Pvh Growth Metrics (2009-2025) | PVH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2009 Jan2010 May2010 Aug2010 Oct2010 Jan2011 May2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 190.55%198.30%189.97%151.08%6.65%0.72%-0.47%-1.08%-2.73%0.92%14.50%70.97%71.35%66.81%47.78%0.31%0.44%-3.33%-5.51%-8.42%-8.23%-4.98%-1.14%2.21%5.15%3.40%3.69%0.25%2.45%5.33%7.39%7.35%2.13%1.48%-0.19%14.00%18.15%18.50%14.90%-7.94%-4.11%-5.44%-2.48%3.31%-3.43%-3.33%-6.75%-6.40%-6.84%-11.00%-5.07%-3.35%-3.19%-2.09%-5.06%-6.11%-2.64%0.66%-1.25%-1.08%3.47%1.60%
Assets Growth (3y) 44.45%44.74%48.95%61.93%21.14%19.25%18.98%19.27%18.74%17.63%16.93%16.24%16.46%15.29%11.35%-2.08%-1.04%-1.70%-1.06%-2.10%-0.38%1.15%3.26%3.23%3.24%3.39%3.59%7.05%7.32%8.20%7.19%4.05%4.98%4.38%3.80%2.73%3.04%2.70%1.48%-3.80%-4.81%-6.65%-4.78%-2.23%-4.50%-5.56%-5.63%-5.30%-4.24%-4.28%-3.81%-3.54%-0.83%0.04%
Assets Growth (5y) 38.99%37.36%35.78%31.29%10.38%9.27%9.49%9.69%10.07%9.84%10.39%9.98%11.22%10.78%8.98%0.21%0.28%0.30%0.75%2.81%3.59%4.47%4.77%2.91%4.50%4.37%4.49%3.13%2.74%2.98%2.29%1.73%0.80%-0.44%-0.20%-0.38%-0.27%-1.15%-1.19%-4.18%-4.05%-4.32%-4.14%-2.79%-2.58%-2.94%
Assets (QoQ) 3.17%1.55%16.68%137.68%5.92%-1.29%1.03%0.96%0.03%-2.45%0.42%-0.72%3.78%10.67%49.94%-0.50%1.03%-1.95%1.77%-0.38%-2.76%-4.16%-1.36%-0.17%0.68%-0.29%1.98%2.71%-0.99%-0.01%-1.41%4.96%1.78%1.95%-1.44%-0.14%1.14%0.28%12.57%3.49%1.43%-2.77%-9.81%7.79%0.04%0.27%-4.45%0.75%0.15%-3.27%-4.09%0.28%-4.33%3.18%-2.35%0.45%-3.25%0.05%-3.44%4.16%0.03%-1.85%-3.27%8.95%-1.78%
Capital Expenditures Growth (1y) 304.12%922.10%614.79%63.00%66.73%13.93%13.37%8.06%25.85%41.59%16.96%40.57%9.46%-3.61%10.94%-13.19%16.83%16.08%-4.34%0.77%-3.81%15.19%-5.36%8.59%-11.60%-11.81%49.02%53.95%31.56%47.01%12.13%0.68%32.45%-10.74%0.00%-16.33%-21.26%2.19%-26.47%-30.62%-38.14%-39.43%-12.94%19.34%18.40%43.15%6.72%-7.86%42.31%-1.95%10.50%3.02%-44.95%-14.59%-32.99%-36.90%-15.61%-46.81%-31.19%-14.75%1.50%
Capital Expenditures Growth (3y) 103.92%154.52%111.62%35.29%31.94%15.85%13.73%9.66%17.19%16.58%7.47%7.14%7.15%8.83%0.15%-1.70%-0.22%5.65%10.50%18.99%3.81%14.30%16.51%18.95%15.49%4.99%18.67%9.06%11.12%10.27%-6.23%-16.39%-13.59%-17.94%-13.82%-11.52%-16.76%-3.95%-11.93%-8.63%1.39%-5.27%0.88%4.24%-2.47%6.23%-7.55%-15.70%-12.88%-23.63%-20.13%-17.86%-22.17%
Capital Expenditures Growth (5y) 61.08%79.14%58.67%16.72%20.88%15.76%5.90%7.61%6.47%9.98%11.85%15.50%7.42%10.81%10.91%8.05%11.60%9.12%8.63%7.25%3.13%6.38%3.06%-0.46%-5.58%-6.46%1.36%1.43%0.10%3.06%-5.19%-8.46%1.68%-4.96%-5.47%-8.04%-14.69%-5.79%-12.74%-13.09%-13.50%-17.32%-13.89%-9.43%-4.50%
Capital Expenditures (QoQ) -31.67%8.09%401.70%9.06%72.81%-24.41%14.41%11.57%18.08%-24.78%9.05%29.93%32.85%-37.87%31.07%1.17%17.00%-28.49%2.56%36.15%16.24%-41.07%8.04%29.96%39.21%-51.58%23.97%5.80%38.87%-18.18%28.07%-9.59%55.18%-37.59%14.99%18.93%4.58%-30.08%-3.78%11.92%35.71%-49.69%-9.22%-0.20%32.88%-27.69%24.44%-0.98%60.66%-46.09%7.44%52.93%10.69%-39.24%0.17%-18.28%71.73%-52.33%-5.67%9.29%8.25%-38.34%16.85%30.13%
Cash & Equivalents Growth (1y) 28.61%37.81%3.71%-62.74%-39.48%-67.45%-53.24%-19.10%-8.93%72.91%282.59%212.77%140.05%96.11%-33.51%-31.26%-26.68%-32.70%-19.20%-18.27%1.21%1.31%16.09%-12.93%58.92%79.08%31.22%34.46%-24.58%-7.56%-32.35%-11.49%-22.94%-34.92%-8.48%13.76%0.56%39.32%11.37%-91.24%221.64%162.97%228.05%2,009.01%-17.33%-11.05%-24.76%-18.01%-39.33%-64.81%-55.68%-50.07%-46.69%-21.75%28.49%0.64%63.63%56.49%5.71%-63.50%-59.21%-71.73%
Cash & Equivalents Growth (3y) -10.84%-8.12%22.88%-1.94%9.78%3.35%5.95%20.26%17.03%31.66%27.14%20.67%21.22%10.17%-14.56%-21.20%5.65%6.88%7.17%-1.46%6.65%18.81%1.01%1.19%-2.61%2.51%-6.69%10.63%-16.39%-5.71%-11.66%-55.49%35.58%33.60%49.53%28.09%38.79%48.26%40.08%14.84%17.28%-6.28%3.04%105.14%-35.58%-37.43%-24.61%-25.59%-19.11%-24.47%-15.56%-43.19%-29.14%-29.78%
Cash & Equivalents Growth (5y) 4.52%0.47%-0.07%-11.93%-0.37%-5.52%2.21%4.36%20.85%32.86%25.64%15.52%16.38%17.22%-11.15%-10.25%-7.27%-5.98%-5.29%-0.74%-1.23%8.74%0.99%-36.50%24.47%31.60%24.31%20.12%9.22%14.41%11.22%8.81%4.57%-5.68%2.20%-2.96%-2.86%-2.14%9.38%-5.31%7.07%0.16%8.24%25.96%-29.16%-35.88%
Cash & Equivalents (QoQ) -3.51%34.85%64.61%-39.95%3.39%1.48%-40.86%-2.46%-44.39%45.77%2.32%9.80%5.59%222.52%-16.35%-15.73%-13.74%9.35%-13.52%-10.12%-20.82%31.28%-12.52%11.30%-20.74%50.42%-34.38%103.15%-10.69%10.22%-32.76%13.95%9.46%-19.34%-12.03%-0.78%-7.56%13.43%9.36%-12.30%28.07%-9.33%-91.40%3,120.09%4.71%13.11%-44.70%26.22%12.68%-4.33%-39.74%-6.60%-34.65%20.50%-32.12%-0.27%-4.08%97.87%-46.83%62.15%-8.26%33.67%-81.64%81.21%-36.41%
Cash from Investing Activities Growth (1y) -171.73%-393.20%-259.66%97.89%-204.93%-29.03%8.96%2.56%28.76%-56.16%-3,429.62%-32.06%6.74%55.88%95.36%11.05%-19.63%-121.28%27.38%-0.31%7.14%5.45%-248.56%19.04%-14.42%44.64%58.11%-69.02%1.58%-110.08%-1.31%0.23%-11.95%15.09%17.17%-134.35%18.78%-25.16%246.94%75.23%38.15%50.55%-143.57%-19.34%408.16%-43.15%-16.29%38.46%-153.69%0.93%-4.38%-53.72%45.07%183.28%30.87%46.71%40.29%-146.26%32.04%-0.65%-44.41%
Cash from Investing Activities Growth (3y) -80.72%-114.99%-387.10%69.94%-26.53%3.85%-14.26%-4.60%7.37%-15.09%-5.97%-5.62%-1.18%2.63%51.02%10.27%-8.32%-5.02%-1.97%-11.14%-1.50%-3.21%-13.94%-10.94%-8.03%0.42%29.43%-58.11%3.63%-30.70%47.87%16.64%17.46%19.30%19.06%11.52%52.52%3.95%9.37%43.34%-0.78%11.15%-36.24%-4.12%3.13%47.07%5.68%20.41%-29.59%27.46%21.14%6.23%22.05%
Cash from Investing Activities Growth (5y) -45.79%-57.53%-31.26%52.48%-17.61%-13.21%-30.44%1.45%3.32%4.41%-11.68%-10.03%-3.13%-1.43%45.10%-4.03%-6.97%-15.62%2.31%-26.27%1.00%-3.16%30.61%4.54%8.73%9.38%25.79%-3.16%29.95%-9.59%8.98%15.72%1.43%5.71%8.44%8.11%14.51%22.26%11.69%31.67%19.61%23.03%-17.59%9.55%4.76%
Cash from Investing Activities (QoQ) 10.99%-32.66%-16,489.88%98.61%-61.56%3.25%2.63%-100.36%31.63%31.74%-4.21%-46.49%-49.86%-1,442.87%96.10%-3.45%29.11%-62.34%25.29%-39.13%-31.14%46.72%-3.19%-28.79%-33.53%-96.40%76.03%-82.03%35.40%-48.62%3.28%-6.00%-37.89%28.33%4.75%-18.93%-4.58%30.08%-169.49%58.78%-61.15%182.08%-145.43%-2.93%-28.84%27.69%-24.44%365.79%-159.85%41.26%34.15%-131.91%-10.44%38.11%3.02%17.13%267.43%-151.37%25.24%7.14%-29.72%24.53%-10.71%-33.23%
Cash from Operations Growth (1y) 15,866.91%63.81%76.56%9.43%-26.32%45.37%94.66%38.07%141.35%-10.45%-26,533.86%-13.86%-110.50%32.43%62.01%23.80%1,974.39%23.59%217.51%18.50%-57.64%11.13%80.96%14.20%158.22%-37.08%-152.52%-21.74%-83.28%34.89%-118.99%86.02%-120.64%24.75%41.77%-156.05%-1,863.79%165.27%295.08%-59.71%-57.16%-22.55%32.42%-33.39%-40.22%47.10%60.44%10.51%55.14%-80.97%-124.85%158.22%202.58%108.86%11.54%7.66%-75.15%-26.03%-7.05%-27.12%-255.05%
Cash from Operations Growth (3y) 557.26%28.71%-49.36%9.18%-29.80%19.91%-75.44%13.76%68.11%13.59%394.47%8.11%-5.88%22.07%41.08%18.77%182.31%-4.75%-3.75%1.93%-43.24%-1.93%-59.81%18.47%-27.84%1.92%-38.73%-41.21%-38.86%64.65%64.95%-54.18%-103.04%36.85%51.89%-47.27%-251.09%44.58%83.16%-24.00%0.38%-39.92%-36.23%39.16%38.30%-16.38%-33.00%36.81%28.35%-33.50%-30.75%34.93%26.62%
