|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | 100.00% | | | 91.27% | 82.07% | 37.53% | 121.58% | 66.18% | 90.94% | 78.29% | 88.65% | 90.05% | 90.38% | 89.19% | 94.10% | 100.00% | 95.20% | | 100.00% | | | | | | |
|
EBT Margin
|
-2,128.33% | -166.76% | -6,209.22% | -2,929.06% | -12,324.95% | -32,134.83% | -25,090.44% | -51,589.53% | -89,028.74% | -52,312.69% | | | | | 41,692.31% | 16.12% | 27.99% | | | | | | | | | -32.93% | 40.75% | 40.19% | 24.79% | -8.46% | 58.60% | -16,234.29% | | | 86.66% | -4,622.15% | -25,443.96% | | | -1,365.67% | -5,639.27% | -7,305.99% | 7,827.37% | -4,527.14% | -2,623.83% | -3,531.56% | -1,656.54% | -997.38% | -191.69% | -597.81% | -608.11% | -287.19% | -385.62% | | -2,354.72% | | | | | 52.87% | -6,260.01% |
|
EBIT Margin
|
-2,136.69% | -175.76% | -4,269.07% | -2,943.13% | -12,369.28% | -32,207.81% | -25,114.71% | -51,590.83% | -89,346.37% | -52,490.51% | | | | | 47,510.78% | 16.12% | 27.99% | | | | | | | | | -27,829.49% | 149,897.15% | 41,696.37% | 27,714.66% | -5,773.09% | 59,506.70% | -16,082.19% | | | 86.59% | -4,993.43% | -27,370.73% | | | -1,367.28% | -5,641.06% | -7,309.19% | 7,821.51% | -4,524.50% | -2,623.45% | -3,618.94% | -1,699.81% | -1,006.45% | -544.31% | -610.64% | -613.99% | -290.07% | 57.67% | | -2,383.45% | | | | | 52.68% | -6,315.75% |
|
EBITDA Margin
|
-2,136.69% | -175.76% | -4,269.07% | -2,943.13% | -12,369.28% | -32,207.81% | -25,114.71% | -51,590.83% | -89,346.37% | -52,490.51% | | | | | 47,510.78% | 16.12% | 27.99% | | | | | | | | | -27,829.49% | 149,897.15% | 41,696.37% | 27,714.66% | -5,773.09% | 59,506.70% | -16,082.19% | | | 86.59% | -4,993.43% | -27,370.73% | | | -1,367.28% | -5,641.06% | -7,309.19% | 7,821.51% | -4,524.50% | -2,623.45% | -3,618.94% | -1,699.81% | -1,006.45% | -544.31% | -610.64% | -613.99% | -290.07% | 57.67% | | -2,383.45% | | | | | 52.68% | -6,315.75% |
|
Operating Margin
|
-2,136.69% | -175.76% | -4,269.07% | -2,943.13% | -12,369.28% | -32,207.81% | -25,114.71% | -51,590.83% | -89,346.37% | -52,490.51% | | | | | 47,510.78% | | | | | | | | | | | -27,829.49% | 149,897.15% | 41,696.37% | 27,714.66% | -5,773.09% | 59,506.70% | -16,082.19% | | | 86.59% | -4,993.43% | -27,370.73% | | | -1,367.28% | -5,641.06% | -7,309.19% | 7,821.51% | -4,524.50% | -2,623.45% | -3,618.94% | -1,699.81% | -1,006.45% | -544.31% | -610.64% | -613.99% | -290.07% | 57.67% | | -2,383.45% | | | | | 52.68% | -6,315.75% |
|
Net Margin
|
-2,128.33% | -105.60% | -6,209.22% | -2,929.06% | -12,324.95% | -22,839.38% | -25,090.44% | -51,589.53% | -89,028.74% | -25,566.58% | | | | | 40,790.48% | 16.12% | 34.63% | | | | | | | | | -32.93% | 39.28% | 39.36% | 21.03% | -8.67% | 57.27% | -16,234.29% | | | 86.66% | -4,622.15% | -25,443.96% | | | -1,365.67% | -5,639.27% | -7,305.99% | 7,827.37% | -4,527.14% | -2,623.83% | -3,531.56% | -1,656.54% | -997.38% | -647.16% | -597.81% | -77.44% | -287.19% | -385.62% | | -2,354.72% | | | | | 52.87% | -6,260.01% |
|
FCF Margin
|
