Purebase Income Statement (2014-2025) | PUBC

Income Statement Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Revenue & cost
Revenue 0.01M0.01M0.01M0.01M0.10M0.00M0.01M0.16M0.02M0.19M0.23M0.04M0.12M0.18M0.24M0.02M0.05M0.14M0.16M0.01M0.00M0.00M0.17M-0.01M0.03M0.34M750.00-0.02M0.23M0.23M0.02M0.05M0.07M0.21M-0.03M0.11M0.20M475.00-0.03M0.20M0.09M
Cost of Revenue 198.000.21M0.30M0.02M0.05M0.09M0.03M0.01M0.02M0.03M0.04M0.00M0.03M0.05M450.000.05M0.02M
Gross Profit -0.21M-0.11M0.11M-0.01M0.14M0.19M0.01M0.03M0.04M0.16M-0.00M0.07M0.16M25.000.15M0.07M
Operating items
Research & Development 0.00M0.00M0.12M0.15M0.11M0.07M-0.04M0.04M0.02M0.01M0.15M0.04M0.08M0.08M0.07M0.12M0.05M0.04M0.01M0.05M0.03M0.05M0.08M0.00M0.00M0.03M
Selling, General & Administrative 0.10M0.06M0.05M0.46M0.24M0.27M0.20M0.36M0.27M0.94M0.87M0.42M0.91M0.56M0.45M0.44M0.49M0.38M0.28M0.31M0.31M0.32M0.63M0.23M0.16M0.19M0.41M0.67M0.41M0.29M7.57M11.20M7.62M0.35M0.34M0.40M0.48M0.29M0.37M0.45M0.39M0.41M0.34M0.39M0.47M0.42M
Other Operating Expenses -0.01M0.01M0.01M-0.08M-0.02M-0.00M0.02M-0.16M-0.04M13.000.13M-0.02M-0.02M0.30M0.21M-0.02M-0.02M-0.02M-0.02M-0.02M-0.02M0.24M0.02M0.09M0.00M0.00M7.88M5.49M5.49M1.84M0.00M0.06M0.01M0.00M0.00M0.00M0.03M0.01M0.02M
Operating Expenses 0.10M0.07M0.06M0.58M0.39M0.38M0.27M0.32M0.31M0.96M0.88M0.58M0.95M0.64M0.53M0.51M0.60M0.43M0.33M0.31M0.37M0.35M0.68M0.31M0.16M0.20M0.44M0.90M0.43M0.38M7.58M11.20M7.62M8.23M5.83M5.89M2.32M0.29M0.43M0.46M0.39M0.41M0.34M0.42M0.48M0.44M
Operating Income -0.07M-0.06M-0.38M-0.27M-1.18M-0.75M-0.49M-0.25M-0.32M-0.21M-0.52M-0.30M-0.16M-0.20M-0.27M-0.91M-0.40M-0.04M-7.58M-11.20M-7.48M-8.04M-5.82M-5.86M-2.28M-0.13M-0.44M-0.46M-0.32M-0.25M-0.34M-0.42M-0.34M-0.38M
EBIT -0.07M-0.06M-0.38M-0.27M-1.18M-0.75M-0.49M-0.25M-0.32M-0.21M-0.52M-0.30M-0.16M-0.20M-0.27M-0.91M-0.40M-0.04M-7.58M-11.20M-7.48M-8.04M-5.82M-5.86M-2.28M-0.13M-0.44M-0.46M-0.32M-0.25M-0.34M-0.42M-0.34M-0.38M
Non-operating items
Other Non Operating Income 0.06M0.17M-0.02M3.0013.00245.000.00M0.00M0.04M0.02M0.00M0.04M0.28M
Non Operating Income -0.02M-0.01M0.02M-0.00M-0.09M-0.21M-0.02M-0.02M-0.02M-0.02M-1.74M0.00M0.00M0.00M0.04M0.02M-0.04M-0.00M-0.02M-0.01M-0.00M-0.01M0.03M0.26M-0.02M-0.65M-0.03M-0.02M-0.02M-0.03M-0.03M-0.04M-0.10M
Net income details
EBT -0.06M-0.05M-0.36M-0.26M-1.13M-0.74M-0.51M-0.23M-0.34M-0.21M-0.52M-0.30M-0.16M-0.20M-0.27M-0.91M-0.40M-0.04M-7.58M-11.22M-7.49M-8.04M-5.83M-5.87M-2.02M-0.15M-1.09M-0.49M-0.34M-0.28M-0.37M-0.45M-0.37M-0.48M
Tax Provisions -0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M0.00M