Cash from Operations Growth (5y) 254.38%28.40%28.38%13.81%8.19%18.82%68.25%14.78%39.04%0.49%-157.40%2.46%-18.49%9.07%1.46%19.52%6.69%7.78%-7.33%-25.43%-22.34%25.57%18.78%-28.39%-36.56%16.82%11.59%-30.18%-28.42%38.44%48.76%-31.87%-43.13%-6.42%9.72%-9.06%85.41%3.74%1.84%26.15%17.63%-19.64%-20.11%20.54%24.30%
Cash from Operations (QoQ) 48,367.64%-130.47%438.71%-68.07%397.24%-104.36%1,681.13%-78.51%881.05%-100.16%41,006.69%-62.43%264.01%-147.60%232.30%-104.58%4,690.24%-113.66%531.13%-30.64%202.67%-87.02%334.77%-75.21%694.16%-78.86%174.38%-43.95%93.52%-117.65%508.89%-88.03%1,461.57%-128.65%447.33%-101.33%9,537.93%-113.37%-234.29%53.45%1,374.89%-90.17%-373.67%54.20%728.32%-83.19%-375.67%51.85%759.12%-81.66%-253.76%75.86%379.66%-123.94%460.21%-57.47%469.44%-110.14%538.38%-90.18%1,595.12%-114.68%398.46%-120.88%
Dividends Paid - Common Growth (1y) 37.23%35.98%29.71%-95.82%1.04%1.83%1.27%-65.00%1.03%-2.13%11.25%44,185.71%12.85%-49.18%103.23%0.00%100.00%-49.21%0.00%0.00%-6.25%-3.23%-4.84%0.00%-3.33%0.00%-3.33%-3.45%-3.39%-3.45%0.00%-52.63%-7.41%-7.69%-7.69%-8.00%-4.17%79.17%86.96%-4.35%-9.30%-16.28%
Dividends Paid - Common Growth (3y) 11.89%10.66%13.48%86.49%4.83%-16.96%580.41%4.47%4.18%670.34%4.11%0.54%-1.09%-1.09%23.93%-21.91%-2.20%-1.64%-3.23%-3.34%-2.76%-2.27%-2.27%-22.94%-1.20%-23.02%-2.44%-3.71%-3.85%16.78%14.47%12.92%
Dividends Paid - Common Growth (5y) 9.59%8.24%46.27%2.87%2.75%172.41%1.99%1.48%236.05%1.09%-48.13%-0.66%-1.32%-2.02%12.95%-14.97%-2.02%-15.32%-2.09%-15.12%-2.82%-2.92%88.82%-16.46%-3.71%-3.86%-5.48%8.96%7.63%
Dividends Paid - Common (QoQ) 0.20%112.42%-88.55%462.97%-0.71%102.62%-99.63%13,495.00%0.07%101.51%-99.87%39,142.86%-3.06%129.06%-49.18%0.00%103.23%-50.79%-48.39%-3.13%-51.61%0.00%-49.15%-3.33%-96.55%5,800.00%-50.85%-3.45%-50.88%0.00%0.00%-3.85%-4.00%0.00%0.00%-4.17%0.00%86.96%-48.84%77.27%
EBITDA Margin Growth (1y) -422.00-121.00-205.00516.00542.009.00-394.0082.00147.00264.00409.00-984.00-711.00-345.00111.00334.00370.00150.00-750.00510.0020.00-82.00803.00595.00-87.00-290.00-104.00-967.00132.00309.00-497.00486.00120.00-73.00306.00-482.0065.00-77.00-906.00-9639.00-1067.00-465.00494.0010,015.001,217.001,041.00793.0041.00-376.00-2555.00276.00-69.00-181.001,911.00238.00130.00189.00-161.00-547.00-2726.00-224.00-24.00
EBITDA Margin Growth (3y) 266.00152.00-190.00-386.00-22.00-72.00126.00-568.00-194.0069.00-230.00-139.00-320.00-277.00164.001,440.00303.00-222.00-50.00139.0066.00-62.00202.00115.00165.00-53.00-295.00-963.00317.00160.00-1097.00-9635.00-883.00-614.00-106.00-106.00215.00499.00381.00417.00-226.00-1980.001,563.009,987.00660.00396.001,308.00101.00-368.00-805.00-33.00-2665.00-216.001,726.00
EBITDA Margin Growth (5y) -75.00-43.00-829.00459.00368.00-4.00179.00538.00-261.00-303.00469.00-511.00-275.00-258.00-437.00959.00555.0015.00-241.00143.00250.00-212.00-398.00-10006.00-837.00-595.00-707.00-587.00466.00735.00190.00422.00-42.00-2129.00963.00-134.00-342.00-146.00895.00477.00-218.00-230.001,254.007,391.00625.00212.00
EBITDA Margin (QoQ) 416.00-437.00-377.00-23.00717.00-522.00344.002.00185.00-925.00820.0067.00301.00-779.00-573.00340.00667.00-324.00-349.00376.00447.00-1223.00911.00-114.00345.00-338.00703.00-796.00142.00-153.00-160.00303.00319.00-959.00823.00-64.00127.00-580.0035.00483.00-15.00-1409.00-8698.009,055.00587.00-451.00824.00257.00411.00-698.0072.00-161.00-1768.002,133.00-274.00-272.00323.00461.00-383.00-212.00-26.0074.00-2561.002,289.00173.00
EBIT Growth (1y) 3.03%97.15%73.14%358.14%163.77%9.92%-56.37%12.79%14.87%21.41%174.38%-88.06%-44.11%4.77%46.16%359.24%85.88%12.27%-96.13%109.23%-3.26%-9.40%2,738.71%66.63%-7.20%-21.96%-12.67%-61.58%26.22%41.84%-62.26%115.81%28.20%0.57%130.52%-44.70%7.95%-4.53%-171.58%-1,001.85%-100.68%-54.69%127.48%116.20%16,511.76%208.93%749.05%6.53%-36.56%-156.73%33.18%-5.47%-19.04%207.38%20.01%3.17%21.35%-20.32%-41.10%-261.97%-23.40%-1.26%
EBIT Growth (3y) 46.15%38.05%27.50%-14.88%19.20%11.82%20.50%-14.81%6.07%12.61%-46.24%4.67%0.17%2.15%17.15%152.04%18.61%-7.41%-1.33%10.24%4.25%0.10%110.71%11.38%14.51%3.64%-8.76%-22.88%20.43%10.84%-37.90%-133.70%-26.19%-24.23%-23.17%-6.86%6.43%10.14%18.65%15.89%-10.85%-40.85%72.22%29.33%341.90%23.47%138.52%1.28%-14.58%-21.41%-2.00%-52.97%-9.04%41.69%
EBIT Growth (5y) 26.53%25.35%-34.85%42.74%24.95%7.30%13.99%16.60%1.39%0.19%30.96%-5.99%3.32%3.36%-11.93%67.73%21.98%2.52%-3.53%9.84%9.41%-0.75%-77.13%-54.81%-15.00%-13.60%-31.63%-7.70%14.30%13.77%7.76%13.19%-0.39%-22.53%38.67%-4.04%-9.14%-4.03%21.70%8.71%-6.99%-7.44%33.22%22.89%140.44%8.17%
EBIT Margin Growth (1y) -422.00-121.00-205.00516.00542.009.00-394.0082.00147.00264.00409.00-984.00-711.00-345.00111.00334.00370.00150.00-750.00510.0020.00-82.00803.00595.00-87.00-290.00-104.00-967.00132.00309.00-497.00486.00120.00-73.00306.00-482.0065.00-77.00-906.00-9639.00-1067.00-465.00494.0010,015.001,217.001,041.00793.0041.00-376.00-2555.00276.00-69.00-181.001,911.00238.00130.00189.00-161.00-547.00-2726.00-224.00-24.00
EBIT Margin Growth (3y) 266.00152.00-190.00-386.00-22.00-72.00126.00-568.00-194.0069.00-230.00-139.00-320.00-277.00164.001,440.00303.00-222.00-50.00139.0066.00-62.00202.00115.00165.00-53.00-295.00-963.00317.00160.00-1097.00-9635.00-883.00-614.00-106.00-106.00215.00499.00381.00417.00-226.00-1980.001,563.009,987.00660.00396.001,308.00101.00-368.00-805.00-33.00-2665.00-216.001,726.00
EBIT Margin Growth (5y) -75.00-43.00-829.00459.00368.00-4.00179.00538.00-261.00-303.00469.00-511.00-275.00-258.00-437.00959.00555.0015.00-241.00143.00250.00-212.00-398.00-10006.00-837.00-595.00-707.00-587.00466.00735.00190.00422.00-42.00-2129.00963.00-134.00-342.00-146.00895.00477.00-218.00-230.001,254.007,391.00625.00212.00
EBIT Margin (QoQ) 416.00-437.00-377.00-23.00717.00-522.00344.002.00185.00-925.00820.0067.00301.00-779.00-573.00340.00667.00-324.00-349.00376.00447.00-1223.00911.00-114.00345.00-338.00703.00-796.00142.00-153.00-160.00303.00319.00-959.00823.00-64.00127.00-580.0035.00483.00-15.00-1409.00-8698.009,055.00587.00-451.00824.00257.00411.00-698.0072.00-161.00-1768.002,133.00-274.00-272.00323.00461.00-383.00-212.00-26.0074.00-2561.002,289.00173.00
EBIT (QoQ) 84.13%-41.60%-43.51%69.62%252.33%-48.71%49.47%-2.34%46.83%-79.64%286.39%-0.54%55.19%-53.99%-83.19%365.76%190.90%-35.82%-47.19%88.52%75.71%-97.78%2,751.61%-12.84%64.57%-30.60%67.39%-51.46%38.39%-22.33%-26.35%59.45%55.51%-79.34%321.21%-5.28%22.00%-52.64%1.05%84.90%7.89%-135.51%-1,173.15%99.86%7,282.35%-78.46%650.57%41.34%35.20%-40.80%-5.82%-15.83%-220.90%238.97%-33.15%-27.92%60.36%55.31%-42.53%-15.21%5.29%14.80%-258.04%140.10%35.74%
EBT Growth (1y) -302.09%66.54%19.71%383.39%222.38%20.60%-84.29%45.17%22.41%28.77%837.09%-121.68%-69.34%-4.49%45.97%259.64%227.68%21.89%-122.51%234.85%0.48%-8.72%674.42%80.68%-8.88%-25.42%-15.65%-68.19%31.24%48.07%-79.92%155.50%34.15%1.24%316.33%-51.27%10.13%-4.43%-220.29%-1,278.33%-115.17%-63.34%93.48%113.55%847.63%297.97%2,531.71%12.20%-37.99%-166.02%38.31%-6.21%-23.61%189.18%22.15%6.00%29.32%-19.56%-41.67%-286.55%-28.17%-4.01%
