|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.67M | 2.71M | 2.75M | 2.75M | 2.78M | 2.80M | 1.70M | 1.74M | 1.79M | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.49M | 53.84M | 47.53M | 42.91M | 40.68M | 35.63M | 30.75M | 25.79M | 21.34M | 19.17M | 16.30M | 12.38M | 10.78M | 9.52M | 7.71M | 5.83M | 4.79M | 4.09M | 3.32M | 2.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 1.11M | 0.65M | 0.48M | 1.30M | 0.74M | 0.42M | 0.84M | 0.93M | 0.57M | 0.64M | 0.02M | | 0.02M | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 1.11M | 0.65M | 0.48M | 1.30M | 0.74M | 0.42M | 0.84M | 0.93M | 0.57M | 0.64M | 0.02M | | 0.02M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.32M | 0.15M | 0.14M | 0.11M | 1.07M | 0.29M | 0.50M | 0.41M | 0.74M | 0.13M | 1.20M | 0.32M | 0.18M | 0.32M | 0.23M | 0.18M | 0.00M | 0.12M | 0.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.44M | 54.78M | 50.61M | 45.84M | 43.23M | 38.15M | 32.80M | 27.38M | 23.23M | 20.84M | 17.58M | 15.64M | 11.45M | 9.92M | 8.04M | 6.14M | 4.97M | 4.13M | 4.49M | 3.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.32M | 0.32M | 0.31M | 0.27M | 0.23M | 0.20M | 0.28M | 1.17M | 1.16M | 1.11M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 1.62M | 1.62M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 0.18M | 1.47M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 4.04M | 3.69M | 3.55M | 3.23M | 2.81M | 3.26M | 4.01M | 13.54M | 13.12M | 12.81M | 0.14M | 0.06M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.75M | 58.82M | 54.30M | 49.40M | 46.45M | 40.95M | 36.06M | 31.39M | 36.77M | 33.96M | 30.39M | 15.78M | 11.51M | 9.94M | 8.05M | 6.15M | 4.98M | 4.14M | 4.50M | 3.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.84M | 1.23M | 0.73M | 1.16M | 1.19M | 0.58M | 0.93M | 0.71M | 1.92M | 0.72M | 0.39M | 0.37M | 0.81M | 0.66M | 0.38M | 0.07M | 0.27M | 0.65M | 0.53M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.84M | 1.23M | 0.73M | 1.16M | 1.19M | 0.58M | 0.93M | 0.71M | 1.92M | 0.72M | 0.39M | 0.37M | 0.81M | 0.66M | 0.38M | 0.07M | 0.27M | 0.65M | 0.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.23M | 0.29M | 1.61M | 2.75M | 1.64M | 0.52M | 1.20M | 0.70M | 0.35M | 0.58M | 1.78M | 0.22M | 0.04M | 0.25M | 0.16M | 0.18M | 0.06M | 0.25M | 0.16M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.08M | 0.13M | 0.16M | 0.03M | 0.22M | 0.09M | 0.21M | 0.10M | 0.15M | 0.04M | 0.06M | 0.07M | 0.11M | 0.01M | 0.08M | 0.01M | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.43M | 1.57M | 1.70M | 1.28M | 0.86M | 0.78M | 0.36M | 0.20M | 0.43M | 0.38M | 0.02M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 0.94M | 1.52M | 1.56M | 1.14M | 1.34M | 1.71M | 1.11M | 0.99M | 0.62M | 0.36M | 0.27M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 4.44M | 5.38M | 5.60M | 6.32M | 5.02M | 4.73M | 3.60M | 4.43M | 3.91M | 3.14M | 2.47M | 0.59M | 0.93M | 0.90M | 0.55M | 0.25M | 0.33M | 0.91M | 0.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 6.07M | 5.74M | 5.36M | 5.08M | 4.82M | 4.32M | 4.35M | 4.04M | 3.73M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.86M | 0.43M | | | | | | 8.42M | 8.33M | 8.23M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.00M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.90M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55M | 11.37M | 11.55M | 10.96M | 11.40M | 9.84M | 9.05M | 7.94M | 16.89M | 15.96M | 11.37M | 2.47M | 0.59M | 1.00M | 0.90M | 0.55M | 0.25M | 0.33M | 0.91M | 0.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.19M | 47.45M | 42.76M | 38.44M | 35.05M | 31.11M | 27.01M | 23.45M | 19.88M | 18.00M | 19.02M | 13.31M | 10.92M | 8.95M | 7.15M | 5.60M | 4.73M | 3.81M | 3.59M | 2.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.75M | 58.82M | 54.30M | 49.40M | 46.45M | 40.95M | 36.06M | 31.39M | 36.77M | 33.96M | 30.39M | 15.78M | 11.51M | 9.94M | 8.05M | 6.15M | 4.98M | 4.14M | 4.50M | 3.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -250.61M | -254.64M | -259.61M | 302.65M | 304.31M | -273.48M | -277.92M | -281.74M | 305.39M | 305.59M | 305.79M | -292.58M | -295.17M | 306.10M | -298.96M | 306.12M | -301.39M | 306.13M | -303.49M | 306.12M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.54M | | | | | | | | | | | | | | | | 0.95M | 0.97M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |