|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.89B | 31.47B | 35.98B | 36.18B | 49.31B | 44.95B | 40.91B | 34.40B | 35.74B | 40.32B | 38.74B | 36.44B | 38.13B | 36.16B | 31.64B | 30.43B | 33.52B | 34.98B | 36.33B | 33.00B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.22B | 27.53B | 1.43B | 33.49B | 42.65B | 1.61B | 35.15B | 1.58B | 1.38B | 1.63B | -88.09B | 1.45B | 34.63B | 32.19B | 30.75B | 1.62B | 29.08B | 30.22B | 111.54B | 1.88B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 3.94B | 34.55B | 2.68B | 6.66B | 43.34B | 5.76B | 32.82B | 34.36B | 38.69B | 126.83B | 34.98B | 3.50B | 3.97B | 0.89B | 28.81B | 4.45B | 4.76B | -75.21B | 31.12B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.23B | 0.25B | 0.24B | 0.24B | 0.24B | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.42B | 0.48B | 0.43B | 0.49B | 0.62B | 0.63B | 0.60B | 0.59B | 0.67B | 0.66B | 0.56B | 0.55B | 1.19B | 0.51B | 0.52B | 0.58B | 0.79B | 0.54B | 0.54B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02B | 30.60B | 31.46B | 35.46B | 44.72B | 40.99B | 37.73B | 31.83B | 32.90B | 36.84B | 36.32B | 34.91B | 37.05B | 34.53B | 33.26B | 30.31B | 31.58B | 33.75B | 32.10B | 32.20B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.45B | 31.02B | 31.94B | 35.89B | 45.20B | 41.61B | 38.36B | 32.44B | 33.50B | 37.51B | 36.98B | 35.47B | 37.60B | 35.75B | 34.00B | 31.08B | 32.40B | 34.78B | 32.88B | 32.74B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.78B | -27.08B | 2.61B | -33.21B | -38.54B | 1.74B | -32.60B | 0.38B | 0.86B | 1.18B | 89.85B | -0.49B | -34.10B | -31.78B | -33.11B | -2.27B | -27.96B | -30.02B | -108.09B | -1.62B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.78B | -27.08B | 2.61B | -33.21B | -38.54B | 1.74B | -32.60B | 0.38B | 0.86B | 1.18B | 89.85B | -0.49B | -34.10B | -31.78B | -33.11B | -2.27B | -27.96B | -30.02B | -108.09B | -1.62B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | 0.03B | -0.03B | -0.00B | 0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.24B | 0.15B | -0.14B | -0.18B | 3.03B | 0.04B | 0.05B | 0.10B | 0.01B | 0.20B | 0.10B | 0.06B | 0.08B | 0.00B | 0.06B | 0.14B | 0.12B | 0.13B | 0.20B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.45B | 1.63B | 0.83B | 4.11B | 7.16B | 2.55B | 2.65B | 2.24B | 2.81B | 1.76B | 0.96B | 1.31B | 0.41B | -0.01B | 0.65B | 1.12B | 0.20B | 3.45B | 0.26B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.04B | 0.26B | 0.17B | 0.92B | 1.62B | 0.54B | 0.57B | 0.51B | 0.67B | 0.48B | 0.20B | 0.29B | 0.04B | -0.04B | 0.12B | 0.21B | 0.03B | 0.53B | 0.04B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.49B | 1.55B | 0.58B | 3.18B | 5.54B | 1.65B | 1.96B | 1.73B | 2.14B | 1.28B | 0.76B | 1.01B | 0.35B | 0.01B | 0.53B | 0.91B | 0.13B | 2.91B | 0.21B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.98B | 0.81B | 0.69B | 0.92B | 0.78B | 0.58B | 0.61B | 0.56B | 0.56B | 0.28B | 0.53B | 0.49B | 0.55B | 0.21B | 0.15B | 0.15B | 0.34B | 0.12B | 0.25B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.10B | 0.07B | 0.01B | 0.15B | 0.13B | 0.12B | 0.04B | 0.05B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.49B | 1.37B | 0.66B | 3.18B | 5.54B | 2.01B | 2.08B | 1.73B | 2.14B | 1.28B | 0.76B | 1.02B | 0.37B | 0.03B | 0.53B | 0.91B | 0.17B | 2.93B | 0.22B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.49B | 1.37B | 0.66B | 3.18B | 5.54B | 2.01B | 2.08B | 1.73B | 2.14B | 1.28B | 0.76B | 1.02B | 0.37B | 0.03B | 0.53B | 0.91B | 0.17B | 2.93B | 0.22B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.49B | 1.37B | 0.66B | 3.18B | 5.54B | 2.01B | 2.08B | 1.73B | 2.14B | 1.28B | 0.76B | 1.02B | 0.37B | 0.03B | 0.53B | 0.91B | 0.17B | 2.93B | 0.22B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.49B | 1.37B | 0.66B | 3.18B | 5.54B | 2.01B | 2.08B | 1.73B | 2.14B | 1.28B | 0.76B | 1.02B | 0.37B | 0.03B | 0.53B | 0.91B | 0.17B | 2.93B | 0.22B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.91 | 2.89 | 1.29 | 6.55 | 11.19 | 3.99 | 4.21 | 3.73 | 4.72 | 2.91 | 1.74 | 2.39 | 0.82 | 0.04 | 1.19 | 2.15 | 0.32 | 7.15 | 0.51 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.91 | 2.89 | 1.29 | 6.53 | 11.16 | 3.96 | 4.20 | 3.72 | 4.69 | 2.89 | 1.73 | 2.38 | 0.82 | 0.05 | 1.18 | 2.15 | 0.32 | 7.13 | 0.51 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.44B | 0.45B | 0.47B | 0.47B | 0.47B | 0.46B | 0.46B | 0.44B | 0.45B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.40B | 0.40B | 0.40B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.44B | 0.45B | 0.47B | 0.47B | 0.47B | 0.47B | 0.46B | 0.46B | 0.45B | 0.43B | 0.43B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.40B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.78B | -27.08B | 2.61B | -33.21B | -38.54B | 1.74B | -32.60B | 0.38B | 0.86B | 1.18B | 89.85B | -0.49B | -34.10B | -31.76B | -32.88B | -2.02B | -27.72B | -29.78B | -107.85B | -1.62B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.14B | 0.14B | 0.13B | 0.16B | 0.19B | 0.19B | 0.27B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.26B | 0.26B | 0.29B | 0.29B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.22% | -8.93% | 15.73% | 20.65% | 22.50% | 22.60% | 21.01% | 21.65% | 22.73% | 23.82% | 27.03% | 21.06% | 22.20% | 10.65% | 292.31% | 18.83% | 18.93% | 16.08% | 15.23% | 15.77% |