EBT Growth (3y) 44.67%37.26%20.78%3.74%34.98%14.04%29.03%-20.50%7.14%14.45%-71.90%5.04%0.32%2.05%23.59%126.75%44.22%-6.03%2.94%24.39%6.31%0.27%43.79%13.67%17.06%3.79%-10.99%-26.56%24.70%12.73%-44.31%-155.45%-30.53%-29.21%-32.51%-8.02%7.70%11.71%24.03%21.46%-11.07%-43.63%61.27%28.92%76.96%32.82%250.57%3.71%-15.07%-22.05%-0.49%-56.79%-10.80%39.05%
EBT Growth (5y) 24.92%24.66%-20.86%46.58%28.57%10.54%22.67%24.90%2.40%0.41%71.69%-7.80%3.84%3.25%-20.39%58.01%39.50%4.46%-1.83%19.10%12.16%-0.50%-37.26%-59.84%-17.80%-17.09%-15.50%-8.75%17.07%15.89%9.79%17.41%0.77%-24.00%61.50%-3.92%-9.96%-3.87%26.38%12.24%-7.02%-7.13%28.93%22.36%39.54%12.59%
EBT Margin Growth (1y) -1496.00-276.00-344.001,136.001,520.0095.00-327.00250.00170.00296.00425.00-1033.00-740.00-396.0079.00368.00440.00210.00-683.00559.0041.00-65.00826.00603.00-82.00-293.00-108.00-960.00134.00308.00-493.00508.00138.00-58.00320.00-486.0076.00-68.00-904.00-9670.00-1156.00-516.00444.0010,031.001,306.001,093.00860.0080.00-357.00-2532.00288.00-69.00-193.001,899.00245.00141.00204.00-138.00-525.00-2723.00-233.00-42.00
EBT Margin Growth (3y) 194.00116.00-245.00354.00951.00-4.00177.00-415.00-129.00110.00-179.00-106.00-258.00-251.00222.001,529.00399.00-148.0035.00201.0093.00-50.00225.00151.00190.00-43.00-281.00-938.00348.00182.00-1076.00-9648.00-942.00-642.00-140.00-125.00226.00510.00400.00442.00-207.00-1955.001,592.0010,043.00756.00460.001,392.00152.00-346.00-771.008.00-2650.00-222.001,719.00
EBT Margin Growth (5y) -105.00-70.00-850.001,280.001,432.00141.00320.00747.00-170.00-248.00538.00-464.00-206.00-236.00-379.001,077.00672.00102.00-138.00223.00307.00-176.00-359.00-10005.00-890.00-627.00-741.00-577.00498.00760.00228.00463.006.00-2081.001,008.00-113.00-324.00-123.00932.00514.00-196.00-193.001,312.007,461.00727.00280.00
EBT Margin (QoQ) 440.00-455.00-1223.00-258.001,660.00-522.00257.00126.00235.00-945.00834.0046.00361.00-816.00-624.00339.00705.00-342.00-335.00412.00474.00-1234.00907.00-106.00369.00-344.00683.00-791.00157.00-159.00-168.00304.00331.00-959.00832.00-66.00135.00-581.0026.00496.00-8.00-1417.00-8740.009,009.00632.00-458.00847.00284.00419.00-691.0067.00-153.00-1756.002,129.00-289.00-277.00336.00474.00-393.00-214.00-6.0088.00-2591.002,276.00186.00
EBT (QoQ) 99.50%-45.86%-169.19%-170.40%264.40%-61.08%63.79%16.78%62.01%-94.93%1,413.94%-1.53%70.42%-63.12%-135.03%239.27%430.81%-43.63%-61.69%185.88%97.45%-110.41%669.77%-14.22%79.38%-34.48%79.22%-56.74%46.82%-25.90%-32.40%78.46%65.65%-89.95%760.16%-6.30%25.01%-58.68%0.67%111.79%8.48%-152.01%-886.16%97.27%362.13%-109.26%2,148.78%50.42%39.53%-43.45%-5.47%-16.87%-248.56%218.47%-35.90%-32.30%73.43%62.28%-44.38%-17.40%7.88%17.66%-277.91%131.81%44.15%
Enterprise Value Growth (1y) 103.74%108.44%118.62%78.48%52.94%36.67%45.97%34.57%19.80%26.32%47.83%44.73%87.81%55.72%26.73%16.27%-17.38%-5.87%-7.18%-18.68%8.27%-21.19%-36.64%-9.19%-18.61%9.76%17.83%0.11%18.18%17.78%73.10%52.30%10.91%0.60%-30.05%-19.73%-42.52%-34.01%-76.73%-65.51%-63.11%-56.13%143.66%128.62%205.69%140.76%19.35%-41.21%-45.40%-54.31%-4.67%19.20%49.70%35.71%30.05%22.92%-9.20%23.04%-35.13%-42.17%-32.09%-26.84%
Enterprise Value Growth (3y) 55.13%53.24%67.72%51.48%50.97%39.05%39.84%31.32%22.96%22.80%20.25%11.02%18.88%4.93%-9.33%-4.95%-10.04%-6.62%-11.51%-9.58%1.36%0.62%8.93%11.46%2.18%9.16%12.58%6.97%-9.01%-7.88%-34.44%-25.02%-38.27%-33.72%-26.53%-14.14%-13.45%-11.34%-12.21%-22.61%-14.92%-21.56%40.48%17.01%35.70%14.29%13.95%-4.85%-9.46%-8.62%-7.01%-5.37%-2.63%6.90%
Enterprise Value Growth (5y) 42.09%39.46%40.88%26.87%25.22%14.81%9.97%10.83%10.37%9.88%5.36%4.47%10.07%8.35%8.74%5.54%-0.93%-0.71%-3.45%-2.00%-7.87%-7.52%-26.79%-17.45%-25.71%-17.75%-4.15%-0.71%-3.20%-3.76%-3.91%-10.74%-17.06%-20.36%-14.71%-15.01%-11.93%-15.45%-3.45%-7.45%-3.50%-4.23%18.52%2.64%9.03%6.09%
Enterprise Value (QoQ) 17.95%-9.61%59.87%19.54%20.67%-5.20%30.52%2.44%7.83%1.25%20.32%-8.81%13.70%18.49%17.80%18.34%-5.72%-3.57%8.07%-15.91%7.41%-4.91%-5.31%11.95%-21.81%-23.55%35.70%0.34%5.44%-17.93%15.30%18.44%5.09%20.62%1.44%-13.75%-4.68%-16.13%16.41%-38.23%9.43%-70.43%72.53%-33.92%30.11%64.27%61.88%-11.65%2.48%-18.57%-20.26%-17.95%-14.24%69.90%-0.29%3.05%-22.25%62.80%-5.75%-23.88%5.35%-14.16%-15.97%-10.62%13.49%
EPS (Basic) Growth (1y) -322.92%-12.35%52.83%252.83%187.85%10.56%-33.33%64.20%31.91%47.13%103.70%-109.77%-105.65%4.33%-142.73%430.77%2,300.00%13.69%231.91%220.93%-19.48%-1.82%164.52%106.52%-9.68%-41.26%-21.95%-68.42%37.50%95.57%10.16%158.89%39.61%2.91%48.94%-53.22%20.47%-11.01%-140.95%-1,510.09%-127.80%-65.37%5.81%109.11%454.17%302.04%786.42%40.00%-32.16%-173.10%-61.87%10.71%-12.14%193.06%113.68%21.20%86.18%-11.57%-36.87%-133.46%64.66%-96.20%
EPS (Basic) Growth (3y) 37.21%12.56%27.56%37.40%59.71%19.28%-37.16%-19.03%17.89%20.40%4.71%1.24%0.00%5.21%14.24%188.14%162.07%-13.13%67.78%27.92%0.00%4.09%31.51%19.08%20.14%5.74%8.59%-27.41%32.24%21.44%-38.76%-167.20%-35.13%-31.80%-37.06%-15.62%5.85%7.40%38.34%21.60%-12.59%-44.51%64.67%28.89%60.20%39.84%96.55%23.39%3.53%-15.59%-19.88%-34.79%39.14%26.64%
EPS (Basic) Growth (5y) 26.26%11.08%3.19%35.71%25.87%13.63%15.15%28.61%3.57%0.13%18.84%-7.51%4.43%5.99%5.09%81.92%100.88%5.70%45.26%20.45%10.96%0.65%-27.63%-67.38%-20.88%-18.29%-20.05%-13.25%17.89%20.05%34.14%16.84%2.35%-24.00%8.50%-1.41%-6.70%-3.36%16.62%19.26%1.79%-3.49%39.72%43.56%53.32%-37.97%
EPS (Basic) (QoQ) 237.50%-67.28%-200.00%-101.89%232.71%-42.96%0.00%16.05%67.02%-65.61%146.30%-6.77%86.29%-52.38%-111.82%46.15%3,542.86%-119.50%191.49%258.14%77.92%-77.37%122.58%-10.14%116.94%-39.03%73.78%-60.70%41.07%-18.99%-29.69%71.11%100.65%-54.37%65.25%-7.73%47.91%-33.96%-48.10%137.61%9.27%-130.39%-1,687.21%95.32%236.11%-182.65%272.84%82.14%54.51%41.12%-64.75%-11.73%-266.47%173.61%2.36%-29.95%76.32%69.03%-41.94%7.60%-16.25%20.68%-130.77%629.55%-98.07%
EPS (Weighted Average and Diluted) Growth (1y) -322.92%-12.03%58.00%249.06%185.98%10.79%-32.91%64.56%32.61%47.40%103.77%-110.00%-105.74%4.41%-141.67%423.08%2,271.43%14.35%235.56%226.19%-19.74%-1.48%167.21%106.57%-9.02%-41.57%-22.09%-68.55%36.94%95.51%9.45%157.30%39.47%3.28%50.36%-52.84%21.70%-10.48%-141.15%-1,523.15%-127.91%-65.25%5.81%108.98%448.61%296.94%776.54%40.58%-31.47%-174.04%-61.50%10.31%-12.79%192.36%111.85%21.03%86.67%-12.03%-36.91%-133.98%65.36%-96.15%
EPS (Weighted Average and Diluted) Growth (3y) 36.47%12.84%29.27%37.40%59.71%19.47%-36.97%-18.99%18.22%20.73%4.80%1.76%0.00%5.56%14.71%187.52%161.38%-13.01%68.95%28.44%0.00%4.02%31.59%18.68%20.22%5.67%8.64%-27.47%32.46%21.82%-38.85%-168.10%-35.24%-31.51%-37.20%-15.53%5.79%7.29%37.89%21.56%-12.64%-44.57%64.53%28.85%59.83%39.49%95.90%23.35%3.71%-15.58%-19.86%-34.88%39.11%26.64%
