|
Revenue
|
| | 0.23M | | | 66.00 | 0.25M | | 0.25M | 42.00 | 0.46M | 0.49M | 0.49M | 0.49M | 0.50M | 0.49M | 0.49M | 0.49M | 0.50M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.51M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.50M | 0.56M | 0.63M | 0.79M | 0.98M | 1.12M | 1.39M | 1.82M | 2.27M | 2.55M | 1.82M | 1.99M | 2.23M | 2.01M | 2.29M | | 0.22M | 0.49M | -0.68M | 0.53M | 0.52M | 1.43M | -1.95M | 0.49M | 0.51M | 0.51M |
|
Other interest income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.00M | 0.05M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Interest Income - Total
|
| | | | | 66.00 | | | | 42.00 | | | 109.00 | 11.00 | 0.00M | 9.00 | 9.00 | 73.00 | 0.01M | 118.00 | 232.00 | 33.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | |
|
Interest Expense - Deposits
|
| | -0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Debt
|
| | | | | | | | | | | | 0.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | | | |
|
Interest Expenses
|
| | | | | | 0.01M | | 23.54M | | 0.20M | 0.23M | 0.23M | 0.20M | 0.16M | 0.16M | -0.02M | 0.14M | 0.09M | 0.15M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.18M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.28M | 0.21M | 0.36M | 0.30M | 0.45M | 0.49M | 0.52M | 0.54M | 0.65M | 0.67M | -1.32M | 1.02M | 1.14M | 0.87M | -2.02M | 1.00M | 0.57M | 0.24M |
|
Interest Income - Net
|
| | | | | 66.00 | | | | 42.00 | | | -0.23M | -0.20M | -0.16M | -0.16M | 0.02M | -0.14M | -0.08M | -0.15M | -0.12M | -0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | | | | |
|
Amortization - Intangibles
|
| | | | | | | | | | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.22M | 0.10M | 0.10M | 0.10M | 0.06M | 0.06M | 0.06M | 0.06M | -0.11M | 0.06M | 0.06M | 0.06M | -0.11M | 0.06M | 0.06M | 0.06M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.05M | 0.20M | 0.15M | 0.23M | 0.30M | 0.29M | 0.39M | 0.40M | 0.43M | 0.60M | 0.60M | 0.57M | -1.17M | 0.49M | 0.18M | 0.15M | -0.33M | 0.00M | 0.02M | 0.01M |
|
Selling, General & Administrative
|
0.06M | | 0.10M | | | | 0.11M | | 0.09M | | 0.13M | 0.04M | 0.04M | 0.05M | 0.06M | 0.04M | 0.07M | 0.04M | 0.04M | 0.04M | 0.22M | 0.11M | 0.10M | 0.08M | 0.09M | 0.09M | 0.11M | 0.10M | 0.10M | 0.12M | 0.10M | 0.09M | 0.10M | 0.15M | 0.10M | 0.15M | 0.13M | 0.16M | 0.23M | 0.22M | 0.27M | 0.29M | 0.34M | 0.43M | 0.47M | 0.43M | 0.47M | 0.44M | -0.90M | 0.45M | 0.36M | 0.34M | -0.70M | 0.33M | 0.34M | 0.27M |
|
Restructuring Costs
|
| | | | | | | | 0.05M | | 0.36M | | | -0.00M | | 0.12M | 0.12M | 0.05M | 0.30M | 0.14M | -0.00M | 730.00 | 0.00M | 0.12M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | 0.08M | | | | 0.26M | | 0.30M | | 0.68M | 0.75M | 1.06M | 0.51M | 0.15M | 0.52M | 0.43M | 0.24M | 0.20M | 0.26M | 0.20M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.18M | 0.19M | 0.18M | 0.18M | 0.18M | 0.18M | 0.25M | 0.36M | 0.36M | 0.35M | 0.36M | 0.35M | 0.35M | 0.28M | 0.58M | 0.41M | 0.56M | 0.60M | 18.18M | 1.19M | 1.34M | 9.51M | -10.85M | 2.06M | 19.12M | 1.62M | -20.74M | 1.54M | 0.89M | 0.43M |
|
Operating Expenses
|
0.06M | | 0.18M | | | | 0.36M | | 0.43M | | 1.16M | 0.79M | 1.10M | 0.56M | 0.21M | 0.68M | 0.62M | 0.33M | 0.54M | 0.45M | 0.42M | 0.30M | 0.29M | 0.39M | 0.28M | 0.28M | 0.29M | 0.29M | 0.28M | 0.30M | 0.28M | 0.29M | 0.36M | 0.54M | 0.50M | 0.54M | 0.53M | 0.71M | 0.73M | 0.72M | 1.15M | 0.99M | 1.29M | 1.42M | 19.07M | 2.22M | 2.41M | 10.51M | -12.92M | 3.01M | 19.66M | 2.10M | -21.77M | 1.87M | 1.25M | 0.71M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.02M | 0.05M |
