|
Gross Margin
|
| 51.23% | | 52.52% | | 54.10% | | -2.10% | | 78.74% | | 52.13% | | 51.58% | | 51.13% | | -0.93% | | -4.18% | | -1.59% | | 43.16% | | 47.53% | | 46.14% | | 48.91% | | 50.11% | |
|
EBT Margin
|
| -0.33% | | 4.01% | | 3.39% | | 105.09% | | 7.57% | | -1.76% | | -21.68% | | -137.03% | | 112.02% | | 102.95% | | 101.75% | | 97.32% | | 0.25% | | 10.35% | | 12.56% | | 12.09% | |
|
EBIT Margin
|
| 1.91% | | 5.47% | | 5.46% | | 99.72% | | 9.12% | | -1.81% | | -20.23% | | -133.82% | | 106.64% | | 98.07% | | 97.16% | | 91.42% | | 0.56% | | 8.28% | | 11.66% | | 12.49% | |
|
EBITDA Margin
|
| 1.91% | | 5.47% | | 5.46% | | 99.72% | | 9.12% | | -1.81% | | -20.23% | | -133.82% | | 106.64% | | 98.07% | | 97.16% | | 91.42% | | 0.56% | | 8.28% | | 11.66% | | 12.49% | |
|
Operating Margin
|
| 1.91% | | 5.47% | | 5.46% | | 99.72% | | 9.12% | | -1.81% | | -20.23% | | -133.82% | | 106.64% | | 98.07% | | 97.16% | | 91.42% | | 0.56% | | 8.28% | | 11.66% | | 12.49% | |
|
Net Margin
|
| 1.30% | | 3.93% | | 2.48% | | 105.09% | | 7.57% | | 11.09% | | -3.96% | | -125.24% | | 112.02% | | 102.95% | | 101.75% | | 97.32% | | 1.06% | | 7.61% | | 9.90% | | 8.95% | |
|
FCF Margin
|
| -4.84% | | 0.85% | | -8.24% | | -13.21% | | -2.41% | | -9.28% | | -11.97% | | -11.84% | | -9.14% | | -5.31% | | -4.32% | | -5.83% | | 6.89% | | 4.14% | | 6.49% | | 11.57% | |
|
Inventory Average
|
-0.04B | -0.00B | -0.02B | -0.02B | 0.43B | 0.41B | 0.37B | 0.40B | 0.01B | -0.10B | -0.10B | -0.02B | -0.02B | -0.03B | 0.20B | 0.34B | 0.30B | 0.15B | 0.12B | 0.11B | 0.14B | 0.18B | 0.04B | 0.08B | 0.08B | -0.00B | -0.02B | -0.00B | 0.02B | 0.06B | 0.11B | 0.11B | 0.10B |
|
Assets Average
|
14.74B | 14.64B | 15.22B | 15.96B | 16.35B | 16.76B | 17.54B | 17.81B | 18.09B | 17.82B | 17.94B | 18.12B | 17.37B | 17.17B | 17.32B | 14.75B | 11.91B | 10.89B | 10.44B | 10.29B | 10.21B | 10.04B | 9.58B | 9.59B | 9.75B | 9.78B | 9.65B | 9.00B | 8.60B | 8.52B | 8.45B | 8.66B | 8.58B |
|
Equity Average
|
7.28B | 7.11B | 7.31B | 7.95B | 8.69B | 8.94B | 9.27B | 9.17B | 9.02B | 9.05B | 9.31B | 9.43B | 8.88B | 9.01B | 9.51B | 7.34B | 5.23B | 5.20B | 5.46B | 5.70B | 5.67B | 5.53B | 5.38B | 5.33B | 5.55B | 5.70B | 5.71B | 5.41B | 5.20B | 5.11B | 4.90B | 5.01B | 5.01B |
|
Invested Capital
|
6.65B | 7.57B | 7.04B | 8.86B | 8.52B | 9.37B | 9.18B | 9.17B | 8.86B | 9.24B | 9.38B | 9.48B | 8.27B | 13.31B | 9.28B | 8.55B | 5.06B | 6.76B | 5.58B | 7.24B | 5.52B | 8.20B | 5.21B | 8.14B | 5.65B | 5.85B | 5.66B | 5.17B | 5.24B | 6.96B | 4.81B | 7.54B | 4.81B |
|
Asset Utilization Ratio
|