EPS (Weighted Average and Diluted) Growth (5y) 25.93%11.39%4.06%35.60%25.72%13.95%15.59%29.07%3.83%0.26%19.10%-7.30%4.50%6.09%5.18%81.35%100.36%5.86%46.05%20.79%11.16%0.80%-27.80%-67.59%-20.97%-18.16%-20.08%-13.38%17.73%20.05%33.97%16.86%2.50%-24.11%8.71%-1.35%-6.69%-3.32%16.42%19.12%1.65%-3.66%39.48%43.56%53.17%-37.97%
EPS (Weighted Average and Diluted) (QoQ) 229.17%-68.35%-206.00%-101.89%229.91%-43.17%0.00%16.46%67.39%-65.58%145.28%-6.15%86.07%-52.42%-112.04%46.15%3,485.71%-118.99%193.33%261.90%78.29%-77.49%124.59%-10.95%118.85%-38.95%73.62%-60.78%40.54%-18.59%-29.92%70.79%100.66%-54.43%64.75%-7.42%48.58%-33.65%-48.33%138.89%9.30%-130.50%-1,687.21%95.32%236.11%-182.65%270.37%81.88%54.98%40.87%-64.60%-11.34%-267.44%173.26%1.42%-29.91%77.33%68.05%-42.06%8.11%-16.43%20.51%-131.21%626.14%-98.06%
FCF Margin Growth (1y) 205.00-861.00413.00-195.00-186.00496.0044.00404.00209.00-444.00-670.00-630.00-443.00201.00428.00252.00676.00362.00583.00269.00-385.00148.00267.00129.00495.00-852.00-963.00-546.00-698.00117.00-242.00782.00-222.00498.00238.00-2840.00-321.003,390.001,279.00-1449.00-327.00-95.0030.00279.00-249.001,352.00509.0066.00464.00-5527.00-1800.003,420.001,159.001,432.0077.00265.00-338.00-446.0046.00-394.00-321.00
FCF Margin Growth (3y) 228.00-809.00-214.00-421.00-420.00253.00-199.0026.00442.00119.00341.00-108.00-152.00711.001,278.00651.00785.00-342.00-113.00-148.00-588.00-587.00-938.00365.00-425.00-237.00-967.00-2604.00-1240.004,006.001,275.00-3507.00-870.003,793.001,548.00-4011.00-897.004,647.001,819.00-1105.00-112.00-4270.00-1261.003,764.001,375.00-2742.00-1214.003,751.001,285.00-4540.00-1677.003,291.00500.00
FCF Margin Growth (5y) 461.00-245.00797.00100.00-129.00763.00652.00425.00551.00-585.00-355.00-525.00-355.00-23.0073.00887.00-134.00274.00-116.00-2206.00-1131.003,301.00580.00-3924.00-1072.003,058.00343.00-3775.00-1816.005,262.001,815.00-3163.00-654.00-382.00257.00-525.00727.00552.0096.002,580.00709.00-3283.00-1137.003,636.00715.00
FCF Margin (QoQ) 2,186.00-2830.001,761.00-912.001,120.00-1557.001,154.00-903.001,802.00-2009.001,513.00-1098.001,149.00-2235.001,554.00-911.001,793.00-2009.001,378.00-487.001,480.00-1788.001,064.00-1142.002,012.00-1668.00926.00-776.00666.00-1779.001,343.00-927.001,481.00-2139.002,367.00-1931.002,201.00-2398.00-711.00588.005,912.00-4509.00-3439.001,710.006,143.00-4384.00-3191.001,182.007,744.00-5227.00-3635.001,581.001,754.00-1500.001,586.00-680.002,026.00-2855.001,774.00-1283.001,919.00-2363.001,334.00-1210.00
FCF Payout Ratio Growth (1y) 148.97%1.41%-33.96%-95.73%-252.09%-33.73%-12.54%-76.47%151.78%23.31%75.67%61,325.51%-137.26%9.91%42.71%182.99%1,815.97%-59.02%-2,863.33%-81.23%-18.90%102.69%-147.96%65.19%-304.12%37.85%-59.19%55.43%-30.45%-205.62%43.66%182.18%-45.16%-273.81%325.93%368.43%-63.48%-126.38%-1,226.70%24.38%2.46%88.88%
FCF Payout Ratio Growth (3y) 33.62%-6.07%28.42%83.43%-31.87%37.28%490.88%29.27%79.27%610.89%-119.29%69.87%-22.01%37.81%-15.60%-18.12%-52.08%-27.16%-18.23%70.96%-33.68%-39.46%-35.95%38.67%30.02%31.47%17.30%4.06%-37.09%-252.77%-80.06%-49.81%
FCF Payout Ratio Growth (5y) 16.21%50.30%29.27%-54.24%22.82%132.93%16.21%19.48%243.94%-19.82%-52.17%2.86%-20.39%10.91%-4.60%-17.47%-18.95%-43.04%-18.25%17.30%-17.54%26.01%103.06%9.19%6.18%27.24%-1.40%-92.89%-26.76%
FCF Payout Ratio (QoQ) 104.86%-702.37%104.59%3,541.29%-89.93%-895.70%100.15%-129,809.52%104.39%-1,451.28%100.03%285,268.83%-89.55%-366.61%177.23%-273.11%222.34%0.67%-97.08%-6,887.71%-87.38%125.21%143.48%-378.27%100.56%-9,308.55%128.55%-403.87%76.88%-62.09%-148.01%-152.99%186.86%-264.74%162.41%200.59%-88.18%-1,121.26%101.30%-900.89%
Free Cash Flow Growth (1y) 380.20%34.08%3.17%-2.00%-166.43%53.66%10.01%48.72%295.13%-20.63%-357.28%-27.90%-402.86%45.01%43.59%42.40%220.49%25.34%111.66%23.94%-103.62%10.26%432.77%15.60%3,696.67%-42.75%-298.42%-39.47%-147.36%30.70%-60.89%136.85%-116.63%38.56%25.94%-191.42%-77.51%206.15%157.64%-38.78%-17.10%-21.13%62.04%-31.76%-35.38%47.35%79.29%10.23%36.21%-85.90%-153.11%140.86%134.27%162.43%20.86%19.76%-116.59%-23.10%7.01%-28.89%-653.10%
Free Cash Flow Growth (3y) 77.92%17.82%-58.53%1.66%-80.96%20.93%-32.40%15.15%108.93%12.99%32.01%8.36%-28.71%26.08%32.96%26.83%52.81%-7.51%-7.21%-4.63%-37.80%-6.21%-166.88%18.34%-232.92%1.21%-63.42%-49.04%-56.34%76.99%39.02%-71.05%-65.13%49.56%39.10%-54.27%-41.18%52.66%54.31%-17.96%-0.37%-45.28%-52.45%35.42%31.92%-18.30%-40.16%34.61%66.90%-34.22%-33.72%32.91%24.62%
Free Cash Flow Growth (5y) 72.46%24.34%17.73%13.15%-16.77%19.57%28.04%16.95%62.32%-1.86%-26.02%-2.29%-33.56%8.44%-2.26%23.95%-9.98%7.46%-7.98%-31.14%-34.31%28.47%48.66%-32.62%-138.21%20.14%17.17%-34.47%-37.34%45.15%31.92%-40.90%-31.21%-7.01%8.01%-9.32%21.20%5.66%6.78%22.89%43.51%-19.85%-25.68%19.25%18.04%
Free Cash Flow (QoQ) 2,159.88%-135.26%349.50%-84.54%885.71%-125.46%352.53%-110.48%2,379.95%-114.91%517.35%-86.25%827.37%-185.92%165.80%-157.77%544.04%-133.42%266.11%-51.12%361.88%-96.89%1,666.39%-101.43%14,173.33%-84.98%283.28%-55.60%124.00%-152.05%216.93%-134.74%718.20%-164.07%272.13%-131.77%495.39%-134.25%-112.47%38.30%781.93%-93.55%-611.57%47.94%559.28%-86.75%-516.00%46.51%599.90%-83.88%-308.29%61.99%210.52%-160.70%260.24%-68.12%746.26%-118.31%342.46%-104.42%4,022.12%-122.13%285.42%-146.78%
Gross Margin Growth (1y) 338.00391.00265.00200.00212.00-221.00-215.00-19.00130.00279.00331.00-319.00-334.00-103.00-171.00278.00116.0041.00-33.00-17.0037.00-142.00-100.006.00-29.00223.00320.00184.00195.00195.0079.00144.0015.00-98.00-21.00-78.00-108.0028.00-82.00-545.00138.00-235.0015.00957.00177.00567.00440.00-76.00-45.00-180.00-242.00-41.0045.0082.00442.00347.00242.00170.00-205.00-285.00-235.00-203.00
Gross Margin Growth (3y) 680.00449.00381.00-138.008.00-45.00-54.00-60.00-88.00217.00128.00-58.00-180.00-204.00-303.00267.00125.00122.00188.00172.00204.00276.00300.00333.00182.00320.00378.00249.00102.00125.00-24.00-479.0045.00-305.00-89.00333.00207.00361.00372.00336.00270.00152.00212.00839.00177.00469.00640.00230.00241.0072.00-5.0021.0052.0048.00
Gross Margin Growth (5y) 462.00387.00177.00123.00162.00-146.00-187.00-71.00-79.00298.00348.00132.00-13.00214.0096.00594.00335.00219.00246.00238.00111.00206.00197.00-290.00212.00113.00311.00661.00418.00457.00430.00402.00177.0083.00109.00216.00207.00262.00572.00641.00557.00404.00449.00902.00183.00435.00
Gross Margin (QoQ) -35.00159.00120.0093.0019.0033.0056.00105.00-415.0039.00251.00254.00-266.0092.00-399.00239.00-35.0024.0050.0077.00-110.00-50.0066.00132.00-289.00-8.00171.0097.00-38.0090.0035.00109.00-39.00-26.0099.00-20.00-151.0051.0043.00-50.00-15.00-59.00-420.00633.00-389.00190.00522.00-146.002.0062.006.00-116.00-133.001.00207.00-29.00-96.00361.00112.00-135.00-168.00-14.0032.00-85.00-137.00
Gross Profit Growth (1y) 111.62%134.98%139.54%129.81%25.88%4.47%5.16%3.88%2.56%4.84%13.75%25.77%38.17%34.83%21.45%8.54%2.79%-0.37%0.17%-4.61%-4.99%-5.70%0.15%2.16%3.16%8.23%6.07%7.34%10.98%8.87%20.30%19.45%13.05%5.20%-0.99%0.38%-0.66%3.03%3.13%-48.61%-31.44%-21.68%-19.43%84.58%50.98%22.14%25.75%0.78%-8.56%-5.27%-1.82%0.94%4.33%5.12%7.96%-4.13%-2.07%-1.70%-7.99%-3.09%0.39%-1.81%
