D-Wave Quantum Inc. Income Statement

Income Statement Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 5.16M6.28M7.17M8.76M8.83M
Cost of Revenue 3.71M6.18M10.07M10.28M15.06M
Gross Profit 4.25M4.53M4.25M4.62M5.56M
Operating items
Research & Development 20.41M25.40M32.10M37.88M35.30M
Selling, General & Administrative 11.59M11.90M21.54M37.01M32.42M
Other Operating Expenses 3.71M6.18M10.07M10.28M15.06M
Operating Expenses 35.71M43.48M63.71M85.17M82.79M
Operating Income -31.47M-38.95M-59.46M-80.55M-77.22M
EBIT -31.47M-38.95M-59.46M-80.55M-77.22M
Non-operating items
Non Operating Investment Income 1.16M1.50M
Other Non Operating Income 3.87M0.82M2.55M-0.92M4.64M
Non Operating Income 9.50M-2.02M5.76M-2.17M-66.66M
Net income details
Profit After Tax -22.00M-41.00M-53.70M-82.72M-143.90M
Additional items
EPS (Basic) -0.17-0.33-0.45-0.60-0.75
EPS (Weighted Average and Diluted) -0.17-0.33-0.45-0.60-0.75
Shares Outstanding (Weighted Average) 38.62M37.50M111.51M159.93M224.01M
Shares Outstanding (Diluted Average) 127.16M125.34M119.65M137.99M192.13M
EBITDA -22.05M-40.96M-53.66M-82.83M-143.87M
Interest Expenses 5.26M1.73M-0.30M