Power REIT (NYSE: PW)

Sector: Real Estate Industry: REIT - Specialty CIK: 0001532619
Market Cap 2.61 Mn
P/B 0.42
P/E -0.56
P/S 1.26
ROIC (Qtr) -10.26
Div Yield % 0.00
Rev 1y % (Qtr) -64.02
Total Debt (Qtr) 20.05 Mn
Debt/Equity (Qtr) 3.22
Add ratio to table...

About

Power REIT, also known as Power Real Estate Investment Trust, is a Maryland-based company operating in the real estate and Controlled Environment Agriculture (CEA) industries. The company's primary business activities include owning, leasing, acquiring, developing, and disposing of special purpose real estate assets. Power REIT's operations are based in the United States, with a focus on transportation, energy infrastructure, and CEA. Power REIT generates revenue primarily through the ownership and leasing of its real estate assets. These assets...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 25.85M provides 12.27x coverage of intangibles 2.11M, indicating robust asset quality.
  • Cash position of 1.99M fully covers payables of 226405 by 8.80x, showing strong vendor relationship management.
  • Tangible assets of 25.85M provide robust 79.76x coverage of receivables 324107, showing strong asset quality.

Bear case

  • Operating cash flow of (488963) barely covers its investment activities of 1.44M, with a coverage ratio of -0.34, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (488963) shows concerning coverage of stock compensation expenses of 477374, with a -1.02 ratio indicating potential earnings quality issues.
  • Free cash flow of 198642 provides weak coverage of capital expenditures of (687605), with a -0.29 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (1.38M) show weak coverage of depreciation charges of 39496, with a -35 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 198642 represents just -0.17x of debt issuance (1.16M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the REIT - Specialty
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 EQIX Equinix Inc 93.20 Bn 69.03 10.11 22.73 Bn
2 AMT American Tower Corp /Ma/ 84.92 Bn 69.21 11.41 45.01 Bn
3 DLR Digital Realty Trust, Inc. 61.15 Bn 48.23 10.00 19.66 Bn
4 CCI Crown Castle Inc. 37.84 Bn 64.24 6.91 29.58 Bn
5 IRM Iron Mountain Inc 32.10 Bn 222.02 4.65 18.73 Bn
6 SBAC Sba Communications Corp 25.39 Bn 332.98 15.54 15.02 Bn
7 WY Weyerhaeuser Co 19.35 Bn 59.73 2.80 5.57 Bn
8 LAMR Lamar Advertising Co/New 12.52 Bn 427.65 10.32 4.79 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.77 1.49
EV to Cash from Ops. EV/CFO -44.02 23.58
EV to Debt EV to Debt 1.07 2.74
EV to EBIT EV/EBIT -15.57 32.67
EV to EBITDA EV/EBITDA -8.10 18.09
EV to Free Cash Flow [EV/FCF] EV/FCF 108.36 66.87
EV to Market Cap EV to Market Cap 8.23 2.19
EV to Revenue EV/Rev 10.37 9.81
Price to Book Value [P/B] P/B 0.42 0.95
Price to Earnings [P/E] P/E -0.56 70.17
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -7.18 3.96
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 112.65
Dividend per Basic Share Div per Share (Qtr) 0.00 3.59
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 187.43
Interest Coverage Int. cover (Qtr) -0.52 4.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -80.63 12.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -16.79 105.31
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 27.11
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 92.90 44.10
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 86.04 -3.90
EBIT Growth (1y) % EBIT 1y % (Qtr) 92.90 45.16
EBT Growth (1y) % EBT 1y % (Qtr) 82.74 209.40
EPS Growth (1y) % EPS 1y % (Qtr) 80.51 198.65
FCF Growth (1y) % FCF 1y % (Qtr) -89.13 -130.11
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -16.00 5.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.07 0.20
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.17
Cash Ratio Cash Ratio (Qtr) 0.00 0.30
Current Ratio Curr Ratio (Qtr) 0.00 0.62
Debt to Equity Ratio Debt/Equity (Qtr) 3.22 1.20
Interest Cover Ratio Int Coverage (Qtr) -0.52 4.10
Times Interest Earned Times Interest Earned (Qtr) -0.52 4.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -64.70 59.74
EBIT Margin % EBIT Margin % (Qtr) -66.61 40.99
EBT Margin % EBT Margin % (Qtr) -194.28 18.94
Gross Margin % Gross Margin % (Qtr) 49.40 65.41
Net Profit Margin % Net Margin % (Qtr) -225.70 14.71