-1,948.38% | -95.96% | -4,372.23% | -2,014.17% | -14,607.67% | -25,911.27% | -12,943.75% | -49,201.59% | -124,141.67% | | | | | | 43,622.25% | 116,082.38% | -53,656.47% | | | | | | | | | 401,885.14% | -38,408.26% | 5,290.46% | -28,206.85% | -80,691.02% | 50,833.95% | -15,821.61% | | | -11.52% | 56,248.71% | -23,883.14% | | | 1,321.37% | -8,794.29% | -3,955.54% | -8,001.44% | -163.10% | -3,911.08% | -4,428.05% | -1,006.30% | -1,002.99% | -954.72% | -127.56% | -548.16% | -280.46% | -516.85% | | -1,850.68% | | | | | -18.30% | -4,142.55% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.91M | 6.07M | 3.64M | 1.14M | 1.09M | 1.06M | 0.99M | 0.90M | 0.81M | 0.69M | 0.58M | 1.06M | | | | | | | | | |
|
Assets Average
|
| | | | 19.01M | 15.92M | 12.72M | 7.92M | 20.04M | 34.14M | 31.98M | | | | | | | | | | | | | 11.13M | 12.93M | 37.88M | 59.06M | 53.69M | 43.76M | 32.07M | 33.09M | 36.32M | 29.65M | 23.34M | 62.87M | 101.35M | 95.36M | 91.41M | 87.55M | 93.11M | 93.97M | 83.82M | 74.08M | 63.51M | 56.36M | 48.41M | 39.94M | 31.86M | 29.81M | 28.79M | 21.77M | 14.59M | 12.40M | 12.48M | 11.07M | 7.08M | 3.86M | 4.02M | 3.50M | 5.94M | 13.27M |
|
Equity Average
|
| | | | 16.62M | 13.86M | 9.79M | 4.37M | 17.41M | 32.23M | 29.53M | | | | | | | | | | | | | -19.68M | -18.86M | -17.41M | -12.01M | 0.41M | 7.80M | 9.93M | 18.60M | 26.07M | 23.16M | 18.60M | 58.31M | 98.34M | 93.74M | 89.03M | 83.43M | 78.57M | 72.41M | 65.36M | 56.26M | 46.31M | 39.08M | 31.64M | 22.18M | 12.36M | 9.99M | 9.06M | 2.30M | -4.15M | -8.85M | -4.90M | 0.73M | -3.90M | -7.03M | -6.38M | -5.58M | -2.19M | 5.93M |
|
Invested Capital
|
| | | 18.19M | 15.05M | 12.66M | 6.91M | 1.83M | 33.00M | 31.46M | 27.60M | | | | 9.79M | | | | 12.20M | | | | -17.59M | -21.77M | -15.96M | -18.86M | -5.16M | 5.98M | 9.63M | 10.23M | 26.96M | 25.17M | 21.14M | 16.07M | 100.55M | 96.12M | 91.37M | 86.69M | 80.17M | 76.98M | 67.84M | 62.88M | 49.65M | 42.97M | 35.40M | 28.09M | 16.27M | 8.45M | 11.53M | 6.58M | -1.83M | -6.32M | -11.38M | 1.58M | -0.07M | -7.69M | -6.38M | -6.39M | -4.78M | 0.40M | 11.47M |
|
Asset Utilization Ratio
|
| | | | 0.07 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.60 | 0.63 | 0.66 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.04 | 0.07 | 0.10 | 0.13 | 0.22 | 0.42 | 0.57 | 0.47 | 0.41 | 0.34 | 0.09 | 0.09 | | 1.49 | 0.68 |
|
Interest Coverage Ratio
|
-0.00M | -0.00M | -0.00M | -917.50 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | | | -0.00M | | | | | -18.79 | -20.06 | -19.31 | -20.23 | -19.93 | -15.88 | -5.39 | -156.25 | 24.60 | 7.51 | -1.58 | 44.29 | -27.21 | -54.72 | -80.25 | 0.00M | -537.24 | -0.00M | -0.02M | -889.27 | -526.83 | -0.00M | | -973.21 | -0.00M | -0.00M | -0.00M | -717.51 | -911.55 | -0.00M | -0.00M | -0.01M | -561.38 | 730.93 | -0.01M | -0.00M | -0.00M | -686.65 | -0.00M | -651.21 | 0.00M | -0.01M |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | 0.80 | | | | -0.80 | -0.56 | -0.64 | -0.44 | -1.22 | 0.72 | 0.24 | 0.13 | 0.01 | | | | | | | | | | | | | | | | | | | | -1.05 | | -0.10 | 0.65 | -9.26 | -0.14 | -0.16 | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | 0.33 | | | | 1.30 | 1.07 | 0.71 | 0.13 | 0.11 | 0.09 | 0.06 | 0.05 | 0.01 | | | | | | | | | | | | | | | | | | | | 0.12 | | 0.08 | 0.09 | 0.10 | 0.32 | 0.24 | | | | |
|
Equity Ratio
|
| | | 0.86 | 0.89 | 0.84 | 0.66 | 0.34 | 0.95 | 0.94 | 0.91 | | | | | | | | 0.41 | | | | -1.62 | -1.91 | -1.10 | -0.31 | -0.09 | 0.12 | 0.26 | 0.38 | 0.69 | 0.75 | 0.82 | 0.76 | 0.96 | 0.98 | 0.99 | 0.96 | 0.94 | 0.76 | 0.78 | 0.78 | 0.74 | 0.72 | 0.66 | 0.64 | 0.45 | 0.31 | 0.36 | 0.26 | -0.11 | -0.56 | -0.84 | 0.14 | -0.01 | -2.25 | -1.48 | -1.71 | -1.46 | 0.05 | 0.64 |
