|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 483.44M | 275.51M | 13.25M | 285.62M | 125.98M | 147.54M | 262.54M | 220.44M | 178.59M | 205.41M | 272.94M | 423.12M | 528.46M | 558.82M | 453.55M | 108.83M | 411.33M | 422.55M | 466.39M | 283.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 1.15M | 1.20M | 1.27M | 1.14M | 0.89M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 484.59M | 276.70M | 14.53M | 286.76M | 126.87M | 147.54M | 262.54M | 220.44M | 178.59M | 205.41M | 272.94M | 423.12M | 528.46M | 558.82M | 453.55M | 108.83M | 411.33M | 422.55M | 466.39M | 283.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 641.98M | 631.45M | 598.31M | 650.07M | 733.49M | 714.67M | 721.36M | 763.72M | 949.49M | 906.74M | 915.64M | 1,027.40M | 1,042.94M | 1,034.98M | 1,100.40M | 380.17M | 1,167.84M | 1,223.90M | 1,128.30M | 1,100.46M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 568.24M | 188.43M | 167.49M | 206.25M | 603.36M | 227.45M | 634.03M | 265.13M | 303.73M | 756.63M | 757.51M | 768.01M | 803.68M | 790.00M | 741.50M | 8.38M | 4.26M | 822.49M | 915.81M | 1,021.85M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 1,210.22M | 819.88M | 765.80M | 856.32M | 1,336.85M | 942.13M | 1,355.39M | 1,028.85M | 1,253.22M | 1,663.37M | 1,673.15M | 1,795.41M | 1,846.62M | 1,824.98M | 1,841.90M | 388.55M | 1,172.10M | 2,046.39M | 2,044.11M | 2,122.31M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 103.60M | 113.13M | 110.94M | 107.98M | 119.91M | 110.27M | 105.87M | 133.55M | 139.71M | 146.76M | 191.43M | 212.66M | 198.62M | 170.86M | 166.95M | 14.23M | 178.36M | 180.10M | 176.93M | 191.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 1,794.41M | 1,586.57M | 1,632.35M | 1,640.97M | 1,583.63M | 1,610.80M | 1,719.78M | 1,801.34M | 1,980.21M | 2,015.54M | 2,137.53M | 2,427.25M | 2,573.70M | 2,554.66M | 2,462.40M | 2,401.17M | 2,593.89M | 2,649.05M | 2,683.54M | 2,594.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 110.62M | 105.89M | 104.20M | 97.92M | 98.49M | 94.52M | 96.05M | 94.76M | 95.27M | 99.34M | 98.96M | 98.50M | 98.22M | 101.19M | 111.58M | 2.14M | 122.74M | 125.87M | 151.06M | 154.59M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 86.05M | 102.68M | 110.69M | 114.23M | 115.48M | 99.42M | 107.42M | 107.42M | 118.86M | 164.86M | 128.20M | 145.04M | 157.24M | 194.52M | 138.76M | 142.25M | 150.72M | 156.42M | 148.64M | 162.30M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 1,263.06M | 1,411.46M | 1,412.69M | 1,412.83M | 1,671.67M | 1,661.11M | 1,661.85M | 1,661.91M | 1,692.72M | 1,797.33M | 1,792.66M | 1,791.44M | 1,790.90M | 1,931.16M | 2,082.68M | 2,107.07M | 57.47M | 2,163.47M | 2,186.65M | 2,423.56M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 197.99M | 235.93M | 207.82M | 188.73M | 285.12M | 273.44M | 254.13M | 236.12M | 240.30M | 282.10M | 275.57M | 261.86M | 248.08M | 307.95M | 349.94M | 339.65M | 8.01M | 339.43M | 325.88M | 407.