D-Wave Quantum Income Statement (2020-2026) | QBTS

Income Statement Dec2020 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
1.14M1.31M2.43M1.71M1.37M1.70M2.40M1.58M1.71M2.56M2.91M2.46M2.18M1.87M2.31M15.00M3.10M3.74M2.75M2.86M
Gross Profit (Quarter)
0.69M1.00M1.55M1.10M0.75M1.04M1.33M0.42M0.70M1.53M1.97M1.66M1.39M1.04M1.47M13.88M1.98M2.67M1.78M1.82M
Operating items
Amortization - Deferred Charges (Quarter)
1.39M0.72M
Research & Development (Quarter)
6.29M6.31M6.13M6.80M7.46M7.51M10.30M10.91M9.55M9.46M7.96M8.53M8.36M8.67M9.75M10.29M12.69M14.07M13.68M25.79M
Selling, General & Administrative (Quarter)
2.51M2.80M4.07M3.65M3.96M5.92M7.97M11.30M9.58M8.00M8.14M7.57M7.47M9.26M8.13M7.96M9.15M9.38M14.70M20.27M
Other Operating Expenses (Quarter)
1.23M1.68M2.20M1.60M1.74M2.77M4.09M2.90M2.49M2.47M2.41M3.08M4.40M3.75M3.83M6.92M6.63M6.95M8.25M10.48M
Operating Expenses (Quarter)
10.03M10.79M12.40M12.05M13.15M16.20M22.36M25.11M21.61M19.94M18.51M19.18M20.23M21.68M21.70M25.17M28.48M30.41M36.62M56.55M
Operating Income (Quarter)
-9.34M-9.79M-10.85M-10.95M-12.40M-15.16M-21.03M-24.69M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-11.29M-26.50M-27.74M-34.84M-54.73M
EBIT (Quarter)
-9.34M-9.79M-10.85M-10.95M-12.40M-15.16M-21.03M-24.69M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-11.29M-26.50M-27.74M-34.84M-54.73M
Non-operating items
Non Operating Investment Income (Quarter)
1.16M-0.00M1.66M-0.16M-0.01M0.85M-1.01M1.88M
Interest & Investment Income (Quarter)
3.10M5.79M
Other Non Operating Income (Quarter)
0.29M0.07M-0.67M-0.54M1.15M2.17M-0.23M-0.14M-0.82M0.93M-0.88M1.14M0.46M0.20M1.11M-0.95M1.43M8.96M-16.64M0.51M
Non Operating Income (Quarter)
0.29M5.58M-12.41M-0.60M1.15M2.17M0.04M-0.14M-5.28M0.93M-2.13M1.14M0.46M-2.08M-65.84M5.87M1.43M8.96M-16.64M0.51M
Net income details
EBT (Quarter)
-9.54M-10.00M-11.99M-11.01M-12.10M-16.23M-17.14M-24.90M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-5.42M-26.50M-27.74M-34.84M-46.81M
Tax Provisions (Quarter)
-28.45M
Profit After Tax (Quarter)
-4.70M-4.20M-23.27M-11.55M-12.30M-11.65M-17.80M-24.41M-26.20M-16.10M-16.01M-17.31M-17.78M-22.71M-86.08M-5.42M-167.33M-139.99M-42.33M-18.36M
Income from Continuing Operations (Quarter)
-9.54M-10.00M-11.99M-11.01M-12.10M-16.23M-17.14M-24.90M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-5.42M-26.50M-27.74M-34.84M-18.36M
Consolidated Net Income (Quarter)
-9.54M-10.00M-11.99M-11.01M-12.10M-16.23M-17.14M-24.90M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-5.42M-26.50M-27.74M-34.84M-18.36M
Income towards Parent Company (Quarter)
-9.54M-10.00M-11.99M-11.01M-12.10M-16.23M-17.14M-24.90M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-5.42M-26.50M-27.74M-34.84M-18.36M
Net Income towards Common Stockholders (Quarter)
-9.54M-4.21M-11.99M-11.01M-12.10M-13.31M-17.14M-24.90M-20.91M-18.41M-16.54M-17.52M-18.84M-20.64M-20.23M-5.42M-26.50M-27.74M-34.84M-18.36M
Additional items
EPS (Basic) (Quarter)
-0.04-0.03-0.19-0.09-0.10-0.10-0.16-0.20-0.21-0.12-0.09-0.11-0.10-0.11-0.43-0.02-0.55-0.41-0.10-0.05
EPS (Weighted Average and Diluted) (Quarter)
-0.04-0.03-0.19-0.09-0.10-0.10-0.16-0.20-0.21-0.12-0.09-0.11-0.10-0.11-0.43-0.02-0.55-0.41-0.10-0.05
Shares Outstanding (Weighted Average) (Quarter)
111.87M125.33M125.39M125.43M122.34M123.14M127.34M131.37M137.99M161.31M172.14M201.59M192.13M286.42M294.40M342.20M321.20M369.79M
Shares Outstanding (Diluted Average) (Quarter)
111.88M125.36M125.39M125.43M122.34M123.14M127.34M133.22M137.99M161.31M166.72M201.59M192.13M286.42M294.40M342.20M321.20M367.47M
EBITDA (Quarter)
-4.71M-4.18M-23.29M-11.62M-12.27M-11.59M-17.76M-24.43M-26.25M-16.09M-16.06M-17.27M-17.76M-22.86M-85.99M-4.92M-166.54M-139.89M-42.22M-18.49M
Interest Expenses (Quarter)
0.21M0.20M1.14M0.06M-0.30M1.07M-3.89M0.21M0.23M0.26M
Shares Outstanding (Quarter)
3.14M2.80M2.83M2.97M110.38M127.17M128.03M155.29M161.11M161.68M186.07M207.96M266.60M291.35M339.84M345.97M358.74M370.04M
Tax Rate (Quarter)
60.78