|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.24B | 33.57B | 36.18B | 48.58B | 44.95B | 40.28B | 35.09B | 35.09B | 39.64B | 38.27B | 36.44B | 38.13B | 36.16B | 33.99B | 30.43B | 33.52B | 34.98B | 32.15B | 33.00B | 52.04B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 29.29B | 1.34B | 42.65B | 38.65B | -108.67B | 1.58B | 30.57B | 1.63B | 123.49B | 32.39B | 1.41B | 1.50B | 125.60B | 1.62B | 29.08B | 30.22B | 1.87B | 29.22B | 43.66B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.08B | 4.28B | 34.84B | 5.93B | 6.31B | 148.95B | 33.51B | 4.52B | 38.01B | -85.22B | 4.05B | 36.72B | 34.66B | -91.62B | 28.81B | 4.45B | 4.76B | 30.28B | 3.79B | 8.38B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.48B | 0.43B | 0.49B | 0.62B | 0.63B | 0.60B | 0.59B | 0.67B | 0.66B | 0.56B | 0.55B | 1.19B | 0.51B | 0.52B | 0.58B | 0.79B | 0.54B | 0.54B | 0.54B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.60B | 31.46B | 35.46B | 44.72B | 40.99B | 37.73B | 31.83B | 32.90B | 36.84B | 36.32B | 34.91B | 37.05B | 34.56B | 33.49B | 30.56B | 31.82B | 33.99B | 32.34B | 32.20B | 46.53B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.02B | 31.94B | 35.89B | 45.20B | 41.61B | 38.36B | 32.44B | 33.50B | 37.51B | 36.98B | 35.47B | 37.60B | 35.75B | 34.00B | 31.08B | 32.40B | 34.78B | 32.88B | 32.74B | 47.07B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95B | -27.66B | -1.05B | -39.27B | -35.30B | 110.59B | 1.07B | -28.98B | 0.50B | -122.20B | -31.42B | -0.88B | -1.09B | -125.62B | -2.27B | -27.96B | -30.02B | -2.60B | -28.96B | -38.69B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95B | -27.66B | -1.05B | -39.27B | -35.30B | 110.59B | 1.07B | -28.98B | 0.50B | -122.20B | -31.42B | -0.88B | -1.09B | -125.62B | -2.27B | -27.96B | -30.02B | -2.60B | -28.96B | -38.69B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | 0.03B | -0.03B | -0.00B | 0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.15B | -0.14B | -0.18B | 3.03B | 0.04B | 0.05B | 0.10B | 0.01B | 0.20B | 0.10B | 0.06B | 0.08B | 0.00B | 0.06B | 0.14B | 0.12B | 0.13B | 0.20B | 0.29B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 1.63B | 0.83B | 4.11B | 7.16B | 2.55B | 2.65B | 2.24B | 2.81B | 1.76B | 0.96B | 1.31B | 0.41B | -0.01B | 0.65B | 1.12B | 0.20B | 3.45B | 0.26B | 4.97B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.26B | 0.17B | 0.92B | 1.62B | 0.54B | 0.57B | 0.51B | 0.67B | 0.48B | 0.20B | 0.29B | 0.04B | -0.04B | 0.12B | 0.21B | 0.03B | 0.53B | 0.04B | 1.09B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 1.55B | 0.58B | 3.18B | 5.39B | 1.65B | 1.96B | 1.70B | 2.10B | 1.28B | 0.75B | 1.01B | 0.35B | 0.03B | 0.49B | 0.91B | 0.13B | 3.03B | 0.21B | 3.88B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.10B | 0.07B | 0.01B | 0.15B | 0.13B | 0.12B | 0.04B | 0.05B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 1.37B | 0.66B | 3.18B | 5.54B | 2.01B | 2.08B | 1.73B | 2.14B | 1.28B | 0.76B | 1.02B | 0.37B | 0.03B | 0.53B | 0.91B | 0.17B | 2.93B | 0.22B | 3.88B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 1.37B | 0.66B | 3.18B | 5.54B | 2.01B | 2.08B | 1.73B | 2.14B | 1.28B | 0.76B | 1.02B | 0.37B | 0.03B | 0.53B | 0.91B | 0.17B | 2.93B | 0.22B | 3.88B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 1.37B | 0.66B | 3.18B | 5.54B | 2.01B | 2.08B | 1.73B | 2.14B | 1.28B | 0.76B | 1.02B | 0.37B | 0.03B | 0.53B | 0.91B | 0.17B | 2.93B | 0.22B | 3.88B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 1.37B | 0.66B | 3.18B | 5.54B | 2.01B | 2.08B | 1.73B | 2.14B | 1.28B | 0.76B | 1.02B | 0.37B | 0.03B | 0.53B | 0.91B | 0.17B | 2.93B | 0.22B | 3.88B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 3.12 | 1.46 | 6.59 | 11.51 | 4.27 | 4.47 | 3.82 | 4.82 | 2.85 | 1.77 | 2.41 | 0.88 | 0.06 | 1.29 | 2.23 | 0.41 | 7.21 | 0.54 | 9.67 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 3.11 | 1.46 | 6.56 | 11.47 | 4.25 | 4.45 | 3.80 | 4.79 | 2.84 | 1.76 | 2.40 | 0.88 | 0.06 | 1.28 | 2.23 | 0.41 | 7.17 | 0.54 | 9.63 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.45B | 0.48B | 0.48B | 0.47B | 0.46B | 0.45B | 0.44B | 0.45B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.40B | 0.41B | 0.40B | 0.40B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.45B | 0.49B | 0.48B | 0.47B | 0.47B | 0.46B | 0.45B | 0.45B | 0.43B | 0.43B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.40B | 0.40B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.45B | 0.48B | 0.48B | 0.47B | 0.46B | 0.45B | 0.44B | 0.45B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.40B | 0.41B | 0.40B | 0.40B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95B | -27.66B | -1.05B | -39.27B | -35.30B | 110.59B | 1.07B | -28.98B | 0.50B | -122.20B | -31.42B | -0.88B | -1.09B | -125.62B | -2.27B | -27.96B | -30.02B | -2.60B | -28.96B | -38.69B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.14B | 0.13B | 0.16B | 0.19B | 0.19B | 0.27B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.26B | 0.26B | 0.29B | 0.29B | 0.31B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.93% | 15.73% | 20.65% | 22.50% | 22.60% | 21.01% | 21.65% | 22.73% | 23.82% | 27.03% | 21.06% | 22.20% | 10.65% | 292.31% | 18.83% | 18.93% | 16.08% | 15.23% | 15.77% | 21.97% |