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 1,461.05M | 1,647.39M | 1,620.51M | 1,601.57M | 1,956.78M | 1,934.55M | 1,915.98M | 1,898.03M | 1,933.03M | 2,079.43M | 2,068.23M | 2,053.30M | 2,038.98M | 2,239.11M | 2,432.62M | 2,446.73M | 65.48M | 2,502.89M | 2,512.53M | 2,831.42M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 147.15M | 147.26M | 134.39M | 137.01M | 134.59M | 139.89M | 137.71M | 140.37M | 144.78M | 148.51M | 140.16M | 157.55M | 162.67M | 163.54M | 133.45M | 131.96M | 134.14M | 106.92M | 88.19M | 60.25M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 45.55M | 45.62M | 46.13M | 45.23M | 53.26M | 54.21M | 66.11M | 65.80M | 68.57M | 66.91M | 71.77M | 71.00M | 71.75M | 54.95M | 56.11M | 56.57M | 56.44M | 62.03M | 58.80M | 57.74M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 2.64M | 554.37M | 531.26M | 2.34M | 6.00M | 487.82M | 9.96M | 493.50M | 10.40M | 11.64M | 14.29M | 13.01M | 462.32M | 10.89M | 431.48M | 8.49M | 7.25M | 433.20M | 7.96M | 431.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 3,839.30M | 3,823.93M | 3,830.94M | 3,808.84M | 4,109.81M | 4,094.99M | 4,198.14M | 4,255.81M | 4,507.51M | 4,732.99M | 4,804.06M | 5,098.44M | 5,238.73M | 5,443.34M | 5,487.96M | 5,449.14M | 5,721.16M | 5,736.72M | 5,769.53M | 6,012.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 191.69M | 188.76M | 196.29M | 157.08M | 194.70M | 200.85M | 201.43M | 209.46M | 237.23M | 266.35M | 242.82M | 274.14M | 252.84M | 300.22M | 207.59M | 50.05M | 288.48M | 271.42M | 250.51M | 232.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 115.43M | 463.40M | 434.93M | 84.92M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 191.69M | 188.76M | 196.29M | 157.08M | 194.70M | 200.85M | 201.43M | 209.46M | 237.23M | 266.35M | 242.82M | 274.14M | 252.84M | 415.64M | 670.99M | 484.97M | 373.40M | 271.42M | 250.51M | 232.59M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 582.61M | 626.17M | 90.02M | 609.10M | 647.04M | 682.68M | 298.91M | 635.09M | 693.66M | 771.91M | 342.71M | 739.21M | 822.12M | 876.58M | 371.44M | 191.12M | 847.85M | 912.14M | 884.45M | 831.53M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 92.45M | | | | 73.22M | | | | 24.19M | | | | 78.94M | | | | 23.41M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 50.00M | | | | | | | | | | | | | 115.43M | 463.40M | 434.93M | 84.92M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 54.00M | 54.47M | 55.90M | 57.20M | 59.81M | 59.06M | 59.14M | 55.61M | 57.09M | 56.93M | 58.56M | 55.02M | 52.84M | 51.97M | 52.73M | 2.75M | 52.76M | 49.51M | 45.35M | 42.76M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 2.58M | 4.47M | 7.84M | 12.55M | 10.94M | 9.15M | 4.29M | 10.69M | 14.52M | 21.66M | 6.98M | 2.37M | 1.04M | 4.56M | 7.70M | 7.69M | 13.46M | 11.38M | 11.24M | 12.90M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 196.55M | 186.79M | 171.67M | 172.93M | 186.29M | 197.75M | 213.06M | 229.22M | 292.40M | 277.25M | 301.11M | 282.96M | 298.10M | 300.80M | 289.80M | 62.84M | 8.08M | 343.51M | 340.11M | 359.76M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,077.42M | 1,060.66M | 1,030.78M | 1,008.86M | 1,098.79M | 1,149.48M | 1,108.12M | 1,140.07M | 1,294.90M | 1,394.09M | 1,410.88M | 1,353.70M | 1,426.95M | 1,649.55M | 1,915.64M | 1,865.47M | 1,607.76M | 1,587.95M | 1,531.66M | 1,479.