|
Times Interest Earned
|
-0.00M | -0.00M | -0.00M | -917.50 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | | | -0.00M | | | | | -18.79 | -20.06 | -19.31 | -20.23 | -19.93 | -15.88 | -5.39 | -156.25 | 24.60 | 7.51 | -1.58 | 44.29 | -27.21 | -54.72 | -80.25 | 0.00M | -537.24 | -0.00M | -0.02M | -889.27 | -526.83 | -0.00M | | -973.21 | -0.00M | -0.00M | -0.00M | -717.51 | -911.55 | -0.00M | -0.00M | -0.01M | -561.38 | 730.93 | -0.01M | -0.00M | -0.00M | -686.65 | -0.00M | -651.21 | 0.00M | -0.01M |
|
Enterprise Value
|
-1.23M | -1.73M | -22.03M | -18.87M | -14.88M | -11.90M | -8.77M | -3.34M | -33.46M | -32.85M | -29.54M | -15.68M | -13.02M | -14.05M | -12.18M | -15.10M | | -36.58M | -27.30M | -47.52M | -31.99M | -21.77M | -8.00M | -8.87M | -12.11M | -54.51M | -40.20M | -39.71M | -34.96M | -25.74M | -38.00M | -32.62M | -24.66M | -19.81M | -43.51M | -96.70M | -91.46M | -88.95M | -82.85M | -86.59M | -72.16M | -68.64M | -60.10M | -53.42M | -47.33M | -37.72M | -29.94M | -21.19M | -21.18M | -19.63M | -10.98M | -5.52M | -9.49M | -10.01M | -9.53M | -2.38M | -3.42M | -2.52M | -2.56M | -1.27M | -14.48M |
|
Return on Sales
|
-21.28% | -1.06% | -62.09% | -29.29% | -123.25% | -228.39% | -250.90% | -515.90% | -890.29% | -255.67% | -690.46% | -876.32% | -868.21% | | 407.90% | 0.16% | 0.35% | -1,633.30% | -1.36% | -3.85% | | | | | | -0.33% | 0.39% | 0.39% | 0.21% | -0.09% | 0.57% | -162.34% | -165.88% | -295.57% | 0.87% | -46.22% | -254.44% | 0.61% | -190.07% | -13.66% | -56.39% | -73.06% | 78.27% | -45.27% | -26.24% | -35.32% | -16.57% | -9.97% | -6.47% | -5.98% | -0.77% | -2.87% | -3.86% | -4.12% | -23.55% | -13.78% | -78.86% | -66.58% | | 0.53% | -62.60% |
|
Return on Capital Employed
|
| | | | -0.71% | -1.04% | -1.90% | -4.21% | -1.02% | -0.58% | -0.57% | | | | | | | | | | | | | 5.34% | 7.00% | 1.13% | 6.33% | 3.48% | 3.08% | 3.61% | 1.16% | 0.33% | 0.04% | -0.23% | 0.61% | 0.37% | 0.38% | 0.41% | -0.28% | -0.28% | -0.30% | -0.37% | -0.53% | -0.68% | -0.84% | -1.02% | -1.54% | -2.38% | -1.92% | -2.05% | -4.89% | -30.30% | -19.19% | -6.33% | -15.88% | 8.68% | 4.90% | 3.90% | 3.87% | 2.21% | -1.41% |
|
Return on Invested Capital
|
| | | | | -0.92% | -1.70% | -4.05% | | -0.49% | -0.50% | | | | | | | | | | | | | | | | -2.24% | 114.28% | 7.57% | 6.22% | 1.34% | 0.35% | 0.05% | -0.22% | | | | | | | | | | | | | | | -4.06% | -4.42% | -11.41% | | 2.22% | 3.68% | -20.82% | | | | | | |
|
Return on Assets
|
| | | | -0.67% | -0.90% | -1.30% | -2.23% | -0.88% | -0.49% | -0.46% | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.16% | -0.36% | -0.70% | 0.57% | 0.36% | 0.39% | 0.41% | -0.26% | -0.23% | -0.28% | -0.32% | -0.45% | -0.58% | -0.64% | -0.76% | -0.90% | -1.18% | -1.20% | -1.22% | -1.09% | -1.45% | -1.81% | -1.95% | -2.82% | -4.64% | -7.15% | -5.80% | -4.95% | -0.83% | -0.72% |
|
Return on Equity
|
| | | | -0.77% | -1.04% | -1.69% | -4.05% | -1.02% | -0.52% | -0.50% | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.00% | 0.00% | 0.00% | -0.22% | -0.46% | -0.88% | 0.61% | 0.38% | 0.39% | 0.42% | -0.27% | -0.28% | -0.36% | -0.41% | -0.59% | -0.79% | -0.92% | -1.17% | -1.63% | -3.04% | -3.57% | -3.89% | -10.35% | 5.11% | 2.53% | 4.96% | -42.54% | 8.43% | 3.92% | 3.65% | 3.10% | 2.25% | -1.62% |