Gross Profit Growth (3y) 39.80%37.04%42.03%44.27%21.28%13.88%13.26%12.35%13.35%12.09%11.43%9.20%10.50%8.20%6.80%1.89%0.25%0.56%2.09%1.51%2.84%3.58%8.52%9.41%8.98%7.42%8.11%8.77%7.61%5.67%7.10%-14.91%-8.35%-5.31%-6.30%-1.62%0.93%-0.48%1.47%-1.49%-1.82%-3.23%-0.18%23.37%12.93%6.74%10.05%-0.83%-2.24%-0.71%-0.83%-2.12%0.85%0.48%
Gross Profit Growth (5y) 31.15%28.16%28.37%25.46%11.74%6.77%7.82%6.68%7.38%7.53%8.01%7.39%9.09%8.34%9.23%6.28%4.80%3.10%4.85%4.64%4.08%3.79%5.47%-7.54%-2.49%0.01%0.98%4.07%5.22%2.45%4.47%2.76%1.23%-0.36%0.31%-0.64%-0.38%-0.38%2.06%-1.55%-0.67%-1.31%-0.24%11.77%7.21%3.26%
Gross Profit (QoQ) 24.22%-8.98%3.15%81.45%37.94%-7.22%-1.04%-0.61%14.48%-6.61%-2.24%-1.87%17.02%1.33%8.09%7.79%14.20%-8.73%-3.39%2.08%10.69%-8.24%-8.00%1.67%9.87%-2.55%-6.15%2.67%15.26%-4.50%-5.03%6.15%13.07%5.53%-5.70%0.46%5.23%-0.68%-4.40%-0.58%9.14%-0.59%-52.36%32.65%24.68%2.27%9.13%8.50%0.86%5.29%-12.54%-1.55%4.49%9.13%-10.08%1.76%5.27%12.08%-20.15%3.94%5.67%4.91%-15.90%7.67%3.36%
Interest Coverage Ratio Growth (1y) -78.29%-60.46%-62.41%14.82%229.36%44.81%-47.88%27.80%27.93%34.20%178.34%-92.64%-67.76%-37.31%-0.36%422.51%162.89%60.06%-94.46%185.07%15.95%7.19%3,167.01%72.20%-7.20%-28.97%-18.66%-62.21%19.28%37.01%-66.91%123.15%30.74%7.21%161.20%-47.55%15.58%-0.94%-169.99%-1,342.55%-100.59%-61.54%124.11%111.95%19,758.05%310.31%1,124.13%41.27%-20.55%-169.64%39.93%-14.06%-31.86%193.24%19.50%12.02%37.85%-15.82%-32.28%-268.48%-32.31%-2.11%
Interest Coverage Ratio Growth (3y) -2.93%-8.41%-18.30%-52.39%10.75%6.80%13.06%-21.10%2.73%10.43%-46.44%3.09%-0.58%2.46%21.72%194.91%41.42%6.82%13.76%22.88%8.67%1.42%106.39%13.24%13.11%1.43%-11.09%-23.81%21.70%13.32%-37.59%-154.80%-26.18%-25.81%-23.89%-7.99%10.20%16.06%27.36%28.02%-2.75%-45.79%83.02%28.97%376.84%38.63%173.55%10.80%-9.29%-18.24%4.23%-53.57%-14.01%40.41%
Interest Coverage Ratio Growth (5y) -4.96%-5.07%-50.37%9.96%32.87%15.89%21.21%19.24%3.13%0.50%32.49%-6.54%1.70%0.92%-13.46%84.93%34.56%12.35%4.94%16.77%14.16%2.07%-78.40%-62.88%-14.98%-16.85%-34.71%-8.06%15.85%18.09%12.29%19.68%6.81%-25.93%49.83%-1.11%-6.24%0.30%28.14%15.10%-2.88%-2.91%39.81%22.82%151.84%17.03%
Interest Coverage Ratio (QoQ) 84.05%-41.88%-43.32%-64.19%235.21%-44.75%73.13%2.71%47.38%-80.11%324.55%2.82%54.60%-58.76%-88.78%350.71%200.62%-34.45%-41.17%126.76%83.03%-97.73%2,926.95%-7.76%69.20%-30.84%59.55%-50.30%29.52%-20.81%-25.87%56.87%48.77%-80.88%400.00%-8.09%22.00%-53.41%0.40%102.54%4.56%-132.92%-1,682.40%99.90%6,927.41%-79.36%783.46%57.90%42.51%-38.42%1.96%-11.20%-224.91%223.73%-37.38%-29.59%70.92%58.57%-41.30%-13.35%4.37%27.56%-246.05%134.81%50.95%
Net Cash Flow Growth (1y) 197.13%-89.91%-170.46%98.74%-1,079.64%616.54%101.59%897.42%106.29%570.26%-4,086.21%-445.06%-1,306.28%-90.65%38.90%57.22%6.82%145.12%27.24%222.90%-10.76%43.55%-234.04%531.28%24.59%-64.46%-17.95%-85.03%172.74%-290.77%78.49%-82.04%-160.26%139.24%192.54%-6,899.02%-225.94%1,441.18%1,122.93%67.80%-173.35%27.12%-160.75%-256.65%-22.76%9.80%137.35%18.70%34.46%-93.35%-229.49%99.46%96.95%360.08%-89.65%6,748.57%-601.43%-42.63%-70.50%-77.87%-86.35%
Net Cash Flow Growth (3y) 37.49%69.22%-34.75%29.66%-111.33%64.99%27.11%-127.48%10.89%15.39%-170.17%21.97%-143.56%-30.96%-14.09%74.56%8.02%7.73%-42.06%46.77%37.64%-43.79%5.36%-44.63%30.86%-35.69%30.74%-56.43%-12.63%125.96%64.30%-81.02%-94.60%113.18%-90.15%-331.03%-121.98%178.12%40.52%2.26%-30.05%-54.72%-31.88%74.97%70.94%-30.48%2.84%31.85%48.04%-44.01%-83.58%27.64%26.39%
Net Cash Flow Growth (5y) -46.43%2.12%-17.07%16.90%-57.45%73.68%1.20%147.75%9.99%-4.76%-135.10%11.39%46.85%-17.33%17.73%15.88%19.35%-1.31%20.78%-69.96%-3.60%42.55%63.25%-41.71%-24.12%39.12%-11.78%-32.60%-36.82%74.34%20.61%-68.04%-44.59%20.70%-27.16%-18.57%26.21%45.77%-54.54%18.49%13.99%-24.52%-24.15%17.40%20.33%
Net Cash Flow (QoQ) 1,056.94%150.13%-205.70%103.84%-0.59%-1,846.57%98.10%-2,873.83%172.71%-96.12%851.32%-76.53%7,641.99%-123.06%17.65%17.94%160.02%-250.62%42.33%-78.73%257.89%-144.71%197.41%-261.06%304.65%-204.04%284.09%-119.24%196.44%-445.31%123.36%-6.51%-352.92%61.06%119.50%-413.73%264.69%-8.16%-1,532.85%84.96%878.72%-27.12%-137.73%-27.68%462.15%-134.83%-121.47%56.05%423.91%-88.15%-582.13%64.57%132.87%-330.64%97.99%-100.00%5,055.71%-195.07%170.56%-121.10%505.30%-382.56%109.16%-277.67%
Net Income Growth (1y) -385.80%19.41%95.26%308.84%194.48%12.41%-25.97%65.56%34.75%49.41%106.62%-110.79%-105.89%17.23%-146.59%441.75%2,486.79%14.80%236.97%224.15%-19.21%-1.68%160.58%102.98%-11.45%-43.17%-25.11%-69.73%31.93%89.29%7.36%155.21%37.94%1.63%46.80%-54.39%17.24%-13.89%-143.24%-1,444.61%-126.77%-66.73%15.18%109.09%451.64%302.45%772.63%33.50%-36.58%-166.75%-64.51%2.18%-18.30%186.56%95.96%11.32%67.73%-18.38%-42.16%-129.59%41.90%-96.82%
Net Income Growth (3y) 53.81%26.11%44.01%28.02%57.82%25.34%-39.46%-15.17%23.76%26.22%9.65%6.12%4.36%9.79%18.47%190.38%167.19%-13.76%67.18%25.81%-1.91%1.88%27.96%16.17%17.24%3.02%5.68%-29.37%28.74%18.32%-38.93%-160.37%-34.50%-33.72%-36.41%-17.71%3.35%4.86%35.12%17.71%-15.79%-42.50%59.07%28.54%56.35%32.48%88.32%14.94%-4.57%-22.16%-26.18%-32.70%24.82%26.46%
Net Income Growth (5y) 38.62%21.97%13.77%43.72%28.08%17.32%20.53%32.06%6.28%2.36%20.80%-5.99%5.84%7.32%5.98%80.89%101.33%4.29%44.10%18.31%8.83%-1.54%-27.20%-63.31%-20.17%-20.72%-19.46%-15.51%14.97%17.27%31.21%13.68%-0.70%-22.71%5.15%-5.34%-10.57%-7.80%11.40%13.16%-3.93%-8.79%33.84%47.25%44.67%-42.95%
Net Income (QoQ) 238.39%-67.68%-202.18%-155.76%241.38%-47.15%9.29%15.71%68.20%-65.20%144.42%-5.82%86.50%-51.87%-112.76%48.54%3,809.43%-119.13%193.62%259.38%78.42%-77.18%121.55%-10.43%117.12%-39.52%72.58%-60.92%39.34%-20.30%-30.25%70.33%99.92%-54.80%65.80%-7.94%47.30%-34.71%-48.48%136.64%8.18%-132.79%-1,501.75%95.29%234.43%-183.60%271.60%82.35%53.85%39.72%-65.94%-13.37%-261.93%174.29%-1.95%-30.74%71.55%68.19%-44.30%4.36%-16.52%19.18%-128.50%600.45%-98.13%
Net Income towards Common Stockholders Growth (1y) -385.80%19.41%95.26%308.84%194.48%12.41%-25.97%65.56%34.75%49.41%106.62%-110.79%-105.89%17.23%-146.59%441.75%2,486.79%14.80%236.97%224.15%-19.21%-1.68%160.58%102.98%-11.45%-43.17%-25.11%-69.73%31.93%89.29%7.36%155.21%37.94%1.63%46.80%-54.39%17.24%-13.89%-143.24%-1,444.61%-126.77%-66.73%15.18%109.09%451.64%302.45%772.63%33.50%-36.58%-166.75%-64.51%2.18%-18.30%186.56%95.96%11.32%67.73%-18.38%-42.16%-129.59%41.90%-96.82%
Net Income towards Common Stockholders Growth (3y) 53.81%26.11%44.01%28.02%57.82%25.34%-39.46%-15.17%23.76%26.22%9.65%6.12%4.36%9.79%18.47%190.38%167.19%-13.76%67.18%25.81%-1.91%1.88%27.96%16.17%17.24%3.02%5.68%-29.37%28.74%18.32%-38.93%-160.37%-34.50%-33.72%-36.41%-17.71%3.35%4.86%35.12%17.71%-15.79%-42.50%59.07%28.54%56.35%32.48%88.32%14.94%-4.57%-22.16%-26.18%-32.70%24.82%26.46%
