|
Cash & Equivalents (Quarter)
|
0.05B | 0.01B | 0.02B | 0.15B | 0.13B | 1.45B | 0.03B | 0.02B | 0.01B | 0.70B | 0.44B |
|
Short-term Investments (Quarter)
|
| | 0.01B | 0.00B | 0.03B | 0.02B | 0.00B | 0.02B | 0.02B | 0.04B | 0.00B |
|
Cash & Current Investments (Quarter)
|
0.05B | 0.01B | 0.03B | 0.15B | 0.17B | 1.47B | 0.04B | 0.04B | 0.03B | 0.74B | 0.45B |
|
Receivables - Net (Quarter)
|
0.14B | 0.01B | 0.02B | 0.04B | 0.09B | 1.48B | 0.01B | 0.12B | 0.08B | 1.32B | 1.44B |
|
Receivables - Other (Quarter)
|
| 0.29B | 0.37B | 0.25B | 0.25B | 0.13B | 0.24B | 0.10B | 0.11B | | 0.00B |
|
Receivables (Quarter)
|
0.14B | 0.30B | 0.39B | 0.29B | 0.34B | 1.61B | 0.24B | 0.22B | 0.19B | 1.32B | 1.44B |
|
Raw Materials (Quarter)
|
| 0.01B | 0.01B | 0.01B | | | | | | | |
|
Work In Process (Quarter)
|
| 0.01B | 0.00B | | | | | | | | |
|
Finished Goods (Quarter)
|
| 0.28B | 0.19B | 0.19B | | | | | | | |
|
Inventory (Quarter)
|
0.00B | 0.29B | 0.00B | 0.00B | 0.08B | 0.17B | 0.00B | 0.04B | 0.00B | 0.09B | 0.09B |
|
Current Deferred Tax Assets (Quarter)
|
| | | 0.00B | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.15B | 0.11B | 0.13B | | | | | | | |
|
Current Assets (Quarter)
|
| 5.08B | 2.33B | 0.46B | 2.92B | 0.03B | -5.56B | -5.29B | -5.33B | -5.34B | -5.50B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.49B | 0.43B | 0.37B | 0.85B | 0.79B | 0.68B | 0.06B | 0.01B | 0.01B | 0.28B | 0.28B |
|
Long-Term Investments (Quarter)
|
0.01B | 1.55B | 0.19B | 0.09B | 0.04B | 0.01B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B |
|
Goodwill (Quarter)
|
| | | 2.72B | 0.02B | 2.77B | 0.06B | 0.24B | 0.08B | 3.13B | 3.23B |
|
Intangibles (Quarter)
|
7.84B | 4.28B | 3.94B | 3.87B | 3.73B | 3.62B | 3.73B | 3.73B | 3.84B | 3.88B | 4.00B |
|
Goodwill & Intangibles (Quarter)
|
7.84B | 4.28B | 3.94B | 6.59B | 3.75B | 6.39B | 3.79B | 3.97B | 3.91B | 7.01B | 7.23B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.01B | 0.13B | 0.08B | 0.13B | 0.04B | 0.08B | 0.07B | 0.04B | 0.07B | 0.08B |
|
Other Non-Current Assets (Quarter)
|
0.22B | 0.08B | 0.10B | 0.12B | 0.16B | 0.18B | 0.15B | 0.16B | 0.18B | 0.18B | 0.17B |
|
Non-Current Assets (Quarter)
|
| 6.39B | 6.11B | 5.83B | 5.76B | 5.43B | 5.56B | 5.29B | 5.33B | 5.34B | 5.50B |
|
Assets (Quarter)
|
17.66B | 12.51B | 10.47B | 10.17B | 8.68B | 5.46B | | | | | |
|
Accounts Payables (Quarter)
|
0.17B | 2.03B | 0.05B | 0.22B | 0.67B | 1.58B | 0.01B | 0.06B | 0.04B | 1.35B | 1.39B |
|
Payables (Quarter)
|
0.17B | 2.03B | 0.05B | 0.22B | 0.67B | 1.58B | 0.01B | 0.06B | 0.04B | 1.35B | 1.39B |
|
Short term Debt (Quarter)
|
| 0.05B | 0.03B | 0.06B | 0.12B | 0.34B | 0.21B | 0.10B | 0.08B | 0.40B | 0.08B |
|
Current Leases (Quarter)
|
| 0.01B | 0.01B | 0.00B | | | | | | | |
|
Current Taxes (Quarter)
|
| 0.28B | 0.31B | 0.09B | 0.07B | 0.11B | | | 0.00B | 0.04B | 0.06B |
|
Total Current Liabilities (Quarter)
|
| 2.39B | 2.15B | 2.01B | 1.92B | 2.07B | 2.13B | 1.73B | 1.74B | 1.90B | 1.54B |
|
Capital Leases (Quarter)
|
| 0.00B | 0.01B | 0.00B | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 1.42B | 0.87B | 2.02B | 1.84B | 1.68B | 1.34B | 1.36B | 1.49B | 1.89B |
|
Pension (Quarter)
|
0.01B | 0.17B | 0.14B | 0.13B | 0.12B | 0.11B | 0.09B | 0.00B | 0.05B | 0.05B | 0.05B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.58B | 0.22B | 0.18B | 0.06B | 0.08B | 0.05B | 0.04B | 0.06B | 0.08B | 0.12B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.52B | 0.18B | 0.20B | 0.11B | 0.11B | 0.13B | 0.14B | 0.12B | 0.11B | 0.10B |
|
Total Non-Current Liabilities (Quarter)
|
| 4.72B | 2.21B | 1.60B | 2.36B | 2.21B | 2.00B | 1.68B | 1.66B | 1.75B | 2.17B |
|
Total Liabilities (Quarter)
|
7.92B | 7.11B | 5.13B | 4.35B | 4.28B | 4.38B | 4.13B | 3.41B | 3.40B | 3.64B | 3.72B |
|
Total Debt (Quarter)
|
| 0.05B | 1.44B | 0.93B | 2.14B | 2.18B | 1.89B | 1.44B | 1.44B | 1.89B | 1.97B |
|
Common Equity (Quarter)
|
9.74B | | 5.34B | 5.81B | 5.55B | 5.45B | 5.76B | 5.16B | 4.93B | 5.18B | 4.85B |
|
Shareholder's Equity (Quarter)
|
9.74B | | 5.33B | 5.81B | 5.55B | 5.45B | 5.76B | 5.16B | 4.93B | 5.18B | 4.85B |
|
Liabilities and Shareholders Equity (Quarter)
|
17.66B | 12.51B | 10.47B | 10.17B | 8.68B | 5.46B | | | | | |
|
Treasury Shares (Quarter)
|
| | 0.08B | 0.04B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | 0.88B | 1.34B | 1.17B | 1.14B | 1.44B | 1.03B | 0.92B | 1.06B | 0.84B |