|
Other Non Operating Income
|
| | | | | | | | | | | 0.06M | 0.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | | 0.03M | -0.03M | 0.39M | | 0.35M | -0.35M | -0.03M | 1.09M | 0.42M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | | 0.03M | -0.03M | 0.39M | | 0.35M | -0.35M | -0.03M | 1.07M | 0.42M |
|
Profit After Tax
|
0.17M | | 0.05M | | | | -0.11M | | -0.18M | | -0.70M | -0.30M | -0.61M | -0.07M | 0.28M | -0.19M | -0.13M | 0.17M | -0.04M | 0.05M | 0.07M | 0.19M | 0.20M | 0.10M | 0.23M | 0.21M | 0.21M | 0.20M | 0.21M | 0.20M | 0.21M | 0.27M | 0.26M | 0.25M | 0.48M | 0.58M | 0.86M | 1.11M | 1.54M | 1.83M | 0.67M | 1.00M | 0.94M | 0.58M | -16.78M | -0.34M | -2.19M | -10.02M | 12.21M | -2.08M | -19.15M | -0.33M | 19.47M | -1.41M | 0.32M | 0.22M |
|
Preferred Dividend Payments
|
| | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | -0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | -0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | -0.33M | 0.16M | 0.16M | 0.16M | -0.33M | 0.16M | 0.16M | 0.16M |
|
Net Income towards Common Stockholders
|
| | | | | | | | | | -0.76M | -0.37M | -0.68M | -0.14M | 0.21M | -0.26M | -0.73M | 0.10M | -0.11M | -0.02M | 0.00M | 0.12M | 0.13M | 0.03M | 0.16M | 0.14M | 0.14M | 0.13M | 0.14M | 0.13M | 0.14M | 0.20M | 0.19M | 0.18M | 0.41M | 0.51M | 0.79M | 0.94M | 1.38M | 1.66M | 0.51M | 0.83M | 0.78M | 0.42M | -16.94M | -0.50M | -2.35M | -10.19M | 12.54M | -2.24M | -19.31M | -0.49M | 19.80M | -1.58M | 0.16M | 0.06M |
|
EPS (Basic)
|
| | 0.03 | | | | -0.07 | | -0.11 | | -0.46 | -0.21 | -0.40 | -0.08 | 0.12 | -0.15 | -0.42 | 0.05 | -0.06 | -0.01 | 0.00 | 0.07 | 0.07 | 0.02 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.08 | 0.11 | 0.11 | 0.10 | 0.21 | 0.26 | 0.42 | 0.34 | 0.42 | 0.50 | 0.16 | 0.25 | 0.23 | 0.12 | -5.01 | -0.15 | -0.69 | -3.01 | 3.70 | -0.66 | -5.70 | -0.14 | 5.84 | -0.47 | 0.05 | 0.02 |
|
EPS (Weighted Average and Diluted)
|
| | 0.03 | | | | -0.07 | | -0.11 | | -0.46 | -0.21 | -0.40 | -0.08 | 0.12 | | -0.42 | | | | | | | | | | | 0.07 | 0.08 | 0.07 | 0.08 | 0.11 | 0.10 | 0.09 | 0.21 | 0.25 | 0.40 | 0.33 | 0.41 | 0.49 | 0.16 | 0.25 | 0.23 | 0.12 | -4.99 | -0.15 | -0.69 | -3.01 | 3.70 | -0.66 | -5.70 | -0.14 | 5.84 | -0.47 | 0.05 | 0.02 |
|
Shares Outstanding (Weighted Average)
|
| 1.60M | 1,623.25M | 1.62M | 1.62M | 1.62M | 1.62M | 1.64M | 1.65M | 1.67M | 1.67M | 1.73M | 1.70M | 1.73M | 1.73M | 1.73M | 1.74M | 1.74M | 1.77M | 1.78M | 1.77M | 1.78M | 1.80M | 1.83M | 1.81M | 1.83M | 1.83M | 1.83M | 1.85M | 1.87M | 1.87M | 1.87M | 1.87M | 1.90M | 1.91M | 1.92M | 1.91M | 2.76M | 3.31M | 3.32M | 3.18M | 3.37M | 3.37M | 3.39M | 3.38M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M |
|
Shares Outstanding (Diluted Average)
|
1,528.88M | 1.60M | 1,623.25M | 1.62M | 1.64M | 1.62M | 1.62M | 1.64M | 1.65M | 1.69M | 1.67M | 1.73M | 1.70M | 1.73M | 1.73M | | 1.74M | | | | | | | | | | | 1.83M | 1.85M | 1.87M | 1.87M | 1.89M | 1.87M | 1.92M | 1.98M | 1.98M | 1.97M | 2.84M | 3.40M | 3.41M | 3.26M | 3.37M | 3.37M | 3.49M | 3.38M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M | 3.39M |