|
Revenue (Quarter)
|
3,510.34M | 8,946.83M | 9,212.53M | 7,963.51M | 8,207.08M | 3,243.27M | | 3,030.43M | 2,319.85M | 2,717.73M | 2,399.82M | 2,351.59M | | 1,970.11M | 2,152.77M | 2,097.20M | 2,356.30M | 2,251.26M | |
|
Cost of Revenue (Quarter)
|
1,711.88M | 1,756.82M | 1,742.87M | 3,512.04M | 1,627.17M | 1,552.72M | | 1,467.41M | 2,602.06M | 2,742.96M | 2,500.19M | 2,388.88M | | 1,119.74M | 1,129.63M | 1,129.53M | 1,203.86M | 1,123.06M | |
|
Gross Profit (Quarter)
|
1,798.46M | 1,943.25M | 2,054.04M | 4,451.47M | 1,918.60M | 1,690.56M | | 1,563.02M | 1,186.03M | -25.23M | -100.37M | -37.29M | | 850.37M | 1,023.14M | 967.67M | 1,152.44M | 1,128.20M | |
|
Restructuring Costs (Quarter)
|
| 4.74M | 9.43M | 19.27M | 4.86M | 4.75M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
-1755.99M | -1769.46M | -1876.45M | -3521.67M | -1925.08M | -1766.61M | | -1761.81M | -3083.19M | -2923.52M | -2453.87M | -2322.02M | | -950.72M | -1002.92M | -809.32M | -862.76M | -839.41M | 223.47M |
|
Operating Expenses (Quarter)
|
-1755.99M | -1764.72M | -1867.02M | -3502.40M | -1920.22M | -1761.86M | | -1761.81M | -3083.19M | -2923.52M | -2453.87M | -2322.02M | | -950.72M | -1002.92M | -809.32M | -862.76M | -839.41M | 223.47M |
|
Operating Income (Quarter)
|
66.97M | 202.22M | 207.45M | 782.06M | 12.95M | -58.62M | | -613.07M | -3104.33M | 2,898.29M | 2,353.50M | 2,284.73M | | 1,801.10M | 12.13M | 173.59M | 274.63M | 281.09M | |
|
EBIT (Quarter)
|
66.97M | 202.22M | 207.45M | 782.06M | 12.95M | -58.62M | | -613.07M | -3104.33M | 2,898.29M | 2,353.50M | 2,284.73M | | 1,801.10M | 12.13M | 173.59M | 274.63M | 281.09M | |
|
Interest & Investment Income (Quarter)
|
42.47M | 56.88M | 39.29 | 30.51M | 56.67 | 107.74M | 58.92M | | | | | | 19.94M | | 83.58M | | | | |
|
Other Non Operating Income (Quarter)
|
-31.04M | 6.32M | 1.57M | 3.21M | | -1.58M | | -9.10M | -31.08M | | | | | | 8.09M | 16.42M | -8.78M | -7.70M | |
|
Non Operating Income (Quarter)
|
76.77M | 53.72M | 78.58M | 38.54M | | -1.58M | | 4.55M | 24.86M | | | | | | 6.74M | -43.40M | -21.32M | 8.98M | |
|
EBT (Quarter)
|
-11.43M | 148.51M | 128.87M | 627.90M | -25.91M | -57.04M | | -657.07M | -3178.92M | 3,044.34M | 2,470.59M | 2,392.73M | | 1,917.29M | 5.39M | 216.99M | 295.95M | 272.10M | |
|
Profit After Tax (Quarter)
|
71.87M | 164.31M | 92.72M | 504.24M | -14.57M | 359.66M | | 1,248.89M | -2902.92M | 3,044.34M | 2,470.59M | 2,392.73M | | 1,917.29M | 24.26M | 159.52M | 234.50M | 202.79M | |
|
Equity Income (Quarter)
|
-24.50M | 23.70M | 20.43M | 14.45M | -14.57M | 12.68M | | 3.03M | 120.59M | 103.56M | 56.62M | 69.43M | | | | -1.17M | -6.27M | | |
|
Net Income - Minority (Quarter)
|
-475.34M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| 18.96M | -1.57M | 4.82M | -1.62M | 7.92M | 9.30M | 6.07M | 2.49M | | 11.58M | 12.86M | 12.46M | 11.88M | 13.48M | 15.25M | 1.25M | 19.25M | 19.95M |
|
Income from Continuing Operations (Quarter)
|
-11.43M | 148.51M | 128.87M | 627.90M | -25.91M | -57.04M | | -657.07M | -3178.92M | 3,044.34M | 2,470.59M | 2,392.73M | | 1,917.29M | 5.39M | 216.99M | 295.95M | 272.10M | |
|
Consolidated Net Income (Quarter)
|
75.14M | 55.30M | 128.87M | 97.96M | -25.91M | 400.85M | | 19.73M | -3178.92M | 3,044.34M | 2,470.59M | 2,392.73M | | 1,917.29M | 5.39M | 216.99M | 295.95M | 272.10M | |
|
Income towards Parent Company (Quarter)
|
45.74M | 145.35M | 94.29M | 499.43M | -12.95M | 359.66M | | -119.88M | -2905.41M | 3,044.34M | 2,470.59M | 2,392.73M | | 1,917.29M | 22.92M | 159.52M | 233.25M | 201.51M | |
|
Net Income towards Common Stockholders (Quarter)
|
45.74M | 145.35M | 94.29M | 499.43M | -12.95M | 359.66M | | -119.88M | -2905.41M | 3,044.34M | 2,470.59M | 2,392.73M | | 1,917.29M | 22.92M | 159.52M | 233.25M | 201.51M | |
|
EPS (Basic) (Quarter)
|
0.14 | 0.11 | 0.29 | 0.39 | -0.01 | 0.28 | | -0.10 | -2.84 | 2.82 | 2.46 | 2.38 | | 1.92 | 0.02 | 0.18 | 0.26 | 0.95 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | 2.39 | | 1.92 | 0.02 | 0.18 | 0.26 | 0.23 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
331.60M | 1,267.53M | 320.60M | 1,291.60M | 1,307.89M | 1,284.79M | 1,260.97M | 1,245.96M | 1,022.09M | 1,079.92M | 1,005.07M | 1,005.56M | 234.28M | 997.47M | 1,020.18M | 865.74M | 892.23M | 213.06M | 866.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 999.65M | | 997.47M | 1,023.27M | 870.31M | 899.51M | 877.92M | 878.31M |
|
EBITDA (Quarter)
|
66.97M | 202.22M | 207.45M | 782.06M | 12.95M | -58.62M | | -499.25M | -3104.33M | 2,898.29M | 2,353.50M | 2,284.73M | | 1,801.10M | 12.13M | 173.59M | 274.63M | 281.09M | |
|
Interest Expenses (Quarter)
|
-104.54M | -85.31M | -117.87M | -184.68M | -100.38M | -106.16M | | -62.22M | -120.59M | -146.04M | -117.10M | -108.00M | | -116.20M | -41.79M | -9.38M | -45.14M | -73.16M | |