|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.15B | 1.30B | 1.24B | 0.75B | 0.70B | 0.46B | 0.55B | 0.37B | 0.37B | 0.36B | 0.71B | 0.38B | 0.61B | 0.56B | 0.75B | 0.14B | 0.25B | 0.16B | 0.70B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.15B | 1.30B | 1.24B | 0.75B | 0.70B | 0.46B | 0.55B | 0.37B | 0.37B | 0.36B | 0.71B | 0.38B | 0.61B | 0.56B | 0.75B | 0.14B | 0.25B | 0.16B | 0.70B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.82B | 0.91B | 0.75B | 0.83B | 0.80B | 0.98B | 0.92B | 0.91B | 0.89B | 1.05B | 0.79B | 0.81B | 0.89B | 0.98B | 0.85B | 0.86B | 0.90B | 1.10B | 0.99B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.03B | 0.02B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.85B | 0.94B | 0.77B | 0.87B | 0.84B | 1.00B | 0.95B | 0.93B | 0.91B | 1.06B | 0.81B | 0.83B | 0.91B | 1.00B | 0.88B | 0.87B | 0.92B | 1.12B | 1.02B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.42B | 1.38B | 1.35B | 1.39B | 1.69B | 1.82B | 1.80B | 1.72B | 1.80B | 1.48B | 1.42B | 1.35B | 1.58B | 1.61B | 1.51B | 1.60B | 1.79B | 1.66B | 1.58B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.16B | 0.15B | 0.17B | 0.15B | 0.21B | 0.21B | 0.21B | 0.25B | 0.26B | 0.21B | 0.24B | 0.26B | 0.23B | 0.09B | 0.21B | 0.10B | 0.26B | 0.24B | 0.22B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48B | 3.75B | 3.86B | 3.65B | 3.37B | 3.58B | 3.65B | 3.58B | 3.35B | 3.41B | 3.35B | 3.26B | 2.91B | 3.41B | 3.48B | 3.49B | 3.03B | 3.30B | 3.28B | 3.61B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.89B | 0.90B | 0.91B | 0.86B | 0.84B | 0.84B | 0.90B | 0.89B | 0.88B | 0.85B | 0.86B | 0.82B | 0.81B | 0.79B | 0.74B | 0.72B | 0.70B | 0.67B | 0.67B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95B | 2.92B | 2.89B | 2.83B | 2.75B | 2.69B | 2.21B | 2.36B | 2.36B | 2.35B | 2.29B | 2.32B | 2.32B | 2.33B | 2.33B | 2.26B | 1.95B | 1.99B | 1.98B | 2.02B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.62B | 0.61B | 0.58B | 2.68B | 0.56B | 0.52B | 0.55B | 0.52B | 0.52B | 0.49B | 0.50B | 0.49B | 0.48B | 2.60B | 2.56B | 0.19B | 0.41B | 0.40B | 0.41B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59B | 3.54B | 3.51B | 3.41B | 5.42B | 3.25B | 2.73B | 2.91B | 2.88B | 2.87B | 2.78B | 2.82B | 2.81B | 2.82B | 4.93B | 4.83B | 2.14B | 2.39B | 2.39B | 2.43B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.35B | 0.36B | 0.35B | 0.35B | 0.37B | 0.37B | 0.38B | 0.38B | 0.37B | 0.14B | 0.42B | 0.39B | | | | 0.02B | 0.02B | 0.57B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22B | 9.04B | 8.96B | 8.74B | 8.52B | 8.34B | 7.75B | 8.19B | 8.14B | 8.13B | 7.82B | 7.91B | 7.88B | 7.82B | 7.76B | 7.55B | 7.64B | 8.33B | 8.15B | 8.08B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.70B | 12.80B | 12.82B | 12.40B | 11.89B | 11.92B | 11.41B | 11.77B | 11.49B | 11.54B | 11.17B | 11.17B | 10.79B | 11.24B | 11.24B | 11.03B | 10.67B | 11.63B | 11.42B | 11.68B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.07B | 1.05B | 1.22B | 1.06B | 1.36B | 1.31B | 1.33B | 1.06B | 1.24B | 1.00B | 1.07B | 0.86B | 1.20B | 1.14B | 1.15B | 0.99B | 1.29B | 1.04B | 1.15B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | 0.10B | 0.05B | 0.02B | 0.02B | 0.02B | | | 0.01B | | | 0.12B | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.09B | 1.08B | 1.23B | 