|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | | | | 3.52M | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.10M | 52.55M | 47.33M | 37.72M | 29.94M | 21.19M | 21.18M | 19.63M | 7.99M | 5.52M | 9.49M | 10.01M | 9.53M | 2.38M | 3.42M | 2.52M | 2.56M | 1.27M | 14.48M | 10.16M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 0.91M | 0.58M | 0.79M | 1.78M | 2.02M | 1.81M | 1.70M | 2.92M | 1.35M | 2.35M | | | | | | | 6.89M | 2.00M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 4.67M | | | | | | | | | 0.03M | 0.02M | -0.02M | 2.17M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 0.91M | 0.58M | 0.79M | 1.78M | 2.02M | 6.48M | 6.37M | 2.92M | 1.35M | 2.35M | | | | | | 0.03M | 6.91M | 1.98M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.11M | 1.08M | 1.03M | 0.94M | 0.86M | 0.76M | 0.63M | 0.53M | 1.60M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.95M | 2.38M | 2.70M | 1.93M | 1.90M | 2.13M | 2.28M | 1.90M | 1.33M | 0.41M | 0.25M | 0.24M | 0.23M | 0.25M | 0.44M | 0.33M | 0.19M | 1.35M | 0.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.91M | 58.39M | 51.37M | 42.25M | 34.60M | 26.18M | 30.55M | 24.24M | 16.32M | 9.81M | 12.25M | 10.27M | 9.77M | 2.61M | 3.67M | 3.23M | 2.92M | 8.37M | 17.47M | 12.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.14M | 0.51M | 0.54M | 0.54M | 0.62M | 0.67M | 0.71M | 0.68M | 0.60M | 0.55M | 0.47M | 0.39M | 0.31M | 0.24M | 0.18M | 0.13M | 0.12M | 0.11M | 0.14M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.17M | | | | 35.33M | | | | | | | | 62.71M | | | | 46.05M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.34M | 1.63M | 1.57M | 1.47M | 1.46M | 1.43M | 1.37M | 1.62M | 1.44M | 1.31M | 1.14M | 0.97M | 0.80M | 0.64M | 0.50M | 0.35M | 0.24M | 0.46M | 0.44M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.30M | 59.73M | 52.99M | 43.82M | 36.07M | 27.64M | 31.98M | 25.61M | 17.94M | 11.25M | 13.55M | 11.41M | 10.74M | 3.42M | 4.31M | 3.73M | 3.27M | 8.61M | 17.93M | 13.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.76M | 0.16M | 2.40M | 3.16M | 3.77M | 0.82M | 2.79M | 4.30M | 2.27M | 1.59M | 3.44M | 4.10M | 3.95M | 6.72M | 7.77M | 7.00M | 7.41M | 5.45M | 1.69M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.76M | 0.16M | 2.40M | 3.16M | 3.77M | 0.82M | 2.79M | 4.30M | 2.27M | 1.59M | 3.44M | 4.10M | 3.95M | 6.72M | 7.77M | 7.00M | 7.41M | 5.45M | 1.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 4.99M | 6.18M | 3.18M | 6.88M | 6.12M | 6.07M | 5.54M | 6.51M | 7.15M | 5.61M | 2.36M | 4.19M | 4.57M | 1.65M | 0.51M | 0.88M | 0.68M | 0.66M | 0.65M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.21M | 7.07M | 5.93M | 0.16M | 5.52M | 0.12M | 3.12M | 3.86M | 3.75M | 3.53M | 0.01M | 0.94M | 0.14M | 0.08M | 0.03M | 0.19M | 0.17M | 0.01M | 0.15M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.36M | 0.10M | 0.37M | 0.10M | 0.10M | 0.30M | 0.35M | 0.11M | 0.10M | 0.07M | 0.05M | 0.02M | 0.26M | | 0.13M | 0.13M | 0.22M | 0.19M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.51M | 9.79M | 13.86M | 11.98M | 16.26M | 15.86M | 11.42M | 11.85M | 15.13M | 13.61M | 11.20M | 8.53M | 9.66M | 9.86M | 9.56M | 10.05M | 8.01M | 8.22M | 6.33M | 2.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.15M | 0.13M | 0.10M | 0.07M | 0.05M | 0.02M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | | 1.11M | 1.03M | 1.03M | 1.11M | 1.03M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.81M | 0.72M | 0.62M | 0.53M | 0.47M | 0.38M | 0.32M | 0.54M | 0.48M | 0.36M | 0.26M | 0.16M | 0.13M | 0.10M | 0.07M | 0.03M | | 0.13M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 6.17M | 3.01M | 3.00M | 2.86M | 2.74M | 3.73M | 3.77M | 1.85M | 2.03M | 1.11M | 1.03M | | 1.11M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 10.60M | 14.78M | 12.74M | 16.94M | 16.45M | 11.90M | 12.24M | 17.81M | 14.11M | 23.41M | 8.80M | 10.85M | 9.99M | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.65M | 16.76M | 17.80M | 15.73M | 19.80M | 19.19M | 15.63M | 16.02M | 19.66M | 16.14M | 24.52M | 9.83M | 10.85M | 11.10M | 10.69M | 10.12M | 8.04M | 8.22M | 6.46M | 2.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | | 1.11M | 1.03M | 1.03M | 1.11M | 1.03M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.65M | 42.97M | 35.20M | 28.09M | 16.27M | 8.45M | 11.53M | 6.58M | -1.98M | -6.32M | -11.38M | 1.58M | -0.11M | -7.69M | -6.38M | -6.39M | -4.78M | 0.40M | 11.47M | 10.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.30M | 59.73M | 52.99M | 43.82M | 36.07M | 27.64M | 31.98M | 25.61M | 17.94M | 11.25M | 13.55M | 11.41M | 10.74M | 3.42M | 4.31M | 3.73M | 3.27M | 8.61M | 17.93M | 13.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -351.80M | -358.91M | -367.59M | 400.99M | -387.99M | -396.25M | 413.91M | 414.30M | -412.03M | 416.42M | 413.55M | 434.93M | -441.77M | 441.71M | -452.03M | -456.84M | -459.07M | 454.78M | 473.11M | -463.09M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | | 40.00 | 40.00 | 40.00 | 34.00 | 40.00 | 40.00 | 34.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.04M | 0.04M |