Pattern Income Statement (2023-2026) | PTRN

Income Statement Dec2023 Sep2024 Dec2024 Mar2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 439.39M515.47M540.41M639.65M723.10M773.73M
Cost of Revenue (Quarter) 248.96M774.39M304.60M356.13M1,052.47M143.73M
Gross Profit (Quarter) 190.44M-258.92M235.81M283.52M-329.36M630.00M
Operating items
Research & Development (Quarter) 4.07M5.29M5.64M24.58M9.61M11.19M
Selling, General & Administrative (Quarter) 86.12M94.84M100.08M177.94M141.36M145.75M
Other Operating Expenses (Quarter) 331.55M392.21M405.28M497.31M546.09M577.22M
Operating Expenses (Quarter) 421.74M492.34M511.00M699.83M697.06M734.16M
Operating Income (Quarter) 17.65M23.12M29.41M-60.18M26.05M39.57M
EBIT (Quarter) 17.65M23.12M29.41M-60.18M26.05M39.57M
Non-operating items
Interest & Investment Income (Quarter) 1.71M1.63M1.52M1.85M2.59M2.25M
Other Non Operating Income (Quarter) -0.01M-0.41M-0.16M-0.29M-0.53M-0.28M
Non Operating Income (Quarter) -0.01M-0.41M-0.16M-0.29M-0.53M-0.28M
Net income details
EBT (Quarter) 19.36M24.25M30.76M-91.29M27.88M41.54M
Tax Provisions (Quarter) 5.16M6.05M7.96M-32.20M-0.84M12.33M
Profit After Tax (Quarter) 14.20M18.20M22.80M-59.06M28.72M29.21M
Income from Continuing Operations (Quarter) 14.20M18.20M22.80M-59.09M28.72M29.21M
Consolidated Net Income (Quarter) 14.20M18.20M22.80M-59.09M28.72M29.21M
Income towards Parent Company (Quarter) 14.20M18.20M22.80M-59.09M28.72M29.21M
Net Income towards Common Stockholders (Quarter) 8.24M11.66M15.65M-222.99M28.72M29.21M
Additional items
EPS (Basic) (Quarter) 0.090.130.17-2.190.600.17
EPS (Weighted Average and Diluted) (Quarter) 0.090.130.17-2.190.600.16
Shares Outstanding (Weighted Average) (Quarter) 90.77M90.77M90.77M90.59M101.75M115.00M176.84M
Shares Outstanding (Diluted Average) (Quarter) 90.77M90.77M90.77M90.59M101.75M115.00M179.46M
EBITDA (Quarter) 17.65M23.12M29.41M-60.18M26.05M39.57M
Tax Rate (Quarter) 26.67%24.94%25.88%35.27%-3.01%29.68%