|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | 0.02M | 0.02M | | | | 0.01M | | | 0.03M | 0.02M | | 0.10M | 0.01M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | 0.02M | 0.02M | | | | 0.01M | | | 0.03M | 0.02M | | 0.10M | 0.01M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.37M | 0.00M | 0.00M | 0.04M | 0.21M | | 0.05M | 0.07M | 0.10M | | | 0.05M | 0.07M | | | 0.05M | 0.01M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.37M | 0.00M | 0.00M | 0.04M | 0.21M | | 0.05M | 0.07M | 0.10M | | | 0.05M | 0.07M | | | 0.05M | 0.01M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.39M | 0.14M | 0.03M | 0.15M | 0.23M | 0.02M | 0.08M | 0.09M | 0.22M | 0.02M | 0.06M | 0.13M | 0.13M | 0.05M | 0.06M | 0.11M | 0.16M | 0.05M | 0.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.74M | 0.18M | 0.18M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | | | | 2.69M | | | | 3.26M | | | | 3.89M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.64M | 0.64M | 0.63M | 0.63M | 0.62M | 0.70M | 0.69M | 0.68M | 0.80M | 0.79M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.74M | 0.18M | 0.18M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.03M | 0.77M | 0.66M | 0.77M | 0.85M | 0.72M | 0.77M | 0.77M | 1.01M | 0.81M | 0.81M | 0.88M | 0.88M | 0.80M | 0.81M | 0.85M | 0.91M | 0.22M | 0.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.17M | 0.16M | 0.02M | 0.03M | 0.12M | 0.12M | 0.24M | 0.41M | 0.39M | 0.36M | 0.29M | 0.10M | 0.07M | 0.09M | 0.14M | 0.20M | 0.23M | 0.30M | 0.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.03M | 0.03M | 1.00M | 0.03M | 0.03M | 0.04M | 0.04M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.05M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.20M | 0.18M | 1.02M | 0.06M | 0.14M | 0.15M | 0.28M | 0.42M | 0.41M | 0.38M | 0.31M | 0.13M | 0.11M | 0.14M | 0.19M | 0.25M | 0.27M | 0.35M | 0.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.12M | 0.03M | 0.15M | 0.02M | 0.02M | 0.06M | | 0.03M | 0.09M | 0.12M | | 0.05M | 0.06M | 0.04M | 0.04M | 0.12M | 0.05M | 0.05M | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.02M | 0.10M | 0.10M | 0.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.35M | 0.92M | 0.44M | 0.72M | 0.90M | 1.00M | 1.00M | | | 0.53M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | | | 0.02M | 0.01M | 0.01M | 0.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.69M | 0.73M | 0.85M | 0.26M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.56M | 2.38M | 2.54M | 0.85M | 0.61M | 0.64M | 0.74M | 0.48M | 0.69M | 1.51M | 1.78M | 0.85M | 0.90M | 1.14M | 1.56M | 1.95M | 0.91M | 1.15M | 1.61M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.40M | 0.58M | 0.58M | | 0.47M | 0.61M | 0.92M | 1.33M | 1.53M | 1.53M | 0.10M | 0.41M | 0.62M | 0.62M | 0.24M | 0.62M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.04M | 0.03M | 0.02M | 0.01M | 0.04M | 0.03M | 0.02M | 0.01M | | | | | 0.01M | 0.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | | 3.04M | 1.88M | 1.26M | 1.52M | | 2.22M | 2.62M | 0.91M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.96M | 2.96M | 3.12M | 0.85M | 1.08M | 1.30M | 1.69M | 1.83M | 2.22M | 3.04M | 1.89M | 1.26M | 1.54M | 1.79M | 2.22M | 2.62M | 0.91M | 1.15M | 1.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.35M | 0.92M | 0.44M | 0.72M | 0.90M | 1.00M | 1.00M | | | 0.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.87M | -1.92M | -2.19M | -2.46M | -0.07M | -0.23M | -0.57M | -0.92M | -1.06M | -1.21M | -2.23M | -1.08M | -0.39M | -0.65M | -0.99M | -1.41M | -1.77M | -0.01M | -0.93M | -1.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.87M | -1.92M | -2.19M | -2.46M | -0.07M | -0.23M | -0.57M | -0.92M | -1.06M | -1.21M | -2.23M | -1.08M | -0.39M | -0.65M | -0.99M | -1.41M | -1.77M | -0.01M | -0.93M | -1.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.03M | 0.77M | 0.66M | 0.77M | 0.85M | 0.72M | 0.77M | 0.77M | 1.01M | 0.81M | 0.81M | 0.88M | 0.88M | 0.80M | 0.81M | 0.85M | 0.91M | 0.22M | 0.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.40M | -13.48M | -21.06M | -32.28M | -39.78M | -47.82M | -53.64M | -59.47M | -61.49M | -61.65M | -62.73M | -63.22M | -63.56M | -63.84M | -64.21M | -64.66M | -65.04M | -65.52M | -66.49M | -66.84M |