Net Income towards Common Stockholders Growth (5y) 38.62%21.97%13.77%43.72%28.08%17.32%20.53%32.06%6.28%2.36%20.80%-5.99%5.84%7.32%5.98%80.89%101.33%4.29%44.10%18.31%8.83%-1.54%-27.20%-63.31%-20.17%-20.72%-19.46%-15.51%14.97%17.27%31.21%13.68%-0.70%-22.71%5.15%-5.34%-10.57%-7.80%11.40%13.16%-3.93%-8.79%33.84%47.25%44.67%-42.95%
Net Income towards Common Stockholders (QoQ) 238.39%-67.68%-202.18%-155.76%241.38%-47.15%9.29%15.71%68.20%-65.20%144.42%-5.82%86.50%-51.87%-112.76%48.54%3,809.43%-119.13%193.62%259.38%78.42%-77.18%121.55%-10.43%117.12%-39.52%72.58%-60.92%39.34%-20.30%-30.25%70.33%99.92%-54.80%65.80%-7.94%47.30%-34.71%-48.48%136.64%8.18%-132.79%-1,501.75%95.29%234.43%-183.60%271.60%82.35%53.85%39.72%-65.94%-13.37%-261.93%174.29%-1.95%-30.74%71.55%68.19%-44.30%4.36%-16.52%19.18%-128.50%600.45%-98.13%
Net Margin Growth (1y) -1083.00-540.00-62.00867.001,140.0020.00-123.00248.00173.00342.00238.00-723.00-700.00-151.00-676.00233.00667.00140.00432.00428.00-92.0014.00386.00600.00-80.00-463.00-158.00-855.00109.00451.00-45.00420.00129.00-52.00206.00-427.00111.00-154.00-901.00-8510.00-1144.00-479.00-15.008,643.001,113.00871.001,886.00148.00-245.00-2018.00-1051.003.00-114.001,502.00534.00145.00335.00-99.00-429.00-1002.00273.00-567.00
Net Margin Growth (3y) 229.00-178.0054.00392.00613.00212.00-561.00-242.00140.00332.00-6.00-62.00-124.004.00142.001,262.00495.00-308.00660.00173.00-63.002.00183.00166.00157.00-64.002.00-861.00349.00245.00-740.00-8516.00-904.00-685.00-710.00-293.0080.00238.00971.00281.00-276.00-1626.00821.008,794.00754.00356.001,370.00296.00-24.00-614.00-946.00-853.00494.00837.00
Net Margin Growth (5y) 197.00-188.00-191.001,053.001,188.00367.00258.00786.00-32.00-117.00222.00-316.00-96.00-8.00-61.00827.00733.0091.00821.00167.00176.00-203.00-512.00-8771.00-875.00-697.00-913.00-728.00318.00637.001,132.00275.00-36.00-1831.00126.00-143.00-279.00-277.00454.00429.00-55.00-222.00926.007,938.001,362.00-310.00
Net Margin (QoQ) 756.00-759.00-886.00-194.001,299.00-281.0044.0079.00178.00-424.00414.004.00348.00-528.00-547.0027.00897.00-1053.00362.00461.00370.00-762.00358.00-59.00477.00-390.00572.00-740.0094.00-85.00-124.00224.00436.00-581.00341.00-67.00255.00-323.00-291.00470.00-9.00-1071.00-7900.007,837.00655.00-606.00758.00306.00413.00409.00-981.00-86.00-1359.001,376.0073.00-203.00257.00408.00-316.00-14.00-177.0078.00-889.001,260.00-1016.00
Operating Income Growth (1y) 3.03%97.15%73.14%358.14%163.77%9.92%-56.37%12.79%14.87%21.41%174.38%-88.06%-44.11%4.77%46.16%359.24%85.88%12.27%-96.13%109.23%-3.26%-9.40%2,738.71%66.63%-7.20%-21.96%-12.67%-61.58%26.22%41.84%-62.26%115.81%28.20%0.57%130.52%-44.70%7.95%-4.53%-171.58%-1,001.85%-100.68%-54.69%127.48%116.20%16,511.76%208.93%749.05%6.53%-36.56%-156.73%33.18%-5.47%-19.04%207.38%20.01%3.17%21.35%-20.32%-41.10%-261.97%-23.40%-1.26%
Operating Income Growth (3y) 46.15%38.05%27.50%-14.88%19.20%11.82%20.50%-14.81%6.07%12.61%-46.24%4.67%0.17%2.15%17.15%152.04%18.61%-7.41%-1.33%10.24%4.25%0.10%110.71%11.38%14.51%3.64%-8.76%-22.88%20.43%10.84%-37.90%-133.70%-26.19%-24.23%-23.17%-6.86%6.43%10.14%18.65%15.89%-10.85%-40.85%72.22%29.33%341.90%23.47%138.52%1.28%-14.58%-21.41%-2.00%-52.97%-9.04%41.69%
Operating Income Growth (5y) 26.53%25.35%-34.85%42.74%24.95%7.30%13.99%16.60%1.39%0.19%30.96%-5.99%3.32%3.36%-11.93%67.73%21.98%2.52%-3.53%9.84%9.41%-0.75%-77.13%-54.81%-15.00%-13.60%-31.63%-7.70%14.30%13.77%7.76%13.19%-0.39%-22.53%38.67%-4.04%-9.14%-4.03%21.70%8.71%-6.99%-7.44%33.22%22.89%140.44%8.17%
Operating Income (QoQ) 84.13%-41.60%-43.51%69.62%252.33%-48.71%49.47%-2.34%46.83%-79.64%286.39%-0.54%55.19%-53.99%-83.19%365.76%190.90%-35.82%-47.19%88.52%75.71%-97.78%2,751.61%-12.84%64.57%-30.60%67.39%-51.46%38.39%-22.33%-26.35%59.45%55.51%-79.34%321.21%-5.28%22.00%-52.64%1.05%84.90%7.89%-135.51%-1,173.15%99.86%7,282.35%-78.46%650.57%41.34%35.20%-40.80%-5.82%-15.83%-220.90%238.97%-33.15%-27.92%60.36%55.31%-42.53%-15.21%5.29%14.80%-258.04%140.10%35.74%
Operating Margin Growth (1y) -422.00-121.00-205.00516.00542.009.00-394.0082.00147.00264.00409.00-984.00-711.00-345.00111.00334.00370.00150.00-750.00510.0020.00-82.00803.00595.00-87.00-290.00-104.00-967.00132.00309.00-497.00486.00120.00-73.00306.00-482.0065.00-77.00-906.00-9639.00-1067.00-465.00494.0010,015.001,217.001,041.00793.0041.00-376.00-2555.00276.00-69.00-181.001,911.00238.00130.00189.00-161.00-547.00-2726.00-224.00-24.00
Operating Margin Growth (3y) 266.00152.00-190.00-386.00-22.00-72.00126.00-568.00-194.0069.00-230.00-139.00-320.00-277.00164.001,440.00303.00-222.00-50.00139.0066.00-62.00202.00115.00165.00-53.00-295.00-963.00317.00160.00-1097.00-9635.00-883.00-614.00-106.00-106.00215.00499.00381.00417.00-226.00-1980.001,563.009,987.00660.00396.001,308.00101.00-368.00-805.00-33.00-2665.00-216.001,726.00
Operating Margin Growth (5y) -75.00-43.00-829.00459.00368.00-4.00179.00538.00-261.00-303.00469.00-511.00-275.00-258.00-437.00959.00555.0015.00-241.00143.00250.00-212.00-398.00-10006.00-837.00-595.00-707.00-587.00466.00735.00190.00422.00-42.00-2129.00963.00-134.00-342.00-146.00895.00477.00-218.00-230.001,254.007,391.00625.00212.00
Operating Margin (QoQ) 416.00-437.00-377.00-23.00717.00-522.00344.002.00185.00-925.00820.0067.00301.00-779.00-573.00340.00667.00-324.00-349.00376.00447.00-1223.00911.00-114.00345.00-338.00703.00-796.00142.00-153.00-160.00303.00319.00-959.00823.00-64.00127.00-580.0035.00483.00-15.00-1409.00-8698.009,055.00587.00-451.00824.00257.00411.00-698.0072.00-161.00-1768.002,133.00-274.00-272.00323.00461.00-383.00-212.00-26.0074.00-2561.002,289.00173.00
Profit After Tax Growth (1y) -385.80%19.41%95.26%308.84%194.48%12.41%-25.97%65.56%34.75%49.41%106.62%-110.79%-106.01%17.29%-146.46%442.72%2,442.59%14.74%237.33%223.23%-19.21%-1.68%160.58%102.98%-11.45%-43.13%-24.96%-69.60%32.27%89.54%7.75%154.83%38.01%1.63%46.27%-54.29%17.13%-13.94%-142.47%-1,438.05%-126.72%-66.63%13.80%109.10%451.84%300.72%772.63%33.23%-36.61%-166.75%-64.51%2.18%-18.30%186.56%95.96%11.32%67.73%-18.38%-42.16%-129.59%41.90%-96.82%
Profit After Tax Growth (3y) 53.81%26.11%44.01%28.02%57.56%25.36%-39.43%-15.09%23.76%26.22%9.65%6.12%4.36%9.79%18.47%190.38%165.71%-13.75%67.33%25.87%-1.82%1.96%28.20%16.28%17.36%3.09%5.75%-29.26%28.83%18.35%-38.72%-160.05%-34.48%-33.67%-36.36%-17.73%3.26%4.79%35.04%17.52%-15.85%-42.48%59.50%28.54%56.35%32.29%88.32%14.86%-4.59%-22.16%-26.18%-32.70%24.82%26.46%
Profit After Tax Growth (5y) 38.62%21.97%13.77%43.72%28.08%17.32%20.53%32.06%6.28%2.37%20.85%-5.91%5.89%7.36%6.10%80.98%100.74%4.33%44.19%18.36%8.87%-1.51%-27.04%-63.31%-20.17%-20.65%-19.46%-15.48%14.98%17.25%31.16%13.59%-0.75%-22.69%5.03%-5.39%-10.63%-7.84%11.36%13.05%-3.97%-8.81%34.07%47.25%44.67%-43.00%