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | 2.42M | | | | 2.25M | | | | 5.13M | | | | 6.44M | | | | 5.24M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 590.88M | 591.40M | 591.92M | 592.45M | 792.98M | 694.72M | 743.61M | 744.14M | 744.78M | 820.37M | 745.96M | 1,246.44M | 1,247.31M | 1,132.98M | 784.10M | 785.20M | 1,235.58M | 1,236.70M | 1,237.82M | 1,512.92M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | 23.22M | 19.49M | 16.00M | 15.00M | 16.18M | 15.64M | 17.38M | 18.60M | 18.14M | 19.20M | 22.92M | 24.45M | 25.49M | 27.55M | 31.82M | 26.48M | 26.06M | 29.84M | 30.83M | 27.87M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 36.98M | 29.80M | 36.34M | 32.44M | 36.49M | 52.03M | 52.37M | 61.65M | 71.33M | 75.36M | 89.50M | 93.49M | 101.13M | 101.98M | 118.10M | 91.94M | 105.74M | 106.81M | 125.65M | 104.54M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 12.69M | 23.55M | 11.40M | 11.79M | 9.59M | 10.41M | 12.47M | 12.55M | 20.02M | 20.45M | 9.78M | 9.76M | 9.79M | 27.93M | 11.04M | 11.23M | 19.29M | 17.66M | 12.16M | 11.90M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 164.75M | 157.59M | 148.89M | 135.28M | 127.49M | 121.17M | 111.42M | 107.48M | 128.63M | 119.28M | 117.50M | 106.69M | 98.15M | 97.84M | 114.39M | 1.73M | 100.22M | 97.67M | 94.04M | 121.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 119.88M | 117.37M | 94.83M | 94.84M | 100.12M | 98.48M | 21.51M | 107.43M | 110.26M | 111.50M | 22.82M | 114.24M | 111.40M | 93.06M | 22.98M | 106.70M | 110.64M | 102.25M | 95.34M | 104.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 565.25M | 562.52M | 669.91M | 603.93M | 496.49M | 467.03M | 468.06M | 3.87M | 518.76M | 3.50M | 5.13M | 4.21M | 3.30M | 496.10M | 469.81M | 1.94M | 500.83M | 477.04M | 3.42M | 477.34M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,988.85M | 1,970.06M | 1,893.83M | 1,858.22M | 2,145.14M | 2,089.90M | 2,102.21M | 2,130.28M | 2,316.74M | 2,484.89M | 2,427.35M | 2,855.29M | 2,919.09M | 3,028.91M | 2,953.47M | 2,903.41M | 3,099.55M | 3,072.08M | 3,001.86M | 3,257.95M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 640.88M | 591.40M | 591.92M | 592.45M | 792.98M | 694.72M | 743.61M | 744.14M | 744.78M | 820.37M | 745.96M | 1,246.44M | 1,247.31M | 1,248.41M | 1,247.50M | 1,220.12M | 1,320.50M | 1,236.70M | 1,237.82M | 1,512.92M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 1,850.45M | 1,853.88M | 1,937.11M | 1,950.62M | 1,964.67M | 2,005.09M | 2,095.93M | 2,125.53M | 2,190.77M | 2,248.10M | 2,376.72M | 2,243.16M | 2,319.64M | 2,414.43M | 2,534.49M | 2,545.73M | 2,621.61M | 2,664.64M | 2,767.67M | 2,754.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 1,850.45M | 1,853.88M | 1,937.11M | 1,950.62M | 1,964.67M | 2,005.09M | 2,095.93M | 2,125.53M | 2,190.77M | 2,248.10M | 2,376.72M | 2,243.16M | 2,319.64M | 2,414.43M | 2,534.49M | 2,545.73M | 2,621.61M | 2,664.64M | 2,642.02M | 2,649.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 3,839.30M | 3,823.93M | 3,830.94M | 3,808.84M | 4,109.81M | 4,094.99M | 4,198.14M | 4,255.81M | 4,507.51M | 4,732.99M | 4,804.06M | 5,098.44M | 5,238.73M | 5,443.34M | 5,487.96M | 5,449.14M | 5,721.16M | 5,736.72M | 5,769.53M | 6,012.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 44.25M | 44.25M | 1,359.24M | 42.62M | 42.62M | 42.62M | 1,621.15M | 0.14M | 0.19M | 0.19M | 1,085.20M | 40.50M | 40.50M | 0.13M | 911.91M | 0.42M | 0.64M | 39.88M | 38.71M | 0.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -5.91M | -10.13M | -9.57M | -6.67M | -14.56M | -19.29M | -17.85M | -18.02M | 111.51M | 158.94M | 203.72M | -16.87M | -19.14M | 227.33M | 426.78M | -25.74M | -18.07M | 605.79M | -20.92M | 709.73M |