|
Net Income (Quarter)
|
-0.48M | -0.66M | -8.06M | -10.47M | -1.71M | -2.93M | -11.65M | -4.88M | | -5.67M | -9.19M | -3.22M | -7.67M | -3.50M | -5.60M | -4.46M | -4.56M | -5.22M | -6.21M | -4.82M | -5.22M | -4.95M | -7.84M | -3.56M | -4.04M | -4.68M | -1.17M | -1.26M | -2.67M | -4.10M | -3.85M | -8.19M | -4.04M | -4.97M | -4.61M | -5.10M | -4.33M | -4.58M | -3.99M | -3.94M | -2.23M | 0.75M | -5.77M | -2.56M | -1.88M | -1.85M | -1.51M | -0.84M | -0.89M |
|
Depreciation and Depletion (Quarter)
|
0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | 0.06M | 0.05M | 0.78M | 0.03M | 2.71M | 2.44M | | 1.23M | 1.17M | 0.48M | 4.00M | 0.62M | 0.01M | | 0.74M | 0.77M | | | 0.61M | 0.46M | 1.09M | 0.18M | 0.33M | 0.34M | 0.27M | 0.30M | 0.25M | 0.33M | 0.30M | 0.28M | 0.25M | 0.28M | 0.28M | 0.28M | 0.28M | 0.30M | 0.26M | 0.21M | 0.20M | 0.20M | 0.10M | 0.20M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | 0.13M | 0.05M | 0.10M | 0.05M | 0.10M | 0.10M | 0.10M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | -1.12M | 0.66M | 0.73M | -0.73M | 0.33M | 0.00M | 2.32M | 3.06M | 3.02M | 0.76M | -0.14M | 0.02M | 3.33M | 0.09M | | 0.00M | 10.40M | 6.74M | -0.01M | 1.21M | 0.65M | 0.65M | | 2.14M | 0.10M | 2.27M | | 0.16M | 0.01M | 1.13M | 0.01M | 0.09M | 0.01M | 0.31M | -0.04M | 0.21M | 0.39M | 0.12M | 9.12M | -0.04M | 8.00 | 8.00 | -0.04M | -0.07M | 0.03M | 188.00 | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | 4.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | 5.51M | | 0.69M | 6.02M | 1.40M | 0.98M | 5.60M | 0.00M | 5.57M | 1.50M | 1.54M | 1.67M | | 2.02M | 4.85M | | | | | | | 2.88M | 2.71M | 0.86M | 0.06M | 1.21M | 0.00M | 2.41M | 2.18M | 0.11M | 2.20M | 0.14M | 1.60M | 1.70M | 0.20M | 0.21M | 0.21M | 0.60M | 0.22M | 0.24M | 0.04M | 0.03M | 0.03M | 0.01M | 0.03M |
|
Cash from Operations (Quarter)
|
-0.33M | -0.22M | -1.64M | -7.33M | -4.23M | -2.15M | -6.08M | -9.49M | | -4.08M | -3.87M | -2.80M | -2.50M | -2.99M | -3.66M | -4.62M | -3.21M | -3.12M | -4.95M | -4.52M | -4.17M | -3.46M | 15.05M | -3.93M | -4.43M | 0.80M | -5.00M | -5.51M | -2.77M | -5.50M | -6.52M | -3.31M | -4.40M | -6.14M | -4.56M | -3.60M | -5.05M | -4.93M | -4.90M | -4.14M | -2.01M | -2.72M | -3.68M | -3.06M | -1.26M | -1.81M | -1.88M | -1.03M | -0.71M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.79M | 6.47M | | | | | | | | | 3.58M | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.21M | 0.23M | 0.23M | 0.24M | 0.24M | 0.25M | 0.34M | 0.34M | 0.34M | 0.35M | 0.35M | 0.37M | 0.41M | 0.39M | 0.17M | 0.21M | 0.11M | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | | 0.16M | 0.24M | | 0.06M | 0.12M | 0.18M | | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.04M | 0.05M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.06M | 0.05M | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.15M | | | | | | | | -7.20M | 0.35M | 0.86M | -1.13M | 0.00M | 1.68M | -1.76M | 0.06M | 1.05M | -0.47M | -0.17M | 0.82M | -0.56M | -0.32M | 0.42M | 0.09M | -0.36M | 0.07M | -0.61M | -0.02M | 0.02M | | | |
|
Change in Account Payables (Quarter)
|
| | -0.26M | -0.09M | | 0.07M | 0.07M | 0.71M | | 0.10M | -0.66M | -0.13M | 0.34M | -0.51M | 0.33M | 0.44M | -0.55M | 0.73M | 0.32M | -0.14M | -0.18M | 0.43M | -1.07M | 0.62M | -0.56M | 0.67M | -0.99M | 0.33M | 0.22M | -0.02M | 0.52M | -0.55M | -0.10M | 0.52M | -0.47M | 0.43M | 0.03M | -0.61M | 0.30M | -0.17M | 1.21M | -1.19M | -0.33M | -0.02M | 0.44M | -0.15M | -0.27M | -0.32M | 0.20M |
|
Change in Accured Expenses (Quarter)