Profit After Tax -0.11M-0.06M0.07M-1.10M0.42M-0.36M-0.29M0.36M-1.13M-0.74M-0.74M-0.08M-0.49M-0.50M-0.26M-0.11M-0.30M-0.34M-0.23M-0.54M-2.03M-0.16M-0.19M-0.27M-0.89M-0.41M-0.08M-7.58M-11.22M-7.49M-8.04M-5.83M-5.83M-2.02M-0.15M-1.09M-0.49M-0.34M-0.28M-0.37M-0.45M-0.38M-0.48M
Income from Non-Controlling Interests -0.01M-0.07M-0.04M
Income from Continuing Operations -0.06M-0.05M-0.36M-0.26M-1.13M-0.74M-0.51M-0.23M-0.34M-0.21M-0.52M-0.30M-0.16M-0.20M-0.27M-0.91M-0.40M-0.04M-7.58M-11.22M-7.49M-8.04M-5.83M-5.87M-2.02M-0.15M-1.09M-0.49M-0.34M-0.28M-0.37M-0.45M-0.38M-0.48M
Consolidated Net Income -0.06M-0.05M-0.36M-0.26M-1.13M-0.74M-0.51M-0.23M-0.34M-0.21M-0.52M-0.30M-0.16M-0.20M-0.27M-0.91M-0.40M-0.04M-7.58M-11.22M-7.49M-8.04M-5.83M-5.87M-2.02M-0.15M-1.09M-0.49M-0.34M-0.28M-0.37M-0.45M-0.38M-0.48M
Income towards Parent Company -0.06M-0.05M-0.36M-0.26M-1.13M-0.74M-0.51M-0.23M-0.34M-0.21M-0.52M-0.30M-0.16M-0.20M-0.27M-0.91M-0.40M-0.04M-7.58M-11.22M-7.49M-8.04M-5.83M-5.87M-2.02M-0.15M-1.09M-0.49M-0.34M-0.28M-0.37M-0.45M-0.38M-0.48M
Net Income towards Common Stockholders -0.06M-0.05M-0.36M-0.26M-1.13M-0.74M-0.51M-0.23M-0.34M-0.21M-0.52M-0.30M-0.16M-0.20M-0.27M-0.91M-0.40M-0.04M-7.58M-11.22M-7.49M-8.04M-5.83M-5.87M-2.02M-0.15M-1.09M-0.49M-0.34M-0.28M-0.37M-0.45M-0.38M-0.48M
Additional items
EPS (Basic) 0.000.00-0.010.000.00-0.01-0.01-0.01-0.01-0.010.000.000.000.00-0.010.000.000.000.000.000.00-0.04-0.05-0.03-0.03-0.02-0.03-0.010.00-0.010.000.000.000.000.000.000.00
EPS (Weighted Average and Diluted) -0.03-0.02-0.03-0.010.00-0.010.000.000.000.000.000.000.00
Shares Outstanding (Weighted Average) 45.66M91.32M91.34M91.73M127.51M140.69M140.85M137.53M140.91M140.93M20.00141.04M141.35M141.35M141.35M141.35M141.35M141.35M141.35M141.35M141.35M141.35M141.35M155.01M208.65M208.65M214.78M214.85M214.95M214.98M215.38M215.17M215.38M229.32M237.48M228.30M230.75M230.61M231.17M230.73M233.71M246.86M250.37M245.36M250.47M250.50M273.44M
Shares Outstanding (Diluted Average) 237.48M228.30M230.75M230.61M231.17M230.73M233.71M246.86M250.37M245.36M250.47M250.50M273.44M
EBITDA -0.07M-0.06M-0.38M-0.27M-1.18M-0.75M-0.49M-0.25M-0.32M-0.21M-0.52M-0.30M-0.16M-0.20M-0.27M-0.91M-0.40M-0.04M-7.58M-11.20M-7.48M-8.04M-5.82M-5.86M-2.28M-0.13M-0.44M-0.46M-0.32M-0.25M-0.34M-0.42M-0.34M-0.38M
Interest Expenses -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.10M-0.11M-0.05M-0.04M-0.02M-0.02M-0.01M-0.04M0.16M0.02M-0.02M-0.02M0.12M0.02M0.02M0.01M0.00M0.01M0.01M0.01M0.02M0.57M0.03M0.02M0.02M0.08M0.03M0.04M0.09M
Tax Rate 0.67%0.64%-0.12%-0.71%-0.64%