Profit After Tax (QoQ) 238.39%-67.68%-202.18%-155.76%241.38%-47.15%9.29%15.71%68.20%-65.20%144.42%-5.82%86.50%-51.87%-112.76%47.57%3,742.59%-119.06%194.13%258.36%78.42%-77.18%121.55%-10.43%117.12%-39.52%72.58%-60.92%39.45%-20.21%-30.09%70.03%99.83%-54.64%65.35%-7.92%47.15%-34.72%-48.33%135.98%8.11%-132.22%-1,527.89%95.29%235.01%-183.24%271.94%82.08%53.77%39.72%-65.94%-13.37%-261.93%174.29%-1.95%-30.74%71.55%68.19%-44.30%4.36%-16.52%19.18%-128.50%600.45%-98.13%
Property, Plant & Equipment (Net) Growth (1y) 115.18%132.09%141.58%159.04%7.96%9.22%13.42%14.65%13.62%19.16%22.32%41.84%41.56%32.59%26.87%4.18%2.60%2.65%1.91%1.75%0.75%3.42%2.60%4.02%3.82%-0.22%2.05%0.23%9.48%12.46%18.41%16.22%9.37%12.48%9.41%10.17%10.45%7.69%4.30%1.48%0.59%-4.17%-8.19%-6.87%-9.16%-5.89%-3.88%-5.07%-5.33%-5.85%-0.23%2.59%4.04%0.40%-4.58%-6.89%-7.89%-7.19%-14.10%-12.67%-13.86%-15.03%
Property, Plant & Equipment (Net) Growth (3y) 38.20%44.55%49.65%61.50%20.20%19.94%20.74%19.21%18.17%17.49%16.51%14.56%13.53%12.07%9.88%3.31%2.38%1.94%2.19%1.99%4.62%5.09%7.43%6.61%7.53%8.07%9.76%8.67%9.77%10.85%10.55%9.12%6.71%5.09%1.56%1.35%0.31%-0.97%-2.73%-3.55%-4.72%-5.31%-4.16%-3.20%-3.64%-3.82%-2.92%-3.21%-3.19%-4.27%-6.49%-5.86%-6.19%-7.49%
Property, Plant & Equipment (Net) Growth (5y) 30.83%32.68%34.08%34.89%12.41%12.87%12.98%12.39%11.54%10.85%10.61%9.41%10.71%9.58%9.90%5.13%5.14%6.03%6.69%6.31%6.71%7.05%7.19%6.26%6.67%5.43%4.83%3.93%3.86%4.20%3.58%2.81%0.88%0.56%0.09%0.28%-0.12%-1.70%-2.61%-3.04%-3.68%-4.58%-6.32%-5.91%-6.62%-6.84%
Property, Plant & Equipment (Net) (QoQ) -6.22%-2.70%-3.60%144.61%1.15%1.28%3.37%1.95%2.33%5.18%4.49%1.03%7.31%7.97%21.17%0.84%0.51%3.31%-0.51%-0.69%0.57%2.56%-0.66%-1.66%3.23%1.75%0.71%-1.85%-0.79%4.07%-1.09%7.21%1.91%9.57%-2.92%0.89%4.81%6.58%-2.25%1.15%2.19%3.23%-4.90%0.27%-2.65%-1.10%-3.53%-2.20%0.87%1.00%-4.72%-2.47%0.31%7.03%-2.02%-1.10%-3.20%1.72%-4.39%-2.16%-2.47%-5.84%-2.81%-3.49%-3.80%
Return on Assets Growth (1y) -2.004.004.003.003.001.002.002.00-1.00-3.00-3.00-5.00-2.001.001.003.003.002.002.001.002.002.001.000.00-3.00-2.00-1.000.002.002.001.002.000.00-1.00-1.00-3.00-11.00-13.00-13.00-12.006.0010.0013.0016.008.005.000.00-6.00-6.00-6.001.004.004.005.002.00-1.00-2.00-3.00-3.00
Return on Assets Growth (3y) -1.002.002.000.000.00-1.00-1.000.000.000.00-1.00-1.003.004.003.004.002.001.002.001.001.001.001.001.00-1.00-1.00-1.00-2.00-9.00-12.00-13.00-13.00-5.00-4.00-2.001.003.003.00-1.00-1.008.009.0013.0015.006.004.002.00-2.00-4.00-4.00-1.00
Return on Assets Growth (5y) 1.004.004.005.004.002.001.001.00-1.00-1.00-1.00-1.002.004.004.005.003.002.002.00-1.00-11.00-13.00-13.00-14.00-6.00-4.00-1.003.005.004.00-1.00-3.00-4.00-4.00-1.000.001.002.002.002.0010.0012.0012.00
Return on Assets (QoQ) -4.000.000.001.002.000.000.001.000.001.000.00-3.00-1.000.00-1.000.001.000.001.001.000.000.001.001.000.00-1.000.00-1.000.001.000.001.000.000.000.00-1.000.000.00-2.00-9.00-2.00-1.000.009.002.002.004.001.000.00-4.00-2.000.000.003.001.000.001.000.00-1.00-2.000.00-1.00
Return on Capital Employed Growth (1y) -3.003.004.003.001.000.001.002.00-3.00-5.00-6.00-5.000.002.002.000.001.000.000.003.003.002.002.000.00-3.00-2.00-1.00-2.001.001.001.003.000.00-1.00-1.00-4.00-15.00-17.00-18.00-15.0011.0016.0020.0021.008.005.00-4.00-6.00-6.00-6.006.006.005.007.001.00-2.00-7.00-9.00-9.00
Return on Capital Employed Growth (3y) -4.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-3.00-4.00-2.003.005.004.003.001.000.001.001.001.002.002.001.00-2.00-2.00-1.00-3.00-14.00-17.00-19.00-16.00-4.00-2.000.002.004.004.00-3.000.0012.0015.0021.0021.007.006.002.00-2.00-8.00-8.00-2.00
Return on Capital Employed Growth (5y) -4.001.001.002.002.000.00-1.000.00-3.00-3.00-3.00-4.001.004.004.004.002.001.000.00-1.00-14.00-17.00-18.00-18.00-6.00-3.000.003.005.004.00-3.00-1.00-3.00-3.002.002.003.005.004.004.0010.0012.0013.00
Return on Capital Employed (QoQ) -5.00-1.001.002.002.000.00-1.000.001.001.000.00-4.00-2.000.001.001.001.000.00-1.001.000.000.002.001.000.00-1.000.00-2.000.001.00-1.001.001.000.001.00-1.000.000.00-2.00-12.00-3.00-1.001.0013.003.003.002.000.00-1.00-6.001.000.000.005.001.00-1.001.00-1.00-2.00-6.00-1.000.00
Return on Equity Growth (1y) -3.0010.009.008.006.002.003.004.00-2.00-6.00-7.00-10.00-5.001.001.007.007.004.003.003.003.003.001.00-1.00-7.00-6.00-2.00-1.004.004.002.003.000.00-1.00-2.00-6.00-26.00-34.00-36.00-31.0016.0028.0035.0042.0017.0012.00-1.00-14.00-15.00-14.001.009.009.0011.003.00-2.00-5.00-5.00-7.00
Return on Equity Growth (3y) 1.005.005.001.00-1.00-3.00-3.000.000.00-1.00-3.00-1.006.008.006.008.004.001.003.000.000.001.001.000.00-3.00-2.00-1.00-4.00-23.00-31.00-35.00-34.00-10.00-6.00-2.005.007.006.00-2.00-3.0019.0026.0035.0037.0012.009.004.00-7.00-10.00-8.00-2.00
Return on Equity Growth (5y) 4.0010.0010.0010.009.004.002.001.00-3.00-4.00-3.00-4.003.007.006.0010.007.004.003.00-3.00-27.00-33.00-36.00-37.00-13.00-8.00-2.007.0011.009.00-1.00-6.00-8.00-9.00-2.000.002.003.003.004.0023.0032.0032.00
Return on Equity (QoQ) -7.001.001.003.005.000.00-1.001.001.001.000.00-5.00-3.001.00-3.001.003.001.002.002.00-1.000.002.002.00-1.00-2.00-1.00-3.000.002.000.002.001.000.001.00-2.000.00-1.00-4.00-22.00-7.00-3.001.0025.005.004.008.000.00-1.00-9.00-5.000.000.007.003.000.001.00-1.00-2.00-3.002.00-3.00
Return on Invested Capital Growth (1y) -6.001.005.003.002.001.002.002.00-3.00-5.00-5.00-7.00-3.001.001.003.002.00-1.00-4.00-3.00-1.003.002.000.00-1.00-4.00-17.00-21.00-21.00-18.0010.0016.0020.0026.0013.00-10.00-11.007.007.008.002.00-1.00
Return on Invested Capital Growth (3y) -7.00-3.002.00-2.00-3.00-3.00-3.00-1.00-1.004.006.003.005.003.001.002.002.001.00-1.000.000.00-2.00-14.00-18.00-20.00-5.00-2.004.005.00-3.0012.0015.0021.0022.009.006.003.00-5.00
Return on Invested Capital Growth (5y) 1.004.003.002.000.000.00-3.00-3.00-3.005.005.007.006.004.003.00-20.00-21.00-9.00-5.00-1.006.008.00-6.00-1.000.001.002.002.003.00
Return on Invested Capital (QoQ) -6.00-4.002.002.001.000.000.001.001.001.000.00-4.00-2.001.00-2.001.002.000.001.000.00-1.000.00-2.000.001.000.000.00-1.000.00-1.00-3.00-15.00-3.00-1.000.0014.003.003.006.001.000.000.005.002.000.001.00-1.00-2.00
Return on Sales Growth (1y) -2.005.004.004.003.001.002.002.000.00-2.00-3.00-5.00-3.001.001.004.004.002.002.002.002.002.001.000.00-4.00-3.00-1.00-1.002.002.001.002.000.000.00-1.00-4.00-15.00-19.00-22.00-20.009.0016.0021.0026.0010.007.00-1.00-8.00-8.00-8.001.005.005.006.002.000.00-3.00-3.00-4.00
Return on Sales Growth (3y) 1.003.003.001.000.00-1.00-1.001.001.000.000.000.004.005.004.005.002.001.002.001.001.001.001.001.00-2.00-1.00-1.00-2.00-13.00-17.00-21.00-22.00-6.00-4.00-1.003.004.003.00-2.00-2.0011.0014.0021.0023.007.005.002.00-3.00-6.00-5.00-1.00
Return on Sales Growth (5y) 2.006.005.006.006.003.002.002.00-1.00-1.000.00-1.002.004.004.006.004.003.002.00-1.00-15.00-19.00-21.00-23.00-8.00-5.00-1.004.006.005.00-1.00-4.00-5.00-5.00-1.00-1.001.001.002.003.0013.0018.0019.00
Return on Sales (QoQ) -4.000.000.001.002.000.000.001.000.001.001.00-2.00-2.000.00-2.001.002.000.001.001.000.000.001.001.000.00-1.000.00-2.000.001.000.001.000.000.001.00-1.000.000.00-2.00-13.00-4.00-3.00-1.0017.003.002.005.000.00-1.00-5.00-3.000.000.004.001.000.001.000.00-1.00-2.001.00-1.00
