D-Wave Quantum Income Statement (2020-2026) | QBTS

Income Statement Dec2020 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Shares Outstanding (Entity) (Quarter)
111.88M125.36M125.34M125.39M112.02M110.38M113.34M127.17M128.03M155.29M161.11M161.68M186.07M207.96M192.13M291.35M339.84M345.97M358.74M370.04M
Revenue & cost
Revenue (Quarter)
1.14M1.31M2.43M1.71M1.37M1.70M2.40M1.58M1.71M2.56M2.91M2.46M2.18M1.87M2.31M15.00M3.10M3.74M2.75M2.86M
Gross Profit (Quarter)
0.69M1.00M1.55M1.10M0.75M1.04M1.33M0.42M0.70M1.53M1.97M1.66M1.39M1.04M1.47M13.88M1.98M2.67M1.78M1.82M
Operating items
Research & Development (Quarter)
1.23M6.31M2.20M1.60M7.46M7.51M4.09M10.91M2.49M2.47M7.96M3.08M4.40M8.67M9.75M6.92M6.63M14.07M8.25M10.48M
Selling, General & Administrative (Quarter)
2.51M2.80M4.07M3.65M3.96M5.92M7.97M11.30M9.58M8.00M8.14M7.57M7.47M9.26M8.13M7.96M9.15M9.38M14.70M20.27M
Other Operating Expenses (Quarter)
6.29M1.68M6.13M6.80M1.74M2.77M10.30M2.90M9.55M9.46M2.41M8.53M8.36M3.75M3.83M10.29M12.69M6.95M13.68M25.79M
Operating Expenses (Quarter)
10.03M10.79M12.40M12.05M13.15M16.20M22.36M25.11M21.61M19.94M18.51M19.18M20.23M21.68M21.70M25.17M28.48M30.41M36.62M56.55M
Operating Income (Quarter)
-9.34M-9.79M-10.85M-10.95M-12.40M-15.16M-21.03M-24.69M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-11.29M-26.50M-27.74M-34.84M-54.73M
EBIT (Quarter)
-9.34M-9.79M-10.85M-10.95M-12.40M-15.16M-21.03M-24.69M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-11.29M-26.50M-27.74M-34.84M-54.73M
Non-operating items
Non Operating Investment Income (Quarter)
1.16M-0.00M1.66M-0.16M-0.01M0.85M-1.01M1.88M
Interest & Investment Income (Quarter)
3.10M5.79M
Other Non Operating Income (Quarter)
0.29M0.07M-0.67M-0.54M1.15M2.17M-0.23M-0.14M-0.82M0.93M-0.88M1.14M0.46M0.20M1.11M-0.95M1.43M8.96M-16.64M0.51M
Non Operating Income (Quarter)
4.67M5.58M-12.41M-0.60M0.11M3.51M3.25M0.28M-5.28M2.30M0.53M0.20M1.06M-2.08M-65.84M5.87M-140.83M-112.25M-7.49M7.92M
Net income details
EBT (Quarter)
-9.54M-10.00M-11.84M-11.01M-12.10M-122.52M-18.92M-24.90M-21.09M-19.21M-15.34M-30.23M-21.48M-21.53M-19.82M-5.42M-114.36M-167.76M-38.84M-46.81M
Tax Provisions (Quarter)
-28.45M
Profit After Tax (Quarter)
-4.70M-4.21M-23.25M-11.62M-12.30M-11.65M-17.80M-24.41M-26.20M-16.10M-16.13M-17.27M-17.76M-22.71M-86.00M0.50M-166.54M-139.99M-40.84M-18.49M
Income from Non-Controlling Interests (Quarter)
-0.15M
Income from Continuing Operations (Quarter)
-9.54M-10.00M-11.84M-11.01M-12.10M-122.52M-18.92M-24.90M-21.09M-19.21M-15.34M-30.23M-21.48M-21.53M-19.82M-5.42M-114.36M-167.76M-38.84M-18.36M
Consolidated Net Income (Quarter)
-9.54M-10.00M-11.84M-11.01M-12.10M-122.52M-18.92M-24.90M-21.09M-19.21M-15.34M-30.23M-21.48M-21.53M-19.82M-5.42M-114.36M-167.76M-38.84M-18.36M
Income towards Parent Company (Quarter)
-9.54M-10.00M-11.84M-11.01M-12.10M-122.52M-18.92M-24.90M-21.09M-19.21M-15.34M-30.23M-21.48M-21.53M-19.82M-5.42M-114.36M-167.76M-38.84M-18.36M
Net Income towards Common Stockholders (Quarter)
-9.54M-4.21M-11.84M-11.01M-12.10M-13.31M-18.92M-24.90M-21.09M-19.21M-15.34M-30.23M-21.48M-21.53M-19.82M-5.42M-114.36M-167.76M-38.84M-18.36M
Additional items
EPS (Basic) (Quarter)
-0.09-0.03-0.09-0.09-0.11-0.11-0.16-0.20-0.17-0.14-0.11-0.19-0.12-0.11-0.10-0.02-0.38-0.49-0.12-0.05
EPS (Diluted) (Quarter)
-0.09-0.03-0.09-0.09-0.11-0.11-0.16-0.20-0.17-0.14-0.11-0.19-0.12-0.11-0.10-0.02-0.38-0.49-0.12-0.05
Shares Outstanding (Quarter)
111.88M125.36M125.34M125.39M112.02M116.26M119.65M123.14M127.34M133.22M137.99M161.31M172.14M201.59M192.13M286.42M302.29M342.20M321.20M367.47M
Shares Outstanding (Diluted) (Quarter)
111.88M125.36M125.34M125.39M112.02M116.26M119.65M123.14M127.34M133.22M137.99M161.31M172.14M201.59M192.13M286.42M302.29M342.20M321.20M367.47M
EBITDA (Quarter)
-9.34M-9.79M-10.85M-10.95M-12.40M-15.16M-21.03M-24.69M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-11.29M-26.50M-27.74M-34.84M-54.73M
Interest Expenses (Quarter)
0.21M0.20M0.98M0.06M-0.30M107.36M-2.11M0.21M0.19M0.80M-1.20M12.72M2.64M0.90M-0.41M66.89M87.86M140.02M4.00M51.50M
Tax Rate (Quarter)
60.78