|
0.25M | 0.48M | 0.30M | -0.23M | 0.33M | | 0.73M | 0.82M | | -0.46M | 0.12M | -0.06M | 0.09M | 0.10M | 1.12M | -1.02M | 0.56M | 0.31M | 0.03M | 0.01M | -0.57M | 0.49M | -0.95M | 0.04M | 1.30M | 1.03M | -0.10M | -1.06M | -0.36M | -0.16M | -0.68M | 0.19M | -0.15M | -0.17M | 0.54M | 1.14M | -1.11M | 0.02M | -0.46M | 0.67M | -1.31M | 0.88M | 0.35M | -1.57M | -0.10M | 0.13M | -0.08M | 0.02M | -0.12M |
|
Capital Expenditures (Quarter)
|
| | 0.00M | 0.22M | 0.10M | 0.02M | 0.05M | 0.12M | | 0.07M | 0.10M | 0.27M | 0.02M | | | 0.02M | 0.04M | | | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.10M | 0.00M | 0.10M | 0.08M | | | 0.10M | 0.03M | 0.01M | 0.07M | | 0.01M | | | 0.61M | -0.28M | 0.15M | 0.24M | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | 9.67M | 9.67M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | -0.00M | -0.22M | -0.10M | -0.02M | 9.62M | 9.55M | | -0.07M | -0.10M | -0.27M | 0.01M | | | -0.02M | -0.04M | | | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.10M | -0.00M | -0.10M | -0.08M | | | -0.10M | -0.03M | -0.01M | -0.07M | | -0.01M | | | -0.31M | -0.30M | -0.15M | -0.24M | | | | | | |
|
Other financing activities (Quarter)
|
0.51M | 0.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
0.55M | 0.01M | | 6.88M | | 4.50M | 6.91M | 4.46M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | 0.04M | | 6.91M | | | | | -0.63M | -0.65M | -0.66M | -0.68M | -0.70M | -0.72M | -2.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| -1.22M | 0.86M | | 0.86M | | 0.15M | 0.15M | | | | | | 9.70M | 4.76M | -14.16M | 16.01M | 1.85M | 14.53M | -16.29M | 19.22M | 2.98M | 0.08M | | 0.00M | 0.02M | 0.00M | 13.64M | 11.35M | 37.08M | | -36.88M | | | | | | 0.05M | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.29M | 0.14M | 0.34M | 6.88M | 0.33M | 4.46M | 21.52M | 21.52M | | | | | -0.63M | 9.35M | 4.11M | 0.02M | 0.44M | 1.13M | 11.74M | -0.01M | 2.93M | 3.05M | 14.65M | 0.00M | 0.00M | 0.26M | 7.85M | 12.87M | | 37.28M | | | 6.19M | -0.15M | | 1.38M | | 0.05M | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
-0.04M | -0.08M | -1.30M | -0.67M | -4.00M | 2.29M | 25.06M | 21.57M | | -4.15M | -3.96M | -3.48M | -3.13M | 6.36M | 0.43M | -4.62M | -2.81M | -2.00M | 6.79M | -4.54M | -1.24M | -0.42M | 29.67M | -3.94M | -4.44M | 0.96M | 2.85M | 7.25M | -2.85M | 31.79M | -6.54M | -3.41M | 1.77M | -6.31M | -4.63M | -2.22M | -5.05M | -4.88M | -4.96M | -4.46M | -2.32M | -2.87M | -3.92M | -3.06M | -1.26M | -1.81M | -1.88M | -1.03M | -0.71M |
|
Beginning Cash Balance (Quarter)
|
| | 0.53M | | 0.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.33M | -0.22M | -1.64M | -7.55M | -4.33M | -2.17M | -6.13M | -9.61M | | -4.15M | -3.96M | -3.06M | -2.52M | -2.99M | -3.66M | -4.64M | -3.25M | -3.12M | -4.95M | -4.53M | -4.18M | -3.47M | 15.02M | -3.94M | -4.44M | 0.70M | -5.00M | -5.62M | -2.85M | -5.50M | -6.52M | -3.41M | -4.42M | -6.15M | -4.63M | -3.60M | -5.05M | -4.93M | -4.90M | -4.76M | -1.74M | -2.87M | -3.92M | -3.06M | -1.26M | -1.81M | -1.88M | -1.03M | -0.71M |
|
Net Cash Flow (Quarter)
|
-0.04M | -0.08M | -1.30M | -0.67M | -4.00M | 2.29M | 25.06M | 21.57M | | -4.15M | -3.96M | -3.06M | -3.13M | 6.36M | 0.45M | -4.62M | -2.81M | -2.00M | 6.79M | -4.54M | -1.24M | -0.42M | 29.67M | -3.94M | -4.44M | 0.96M | 2.85M | 7.25M | -2.85M | 31.79M | -6.52M | -3.41M | 1.77M | -6.31M | -4.63M | -2.22M | -5.05M | -4.88M | -4.90M | -4.46M | -2.32M | -2.87M | -3.92M | -3.06M | -1.26M | -1.81M | -1.88M | -1.03M | -0.71M |