|
Cash & Equivalents (Quarter)
|
0.05B | 0.04B | 0.24B | | 0.00B | 0.59B | | 0.04B | 0.01B | 0.02B | 0.15B | 0.13B | 0.66B | 1.45B | 0.03B | 0.02B | 0.02B | 0.70B | 0.44B |
|
Short-term Investments (Quarter)
|
-0.01B | 0.21B | 0.28B | 0.28B | 0.18B | 0.14B | -0.19B | -0.21B | -0.33B | 0.19B | 0.00B | 0.07B | -0.08B | 0.08B | 0.04B | 0.07B | 0.02B | 0.04B | 0.00B |
|
Cash & Current Investments (Quarter)
|
0.04B | 0.25B | 0.52B | 0.28B | 0.18B | 0.74B | -0.19B | -0.16B | -0.32B | 0.20B | 0.15B | 0.20B | 0.58B | 1.54B | 0.08B | 0.09B | 0.04B | 0.74B | 0.45B |
|
Receivables - Net (Quarter)
|
| -0.13B | | | | | | 0.02B | 0.01B | 0.02B | 0.04B | 0.09B | | 1.48B | 0.01B | 0.12B | 0.08B | 1.32B | 1.44B |
|
Receivables - Other (Quarter)
|
0.21B | | | | -0.07B | 0.07B | 0.08B | | 0.29B | 0.37B | 0.25B | 0.25B | | 0.13B | 0.24B | 0.10B | 0.11B | | 0.00B |
|
Receivables (Quarter)
|
| -0.13B | | | | | | 0.02B | 0.30B | 0.39B | 0.29B | 0.34B | | 1.61B | 0.24B | 0.22B | 0.20B | 1.32B | 1.44B |
|
Raw Materials (Quarter)
|
| | | | | | | | 0.01B | 0.01B | 0.01B | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | 0.01B | 0.00B | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | 0.28B | 0.19B | 0.19B | | | | | | | | |
|
Inventory (Quarter)
|
0.02B | 0.68B | 0.64B | 0.42B | -0.15B | 0.35B | 0.39B | 0.00B | 0.29B | 0.00B | 0.00B | 0.08B | 0.22B | 0.17B | 0.00B | 0.04B | 0.00B | 0.09B | 0.09B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 0.15B | 0.11B | 0.13B | | | | | | | | |
|
Current Assets (Quarter)
|
5.21B | 6.58B | 6.00B | 0.00B | 4.63B | 4.63B | 4.28B | 6.22B | 5.08B | 3.35B | 3.51B | 3.57B | 3.59B | 4.31B | 4.33B | 3.29B | 3.05B | 3.50B | 3.09B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.01B | 0.58B | 0.60B | -0.00B | -0.07B | 0.53B | 0.49B | 0.49B | 0.43B | 0.37B | 0.85B | 0.79B | 0.79B | 0.68B | 0.06B | 0.01B | 0.01B | 5.34B | 5.50B |
|
Long-Term Investments (Quarter)
|
0.05B | 0.11B | 0.05B | 0.02B | -0.04B | 1.77B | 1.66B | 0.01B | 1.55B | 0.52B | 0.50B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B |
|
Goodwill (Quarter)
|
0.33B | 0.46B | 0.97B | | | | | | | | 2.72B | 0.02B | | 2.77B | 0.06B | 0.24B | 0.08B | 3.13B | 3.23B |
|
Intangibles (Quarter)
|
0.17B | 8.64B | 9.97B | -0.07B | -0.07B | 10.00B | 9.20B | 7.84B | 4.28B | 3.94B | 3.87B | 3.73B | 3.75B | 3.62B | 3.73B | 3.73B | 3.88B | 3.88B | 4.00B |
|
Goodwill & Intangibles (Quarter)
|
0.50B | 9.09B | 10.94B | -0.07B | -0.07B | 10.00B | 9.20B | 7.84B | 4.28B | 3.94B | 6.59B | 3.75B | 3.75B | 6.39B | -0.00B | -0.09B | -0.07B | 0.00B | 0.09B |
|
Long-Term Deferred Tax (Quarter)
|
0.68B | 0.44B | 0.45B | 0.02B | -0.04B | 0.47B | 0.47B | 0.42B | 0.01B | 0.13B | 0.08B | 0.13B | 0.07B | 0.04B | 0.08B | 0.07B | 0.04B | 0.07B | 0.08B |
|
Other Non-Current Assets (Quarter)
|
0.10B | 0.09B | 0.04B | 0.05B | -0.00B | 0.09B | 0.09B | 0.22B | 0.08B | 0.10B | 0.12B | 0.16B | 0.17B | 0.18B | 0.15B | 0.16B | 0.18B | 0.18B | 0.17B |
|
Non-Current Assets (Quarter)
|
9.92B | 10.27B | 11.67B | 0.00B | 12.29B | 12.85B | 12.41B | 11.44B | 6.39B | 0.24B | 5.83B | 5.76B | 5.78B | 5.43B | 5.56B | 5.29B | 5.38B | 5.34B | 5.50B |
|
Assets (Quarter)
|
15.37B | 16.85B | 17.67B | 18.22B | 17.70B | 18.06B | 16.90B | 17.66B | 12.51B | 10.47B | 10.17B | 9.84B | 9.37B | 9.84B | 9.90B | 8.59B | 8.44B | 8.85B | 8.59B |
|
Accounts Payables (Quarter)
|
-2.40B | -2.54B | -2.74B | -2.50B | 0.38B | -2.54B | -2.03B | 0.23B | 2.03B | 0.05B | 0.22B | 0.67B | -1.31B | 1.58B | 0.01B | 0.06B | 0.04B | 1.35B | 1.39B |
|
Payables (Quarter)
|
-2.40B | -2.54B | -2.74B | -2.50B | 0.38B | -2.54B | -2.03B | 0.23B | 2.03B | 0.05B | 0.22B | 0.67B | -1.31B | 1.58B | 0.01B | 0.06B | 0.04B | 1.35B | 1.39B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | -0.69B | -0.67B | | | | | | | | | | |
|
Short term Debt (Quarter)
|
-3.16B | -3.01B | -3.09B | -3.23B | -2.74B | -2.98B | -2.98B | -3.11B | 0.05B | 0.03B | 0.06B | 0.12B | -1.93B | 0.34B | 0.21B | 0.10B | 0.08B | 0.40B | 0.08B |
|
Current Leases (Quarter)
|
| | | | | | | | 0.01B | 0.01B | 0.00B | | | | | | | | |
|
Current Taxes (Quarter)
|
-0.26B | -0.34B | -0.33B | -0.47B | -0.27B | -0.30B | -0.16B | -0.25B | 0.28B | 0.31B | 0.09B | 0.07B | -0.10B | 0.11B | | | 0.00B | 0.04B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | -1.16B | -1.10B | | | | | | 0.02B | | | | -0.01B |
|
Total Current Liabilities (Quarter)
|
-2.82B | -3.54B | -3.28B | -0.00B | -3.75B | -3.47B | -3.42B | -3.35B | 2.39B | 2.15B | 2.01B | 1.92B | -1.85B | 2.07B | 2.13B | 1.73B | 1.76B | 1.90B | 1.54B |
|
Capital Leases (Quarter)
|
| | | | | | | | 0.00B | 0.01B | 0.00B | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 1.42B | 0.87B | 2.02B | | 1.84B | 1.68B | 1.34B | 1.37B | 1.49B | 1.89B |
|
Non-Current Deffered Revenue (Quarter)
|
-0.04B | -0.01B | | | | 0.01B | | | | | | 0.23B | | | | 0.00B | 0.02B | | |
|
Pension (Quarter)
|
-0.55B | -0.23B | -0.26B | -0.28B | 0.01B | -0.26B | -0.21B | 0.01B | 0.17B | 0.14B | 0.13B | 0.12B | -0.13B | 4.40B | 0.09B | 0.00B | 0.06B | 0.05B | 0.05B |
|
Minority Interest (Quarter)
|
0.48B | 0.11B | 0.03B | 0.04B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| -0.29B | | -0.51B | -0.13B | | -0.05B | -0.05B | | 0.78B | 0.74B | | | 0.10B | | -0.05B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
-0.77B | -0.74B | -0.97B | -0.97B | -0.99B | -1.13B | -1.03B | -0.85B | 0.58B | 0.22B | 0.18B | 0.06B | -0.05B | 0.08B | 0.05B | 0.04B | 0.06B | 0.08B | 0.12B |
|
Other Non-Current Liabilities (Quarter)
|
-0.41B | -0.39B | -0.51B | -0.45B | -0.42B | -0.49B | -0.51B | -0.54B | 0.52B | 0.18B | 0.20B | 0.11B | -0.08B | 0.11B | 0.13B | 0.14B | 0.12B | 0.11B | 0.10B |
|
Total Non-Current Liabilities (Quarter)
|
-5.42B | -4.86B | -5.02B | -0.00B | -5.61B | -5.11B | -5.05B | -5.02B | 4.72B | 2.21B | 1.60B | 2.36B | -2.29B | 2.21B | 2.00B | 1.68B | 1.67B | 1.75B | 2.17B |
|
Total Liabilities (Quarter)
|
-7.80B | -8.00B | -8.30B | -9.05B | -8.46B | -8.57B | -8.53B | -7.92B | 7.11B | 5.13B | 4.35B | 4.28B | -4.14B | 4.38B | 4.13B | 3.41B | 3.43B | 3.64B | 3.72B |
|
Total Debt (Quarter)
|
-3.16B | -3.01B | -3.09B | -3.23B | -2.74B | -2.98B | -2.98B | -3.11B | 0.05B | 1.44B | 0.93B | 2.14B | -1.93B | 2.18B | 1.89B | 1.44B | 1.46B | 1.89B | 1.97B |
|
Common Equity (Quarter)
|
7.57B | 8.86B | 9.37B | -0.14B | -1.38B | 9.48B | 8.38B | 9.74B | 1.72B | -0.43B | -0.00B | -0.21B | 5.23B | -0.55B | -0.02B | -0.28B | -0.14B | 5.18B | 4.85B |
|
Liabilities and Shareholders Equity (Quarter)
|
15.37B | 16.85B | 17.67B | 18.22B | 17.70B | 18.06B | 16.90B | 17.66B | 12.51B | 10.47B | 10.17B | 9.84B | 9.37B | 9.84B | 9.90B | 8.59B | 8.44B | 8.85B | 8.59B |
|
Treasury Shares (Quarter)
|
-0.37B | -0.22B | -0.23B | -0.17B | -0.21B | -0.16B | -0.11B | -0.11B | -0.10B | 0.08B | 0.04B | 0.03B | -0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
2.66B | 4.02B | 4.68B | 4.66B | 0.03B | 0.00B | 4.16B | 5.60B | 2.02B | 0.88B | 1.34B | 1.17B | 1.74B | 1.14B | 1.44B | 1.03B | 0.93B | 1.06B | 0.84B |