0.44 | 0.45 | 0.43 | 0.45 | 0.44 | 0.45 | 0.43 | 0.41 | 0.40 | 0.62 | 0.62 | 0.60 | 0.63 | 0.37 | 0.36 | 0.36 | 0.45 | 0.46 | 0.48 | 0.50 | 0.50 | 0.47 | 0.50 | 0.45 | 0.44 | 0.42 | 0.43 | 0.47 | 0.49 | 0.52 | 0.53 | 0.53 | 0.54 |
|
Interest Coverage Ratio
|
| -0.64 | | -2.37 | | -1.38 | | -18.57 | | -3.92 | | 0.26 | | 9.85 | | 25.74 | | -19.85 | | -20.10 | | -21.15 | | -15.50 | | -0.29 | | -18.50 | | -6.08 | | -3.84 | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | 0.01 | | 0.27 | | 0.16 | | 0.39 | | 0.40 | | 0.33 | | 0.28 | | 0.29 | | 0.36 | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | 0.00 | | 0.14 | | 0.09 | | 0.22 | | 0.22 | | 0.19 | | 0.17 | | 0.17 | | 0.21 | |
|
Equity Ratio
|
0.48 | 0.49 | 0.47 | 0.53 | 0.54 | 0.53 | 0.53 | 0.50 | 0.49 | 0.52 | 0.52 | 0.53 | 0.50 | 0.55 | 0.55 | 0.43 | 0.45 | 0.51 | 0.54 | 0.57 | 0.54 | 0.56 | 0.56 | 0.55 | 0.58 | 0.58 | 0.60 | 0.60 | 0.61 | 0.59 | 0.57 | 0.59 | 0.58 |
|
Times Interest Earned
|
| -0.64 | | -2.37 | | -1.38 | | -18.57 | | -3.92 | | 0.26 | | 9.85 | | 25.74 | | -19.85 | | -20.10 | | -21.15 | | -15.50 | | -0.29 | | -18.50 | | -6.08 | | -3.84 | |
|
FCF Payout Ratio
|
| 1.69 | | -0.35 | | 1.04 | | 0.00 | | 0.01 | | 0.01 | | 1.16 | | 1.25 | | 1.48 | | 0.94 | | 1.28 | | 1.16 | | -0.93 | | -1.45 | | -0.87 | | -0.53 | |
|
Enterprise Value
|
-1.10B | -1.15B | -1.25B | -1.29B | -2.96B | -2.89B | -2.34B | -2.35B | -1.94B | -2.02B | -1.46B | -1.32B | -0.89B | -0.17B | -2.69B | -0.22B | -1.98B | -0.03B | -0.96B | -0.15B | -0.75B | -0.17B | -0.60B | -1.48B | -1.60B | -0.04B | -0.06B | -0.04B | -0.06B | -0.41B | -0.46B | -0.47B | -0.78B |
|
Return on Sales
|
-0.06% | 0.02% | -0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 1.05% | 0.52% | 0.08% | 0.38% | 0.12% | 0.09% | 0.01% | 0.07% | -1.37% | -0.59% | 1.12% | -0.03% | 1.03% | 1.08% | 1.02% | 1.02% | 0.97% | 1.00% | 0.00% | 0.47% | 0.10% | 0.05% | 0.13% | 0.12% | 0.12% | 0.12% |
|
Return on Capital Employed
|
| | | 0.03% | | 0.03% | | 0.18% | | 0.21% | | 0.20% | | 0.17% | | -0.25% | | -0.10% | | 0.19% | | 0.55% | | 1.24% | | 0.84% | | 0.59% | | 0.33% | | 0.07% | |
|
Return on Assets
|
-0.03% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.21% | 0.21% | 0.24% | 0.23% | 0.05% | 0.06% | 0.02% | 0.02% | -0.21% | -0.27% | -0.01% | -0.01% | 0.54% | 0.54% | 0.48% | 0.51% | 0.45% | 0.44% | 0.20% | 0.20% | 0.02% | 0.03% | 0.06% | 0.06% | 0.07% | 0.07% |
|
Return on Equity
|
-0.05% | -0.01% | -0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.41% | 0.42% | 0.46% | 0.45% | 0.10% | 0.11% | 0.05% | 0.04% | -0.43% | -0.60% | -0.03% | -0.02% | 0.97% | 0.97% | 0.88% | 0.90% | 0.81% | 0.78% | 0.34% | 0.34% | 0.04% | 0.04% | 0.10% | 0.10% | 0.11% | 0.11% |