M |
|
Preferred Shares
|
| 189.88M | | | |
|
Treasury Shares
|
| | 8.14M | 7.05M | 8.79M |