Revenue Growth (1y) 97.92%117.43%127.49%121.18%20.95%9.08%9.64%4.25%0.16%-0.69%6.74%33.82%47.00%37.52%25.43%2.80%0.55%-1.15%0.80%-4.30%-5.65%-3.07%2.11%2.05%3.72%3.69%-0.23%3.71%7.07%5.02%18.56%16.37%12.74%7.11%-0.60%1.80%1.31%2.50%4.70%-42.96%-33.14%-18.15%-19.65%54.71%46.34%10.12%16.26%2.09%-7.83%-2.22%2.43%1.66%3.52%3.60%0.05%-9.55%-6.01%-4.56%-4.75%1.62%4.48%1.74%
Revenue Growth (3y) 33.85%33.05%38.60%45.59%21.21%14.21%13.65%12.77%13.97%10.52%10.51%9.60%11.72%9.63%8.89%0.13%-0.54%-0.22%0.89%0.43%1.57%1.82%6.50%7.19%7.78%5.26%5.55%7.10%6.94%4.86%7.26%-12.25%-8.60%-3.50%-5.79%-3.51%-0.29%-2.60%-0.73%-3.42%-3.39%-4.12%-1.46%17.10%11.77%3.71%6.01%-2.09%-3.57%-1.12%-0.80%-2.23%0.55%0.20%
Revenue Growth (5y) 28.80%26.21%27.48%24.87%11.06%7.38%8.61%6.97%7.70%6.29%6.58%6.86%9.14%7.49%8.84%3.92%3.50%2.25%3.89%3.71%3.66%2.99%4.68%-6.49%-3.24%-0.43%-0.22%1.63%3.65%0.77%2.88%1.31%0.59%-0.66%-0.08%-1.39%-1.11%-1.31%0.05%-3.70%-2.58%-2.71%-1.83%8.10%6.51%1.61%
Revenue (QoQ) 25.12%-11.88%0.73%78.22%37.45%-7.80%-2.07%-2.54%23.96%-7.33%-6.88%-6.36%22.90%-0.40%16.75%2.86%14.98%-9.15%-4.32%0.61%13.03%-7.36%-9.16%-0.81%16.12%-2.40%-9.22%0.81%16.09%-6.09%-5.63%4.07%13.87%6.02%-7.38%0.83%8.18%-1.60%-5.14%0.34%9.45%0.51%-48.32%17.61%34.00%-1.34%-0.50%11.25%0.83%4.17%-12.64%0.44%6.98%9.12%-13.29%2.28%7.06%5.37%-21.61%6.27%8.72%5.17%-16.36%9.26%5.86%
Share-based Compensation Growth (1y) 188.92%101.12%137.73%34.34%-3.31%-4.02%8.16%-23.35%-28.53%-26.40%79.73%86.27%68.43%50.80%-38.10%-18.59%2.38%4.59%-27.35%-6.30%-14.73%-7.02%21.18%-22.69%-14.55%-12.26%-15.53%34.78%26.60%27.96%33.33%22.58%26.89%20.17%19.83%-5.26%-1.32%-9.79%-28.06%-18.06%-0.67%7.75%7.00%16.95%-23.65%-20.86%-5.61%-7.97%10.62%2.73%29.70%12.60%-3.20%9.73%-19.85%14.69%0.83%20.16%15.24%-15.24%-9.84%
Share-based Compensation Growth (3y) 25.92%12.42%66.56%24.24%5.19%2.13%6.36%5.14%7.21%5.10%-6.85%12.42%13.71%13.61%-18.32%-16.14%-9.30%-5.15%-9.40%-0.79%-2.65%1.44%10.92%8.50%11.14%10.50%10.51%16.11%16.60%11.52%4.75%-1.64%7.54%5.31%-2.66%-3.17%-9.21%-8.37%-10.10%-4.10%-5.69%-4.32%9.42%6.61%-6.49%-3.73%-0.63%5.92%2.59%10.64%6.21%3.06%-4.17%
Share-based Compensation Growth (5y) 28.05%17.51%15.75%7.91%0.32%0.71%1.16%-3.38%-2.13%-1.08%-3.72%8.17%9.73%10.49%-9.30%-0.52%3.69%5.58%3.51%2.54%2.92%2.50%3.30%-0.17%6.11%5.57%0.76%8.45%3.75%3.41%3.03%0.48%0.99%-1.03%2.46%-1.21%-4.33%-2.81%-5.46%2.64%-3.92%2.92%3.89%3.33%-5.76%
Share-based Compensation (QoQ) 35.76%-19.60%98.88%33.10%-5.50%-4.97%12.38%-4.20%-6.19%7.09%-20.36%-10.67%-3.38%161.48%-17.46%-19.23%-13.49%7.34%8.55%1.57%-11.63%-25.44%40.00%-7.56%-3.64%-2.83%-10.68%2.17%-1.06%-6.45%42.53%-4.03%0.00%-2.52%31.03%-0.66%-5.30%-2.80%3.60%3.47%-13.42%-22.48%18.00%25.42%-6.08%-23.02%28.97%-18.12%-2.65%-8.18%25.74%-1.57%-9.60%15.93%9.16%-15.38%2.48%-15.32%56.19%-25.61%22.13%-18.79%14.88%-20.86%
Shareholder's Equity Growth (1y) 105.09%111.18%109.02%76.51%25.32%14.91%11.17%5.92%2.57%9.77%19.78%45.66%46.31%43.09%33.28%8.70%11.35%5.16%0.67%-0.78%-2.66%-0.83%4.31%9.40%8.93%5.47%5.54%0.26%6.07%9.50%15.23%14.15%9.23%8.22%5.26%3.54%5.50%5.35%-0.28%-21.66%-21.94%-21.87%-18.60%7.22%9.80%10.60%11.81%8.87%3.45%-6.75%-5.22%-2.70%-3.24%4.80%2.12%-1.31%3.06%4.63%0.42%-8.72%-6.26%-7.74%
Shareholder's Equity Growth (3y) 38.14%38.62%40.67%39.65%23.43%21.76%21.08%18.81%18.66%18.21%17.14%16.25%16.61%14.27%11.86%5.67%5.69%3.23%3.49%2.86%3.99%4.63%8.25%7.78%8.07%7.72%8.58%5.82%6.92%7.68%6.55%-2.54%-3.47%-3.78%-5.11%-4.55%-3.30%-3.08%-3.18%-2.94%-3.93%-6.94%-4.81%4.34%3.20%2.63%2.67%1.49%1.04%0.75%-0.94%-4.30%-2.22%0.39%
Shareholder's Equity Growth (5y) 33.84%32.01%30.15%24.05%15.31%13.49%13.26%12.73%12.12%11.56%12.09%11.50%12.87%11.50%11.22%6.19%6.47%5.44%6.10%5.16%5.32%5.48%5.89%0.31%0.78%0.57%0.77%-0.09%0.94%1.53%1.94%1.56%0.43%-1.68%-1.97%-1.63%-1.97%-2.31%-2.56%-2.57%-2.43%-2.45%-2.42%0.46%1.21%0.85%
Shareholder's Equity (QoQ) 8.39%2.20%29.50%42.97%11.62%1.15%9.35%1.51%2.35%-2.14%4.19%-1.71%9.54%6.78%26.70%-1.27%7.13%-0.54%3.33%1.13%1.18%-4.79%1.84%-0.78%3.08%0.15%6.81%-1.21%-0.19%0.21%1.47%4.52%3.03%5.46%0.51%0.01%2.08%2.58%-1.14%1.91%1.93%-2.90%-22.34%1.55%2.02%1.16%2.31%4.00%2.76%2.26%-0.38%-1.18%-7.37%3.94%2.27%-1.73%0.33%1.28%-1.17%2.62%1.86%-2.79%-10.16%5.38%0.25%
Tax Rate Growth (1y) -2481.00-3827.002,356.001,931.00495.00-927.00-659.00-1089.003,782.00-1792.00-4273.00562.00256.00-702.00-958.00228.002,335.001,015.00424.00-41.00-2081.0010.00-224.00-37.00530.00-526.00950.00-1095.00799.002,917.00-88.00-1126.00-164.00-87.00-631.00-512.00236.00-3039.00-387.00-114.0068.006,798.007,636.00
Tax Rate Growth (3y) -1209.005,211.00-2386.00-1418.00-2318.00-235.00-905.00-1931.00-4974.002,196.00-278.00-447.00-524.00-37.00217.00963.00-791.00-1168.002,591.00-555.001,711.002,352.00947.001,660.00696.001,309.00623.00420.001,159.0060.00-2144.0034.005,780.007,758.00
Tax Rate Growth (5y) 1,194.00366.00-2525.00836.00-2120.00-1336.00-685.00-768.00-719.00-1677.00-4541.0078.00262.00465.00-1089.001,966.002,785.00682.00-458.001,235.00560.001,536.00594.00272.001,809.00-322.00745.00-2551.007,570.007,582.00
Tax Rate (QoQ) -2892.00485.001,186.00-2607.003,291.0060.00-250.00328.00-679.00-343.00-1705.00755.00335.00843.00402.00-565.00-256.00378.00-1638.00145.00-1451.00-910.0024.003,193.00-3402.00-1260.00-738.00-297.00-662.002,991.00-2663.00-177.0085.00-283.00-11.00-102.006,719.00
Total Debt Growth (1y) 523.57%531.64%491.62%464.20%-14.04%-17.13%-19.51%-15.62%-15.80%-14.41%20.85%134.52%137.33%137.95%72.34%-10.18%-11.03%-12.71%-10.73%-13.59%-12.07%-10.83%-10.45%-9.93%0.87%0.26%1.52%2.61%-5.15%1.99%-4.22%2.13%-7.02%-6.94%-8.07%-6.38%-1.77%-0.92%-3.13%3.83%21.96%11.55%29.57%-4.15%-21.20%-24.35%-33.82%-26.01%-21.99%-16.33%-2.70%2.32%5.23%1.33%-5.23%-6.39%-5.61%-3.18%-3.62%3.45%4.12%4.32%
Total Debt Growth (3y) 65.26%64.85%79.21%123.50%19.76%19.06%18.80%21.13%21.14%21.14%22.97%22.09%22.91%22.81%11.27%-11.25%-7.59%-7.94%-6.72%-7.22%-5.60%-3.03%-4.51%-1.91%-3.82%-1.64%-3.67%-0.64%-4.67%-2.03%-5.16%-0.24%3.66%0.94%4.89%-2.33%-1.90%-5.79%-6.00%-9.70%-9.16%-10.95%-5.86%-10.14%-13.52%-13.76%-15.18%-10.84%-8.15%-6.37%-3.85%-0.30%1.13%0.77%
Total Debt Growth (5y) 56.97%56.22%54.68%54.01%6.09%5.61%6.03%6.70%9.54%9.71%11.07%10.96%12.18%13.62%6.02%-6.04%-6.99%-5.83%-6.50%-5.25%-5.13%-3.41%-4.96%-1.71%1.28%1.01%2.33%-0.48%-3.60%-4.52%-6.06%-6.78%-7.29%-8.23%-5.77%-6.74%-4.97%-6.65%-5.19%-6.74%-5.73%-7.08%-5.29%-6.81%-8.66%-8.32%
Total Debt (QoQ) 0.00%0.00%0.00%523.55%1.30%-6.34%-4.63%-4.99%-2.35%-9.02%-0.03%-5.19%-0.74%28.46%93.99%-4.06%-0.48%-6.96%1.10%-4.96%-2.37%-4.84%-2.15%-3.28%-0.99%-4.44%-1.58%8.32%-1.59%-3.23%-0.52%0.13%5.82%-9.13%6.07%-8.84%5.91%-10.23%8.01%-4.34%6.82%-12.23%15.78%12.36%-2.29%1.94%-14.35%-7.63%-6.19%-10.83%-4.24%-2.62%0.61%3.71%0.70%0.15%-3.12%-3.01%-0.53%0.98%-0.63%-3.45%6.77%1.64%-0.44%