1.08B | 1.37B | 1.41B | 1.37B | 1.08B | 1.26B | 1.02B | 1.07B | 0.86B | 1.21B | 1.14B | 1.15B | 1.11B | 1.29B | 1.04B | 1.15B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.95B | 1.12B | 1.10B | 0.92B | 0.84B | 0.89B | 0.87B | 0.80B | 0.77B | 0.80B | 0.78B | 0.64B | 0.68B | 0.71B | 0.74B | 0.76B | 0.73B | 0.80B | 0.82B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.11B | 0.11B | 0.69B | 0.02B | 0.58B | 0.01B | 0.51B | 0.51B | 0.51B | 0.12B | 0.01B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.41B | 0.40B | 0.38B | 0.36B | 0.35B | 0.33B | 0.36B | 0.34B | 0.33B | 0.32B | 0.29B | 0.30B | 0.30B | 0.29B | 0.29B | 0.29B | 0.33B | 0.34B | 0.35B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.03B | 0.05B | 0.06B | 0.07B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.04B | 0.05B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39B | 2.53B | 2.66B | 2.79B | 2.43B | 2.66B | 2.71B | 2.77B | 2.40B | 3.12B | 2.85B | 2.77B | 1.88B | 2.76B | 2.69B | 2.74B | 2.73B | 2.41B | 2.24B | 2.38B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 2.78B | 2.61B | 2.32B | 2.22B | 2.16B | 2.11B | 2.18B | 2.19B | 1.62B | 1.57B | 1.59B | 2.15B | 1.67B | 1.65B | 1.58B | 1.72B | 2.26B | 2.25B | 2.29B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.34B | 1.29B | 1.21B | 1.17B | 1.11B | 1.07B | 1.14B | 1.12B | 1.14B | 1.09B | 1.08B | 1.10B | 1.07B | 1.05B | 1.01B | 1.09B | 1.69B | 1.66B | 1.65B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.11B | 1.09B | 0.79B | 0.80B | 0.79B | 0.70B | 0.67B | 0.65B | 0.62B | 0.61B | 0.61B | 0.61B | 0.55B | 0.55B | 0.56B | 0.52B | 0.41B | 0.40B | 0.57B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.13B | 11.69B | 6.55B | 6.32B | 5.82B | 5.93B | 5.88B | 6.08B | 5.71B | 5.88B | 5.50B | 5.44B | 5.12B | 5.50B | 5.40B | 5.33B | 5.54B | 6.35B | 6.14B | 6.32B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21B | 12.80B | 7.64B | 7.11B | 6.62B | 6.72B | 6.58B | 6.76B | 6.36B | 6.50B | 6.11B | 6.05B | 5.73B | 6.05B | 5.95B | 5.89B | 6.05B | 6.76B | 6.54B | 6.89B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03B | 2.80B | 2.64B | 2.35B | 2.23B | 2.19B | 2.15B | 2.29B | 2.31B | 2.31B | 1.59B | 2.17B | 2.16B | 2.18B | 2.17B | 2.09B | 1.84B | 2.27B | 2.25B | 2.29B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51B | | 5.17B | 5.29B | 5.27B | 5.21B | 4.82B | 5.01B | 5.13B | 5.04B | 5.05B | 5.12B | 5.06B | 5.19B | 5.29B | 5.14B | 4.62B | 4.87B | 4.88B | 4.79B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03B | 5.17B | 5.29B | 5.27B | 5.21B | 4.82B | 5.01B | 5.13B | 5.04B | 5.05B | 5.12B | 5.06B | 5.19B | 5.29B | 5.14B | 4.62B | 4.87B | 4.88B | 4.79B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.70B | 12.80B | 12.82B | 12.40B | 11.89B | 11.92B | 11.41B | 11.77B | 11.49B | 11.54B | 11.17B | 11.17B | 10.79B | 11.24B | 11.24B | 11.03B | 10.67B | 11.63B | 11.42B | 11.68B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B | 0.01B | 0.02B | 0.03B | 0.00B | 0.01B | 0.00B | 0.03B | 0.00B | 0.04B | 0.01B | 0.00B | 0.04B | 0.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | -0.51B | -0.52B | -0.67B | -0.67B | -0.73B | 4.62B | -0.71B | -0.74B | -0.72B | -0.80B | -0.75B | -0.76B | 5.71B | -0.79B | 6.00B | 5.95B | 6.17B | -0.75B | 6.01B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |