|
Revenue (Quarter)
|
3,510.34M | 3,700.07M | 9,212.53M | 3,439.77M | 3,545.77M | 3,243.27M | | 3,030.43M | 2,319.85M | 2,717.73M | 2,399.82M | 2,351.59M | | 1,970.11M | 2,152.77M | 2,097.20M | 2,356.30M | 2,251.26M | 2,290.55M |
|
Cost of Revenue (Quarter)
|
1,711.88M | 1,756.82M | 1,742.87M | 3,512.04M | 1,627.17M | 1,552.72M | | 1,467.41M | 2,602.06M | 2,742.96M | 2,500.19M | 2,388.88M | | 1,119.74M | 1,129.63M | 1,129.53M | 1,203.86M | 1,123.06M | 1,121.33M |
|
Gross Profit (Quarter)
|
1,798.46M | 1,943.25M | 2,054.04M | -72.26M | 1,918.60M | 1,690.56M | | 1,563.02M | 1,186.03M | -25.23M | -100.37M | -37.29M | | 850.37M | 1,023.14M | 967.67M | 1,152.44M | 1,128.20M | 1,169.22M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | -3167.73M | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| 129.55M | 110.01M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
3.27M | 4.74M | -1867.02M | -3502.40M | -1920.22M | -1761.86M | | -1761.81M | -31.08M | -2923.52M | -2453.87M | -2322.02M | | -950.72M | -8.09M | 16.42M | -8.78M | -7.70M | 9.31M |
|
Operating Expenses (Quarter)
|
-1755.99M | -1764.72M | -1867.02M | -3502.40M | -1920.22M | -1761.86M | | -1761.81M | -3083.19M | -2923.52M | -2453.87M | -2322.02M | | -950.72M | -1002.92M | -809.32M | -862.76M | -839.41M | -857.96M |
|
Operating Income (Quarter)
|
66.97M | 202.22M | 207.45M | 3,430.14M | 3,838.82M | -58.62M | | -195.76M | -3104.33M | 2,898.29M | 2,353.50M | 2,284.73M | | 1,801.10M | 12.13M | 173.59M | 274.63M | 281.09M | 319.24M |
|
EBIT (Quarter)
|
66.97M | 202.22M | 207.45M | 3,430.14M | 3,838.82M | -58.62M | | -195.76M | -3104.33M | 2,898.29M | 2,353.50M | 2,284.73M | | 1,801.10M | 12.13M | 173.59M | 274.63M | 281.09M | 319.24M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -35.94M | |
|
Non Operating Investment Income (Quarter)
|
| | | -181.46M | 327.05M | 430.96M | | 1,110.80M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
26.14M | 31.60M | | | | 107.74M | | 57.66M | 38.54M | | | | | | 35.05M | 52.78M | 66.46M | 64.18M | 33.25M |
|
Other Non Operating Income (Quarter)
|
| 6.32M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| 53.72M | | | | | | | | | | | | | | 43.40M | -21.32M | | |
|
EBT (Quarter)
|
-11.43M | 148.51M | 128.87M | 3,614.81M | 3,717.39M | -57.04M | | -200.31M | -3178.92M | 3,044.34M | 2,470.59M | 2,392.73M | | 1,917.29M | 5.39M | 216.99M | 295.95M | 272.10M | 289.98M |
|
Tax Provisions (Quarter)
|
8.17M | -39.50M | -36.15M | -221.61M | 17.81M | 15.84M | | 60.70M | 276.00M | -17.26M | 118.38M | 43.71M | | 17.17M | 18.87M | -57.47M | -61.45M | -69.31M | -69.17M |
|
Profit After Tax (Quarter)
|
614.19M | 835.75M | 1,359.41M | 504.24M | 476.01M | -41.19M | | -139.61M | -2902.92M | 3,061.60M | 2,352.21M | 2,349.02M | | 1,900.13M | -13.48M | 198.22M | 357.39M | 223.33M | 215.49M |
|
Equity Income (Quarter)
|
694.23M | 2,049.10M | 1,486.70M | 499.43M | 871.06M | 746.25M | | 1,248.89M | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
-60.44M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
-58.81M | -12.64M | 1.57M | -4.82M | -1.62M | 1.58M | | | 1.24M | | | | | | | | 1.25M | | 2.66M |
|
Income from Continuing Operations (Quarter)
|
-19.60M | 188.01M | 165.01M | 3,836.42M | 3,699.58M | -72.88M | | -261.01M | -3454.91M | 3,061.60M | 2,352.21M | 2,349.02M | | 1,900.13M | -13.48M | 274.47M | 357.39M | 341.41M | 359.14M |
|
Consolidated Net Income (Quarter)
|
-19.60M | 188.01M | 127.30M | 3,836.42M | 3,699.58M | 429.37M | | 19.73M | -3454.91M | 3,061.60M | 2,352.21M | 20.57M | 225.56M | 242.96M | 87.62M | 43.40M | 357.39M | 341.41M | 359.14M |
|
Income towards Parent Company (Quarter)
|
1.31M | 164.31M | 94.29M | 499.43M | -12.95M | 359.66M | | -119.88M | -2905.41M | 3,061.60M | 2,352.21M | 20.57M | 225.56M | 242.96M | 22.92M | 159.52M | 233.25M | 201.51M | 359.14M |
|
Net Income towards Common Stockholders (Quarter)
|
1.31M | 164.31M | 94.29M | 499.43M | -12.95M | 359.66M | | -119.88M | -2905.41M | 3,061.60M | 2,352.21M | 20.57M | 225.56M | 242.96M | 22.92M | 159.52M | 233.25M | 201.51M | 359.14M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.21 | 0.12 | 0.62 | -0.02 | 0.44 | | -0.15 | -3.57 | 3.76 | 3.02 | 0.03 | 0.30 | 0.32 | 0.03 | 0.22 | 0.33 | 0.30 | 0.55 |
|
EPS (Diluted) (Quarter)
|
0.00 | 0.20 | 0.12 | 0.62 | -0.02 | 0.44 | | -0.15 | -3.57 | 3.76 | 3.02 | 0.03 | 0.30 | 0.32 | 0.03 | 0.21 | 0.33 | 0.29 | 0.54 |
|
Shares Outstanding (Quarter)
|
799.30M | 801.20M | 800.20M | 804.30M | 807.80M | 810.90M | 813.20M | 813.30M | 814.80M | 813.40M | 778.10M | 777.00M | 759.20M | 755.40M | 754.10M | 738.10M | 711.50M | 673.00M | 651.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
800.10M | 803.00M | 801.90M | 805.60M | 808.90M | 811.90M | 814.60M | 813.30M | 814.80M | 813.70M | 778.70M | 777.50M | 759.20M | 755.40M | 759.10M | 742.00M | 717.30M | 684.00M | 660.30M |
|
Shares Outstanding (Entity) (Quarter)
|
810.00M | 813.00M | 816.00M | 817.00M | 819.00M | 820.00M | 813.20M | 821.07M | 822.13M | 802.05M | 781.08M | 782.10M | 759.20M | 753.26M | 756.80M | 715.73M | 697.30M | 666.26M | 635.81M |
|
EBITDA (Quarter)
|
66.97M | 202.22M | 207.45M | 3,430.14M | 3,838.82M | -58.62M | | -195.76M | -3104.33M | 2,898.29M | 2,353.50M | 2,284.73M | | 1,801.10M | 12.13M | 173.59M | 274.63M | -69.31M | 319.24M |
|
Interest Expenses (Quarter)
|
155.18M | 115.33M | 127.30M | -184.68M | 121.43M | 147.35M | | -62.22M | -120.59M | -146.04M | -117.10M | -108.00M | | -116.20M | -41.79M | -43.40M | -45.14M | -73.16M | -62.52M |
|
Tax Rate (Quarter)
|
-71.43% | -26.60% | -28.05% | -6.13% | 0.48% | -27.78% | | -30.30% | -8.68% | -0.57% | 4.79% | 1.83% | | 0.90% | 350.00% | -26.49% | -20.76% | -25.47% | -23.85% |